{ "ticker": { "uuid": "800cdd57-0865-4619-a38c-4e679ef429e7", "symbol": "TNC", "name": "Tennant Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/800cdd57-0865-4619-a38c-4e679ef429e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/800cdd57-0865-4619-a38c-4e679ef429e7/" }, "ticker_metadata": { "id": 3988, "uuid": "800cdd57-0865-4619-a38c-4e679ef429e7", "symbol": "TNC", "name": "Tennant Company", "asset_type": "equity", "market_cap": 1467220000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Tennant Company designs, manufactures and markets floor cleaning equipment in America, Europe, the Middle East, Africa and Asia Pacific. The company is headquartered in Eden Prairie, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "800cdd57-0865-4619-a38c-4e679ef429e7", "symbol": "TNC", "name": "Tennant Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/800cdd57-0865-4619-a38c-4e679ef429e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/800cdd57-0865-4619-a38c-4e679ef429e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.08, "quality": 0.11, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 84.01, "market_cap": 1495764698.03, "pe_ratio": 48.4066, "earnings_yield": 0.0207, "ebitda_to_ev": 0.0628, "shareholder_yield": 0.0146, "roe": 0.0582, "piotroski_f_score": 5, "momentum_12_1": 0.182, "volatility_252d": 0.3759 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.580205+00:00", "batch_id": "" }, "size": { "price_close": 84.01, "market_cap": 1495764698.03, "market_cap_usd": 1495764698.03, "enterprise_value": 1771064698.03, "shares_outstanding": 17804603, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.4066, "pb_ratio": 2.8158, "ptbv_ratio": 5.5646, "ps_ratio": 1.2347, "pcf_ratio": 43.7358, "pfcf_ratio": 28.7647, "ev_ebitda": 15.9125, "ev_ebit": 34.2566, "ev_sales": 1.462, "ev_fcf": 34.0589, "earnings_yield": 0.0207, "fcf_yield": 0.0294, "price_to_sales": 1.2347, "price_to_book": 2.8158, "price_to_cashflow": 43.7358, "ebitda_to_ev": 0.0628, "sales_yield": 0.684 }, "yield": { "dividend_yield": 0.0146, "buyback_yield": 0, "shareholder_yield": 0.0146, "debt_paydown_yield": null, "total_yield": 0.0146 }, "quality": { "gross_margin": 0.3945, "operating_margin": 0.0427, "net_margin": 0.0255, "ebitda_margin": 0.0919, "fcf_margin": 0.0429, "roe": 0.0582, "roa": 0.0242, "roic": 0.0476, "roc_greenblatt": null, "asset_turnover": 0.9489, "cash_conversion": 1.6828, "accruals_ratio": -0.0026, "sbc_to_revenue": 0.0072, "piotroski_f_score": 5, "altman_z_score": 3.2091, "earnings_stability_5y": 0.8842, "revenue_stability_5y": 0.0865, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3744, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3998, "net_debt_to_ebitda": 2.4735, "debt_to_assets": 0.2804, "interest_coverage": 5.1188, "current_ratio": 2.1175, "quick_ratio": 1.4085, "net_debt": 275300000, "local_beta": 0.0009, "volatility_252d": 0.3759, "volatility_60d": 0.9242, "max_drawdown_12m": -0.2642, "risk_adjusted_momentum": 0.4842 }, "growth": { "revenue_growth_1y": -0.0429, "revenue_growth_3y_cagr": 0.0329, "revenue_growth_5y_cagr": 0.0375, "eps_growth_1y": -0.5482, "eps_growth_3y_cagr": -0.1291, "eps_growth_5y_cagr": 0.0538, "fcf_growth_1y": -0.5341, "book_value_growth_1y": -0.004, "revenue_growth": -0.0429, "earnings_growth": -0.5482 }, "momentum": { "price_return_1m": -0.0322, "price_return_3m": 0.372, "price_return_6m": 0.1375, "price_return_9m": 0.026, "price_return_12m": 0.1439, "price_return_12m_ex1m": 0.182, "momentum_6m": 0.1375, "momentum_12m": 0.1439, "momentum_12_1": 0.182, "distance_from_52w_high": -0.0322, "distance_from_52w_low": 0.3815, "relative_strength": 0.044 }, "raw_ttm": { "revenue_ttm": 1211400000, "gross_profit_ttm": 477900000, "ebit_ttm": 51700000, "ebitda_ttm": 111300000, "net_income_ttm": 30900000, "eps_diluted_ttm": 1.7355, "operating_cash_flow_ttm": 34200000, "capital_expenditure_ttm": 17800000, "fcf_ttm": 52000000, "dividends_paid_ttm": 21800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10100000, "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_current_liabilities": 288600000, "net_ppe": null, "total_assets": 1276600000, "total_debt": 357900000, "total_equity": 531200000, "net_working_capital": 240300000, "book_value_per_share": 29.835, "retained_earnings": 562100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268800000, "tangible_book_per_share": 15.0972 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 61, "rank_ptbv": 71, "rank_ps": 33, "rank_pcf": 92, "rank_ev_ebitda": 67, "rank_ev_ebit": 86, "rank_earnings_yield": 84, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 58, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 57, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 49 }, "composites": { "value_composite": 92, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 28, "svqf_composite": 92, "vc1_composite": 85, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0938, "os_score": 0.06, "value_percentile": 0.08, "quality_percentile": 0.11, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5070, "ticker_id": 3988, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.580205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.01, "market_cap": 1495764698.03, "market_cap_usd": 1495764698.03, "enterprise_value": 1771064698.03, "shares_outstanding": 17804603, "fx_rate_to_usd": null, "pe_ratio": 48.40662453, "pb_ratio": 2.8158221, "ptbv_ratio": 5.56460081, "ps_ratio": 1.23474055, "pcf_ratio": 43.73580988, "pfcf_ratio": 28.76470573, "ev_ebitda": 15.91253098, "ev_ebit": 34.25657056, "ev_sales": 1.46199826, "ev_fcf": 34.0589365, "earnings_yield": 0.02065833, "fcf_yield": 0.02936087, "dividend_yield": 0.01457448, "buyback_yield": 0, "shareholder_yield": 0.01457448, "debt_paydown_yield": null, "total_yield": 0.01457448, "gross_margin": 0.39450223, "operating_margin": 0.04267789, "net_margin": 0.02550768, "ebitda_margin": 0.09187717, "fcf_margin": 0.04292554, "roe": 0.05817018, "roa": 0.02420492, "roic": 0.04761583, "roc_greenblatt": null, "asset_turnover": 0.94892684, "cash_conversion": 1.6828479, "accruals_ratio": -0.00258499, "sbc_to_revenue": 0.00718177, "debt_to_equity": 1.3998494, "net_debt_to_ebitda": 2.47349506, "debt_to_assets": 0.28035407, "interest_coverage": 5.11881188, "current_ratio": 2.11746362, "quick_ratio": 1.40852391, "net_debt": 275300000, "revenue_growth_1y": -0.04290116, "revenue_growth_3y_cagr": 0.0328755, "revenue_growth_5y_cagr": 0.03753416, "eps_growth_1y": -0.54824561, "eps_growth_3y_cagr": -0.12906276, "eps_growth_5y_cagr": 0.05382584, "fcf_growth_1y": -0.53405018, "book_value_growth_1y": -0.00399205, "piotroski_f_score": 5, "altman_z_score": 3.20906489, "earnings_stability_5y": 0.884165, "revenue_stability_5y": 0.08654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03222648, "price_return_3m": 0.37204881, "price_return_6m": 0.13745911, "price_return_9m": 0.0260425, "price_return_12m": 0.14393169, "price_return_12m_ex1m": 0.18202416, "distance_from_52w_high": -0.03222648, "distance_from_52w_low": 0.38149121, "relative_strength": 0.04396811, "local_beta": 0.0009, "volatility_252d": 0.375905, "volatility_60d": 0.924176, "max_drawdown_12m": -0.26424331, "revenue_ttm": 1211400000, "gross_profit_ttm": 477900000, "ebit_ttm": 51700000, "ebitda_ttm": 111300000, "net_income_ttm": 30900000, "eps_diluted_ttm": 1.73550626, "operating_cash_flow_ttm": 34200000, "capital_expenditure_ttm": 17800000, "fcf_ttm": 52000000, "dividends_paid_ttm": 21800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10100000, "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_current_liabilities": 288600000, "net_ppe": null, "total_assets": 1276600000, "total_debt": 357900000, "total_equity": 531200000, "net_working_capital": 240300000, "book_value_per_share": 29.83498144, "retained_earnings": 562100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268800000, "tangible_book_per_share": 15.09721952, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 84, "rank_pb": 61, "rank_ptbv": 71, "rank_ps": 33, "rank_pcf": 92, "rank_ev_ebitda": 67, "rank_ev_ebit": 86, "rank_earnings_yield": 84, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 58, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 57, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 49, "value_composite": 92, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 28, "svqf_composite": 92, "vc1_composite": 85, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.01, "os": 0.06, "value": 0.08, "quality": 0.11, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 48.4066, "earnings_yield": 0.0207, "shareholder_yield": 0.0146, "roe": 0.0582, "momentum_12_1": 0.182, "complete_fields": { "id": 5070, "ticker_id": 3988, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.580205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.01, "market_cap": 1495764698.03, "market_cap_usd": 1495764698.03, "enterprise_value": 1771064698.03, "shares_outstanding": 17804603, "fx_rate_to_usd": null, "pe_ratio": 48.40662453, "pb_ratio": 2.8158221, "ptbv_ratio": 5.56460081, "ps_ratio": 1.23474055, "pcf_ratio": 43.73580988, "pfcf_ratio": 28.76470573, "ev_ebitda": 15.91253098, "ev_ebit": 34.25657056, "ev_sales": 1.46199826, "ev_fcf": 34.0589365, "earnings_yield": 0.02065833, "fcf_yield": 0.02936087, "dividend_yield": 0.01457448, "buyback_yield": 0, "shareholder_yield": 0.01457448, "debt_paydown_yield": null, "total_yield": 0.01457448, "gross_margin": 0.39450223, "operating_margin": 0.04267789, "net_margin": 0.02550768, "ebitda_margin": 0.09187717, "fcf_margin": 0.04292554, "roe": 0.05817018, "roa": 0.02420492, "roic": 0.04761583, "roc_greenblatt": null, "asset_turnover": 0.94892684, "cash_conversion": 1.6828479, "accruals_ratio": -0.00258499, "sbc_to_revenue": 0.00718177, "debt_to_equity": 1.3998494, "net_debt_to_ebitda": 2.47349506, "debt_to_assets": 0.28035407, "interest_coverage": 5.11881188, "current_ratio": 2.11746362, "quick_ratio": 1.40852391, "net_debt": 275300000, "revenue_growth_1y": -0.04290116, "revenue_growth_3y_cagr": 0.0328755, "revenue_growth_5y_cagr": 0.03753416, "eps_growth_1y": -0.54824561, "eps_growth_3y_cagr": -0.12906276, "eps_growth_5y_cagr": 0.05382584, "fcf_growth_1y": -0.53405018, "book_value_growth_1y": -0.00399205, "piotroski_f_score": 5, "altman_z_score": 3.20906489, "earnings_stability_5y": 0.884165, "revenue_stability_5y": 0.08654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03222648, "price_return_3m": 0.37204881, "price_return_6m": 0.13745911, "price_return_9m": 0.0260425, "price_return_12m": 0.14393169, "price_return_12m_ex1m": 0.18202416, "distance_from_52w_high": -0.03222648, "distance_from_52w_low": 0.38149121, "relative_strength": 0.04396811, "local_beta": 0.0009, "volatility_252d": 0.375905, "volatility_60d": 0.924176, "max_drawdown_12m": -0.26424331, "revenue_ttm": 1211400000, "gross_profit_ttm": 477900000, "ebit_ttm": 51700000, "ebitda_ttm": 111300000, "net_income_ttm": 30900000, "eps_diluted_ttm": 1.73550626, "operating_cash_flow_ttm": 34200000, "capital_expenditure_ttm": 17800000, "fcf_ttm": 52000000, "dividends_paid_ttm": 21800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10100000, "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_current_liabilities": 288600000, "net_ppe": null, "total_assets": 1276600000, "total_debt": 357900000, "total_equity": 531200000, "net_working_capital": 240300000, "book_value_per_share": 29.83498144, "retained_earnings": 562100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268800000, "tangible_book_per_share": 15.09721952, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 84, "rank_pb": 61, "rank_ptbv": 71, "rank_ps": 33, "rank_pcf": 92, "rank_ev_ebitda": 67, "rank_ev_ebit": 86, "rank_earnings_yield": 84, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 58, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 57, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 49, "value_composite": 92, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 28, "svqf_composite": 92, "vc1_composite": 85, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 272900000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341447, "ticker_id": 3988, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66900000", "ebitda": "125600000", "netIncome": "43800000", "grossProfit": "484300000", "depreciation": "None", "totalRevenue": "1203500000", "costOfRevenue": "719200000", "interestIncome": "10700000", "incomeBeforeTax": "57900000", "interestExpense": "9000000", "operatingIncome": "68300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58700000", "sellingGeneralAndAdministrative": "374800000", "netIncomeFromContinuingOperations": "43800000" }, "balance": { "goodwill": "208600000", "inventory": "198500000", "commonStock": "6700000", "currentDebt": "None", "investments": "None", "totalAssets": "1268900000", "longTermDebt": "272500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52600000", "reportedCurrency": "USD", "retainedEarnings": "628100000", "totalLiabilities": "665500000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "599700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669200000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246700000", "shortLongTermDebtTotal": "344600000", "totalShareholderEquity": "601600000", "capitalLeaseObligations": "58300000", "otherCurrentLiabilities": "165200000", "totalCurrentLiabilities": "293100000", "otherNonCurrentLiabilities": "44700000", "totalNonCurrentLiabilities": "372400000", "cashAndShortTermInvestments": "106400000", "commonStockSharesOutstanding": "18579707", "intangibleAssetsExcludingGoodwill": "52600000", "cashAndCashEquivalentsAtCarryingValue": "106400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43800000", "profitLoss": "None", "dividendPayout": "21900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21700000", "operatingCashflow": "65000000", "capitalExpenditures": "21700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38700000", "cashflowFromInvestment": "-22700000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "research_and_development": 41200000, "selling_general_admin": 374800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66900000, "depreciation_amortisation": 58700000, "ebitda": 125600000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57900000, "tax_provision": 14100000, "effective_tax_rate": null, "net_income": 43800000, "net_income_continuing_ops": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106400000, "short_term_investments": null, "net_receivables": 256800000, "inventory": 198500000, "other_current_assets": null, "total_current_assets": 599700000, "net_ppe": null, "goodwill": 208600000, "intangible_assets": 52600000, "goodwill_and_intangibles": 261200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669200000, "total_assets": 1268900000, "short_term_debt": 400000, "accounts_payable": 127500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293100000, "long_term_debt": 272500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372400000, "total_liabilities": 665500000, "total_debt": 272900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628100000, "total_equity": 601600000, "shares_outstanding": 18579707, "operating_cash_flow": 65000000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22700000, "dividends_paid": 21900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38700000, "free_cash_flow": 86700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66900000", "ebitda": "125600000", "netIncome": "43800000", "grossProfit": "484300000", "depreciation": "None", "totalRevenue": "1203500000", "costOfRevenue": "719200000", "interestIncome": "10700000", "incomeBeforeTax": "57900000", "interestExpense": "9000000", "operatingIncome": "68300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58700000", "sellingGeneralAndAdministrative": "374800000", "netIncomeFromContinuingOperations": "43800000" }, "balance": { "goodwill": "208600000", "inventory": "198500000", "commonStock": "6700000", "currentDebt": "None", "investments": "None", "totalAssets": "1268900000", "longTermDebt": "272500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52600000", "reportedCurrency": "USD", "retainedEarnings": "628100000", "totalLiabilities": "665500000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "599700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669200000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246700000", "shortLongTermDebtTotal": "344600000", "totalShareholderEquity": "601600000", "capitalLeaseObligations": "58300000", "otherCurrentLiabilities": "165200000", "totalCurrentLiabilities": "293100000", "otherNonCurrentLiabilities": "44700000", "totalNonCurrentLiabilities": "372400000", "cashAndShortTermInvestments": "106400000", "commonStockSharesOutstanding": "18579707", "intangibleAssetsExcludingGoodwill": "52600000", "cashAndCashEquivalentsAtCarryingValue": "106400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43800000", "profitLoss": "None", "dividendPayout": "21900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21700000", "operatingCashflow": "65000000", "capitalExpenditures": "21700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38700000", "cashflowFromInvestment": "-22700000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 1286700000, "cost_of_revenue": 736700000, "gross_profit": 550000000, "ebit": 113900000, "ebitda": 169000000, "pretax_income": 104800000, "tax_provision": 21100000, "net_income": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99600000, "total_current_assets": 576600000, "total_assets": 1190100000, "short_term_debt": 19800000, "long_term_debt": 197500000, "total_debt": 217300000, "total_liabilities": 568000000, "total_equity": 620800000, "shares_outstanding": 19096138, "goodwill_and_intangibles": 244300000 }, "cash_flow": { "operating_cash_flow": 89700000, "capital_expenditure": 21400000, "free_cash_flow": 111100000, "dividends_paid": 21400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341452, "ticker_id": 3988, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113900000", "ebitda": "169000000", "netIncome": "83700000", "grossProfit": "550000000", "depreciation": "None", "totalRevenue": "1286700000", "costOfRevenue": "736700000", "interestIncome": "9000000", "incomeBeforeTax": "104800000", "interestExpense": "9100000", "operatingIncome": "114300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21100000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "435700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55100000", "sellingGeneralAndAdministrative": "391900000", "netIncomeFromContinuingOperations": "83700000" }, "balance": { "goodwill": "185600000", "inventory": "183800000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1190100000", "longTermDebt": "197500000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58700000", "reportedCurrency": "USD", "retainedEarnings": "609700000", "totalLiabilities": "568000000", "otherCurrentAssets": "34100000", "totalCurrentAssets": "576600000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "-68600000", "currentNetReceivables": "259100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613500000", "currentAccountsPayable": "126900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000000", "shortLongTermDebtTotal": "254300000", "totalShareholderEquity": "620800000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "122600000", "totalCurrentLiabilities": "292200000", "otherNonCurrentLiabilities": "22900000", "totalNonCurrentLiabilities": "275800000", "cashAndShortTermInvestments": "99600000", "commonStockSharesOutstanding": "19096138", "intangibleAssetsExcludingGoodwill": "58700000", "cashAndCashEquivalentsAtCarryingValue": "99600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83700000", "profitLoss": "None", "dividendPayout": "21400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "89700000", "capitalExpenditures": "21400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-78400000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1286700000, "cost_of_revenue": 736700000, "gross_profit": 550000000, "research_and_development": 43800000, "selling_general_admin": 391900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113900000, "depreciation_amortisation": 55100000, "ebitda": 169000000, "interest_expense": 9100000, "interest_income": null, "other_non_operating": null, "pretax_income": 104800000, "tax_provision": 21100000, "effective_tax_rate": null, "net_income": 83700000, "net_income_continuing_ops": 83700000, "net_income_to_common": 83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99600000, "short_term_investments": -68600000, "net_receivables": 259100000, "inventory": 183800000, "other_current_assets": null, "total_current_assets": 576600000, "net_ppe": null, "goodwill": 185600000, "intangible_assets": 58700000, "goodwill_and_intangibles": 244300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613500000, "total_assets": 1190100000, "short_term_debt": 19800000, "accounts_payable": 126900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292200000, "long_term_debt": 197500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275800000, "total_liabilities": 568000000, "total_debt": 217300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 609700000, "total_equity": 620800000, "shares_outstanding": 19096138, "operating_cash_flow": 89700000, "stock_based_compensation": 11900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78400000, "dividends_paid": 21400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25200000, "free_cash_flow": 111100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113900000", "ebitda": "169000000", "netIncome": "83700000", "grossProfit": "550000000", "depreciation": "None", "totalRevenue": "1286700000", "costOfRevenue": "736700000", "interestIncome": "9000000", "incomeBeforeTax": "104800000", "interestExpense": "9100000", "operatingIncome": "114300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21100000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "435700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55100000", "sellingGeneralAndAdministrative": "391900000", "netIncomeFromContinuingOperations": "83700000" }, "balance": { "goodwill": "185600000", "inventory": "183800000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1190100000", "longTermDebt": "197500000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58700000", "reportedCurrency": "USD", "retainedEarnings": "609700000", "totalLiabilities": "568000000", "otherCurrentAssets": "34100000", "totalCurrentAssets": "576600000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "-68600000", "currentNetReceivables": "259100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613500000", "currentAccountsPayable": "126900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000000", "shortLongTermDebtTotal": "254300000", "totalShareholderEquity": "620800000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "122600000", "totalCurrentLiabilities": "292200000", "otherNonCurrentLiabilities": "22900000", "totalNonCurrentLiabilities": "275800000", "cashAndShortTermInvestments": "99600000", "commonStockSharesOutstanding": "19096138", "intangibleAssetsExcludingGoodwill": "58700000", "cashAndCashEquivalentsAtCarryingValue": "99600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83700000", "profitLoss": "None", "dividendPayout": "21400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "89700000", "capitalExpenditures": "21400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-78400000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 1243600000, "cost_of_revenue": 715800000, "gross_profit": 527800000, "ebit": 137300000, "ebitda": 188400000, "pretax_income": 123800000, "tax_provision": 14300000, "net_income": 109500000, "net_income_to_common": 109500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116900000, "total_current_assets": 569100000, "total_assets": 1113400000, "short_term_debt": 20800000, "long_term_debt": 193700000, "total_debt": 214500000, "total_liabilities": 535100000, "total_equity": 577000000, "shares_outstanding": 18783633, "goodwill_and_intangibles": 250500000 }, "cash_flow": { "operating_cash_flow": 188400000, "capital_expenditure": 24000000, "free_cash_flow": 212400000, "dividends_paid": 20100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341457, "ticker_id": 3988, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137300000", "ebitda": "188400000", "netIncome": "109500000", "grossProfit": "527800000", "depreciation": "None", "totalRevenue": "1243600000", "costOfRevenue": "715800000", "interestIncome": "13200000", "incomeBeforeTax": "123800000", "interestExpense": "13500000", "operatingIncome": "138600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "389200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51100000", "sellingGeneralAndAdministrative": "352600000", "netIncomeFromContinuingOperations": "109500000" }, "balance": { "goodwill": "187400000", "inventory": "175900000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1113400000", "longTermDebt": "193700000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63100000", "reportedCurrency": "USD", "retainedEarnings": "547400000", "totalLiabilities": "535100000", "otherCurrentAssets": "28700000", "totalCurrentAssets": "569100000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "800000", "currentNetReceivables": "247600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544300000", "currentAccountsPayable": "111400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229400000", "shortLongTermDebtTotal": "242400000", "totalShareholderEquity": "577000000", "capitalLeaseObligations": "42400000", "otherCurrentLiabilities": "122300000", "totalCurrentLiabilities": "273700000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "261400000", "cashAndShortTermInvestments": "116900000", "commonStockSharesOutstanding": "18783633", "intangibleAssetsExcludingGoodwill": "63100000", "cashAndCashEquivalentsAtCarryingValue": "116900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109500000", "profitLoss": "None", "dividendPayout": "20100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14300000", "operatingCashflow": "188400000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122600000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1243600000, "cost_of_revenue": 715800000, "gross_profit": 527800000, "research_and_development": 36600000, "selling_general_admin": 352600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137300000, "depreciation_amortisation": 51100000, "ebitda": 188400000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": 123800000, "tax_provision": 14300000, "effective_tax_rate": null, "net_income": 109500000, "net_income_continuing_ops": 109500000, "net_income_to_common": 109500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116900000, "short_term_investments": 800000, "net_receivables": 247600000, "inventory": 175900000, "other_current_assets": null, "total_current_assets": 569100000, "net_ppe": null, "goodwill": 187400000, "intangible_assets": 63100000, "goodwill_and_intangibles": 250500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544300000, "total_assets": 1113400000, "short_term_debt": 20800000, "accounts_payable": 111400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273700000, "long_term_debt": 193700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261400000, "total_liabilities": 535100000, "total_debt": 214500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547400000, "total_equity": 577000000, "shares_outstanding": 18783633, "operating_cash_flow": 188400000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23200000, "dividends_paid": 20100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122600000, "free_cash_flow": 212400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137300000", "ebitda": "188400000", "netIncome": "109500000", "grossProfit": "527800000", "depreciation": "None", "totalRevenue": "1243600000", "costOfRevenue": "715800000", "interestIncome": "13200000", "incomeBeforeTax": "123800000", "interestExpense": "13500000", "operatingIncome": "138600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "389200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51100000", "sellingGeneralAndAdministrative": "352600000", "netIncomeFromContinuingOperations": "109500000" }, "balance": { "goodwill": "187400000", "inventory": "175900000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1113400000", "longTermDebt": "193700000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63100000", "reportedCurrency": "USD", "retainedEarnings": "547400000", "totalLiabilities": "535100000", "otherCurrentAssets": "28700000", "totalCurrentAssets": "569100000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "800000", "currentNetReceivables": "247600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544300000", "currentAccountsPayable": "111400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229400000", "shortLongTermDebtTotal": "242400000", "totalShareholderEquity": "577000000", "capitalLeaseObligations": "42400000", "otherCurrentLiabilities": "122300000", "totalCurrentLiabilities": "273700000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "261400000", "cashAndShortTermInvestments": "116900000", "commonStockSharesOutstanding": "18783633", "intangibleAssetsExcludingGoodwill": "63100000", "cashAndCashEquivalentsAtCarryingValue": "116900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109500000", "profitLoss": "None", "dividendPayout": "20100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14300000", "operatingCashflow": "188400000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122600000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 1092200000, "cost_of_revenue": 671300000, "gross_profit": 420900000, "ebit": 86600000, "ebitda": 135300000, "pretax_income": 79500000, "tax_provision": 13200000, "net_income": 66300000, "net_income_to_common": 66300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 575300000, "total_assets": 1085100000, "short_term_debt": 20200000, "long_term_debt": 295000000, "total_debt": 315200000, "total_liabilities": 613000000, "total_equity": 470800000, "shares_outstanding": 18697255, "goodwill_and_intangibles": 258400000 }, "cash_flow": { "operating_cash_flow": -25100000, "capital_expenditure": 29300000, "free_cash_flow": 4200000, "dividends_paid": 18900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341462, "ticker_id": 3988, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86600000", "ebitda": "135300000", "netIncome": "66300000", "grossProfit": "420900000", "depreciation": "None", "totalRevenue": "1092200000", "costOfRevenue": "671300000", "interestIncome": "8300000", "incomeBeforeTax": "79500000", "interestExpense": "7100000", "operatingIncome": "87200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "333700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31100000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "671300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48700000", "sellingGeneralAndAdministrative": "306300000", "netIncomeFromContinuingOperations": "66300000" }, "balance": { "goodwill": "182000000", "inventory": "206600000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1085100000", "longTermDebt": "295000000", "shortTermDebt": "20200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "458000000", "totalLiabilities": "613000000", "otherCurrentAssets": "40000000", "totalCurrentAssets": "575300000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "800000", "currentNetReceivables": "251500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509800000", "currentAccountsPayable": "126100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211700000", "shortLongTermDebtTotal": "332400000", "totalShareholderEquity": "470800000", "capitalLeaseObligations": "32200000", "otherCurrentLiabilities": "97600000", "totalCurrentLiabilities": "261600000", "otherNonCurrentLiabilities": "14500000", "totalNonCurrentLiabilities": "351400000", "cashAndShortTermInvestments": "77200000", "commonStockSharesOutstanding": "18697255", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "77200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66300000", "profitLoss": "None", "dividendPayout": "18900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68300000", "operatingCashflow": "-25100000", "capitalExpenditures": "29300000", "changeInReceivables": "-46300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8100000", "cashflowFromInvestment": "-24500000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1092200000, "cost_of_revenue": 671300000, "gross_profit": 420900000, "research_and_development": 31100000, "selling_general_admin": 306300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86600000, "depreciation_amortisation": 48700000, "ebitda": 135300000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 79500000, "tax_provision": 13200000, "effective_tax_rate": null, "net_income": 66300000, "net_income_continuing_ops": 66300000, "net_income_to_common": 66300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77200000, "short_term_investments": 800000, "net_receivables": 251500000, "inventory": 206600000, "other_current_assets": null, "total_current_assets": 575300000, "net_ppe": null, "goodwill": 182000000, "intangible_assets": 76400000, "goodwill_and_intangibles": 258400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509800000, "total_assets": 1085100000, "short_term_debt": 20200000, "accounts_payable": 126100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261600000, "long_term_debt": 295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351400000, "total_liabilities": 613000000, "total_debt": 315200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458000000, "total_equity": 470800000, "shares_outstanding": 18697255, "operating_cash_flow": -25100000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24500000, "dividends_paid": 18900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8100000, "free_cash_flow": 4200000, "net_change_in_cash": -41500000 }, "raw_data": { "income": { "ebit": "86600000", "ebitda": "135300000", "netIncome": "66300000", "grossProfit": "420900000", "depreciation": "None", "totalRevenue": "1092200000", "costOfRevenue": "671300000", "interestIncome": "8300000", "incomeBeforeTax": "79500000", "interestExpense": "7100000", "operatingIncome": "87200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "333700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31100000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "671300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48700000", "sellingGeneralAndAdministrative": "306300000", "netIncomeFromContinuingOperations": "66300000" }, "balance": { "goodwill": "182000000", "inventory": "206600000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1085100000", "longTermDebt": "295000000", "shortTermDebt": "20200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "458000000", "totalLiabilities": "613000000", "otherCurrentAssets": "40000000", "totalCurrentAssets": "575300000", "currentLongTermDebt": "5200000", "longTermInvestments": "None", "shortTermInvestments": "800000", "currentNetReceivables": "251500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509800000", "currentAccountsPayable": "126100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211700000", "shortLongTermDebtTotal": "332400000", "totalShareholderEquity": "470800000", "capitalLeaseObligations": "32200000", "otherCurrentLiabilities": "97600000", "totalCurrentLiabilities": "261600000", "otherNonCurrentLiabilities": "14500000", "totalNonCurrentLiabilities": "351400000", "cashAndShortTermInvestments": "77200000", "commonStockSharesOutstanding": "18697255", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "77200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66300000", "profitLoss": "None", "dividendPayout": "18900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68300000", "operatingCashflow": "-25100000", "capitalExpenditures": "29300000", "changeInReceivables": "-46300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8100000", "cashflowFromInvestment": "-24500000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 1090800000, "cost_of_revenue": 652800000, "gross_profit": 438000000, "ebit": 81400000, "ebitda": 134500000, "pretax_income": 74100000, "tax_provision": 9200000, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123100000, "total_current_assets": 526800000, "total_assets": 1061700000, "short_term_debt": 20600000, "long_term_debt": 263400000, "total_debt": 284000000, "total_liabilities": 626600000, "total_equity": 433800000, "shares_outstanding": 18849217, "goodwill_and_intangibles": 291100000 }, "cash_flow": { "operating_cash_flow": 69400000, "capital_expenditure": 23200000, "free_cash_flow": 92600000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341467, "ticker_id": 3988, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81400000", "ebitda": "134500000", "netIncome": "64900000", "grossProfit": "438000000", "depreciation": "None", "totalRevenue": "1090800000", "costOfRevenue": "652800000", "interestIncome": "8000000", "incomeBeforeTax": "74100000", "interestExpense": "7300000", "operatingIncome": "93700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "344300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32200000", "otherNonOperatingIncome": "-12300000", "costofGoodsAndServicesSold": "652800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53100000", "sellingGeneralAndAdministrative": "321900000", "netIncomeFromContinuingOperations": "64900000" }, "balance": { "goodwill": "193100000", "inventory": "160600000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1061700000", "longTermDebt": "263400000", "shortTermDebt": "20600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "98000000", "reportedCurrency": "USD", "retainedEarnings": "410600000", "totalLiabilities": "626600000", "otherCurrentAssets": "31700000", "totalCurrentAssets": "526800000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534900000", "currentAccountsPayable": "121500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214100000", "shortLongTermDebtTotal": "309400000", "totalShareholderEquity": "433800000", "capitalLeaseObligations": "41900000", "otherCurrentLiabilities": "126700000", "totalCurrentLiabilities": "290300000", "otherNonCurrentLiabilities": "72900000", "totalNonCurrentLiabilities": "336300000", "cashAndShortTermInvestments": "123100000", "commonStockSharesOutstanding": "18849217", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "123100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64900000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "69400000", "capitalExpenditures": "23200000", "changeInReceivables": "-20300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84500000", "cashflowFromInvestment": "1700000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1090800000, "cost_of_revenue": 652800000, "gross_profit": 438000000, "research_and_development": 32200000, "selling_general_admin": 321900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81400000, "depreciation_amortisation": 53100000, "ebitda": 134500000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 74100000, "tax_provision": 9200000, "effective_tax_rate": null, "net_income": 64900000, "net_income_continuing_ops": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123100000, "short_term_investments": null, "net_receivables": 211400000, "inventory": 160600000, "other_current_assets": null, "total_current_assets": 526800000, "net_ppe": null, "goodwill": 193100000, "intangible_assets": 98000000, "goodwill_and_intangibles": 291100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534900000, "total_assets": 1061700000, "short_term_debt": 20600000, "accounts_payable": 121500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290300000, "long_term_debt": 263400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336300000, "total_liabilities": 626600000, "total_debt": 284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410600000, "total_equity": 433800000, "shares_outstanding": 18849217, "operating_cash_flow": 69400000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1700000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84500000, "free_cash_flow": 92600000, "net_change_in_cash": -13400000 }, "raw_data": { "income": { "ebit": "81400000", "ebitda": "134500000", "netIncome": "64900000", "grossProfit": "438000000", "depreciation": "None", "totalRevenue": "1090800000", "costOfRevenue": "652800000", "interestIncome": "8000000", "incomeBeforeTax": "74100000", "interestExpense": "7300000", "operatingIncome": "93700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "344300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32200000", "otherNonOperatingIncome": "-12300000", "costofGoodsAndServicesSold": "652800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53100000", "sellingGeneralAndAdministrative": "321900000", "netIncomeFromContinuingOperations": "64900000" }, "balance": { "goodwill": "193100000", "inventory": "160600000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1061700000", "longTermDebt": "263400000", "shortTermDebt": "20600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "98000000", "reportedCurrency": "USD", "retainedEarnings": "410600000", "totalLiabilities": "626600000", "otherCurrentAssets": "31700000", "totalCurrentAssets": "526800000", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534900000", "currentAccountsPayable": "121500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214100000", "shortLongTermDebtTotal": "309400000", "totalShareholderEquity": "433800000", "capitalLeaseObligations": "41900000", "otherCurrentLiabilities": "126700000", "totalCurrentLiabilities": "290300000", "otherNonCurrentLiabilities": "72900000", "totalNonCurrentLiabilities": "336300000", "cashAndShortTermInvestments": "123100000", "commonStockSharesOutstanding": "18849217", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "123100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64900000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "69400000", "capitalExpenditures": "23200000", "changeInReceivables": "-20300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84500000", "cashflowFromInvestment": "1700000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 1001000000, "cost_of_revenue": 593200000, "gross_profit": 407800000, "ebit": 58500000, "ebitda": 111900000, "pretax_income": 41100000, "tax_provision": 7400000, "net_income": 33700000, "net_income_to_common": 33700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140400000, "total_current_assets": 493600000, "total_assets": 1082600000, "short_term_debt": 27200000, "long_term_debt": 297600000, "total_debt": 324800000, "total_liabilities": 676500000, "total_equity": 404800000, "shares_outstanding": 18635000, "goodwill_and_intangibles": 334000000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 30000000, "free_cash_flow": 163800000, "dividends_paid": 16300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341472, "ticker_id": 3988, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58500000", "ebitda": "111900000", "netIncome": "33700000", "grossProfit": "407800000", "depreciation": "None", "totalRevenue": "1001000000", "costOfRevenue": "593200000", "interestIncome": "3300000", "incomeBeforeTax": "41100000", "interestExpense": "20700000", "operatingIncome": "63700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "344100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30100000", "otherNonOperatingIncome": "-1900000", "costofGoodsAndServicesSold": "593200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53400000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "33700000" }, "balance": { "goodwill": "207800000", "inventory": "127700000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "1082600000", "longTermDebt": "297600000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "126200000", "reportedCurrency": "USD", "retainedEarnings": "363300000", "totalLiabilities": "676500000", "otherCurrentAssets": "25600000", "totalCurrentAssets": "493600000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589000000", "currentAccountsPayable": "106300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185500000", "shortLongTermDebtTotal": "353500000", "totalShareholderEquity": "404800000", "capitalLeaseObligations": "45100000", "otherCurrentLiabilities": "102400000", "totalCurrentLiabilities": "254300000", "otherNonCurrentLiabilities": "85500000", "totalNonCurrentLiabilities": "422200000", "cashAndShortTermInvestments": "140400000", "commonStockSharesOutstanding": "18635000", "intangibleAssetsExcludingGoodwill": "126200000", "cashAndCashEquivalentsAtCarryingValue": "140400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33700000", "profitLoss": "None", "dividendPayout": "16300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "133800000", "capitalExpenditures": "30000000", "changeInReceivables": "26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42800000", "cashflowFromInvestment": "-29900000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001000000, "cost_of_revenue": 593200000, "gross_profit": 407800000, "research_and_development": 30100000, "selling_general_admin": 314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58500000, "depreciation_amortisation": 53400000, "ebitda": 111900000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": 41100000, "tax_provision": 7400000, "effective_tax_rate": null, "net_income": 33700000, "net_income_continuing_ops": 33700000, "net_income_to_common": 33700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140400000, "short_term_investments": null, "net_receivables": 199900000, "inventory": 127700000, "other_current_assets": null, "total_current_assets": 493600000, "net_ppe": null, "goodwill": 207800000, "intangible_assets": 126200000, "goodwill_and_intangibles": 334000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589000000, "total_assets": 1082600000, "short_term_debt": 27200000, "accounts_payable": 106300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254300000, "long_term_debt": 297600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422200000, "total_liabilities": 676500000, "total_debt": 324800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363300000, "total_equity": 404800000, "shares_outstanding": 18635000, "operating_cash_flow": 133800000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29900000, "dividends_paid": 16300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42800000, "free_cash_flow": 163800000, "net_change_in_cash": 61100000 }, "raw_data": { "income": { "ebit": "58500000", "ebitda": "111900000", "netIncome": "33700000", "grossProfit": "407800000", "depreciation": "None", "totalRevenue": "1001000000", "costOfRevenue": "593200000", "interestIncome": "3300000", "incomeBeforeTax": "41100000", "interestExpense": "20700000", "operatingIncome": "63700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "344100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30100000", "otherNonOperatingIncome": "-1900000", "costofGoodsAndServicesSold": "593200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53400000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "33700000" }, "balance": { "goodwill": "207800000", "inventory": "127700000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "1082600000", "longTermDebt": "297600000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "126200000", "reportedCurrency": "USD", "retainedEarnings": "363300000", "totalLiabilities": "676500000", "otherCurrentAssets": "25600000", "totalCurrentAssets": "493600000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589000000", "currentAccountsPayable": "106300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185500000", "shortLongTermDebtTotal": "353500000", "totalShareholderEquity": "404800000", "capitalLeaseObligations": "45100000", "otherCurrentLiabilities": "102400000", "totalCurrentLiabilities": "254300000", "otherNonCurrentLiabilities": "85500000", "totalNonCurrentLiabilities": "422200000", "cashAndShortTermInvestments": "140400000", "commonStockSharesOutstanding": "18635000", "intangibleAssetsExcludingGoodwill": "126200000", "cashAndCashEquivalentsAtCarryingValue": "140400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33700000", "profitLoss": "None", "dividendPayout": "16300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "133800000", "capitalExpenditures": "30000000", "changeInReceivables": "26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42800000", "cashflowFromInvestment": "-29900000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 1137600000, "cost_of_revenue": 675900000, "gross_profit": 461700000, "ebit": 71800000, "ebitda": 126200000, "pretax_income": 54000000, "tax_provision": 8100000, "net_income": 45800000, "net_income_to_common": 45800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74100000, "total_current_assets": 481000000, "total_assets": 1062900000, "short_term_debt": 48000000, "long_term_debt": 307500000, "total_debt": 355500000, "total_liabilities": 701600000, "total_equity": 359900000, "shares_outstanding": 18453145, "goodwill_and_intangibles": 332800000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 38900000, "free_cash_flow": 110800000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341477, "ticker_id": 3988, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71800000", "ebitda": "126200000", "netIncome": "45800000", "grossProfit": "461700000", "depreciation": "None", "totalRevenue": "1137600000", "costOfRevenue": "675900000", "interestIncome": "3300000", "incomeBeforeTax": "54000000", "interestExpense": "21100000", "operatingIncome": "71800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "389900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32700000", "otherNonOperatingIncome": "3300000", "costofGoodsAndServicesSold": "675900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "357200000", "netIncomeFromContinuingOperations": "45900000" }, "balance": { "goodwill": "195100000", "inventory": "150100000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "1062900000", "longTermDebt": "307500000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "137700000", "reportedCurrency": "USD", "retainedEarnings": "346000000", "totalLiabilities": "701600000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "481000000", "currentLongTermDebt": "31100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581900000", "currentAccountsPayable": "94100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173300000", "shortLongTermDebtTotal": "385800000", "totalShareholderEquity": "359900000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "115600000", "totalCurrentLiabilities": "274900000", "otherNonCurrentLiabilities": "77500000", "totalNonCurrentLiabilities": "426700000", "cashAndShortTermInvestments": "74100000", "commonStockSharesOutstanding": "18453145", "intangibleAssetsExcludingGoodwill": "137700000", "cashAndCashEquivalentsAtCarryingValue": "74100000", "accumulatedDepreciationAmortizationPPE": "-239200000" }, "cashflow": { "netIncome": "45900000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21100000", "operatingCashflow": "71900000", "capitalExpenditures": "38900000", "changeInReceivables": "-8500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27400000", "cashflowFromInvestment": "-55600000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137600000, "cost_of_revenue": 675900000, "gross_profit": 461700000, "research_and_development": 32700000, "selling_general_admin": 357200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71800000, "depreciation_amortisation": 54400000, "ebitda": 126200000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": 54000000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": 45800000, "net_income_continuing_ops": 45900000, "net_income_to_common": 45800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74100000, "short_term_investments": null, "net_receivables": 223300000, "inventory": 150100000, "other_current_assets": null, "total_current_assets": 481000000, "net_ppe": null, "goodwill": 195100000, "intangible_assets": 137700000, "goodwill_and_intangibles": 332800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581900000, "total_assets": 1062900000, "short_term_debt": 48000000, "accounts_payable": 94100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274900000, "long_term_debt": 307500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426700000, "total_liabilities": 701600000, "total_debt": 355500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346000000, "total_equity": 359900000, "shares_outstanding": 18453145, "operating_cash_flow": 71900000, "stock_based_compensation": 11400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55600000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27400000, "free_cash_flow": 110800000, "net_change_in_cash": -11100000 }, "raw_data": { "income": { "ebit": "71800000", "ebitda": "126200000", "netIncome": "45800000", "grossProfit": "461700000", "depreciation": "None", "totalRevenue": "1137600000", "costOfRevenue": "675900000", "interestIncome": "3300000", "incomeBeforeTax": "54000000", "interestExpense": "21100000", "operatingIncome": "71800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "389900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32700000", "otherNonOperatingIncome": "3300000", "costofGoodsAndServicesSold": "675900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "357200000", "netIncomeFromContinuingOperations": "45900000" }, "balance": { "goodwill": "195100000", "inventory": "150100000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "1062900000", "longTermDebt": "307500000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "137700000", "reportedCurrency": "USD", "retainedEarnings": "346000000", "totalLiabilities": "701600000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "481000000", "currentLongTermDebt": "31100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581900000", "currentAccountsPayable": "94100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173300000", "shortLongTermDebtTotal": "385800000", "totalShareholderEquity": "359900000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "115600000", "totalCurrentLiabilities": "274900000", "otherNonCurrentLiabilities": "77500000", "totalNonCurrentLiabilities": "426700000", "cashAndShortTermInvestments": "74100000", "commonStockSharesOutstanding": "18453145", "intangibleAssetsExcludingGoodwill": "137700000", "cashAndCashEquivalentsAtCarryingValue": "74100000", "accumulatedDepreciationAmortizationPPE": "-239200000" }, "cashflow": { "netIncome": "45900000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21100000", "operatingCashflow": "71900000", "capitalExpenditures": "38900000", "changeInReceivables": "-8500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27400000", "cashflowFromInvestment": "-55600000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 1123511000, "cost_of_revenue": 678478000, "gross_profit": 445033000, "ebit": 59184000, "ebitda": 113604000, "pretax_income": 35842000, "tax_provision": 2304000, "net_income": 33412000, "net_income_to_common": 33412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85609000, "total_current_assets": 468644000, "total_assets": 992544000, "short_term_debt": 27005000, "long_term_debt": 328060000, "total_debt": 355065000, "total_liabilities": 676192000, "total_equity": 314422000, "shares_outstanding": 18338569, "goodwill_and_intangibles": 329217000 }, "cash_flow": { "operating_cash_flow": 79970000, "capital_expenditure": 21555000, "free_cash_flow": 101525000, "dividends_paid": 15343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341482, "ticker_id": 3988, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59184000", "ebitda": "113604000", "netIncome": "33412000", "grossProfit": "445033000", "depreciation": "None", "totalRevenue": "1123511000", "costOfRevenue": "678478000", "interestIncome": "3035000", "incomeBeforeTax": "35842000", "interestExpense": "23342000", "operatingIncome": "57978000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "-20307000", "nonInterestIncome": "None", "operatingExpenses": "387055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30739000", "otherNonOperatingIncome": "1206000", "costofGoodsAndServicesSold": "678478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54420000", "sellingGeneralAndAdministrative": "356316000", "netIncomeFromContinuingOperations": "33538000" }, "balance": { "goodwill": "182671000", "inventory": "135133000", "commonStock": "6797000", "currentDebt": "None", "investments": "None", "totalAssets": "992544000", "longTermDebt": "328060000", "shortTermDebt": "27005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "146546000", "reportedCurrency": "USD", "retainedEarnings": "316269000", "totalLiabilities": "676192000", "otherCurrentAssets": "37566000", "totalCurrentAssets": "468644000", "currentLongTermDebt": "27005000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523900000", "currentAccountsPayable": "98400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163447000", "shortLongTermDebtTotal": "355065000", "totalShareholderEquity": "314422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116325000", "totalCurrentLiabilities": "248874000", "otherNonCurrentLiabilities": "53240000", "totalNonCurrentLiabilities": "427318000", "cashAndShortTermInvestments": "85609000", "commonStockSharesOutstanding": "18338569", "intangibleAssetsExcludingGoodwill": "146546000", "cashAndCashEquivalentsAtCarryingValue": "85609000", "accumulatedDepreciationAmortizationPPE": "-223194000" }, "cashflow": { "netIncome": "33538000", "profitLoss": "None", "dividendPayout": "15343000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16557000", "operatingCashflow": "79970000", "capitalExpenditures": "21555000", "changeInReceivables": "-7618000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32778000", "cashflowFromInvestment": "-16027000", "stockBasedCompensation": "8314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123511000, "cost_of_revenue": 678478000, "gross_profit": 445033000, "research_and_development": 30739000, "selling_general_admin": 356316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59184000, "depreciation_amortisation": 54420000, "ebitda": 113604000, "interest_expense": 23342000, "interest_income": null, "other_non_operating": null, "pretax_income": 35842000, "tax_provision": 2304000, "effective_tax_rate": null, "net_income": 33412000, "net_income_continuing_ops": 33538000, "net_income_to_common": 33412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85609000, "short_term_investments": null, "net_receivables": 208000000, "inventory": 135133000, "other_current_assets": null, "total_current_assets": 468644000, "net_ppe": null, "goodwill": 182671000, "intangible_assets": 146546000, "goodwill_and_intangibles": 329217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523900000, "total_assets": 992544000, "short_term_debt": 27005000, "accounts_payable": 98400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248874000, "long_term_debt": 328060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427318000, "total_liabilities": 676192000, "total_debt": 355065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316269000, "total_equity": 314422000, "shares_outstanding": 18338569, "operating_cash_flow": 79970000, "stock_based_compensation": 8314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16027000, "dividends_paid": 15343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32778000, "free_cash_flow": 101525000, "net_change_in_cash": 31165000 }, "raw_data": { "income": { "ebit": "59184000", "ebitda": "113604000", "netIncome": "33412000", "grossProfit": "445033000", "depreciation": "None", "totalRevenue": "1123511000", "costOfRevenue": "678478000", "interestIncome": "3035000", "incomeBeforeTax": "35842000", "interestExpense": "23342000", "operatingIncome": "57978000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "-20307000", "nonInterestIncome": "None", "operatingExpenses": "387055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30739000", "otherNonOperatingIncome": "1206000", "costofGoodsAndServicesSold": "678478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54420000", "sellingGeneralAndAdministrative": "356316000", "netIncomeFromContinuingOperations": "33538000" }, "balance": { "goodwill": "182671000", "inventory": "135133000", "commonStock": "6797000", "currentDebt": "None", "investments": "None", "totalAssets": "992544000", "longTermDebt": "328060000", "shortTermDebt": "27005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "146546000", "reportedCurrency": "USD", "retainedEarnings": "316269000", "totalLiabilities": "676192000", "otherCurrentAssets": "37566000", "totalCurrentAssets": "468644000", "currentLongTermDebt": "27005000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523900000", "currentAccountsPayable": "98400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163447000", "shortLongTermDebtTotal": "355065000", "totalShareholderEquity": "314422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116325000", "totalCurrentLiabilities": "248874000", "otherNonCurrentLiabilities": "53240000", "totalNonCurrentLiabilities": "427318000", "cashAndShortTermInvestments": "85609000", "commonStockSharesOutstanding": "18338569", "intangibleAssetsExcludingGoodwill": "146546000", "cashAndCashEquivalentsAtCarryingValue": "85609000", "accumulatedDepreciationAmortizationPPE": "-223194000" }, "cashflow": { "netIncome": "33538000", "profitLoss": "None", "dividendPayout": "15343000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16557000", "operatingCashflow": "79970000", "capitalExpenditures": "21555000", "changeInReceivables": "-7618000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32778000", "cashflowFromInvestment": "-16027000", "stockBasedCompensation": "8314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 357900000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341445, "ticker_id": 3988, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4300000", "ebitda": "19200000", "netIncome": "200000", "grossProfit": "113600000", "depreciation": "None", "totalRevenue": "297900000", "costOfRevenue": "184300000", "interestIncome": "None", "incomeBeforeTax": "900000", "interestExpense": "3400000", "operatingIncome": "4900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "108700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14900000", "sellingGeneralAndAdministrative": "98100000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "209900000", "inventory": "204600000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "1276600000", "longTermDebt": "357500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "52500000", "reportedCurrency": "USD", "retainedEarnings": "562100000", "totalLiabilities": "743600000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "611100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665499999", "currentAccountsPayable": "123100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392500000", "totalShareholderEquity": "531200000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "165100000", "totalCurrentLiabilities": "288600000", "otherNonCurrentLiabilities": "43300000", "totalNonCurrentLiabilities": "455000000", "cashAndShortTermInvestments": "82600000", "commonStockSharesOutstanding": "17804603", "intangibleAssetsExcludingGoodwill": "52500000", "cashAndCashEquivalentsAtCarryingValue": "82600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11700000", "operatingCashflow": "-31200000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17200000", "cashflowFromInvestment": "-10300000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "research_and_development": 10600000, "selling_general_admin": 98100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4300000, "depreciation_amortisation": 14900000, "ebitda": 19200000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 900000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": 200000, "net_income_continuing_ops": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82600000, "short_term_investments": null, "net_receivables": 280600000, "inventory": 204600000, "other_current_assets": null, "total_current_assets": 611100000, "net_ppe": null, "goodwill": 209900000, "intangible_assets": 52500000, "goodwill_and_intangibles": 262400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 665499999, "total_assets": 1276600000, "short_term_debt": 400000, "accounts_payable": 123100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288600000, "long_term_debt": 357500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455000000, "total_liabilities": 743600000, "total_debt": 357900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 562100000, "total_equity": 531200000, "shares_outstanding": 17804603, "operating_cash_flow": -31200000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10300000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17200000, "free_cash_flow": -28000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4300000", "ebitda": "19200000", "netIncome": "200000", "grossProfit": "113600000", "depreciation": "None", "totalRevenue": "297900000", "costOfRevenue": "184300000", "interestIncome": "None", "incomeBeforeTax": "900000", "interestExpense": "3400000", "operatingIncome": "4900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "108700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14900000", "sellingGeneralAndAdministrative": "98100000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "209900000", "inventory": "204600000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "1276600000", "longTermDebt": "357500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "52500000", "reportedCurrency": "USD", "retainedEarnings": "562100000", "totalLiabilities": "743600000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "611100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665499999", "currentAccountsPayable": "123100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392500000", "totalShareholderEquity": "531200000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "165100000", "totalCurrentLiabilities": "288600000", "otherNonCurrentLiabilities": "43300000", "totalNonCurrentLiabilities": "455000000", "cashAndShortTermInvestments": "82600000", "commonStockSharesOutstanding": "17804603", "intangibleAssetsExcludingGoodwill": "52500000", "cashAndCashEquivalentsAtCarryingValue": "82600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11700000", "operatingCashflow": "-31200000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17200000", "cashflowFromInvestment": "-10300000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 291600000, "cost_of_revenue": 190800000, "gross_profit": 100800000, "ebit": -3900000, "ebitda": 11400000, "pretax_income": -6000000, "tax_provision": -1600000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 272900000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18184728, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 14200000, "capital_expenditure": 4200000, "free_cash_flow": 18400000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341446, "ticker_id": 3988, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3900000", "ebitda": "11400000", "netIncome": "-4400000", "grossProfit": "100800000", "depreciation": "None", "totalRevenue": "291600000", "costOfRevenue": "190800000", "interestIncome": "2800000", "incomeBeforeTax": "-6000000", "interestExpense": "2100000", "operatingIncome": "-4200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1600000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "93800000", "netIncomeFromContinuingOperations": "-4400000" }, "balance": { "goodwill": "208600000", "inventory": "198500000", "commonStock": "6700000", "currentDebt": "None", "investments": "None", "totalAssets": "1268900000", "longTermDebt": "272500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52600000", "reportedCurrency": "USD", "retainedEarnings": "628100000", "totalLiabilities": "665500000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "599700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669200000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246700000", "shortLongTermDebtTotal": "344600000", "totalShareholderEquity": "601600000", "capitalLeaseObligations": "58300000", "otherCurrentLiabilities": "165200000", "totalCurrentLiabilities": "293100000", "otherNonCurrentLiabilities": "44700000", "totalNonCurrentLiabilities": "372400000", "cashAndShortTermInvestments": "106400000", "commonStockSharesOutstanding": "18184728", "intangibleAssetsExcludingGoodwill": "52600000", "cashAndCashEquivalentsAtCarryingValue": "106400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4400000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2600000", "operatingCashflow": "14200000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2699999", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291600000, "cost_of_revenue": 190800000, "gross_profit": 100800000, "research_and_development": 11200000, "selling_general_admin": 93800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3900000, "depreciation_amortisation": 15300000, "ebitda": 11400000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": -6000000, "tax_provision": -1600000, "effective_tax_rate": null, "net_income": -4400000, "net_income_continuing_ops": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106400000, "short_term_investments": null, "net_receivables": 256800000, "inventory": 198500000, "other_current_assets": null, "total_current_assets": 599700000, "net_ppe": null, "goodwill": 208600000, "intangible_assets": 52600000, "goodwill_and_intangibles": 261200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669200000, "total_assets": 1268900000, "short_term_debt": 400000, "accounts_payable": 127500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293100000, "long_term_debt": 272500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372400000, "total_liabilities": 665500000, "total_debt": 272900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628100000, "total_equity": 601600000, "shares_outstanding": 18184728, "operating_cash_flow": 14200000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2699999, "free_cash_flow": 18400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3900000", "ebitda": "11400000", "netIncome": "-4400000", "grossProfit": "100800000", "depreciation": "None", "totalRevenue": "291600000", "costOfRevenue": "190800000", "interestIncome": "2800000", "incomeBeforeTax": "-6000000", "interestExpense": "2100000", "operatingIncome": "-4200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1600000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "93800000", "netIncomeFromContinuingOperations": "-4400000" }, "balance": { "goodwill": "208600000", "inventory": "198500000", "commonStock": "6700000", "currentDebt": "None", "investments": "None", "totalAssets": "1268900000", "longTermDebt": "272500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52600000", "reportedCurrency": "USD", "retainedEarnings": "628100000", "totalLiabilities": "665500000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "599700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669200000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246700000", "shortLongTermDebtTotal": "344600000", "totalShareholderEquity": "601600000", "capitalLeaseObligations": "58300000", "otherCurrentLiabilities": "165200000", "totalCurrentLiabilities": "293100000", "otherNonCurrentLiabilities": "44700000", "totalNonCurrentLiabilities": "372400000", "cashAndShortTermInvestments": "106400000", "commonStockSharesOutstanding": "18184728", "intangibleAssetsExcludingGoodwill": "52600000", "cashAndCashEquivalentsAtCarryingValue": "106400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4400000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2600000", "operatingCashflow": "14200000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2699999", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 303300000, "cost_of_revenue": 173900000, "gross_profit": 129400000, "ebit": 21800000, "ebitda": 36500000, "pretax_income": 19400000, "tax_provision": 4500000, "net_income": 14900000, "net_income_to_common": 14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99400000, "total_current_assets": 598300000, "total_assets": 1256900000, "short_term_debt": 400000, "long_term_debt": 237500000, "total_debt": 237900000, "total_liabilities": 614200000, "total_equity": 640900000, "shares_outstanding": 18547724, "goodwill_and_intangibles": 264200000 }, "cash_flow": { "operating_cash_flow": 28700000, "capital_expenditure": 6500000, "free_cash_flow": 35200000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341448, "ticker_id": 3988, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21800000", "ebitda": "36500000", "netIncome": "14900000", "grossProfit": "129400000", "depreciation": "None", "totalRevenue": "303300000", "costOfRevenue": "173900000", "interestIncome": "2400000", "incomeBeforeTax": "19400000", "interestExpense": "2400000", "operatingIncome": "22300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "107100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14700000", "sellingGeneralAndAdministrative": "96600000", "netIncomeFromContinuingOperations": "14900000" }, "balance": { "goodwill": "208300000", "inventory": "205900000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "1256900000", "longTermDebt": "237500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55900000", "reportedCurrency": "USD", "retainedEarnings": "641500000", "totalLiabilities": "614200000", "otherCurrentAssets": "43700000", "totalCurrentAssets": "598300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658600000", "currentAccountsPayable": "110600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246800000", "shortLongTermDebtTotal": "273000000", "totalShareholderEquity": "640900000", "capitalLeaseObligations": "35500000", "otherCurrentLiabilities": "156900000", "totalCurrentLiabilities": "281500000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "332700000", "cashAndShortTermInvestments": "99400000", "commonStockSharesOutstanding": "18547724", "intangibleAssetsExcludingGoodwill": "55900000", "cashAndCashEquivalentsAtCarryingValue": "99400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14900000", "profitLoss": "None", "dividendPayout": "5400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "28700000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303300000, "cost_of_revenue": 173900000, "gross_profit": 129400000, "research_and_development": 10500000, "selling_general_admin": 96600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21800000, "depreciation_amortisation": 14700000, "ebitda": 36500000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 19400000, "tax_provision": 4500000, "effective_tax_rate": null, "net_income": 14900000, "net_income_continuing_ops": 14900000, "net_income_to_common": 14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99400000, "short_term_investments": null, "net_receivables": 249300000, "inventory": 205900000, "other_current_assets": null, "total_current_assets": 598300000, "net_ppe": null, "goodwill": 208300000, "intangible_assets": 55900000, "goodwill_and_intangibles": 264200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658600000, "total_assets": 1256900000, "short_term_debt": 400000, "accounts_payable": 110600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281500000, "long_term_debt": 237500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332700000, "total_liabilities": 614200000, "total_debt": 237900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641500000, "total_equity": 640900000, "shares_outstanding": 18547724, "operating_cash_flow": 28700000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7700000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3200000, "free_cash_flow": 35200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21800000", "ebitda": "36500000", "netIncome": "14900000", "grossProfit": "129400000", "depreciation": "None", "totalRevenue": "303300000", "costOfRevenue": "173900000", "interestIncome": "2400000", "incomeBeforeTax": "19400000", "interestExpense": "2400000", "operatingIncome": "22300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "107100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14700000", "sellingGeneralAndAdministrative": "96600000", "netIncomeFromContinuingOperations": "14900000" }, "balance": { "goodwill": "208300000", "inventory": "205900000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "1256900000", "longTermDebt": "237500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55900000", "reportedCurrency": "USD", "retainedEarnings": "641500000", "totalLiabilities": "614200000", "otherCurrentAssets": "43700000", "totalCurrentAssets": "598300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658600000", "currentAccountsPayable": "110600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246800000", "shortLongTermDebtTotal": "273000000", "totalShareholderEquity": "640900000", "capitalLeaseObligations": "35500000", "otherCurrentLiabilities": "156900000", "totalCurrentLiabilities": "281500000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "332700000", "cashAndShortTermInvestments": "99400000", "commonStockSharesOutstanding": "18547724", "intangibleAssetsExcludingGoodwill": "55900000", "cashAndCashEquivalentsAtCarryingValue": "99400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14900000", "profitLoss": "None", "dividendPayout": "5400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "28700000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 318600000, "cost_of_revenue": 184500000, "gross_profit": 134100000, "ebit": 29500000, "ebitda": 44200000, "pretax_income": 27300000, "tax_provision": 7100000, "net_income": 20200000, "net_income_to_common": 20200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80100000, "total_current_assets": 574600000, "total_assets": 1241500000, "short_term_debt": 400000, "long_term_debt": 212500000, "total_debt": 212900000, "total_liabilities": 587800000, "total_equity": 651900000, "shares_outstanding": 18687918, "goodwill_and_intangibles": 265400000 }, "cash_flow": { "operating_cash_flow": 22500000, "capital_expenditure": 3900000, "free_cash_flow": 26400000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341449, "ticker_id": 3988, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29500000", "ebitda": "44200000", "netIncome": "20200000", "grossProfit": "134100000", "depreciation": "None", "totalRevenue": "318600000", "costOfRevenue": "184500000", "interestIncome": "3000000", "incomeBeforeTax": "27300000", "interestExpense": "2200000", "operatingIncome": "30600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "103500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14700000", "sellingGeneralAndAdministrative": "93700000", "netIncomeFromContinuingOperations": "20200000" }, "balance": { "goodwill": "207200000", "inventory": "195400000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1241500000", "longTermDebt": "212500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58200000", "reportedCurrency": "USD", "retainedEarnings": "632000000", "totalLiabilities": "587800000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "574600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666900000", "currentAccountsPayable": "122300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246400000", "shortLongTermDebtTotal": "247900000", "totalShareholderEquity": "651900000", "capitalLeaseObligations": "35400000", "otherCurrentLiabilities": "152100000", "totalCurrentLiabilities": "274800000", "otherNonCurrentLiabilities": "45400000", "totalNonCurrentLiabilities": "313000000", "cashAndShortTermInvestments": "80100000", "commonStockSharesOutstanding": "18687918", "intangibleAssetsExcludingGoodwill": "58200000", "cashAndCashEquivalentsAtCarryingValue": "80100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20200000", "profitLoss": "None", "dividendPayout": "5400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "22500000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19100000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318600000, "cost_of_revenue": 184500000, "gross_profit": 134100000, "research_and_development": 9800000, "selling_general_admin": 93700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29500000, "depreciation_amortisation": 14700000, "ebitda": 44200000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 27300000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": 20200000, "net_income_continuing_ops": 20200000, "net_income_to_common": 20200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80100000, "short_term_investments": null, "net_receivables": 265300000, "inventory": 195400000, "other_current_assets": null, "total_current_assets": 574600000, "net_ppe": null, "goodwill": 207200000, "intangible_assets": 58200000, "goodwill_and_intangibles": 265400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666900000, "total_assets": 1241500000, "short_term_debt": 400000, "accounts_payable": 122300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274800000, "long_term_debt": 212500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313000000, "total_liabilities": 587800000, "total_debt": 212900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 632000000, "total_equity": 651900000, "shares_outstanding": 18687918, "operating_cash_flow": 22500000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19100000, "free_cash_flow": 26400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29500000", "ebitda": "44200000", "netIncome": "20200000", "grossProfit": "134100000", "depreciation": "None", "totalRevenue": "318600000", "costOfRevenue": "184500000", "interestIncome": "3000000", "incomeBeforeTax": "27300000", "interestExpense": "2200000", "operatingIncome": "30600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "103500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14700000", "sellingGeneralAndAdministrative": "93700000", "netIncomeFromContinuingOperations": "20200000" }, "balance": { "goodwill": "207200000", "inventory": "195400000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1241500000", "longTermDebt": "212500000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58200000", "reportedCurrency": "USD", "retainedEarnings": "632000000", "totalLiabilities": "587800000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "574600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666900000", "currentAccountsPayable": "122300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246400000", "shortLongTermDebtTotal": "247900000", "totalShareholderEquity": "651900000", "capitalLeaseObligations": "35400000", "otherCurrentLiabilities": "152100000", "totalCurrentLiabilities": "274800000", "otherNonCurrentLiabilities": "45400000", "totalNonCurrentLiabilities": "313000000", "cashAndShortTermInvestments": "80100000", "commonStockSharesOutstanding": "18687918", "intangibleAssetsExcludingGoodwill": "58200000", "cashAndCashEquivalentsAtCarryingValue": "80100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20200000", "profitLoss": "None", "dividendPayout": "5400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "22500000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19100000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 290000000, "cost_of_revenue": 170000000, "gross_profit": 120000000, "ebit": 19500000, "ebitda": 33500000, "pretax_income": 17200000, "tax_provision": 4100000, "net_income": 13100000, "net_income_to_common": 13100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79500000, "total_current_assets": 550900000, "total_assets": 1180300000, "short_term_debt": 500000, "long_term_debt": 212500000, "total_debt": 213000000, "total_liabilities": 554200000, "total_equity": 624400000, "shares_outstanding": 18960007, "goodwill_and_intangibles": 250100000 }, "cash_flow": { "operating_cash_flow": -400000, "capital_expenditure": 7000000, "free_cash_flow": 6600000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341450, "ticker_id": 3988, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19500000", "ebitda": "33500000", "netIncome": "13100000", "grossProfit": "120000000", "depreciation": "None", "totalRevenue": "290000000", "costOfRevenue": "170000000", "interestIncome": "2500000", "incomeBeforeTax": "17200000", "interestExpense": "2300000", "operatingIncome": "19600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "100400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "90700000", "netIncomeFromContinuingOperations": "13100000" }, "balance": { "goodwill": "192800000", "inventory": "191300000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1180300000", "longTermDebt": "212500000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57300000", "reportedCurrency": "USD", "retainedEarnings": "617200000", "totalLiabilities": "554200000", "otherCurrentAssets": "28900000", "totalCurrentAssets": "550900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629400000", "currentAccountsPayable": "115300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240000000", "shortLongTermDebtTotal": "249200000", "totalShareholderEquity": "624400000", "capitalLeaseObligations": "36700000", "otherCurrentLiabilities": "141600000", "totalCurrentLiabilities": "257400000", "otherNonCurrentLiabilities": "28800000", "totalNonCurrentLiabilities": "296800000", "cashAndShortTermInvestments": "79500000", "commonStockSharesOutstanding": "18960007", "intangibleAssetsExcludingGoodwill": "57300000", "cashAndCashEquivalentsAtCarryingValue": "79500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13100000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "-400000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13700000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290000000, "cost_of_revenue": 170000000, "gross_profit": 120000000, "research_and_development": 9700000, "selling_general_admin": 90700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19500000, "depreciation_amortisation": 14000000, "ebitda": 33500000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 17200000, "tax_provision": 4100000, "effective_tax_rate": null, "net_income": 13100000, "net_income_continuing_ops": 13100000, "net_income_to_common": 13100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79500000, "short_term_investments": null, "net_receivables": 251200000, "inventory": 191300000, "other_current_assets": null, "total_current_assets": 550900000, "net_ppe": null, "goodwill": 192800000, "intangible_assets": 57300000, "goodwill_and_intangibles": 250100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629400000, "total_assets": 1180300000, "short_term_debt": 500000, "accounts_payable": 115300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257400000, "long_term_debt": 212500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296800000, "total_liabilities": 554200000, "total_debt": 213000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 617200000, "total_equity": 624400000, "shares_outstanding": 18960007, "operating_cash_flow": -400000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6900000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13700000, "free_cash_flow": 6600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19500000", "ebitda": "33500000", "netIncome": "13100000", "grossProfit": "120000000", "depreciation": "None", "totalRevenue": "290000000", "costOfRevenue": "170000000", "interestIncome": "2500000", "incomeBeforeTax": "17200000", "interestExpense": "2300000", "operatingIncome": "19600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "100400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "90700000", "netIncomeFromContinuingOperations": "13100000" }, "balance": { "goodwill": "192800000", "inventory": "191300000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1180300000", "longTermDebt": "212500000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57300000", "reportedCurrency": "USD", "retainedEarnings": "617200000", "totalLiabilities": "554200000", "otherCurrentAssets": "28900000", "totalCurrentAssets": "550900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629400000", "currentAccountsPayable": "115300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240000000", "shortLongTermDebtTotal": "249200000", "totalShareholderEquity": "624400000", "capitalLeaseObligations": "36700000", "otherCurrentLiabilities": "141600000", "totalCurrentLiabilities": "257400000", "otherNonCurrentLiabilities": "28800000", "totalNonCurrentLiabilities": "296800000", "cashAndShortTermInvestments": "79500000", "commonStockSharesOutstanding": "18960007", "intangibleAssetsExcludingGoodwill": "57300000", "cashAndCashEquivalentsAtCarryingValue": "79500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13100000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "-400000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13700000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 328900000, "cost_of_revenue": 192900000, "gross_profit": 136000000, "ebit": 6900000, "ebitda": 21000000, "pretax_income": 5300000, "tax_provision": -1300000, "net_income": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99600000, "total_current_assets": 576600000, "total_assets": 1190100000, "short_term_debt": 19800000, "long_term_debt": 197500000, "total_debt": 217300000, "total_liabilities": 568000000, "total_equity": 620800000, "shares_outstanding": 19044968, "goodwill_and_intangibles": 244300000 }, "cash_flow": { "operating_cash_flow": 37500000, "capital_expenditure": 9500000, "free_cash_flow": 47000000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341451, "ticker_id": 3988, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6900000", "ebitda": "21000000", "netIncome": "6600000", "grossProfit": "136000000", "depreciation": "None", "totalRevenue": "328900000", "costOfRevenue": "192900000", "interestIncome": "1600000", "incomeBeforeTax": "5300000", "interestExpense": "1600000", "operatingIncome": "7600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1300000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "128400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "116400000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "185600000", "inventory": "183800000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1190100000", "longTermDebt": "197500000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58700000", "reportedCurrency": "USD", "retainedEarnings": "609700000", "totalLiabilities": "568000000", "otherCurrentAssets": "34100000", "totalCurrentAssets": "576600000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613500000", "currentAccountsPayable": "126900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000000", "shortLongTermDebtTotal": "254300000", "totalShareholderEquity": "620800000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "122600000", "totalCurrentLiabilities": "292200000", "otherNonCurrentLiabilities": "22900000", "totalNonCurrentLiabilities": "275800000", "cashAndShortTermInvestments": "99600000", "commonStockSharesOutstanding": "19044968", "intangibleAssetsExcludingGoodwill": "58700000", "cashAndCashEquivalentsAtCarryingValue": "99600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "37500000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17100000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328900000, "cost_of_revenue": 192900000, "gross_profit": 136000000, "research_and_development": 12000000, "selling_general_admin": 116400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6900000, "depreciation_amortisation": 14100000, "ebitda": 21000000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 5300000, "tax_provision": -1300000, "effective_tax_rate": null, "net_income": 6600000, "net_income_continuing_ops": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99600000, "short_term_investments": null, "net_receivables": 259100000, "inventory": 183800000, "other_current_assets": null, "total_current_assets": 576600000, "net_ppe": null, "goodwill": 185600000, "intangible_assets": 58700000, "goodwill_and_intangibles": 244300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613500000, "total_assets": 1190100000, "short_term_debt": 19800000, "accounts_payable": 126900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292200000, "long_term_debt": 197500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275800000, "total_liabilities": 568000000, "total_debt": 217300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 609700000, "total_equity": 620800000, "shares_outstanding": 19044968, "operating_cash_flow": 37500000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9300000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17100000, "free_cash_flow": 47000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6900000", "ebitda": "21000000", "netIncome": "6600000", "grossProfit": "136000000", "depreciation": "None", "totalRevenue": "328900000", "costOfRevenue": "192900000", "interestIncome": "1600000", "incomeBeforeTax": "5300000", "interestExpense": "1600000", "operatingIncome": "7600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1300000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "128400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "116400000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "185600000", "inventory": "183800000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1190100000", "longTermDebt": "197500000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58700000", "reportedCurrency": "USD", "retainedEarnings": "609700000", "totalLiabilities": "568000000", "otherCurrentAssets": "34100000", "totalCurrentAssets": "576600000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613500000", "currentAccountsPayable": "126900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000000", "shortLongTermDebtTotal": "254300000", "totalShareholderEquity": "620800000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "122600000", "totalCurrentLiabilities": "292200000", "otherNonCurrentLiabilities": "22900000", "totalNonCurrentLiabilities": "275800000", "cashAndShortTermInvestments": "99600000", "commonStockSharesOutstanding": "19044968", "intangibleAssetsExcludingGoodwill": "58700000", "cashAndCashEquivalentsAtCarryingValue": "99600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "37500000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17100000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 315800000, "cost_of_revenue": 182000000, "gross_profit": 133800000, "ebit": 30200000, "ebitda": 43900000, "pretax_income": 27500000, "tax_provision": 6700000, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91300000, "total_current_assets": 593900000, "total_assets": 1216100000, "short_term_debt": 600000, "long_term_debt": 207500000, "total_debt": 208100000, "total_liabilities": 567600000, "total_equity": 647200000, "shares_outstanding": 19093873, "goodwill_and_intangibles": 264800000 }, "cash_flow": { "operating_cash_flow": 30700000, "capital_expenditure": 4400000, "free_cash_flow": 35100000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341453, "ticker_id": 3988, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30200000", "ebitda": "43900000", "netIncome": "20800000", "grossProfit": "133800000", "depreciation": "None", "totalRevenue": "315800000", "costOfRevenue": "182000000", "interestIncome": "3100000", "incomeBeforeTax": "27500000", "interestExpense": "2700000", "operatingIncome": "30600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "103200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "92700000", "netIncomeFromContinuingOperations": "20800000" }, "balance": { "goodwill": "198400000", "inventory": "201800000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1216100000", "longTermDebt": "207500000", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66400000", "reportedCurrency": "USD", "retainedEarnings": "608600000", "totalLiabilities": "567600000", "otherCurrentAssets": "40600000", "totalCurrentAssets": "593900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622200000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235800000", "shortLongTermDebtTotal": "244400000", "totalShareholderEquity": "647200000", "capitalLeaseObligations": "36900000", "otherCurrentLiabilities": "144900000", "totalCurrentLiabilities": "273500000", "otherNonCurrentLiabilities": "28600000", "totalNonCurrentLiabilities": "294100000", "cashAndShortTermInvestments": "91300000", "commonStockSharesOutstanding": "19093873", "intangibleAssetsExcludingGoodwill": "66400000", "cashAndCashEquivalentsAtCarryingValue": "91300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20800000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-12800000", "operatingCashflow": "30700000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20500000", "cashflowFromInvestment": "-4200000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315800000, "cost_of_revenue": 182000000, "gross_profit": 133800000, "research_and_development": 10500000, "selling_general_admin": 92700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30200000, "depreciation_amortisation": 13700000, "ebitda": 43900000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 27500000, "tax_provision": 6700000, "effective_tax_rate": null, "net_income": 20800000, "net_income_continuing_ops": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91300000, "short_term_investments": null, "net_receivables": 260200000, "inventory": 201800000, "other_current_assets": null, "total_current_assets": 593900000, "net_ppe": null, "goodwill": 198400000, "intangible_assets": 66400000, "goodwill_and_intangibles": 264800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622200000, "total_assets": 1216100000, "short_term_debt": 600000, "accounts_payable": 128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273500000, "long_term_debt": 207500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294100000, "total_liabilities": 567600000, "total_debt": 208100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608600000, "total_equity": 647200000, "shares_outstanding": 19093873, "operating_cash_flow": 30700000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4200000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20500000, "free_cash_flow": 35100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30200000", "ebitda": "43900000", "netIncome": "20800000", "grossProfit": "133800000", "depreciation": "None", "totalRevenue": "315800000", "costOfRevenue": "182000000", "interestIncome": "3100000", "incomeBeforeTax": "27500000", "interestExpense": "2700000", "operatingIncome": "30600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "103200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "92700000", "netIncomeFromContinuingOperations": "20800000" }, "balance": { "goodwill": "198400000", "inventory": "201800000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1216100000", "longTermDebt": "207500000", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66400000", "reportedCurrency": "USD", "retainedEarnings": "608600000", "totalLiabilities": "567600000", "otherCurrentAssets": "40600000", "totalCurrentAssets": "593900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622200000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235800000", "shortLongTermDebtTotal": "244400000", "totalShareholderEquity": "647200000", "capitalLeaseObligations": "36900000", "otherCurrentLiabilities": "144900000", "totalCurrentLiabilities": "273500000", "otherNonCurrentLiabilities": "28600000", "totalNonCurrentLiabilities": "294100000", "cashAndShortTermInvestments": "91300000", "commonStockSharesOutstanding": "19093873", "intangibleAssetsExcludingGoodwill": "66400000", "cashAndCashEquivalentsAtCarryingValue": "91300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20800000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-12800000", "operatingCashflow": "30700000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20500000", "cashflowFromInvestment": "-4200000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 331000000, "cost_of_revenue": 188300000, "gross_profit": 142700000, "ebit": 39400000, "ebitda": 53200000, "pretax_income": 36900000, "tax_provision": 9000000, "net_income": 27900000, "net_income_to_common": 27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 577800000, "total_assets": 1167500000, "short_term_debt": 7800000, "long_term_debt": 205000000, "total_debt": 212800000, "total_liabilities": 541600000, "total_equity": 624600000, "shares_outstanding": 19206801, "goodwill_and_intangibles": 258500000 }, "cash_flow": { "operating_cash_flow": 18600000, "capital_expenditure": 4300000, "free_cash_flow": 22900000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341454, "ticker_id": 3988, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39400000", "ebitda": "53200000", "netIncome": "27900000", "grossProfit": "142700000", "depreciation": "None", "totalRevenue": "331000000", "costOfRevenue": "188300000", "interestIncome": "None", "incomeBeforeTax": "36900000", "interestExpense": "2500000", "operatingIncome": "38600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "104100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "92900000", "netIncomeFromContinuingOperations": "27900000" }, "balance": { "goodwill": "191000000", "inventory": "189700000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1167500000", "longTermDebt": "205000000", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67500000", "reportedCurrency": "USD", "retainedEarnings": "593100000", "totalLiabilities": "541600000", "otherCurrentAssets": "34700000", "totalCurrentAssets": "577800000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "268800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589700000", "currentAccountsPayable": "128700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243100000", "totalShareholderEquity": "624600000", "capitalLeaseObligations": "30600000", "otherCurrentLiabilities": "129700000", "totalCurrentLiabilities": "266200000", "otherNonCurrentLiabilities": "18800000", "totalNonCurrentLiabilities": "275400000", "cashAndShortTermInvestments": "84600000", "commonStockSharesOutstanding": "19206801", "intangibleAssetsExcludingGoodwill": "67500000", "cashAndCashEquivalentsAtCarryingValue": "84600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27900000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13700000", "operatingCashflow": "18600000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14500000", "cashflowFromInvestment": "-4300000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331000000, "cost_of_revenue": 188300000, "gross_profit": 142700000, "research_and_development": 11200000, "selling_general_admin": 92900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39400000, "depreciation_amortisation": 13800000, "ebitda": 53200000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 36900000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 27900000, "net_income_continuing_ops": 27900000, "net_income_to_common": 27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84600000, "short_term_investments": 1100000, "net_receivables": 268800000, "inventory": 189700000, "other_current_assets": null, "total_current_assets": 577800000, "net_ppe": null, "goodwill": 191000000, "intangible_assets": 67500000, "goodwill_and_intangibles": 258500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589700000, "total_assets": 1167500000, "short_term_debt": 7800000, "accounts_payable": 128700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266200000, "long_term_debt": 205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275400000, "total_liabilities": 541600000, "total_debt": 212800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 593100000, "total_equity": 624600000, "shares_outstanding": 19206801, "operating_cash_flow": 18600000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4300000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14500000, "free_cash_flow": 22900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39400000", "ebitda": "53200000", "netIncome": "27900000", "grossProfit": "142700000", "depreciation": "None", "totalRevenue": "331000000", "costOfRevenue": "188300000", "interestIncome": "None", "incomeBeforeTax": "36900000", "interestExpense": "2500000", "operatingIncome": "38600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "104100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "92900000", "netIncomeFromContinuingOperations": "27900000" }, "balance": { "goodwill": "191000000", "inventory": "189700000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1167500000", "longTermDebt": "205000000", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67500000", "reportedCurrency": "USD", "retainedEarnings": "593100000", "totalLiabilities": "541600000", "otherCurrentAssets": "34700000", "totalCurrentAssets": "577800000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "268800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589700000", "currentAccountsPayable": "128700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243100000", "totalShareholderEquity": "624600000", "capitalLeaseObligations": "30600000", "otherCurrentLiabilities": "129700000", "totalCurrentLiabilities": "266200000", "otherNonCurrentLiabilities": "18800000", "totalNonCurrentLiabilities": "275400000", "cashAndShortTermInvestments": "84600000", "commonStockSharesOutstanding": "19206801", "intangibleAssetsExcludingGoodwill": "67500000", "cashAndCashEquivalentsAtCarryingValue": "84600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27900000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13700000", "operatingCashflow": "18600000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14500000", "cashflowFromInvestment": "-4300000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 311000000, "cost_of_revenue": 173500000, "gross_profit": 137500000, "ebit": 37400000, "ebitda": 50900000, "pretax_income": 35100000, "tax_provision": 6700000, "net_income": 28400000, "net_income_to_common": 28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88800000, "total_current_assets": 561100000, "total_assets": 1151700000, "short_term_debt": 7200000, "long_term_debt": 206900000, "total_debt": 214100000, "total_liabilities": 535800000, "total_equity": 614600000, "shares_outstanding": 19077767, "goodwill_and_intangibles": 264500000 }, "cash_flow": { "operating_cash_flow": 2900000, "capital_expenditure": 3200000, "free_cash_flow": 6100000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341455, "ticker_id": 3988, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37400000", "ebitda": "50900000", "netIncome": "28400000", "grossProfit": "137500000", "depreciation": "None", "totalRevenue": "311000000", "costOfRevenue": "173500000", "interestIncome": "None", "incomeBeforeTax": "35100000", "interestExpense": "2300000", "operatingIncome": "37500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "89900000", "netIncomeFromContinuingOperations": "28400000" }, "balance": { "goodwill": "192200000", "inventory": "181400000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1151700000", "longTermDebt": "206900000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "72300000", "reportedCurrency": "USD", "retainedEarnings": "570500000", "totalLiabilities": "535800000", "otherCurrentAssets": "33600000", "totalCurrentAssets": "561100000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "257300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590600000", "currentAccountsPayable": "124900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241700000", "totalShareholderEquity": "614600000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "128300000", "totalCurrentLiabilities": "260400000", "otherNonCurrentLiabilities": "18800000", "totalNonCurrentLiabilities": "275400000", "cashAndShortTermInvestments": "88800000", "commonStockSharesOutstanding": "19077767", "intangibleAssetsExcludingGoodwill": "72300000", "cashAndCashEquivalentsAtCarryingValue": "88800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28400000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9200000", "operatingCashflow": "2900000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26900000", "cashflowFromInvestment": "-60600000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311000000, "cost_of_revenue": 173500000, "gross_profit": 137500000, "research_and_development": 10100000, "selling_general_admin": 89900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37400000, "depreciation_amortisation": 13500000, "ebitda": 50900000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 35100000, "tax_provision": 6700000, "effective_tax_rate": null, "net_income": 28400000, "net_income_continuing_ops": 28400000, "net_income_to_common": 28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88800000, "short_term_investments": 1100000, "net_receivables": 257300000, "inventory": 181400000, "other_current_assets": null, "total_current_assets": 561100000, "net_ppe": null, "goodwill": 192200000, "intangible_assets": 72300000, "goodwill_and_intangibles": 264500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590600000, "total_assets": 1151700000, "short_term_debt": 7200000, "accounts_payable": 124900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260400000, "long_term_debt": 206900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275400000, "total_liabilities": 535800000, "total_debt": 214100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570500000, "total_equity": 614600000, "shares_outstanding": 19077767, "operating_cash_flow": 2900000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60600000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26900000, "free_cash_flow": 6100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37400000", "ebitda": "50900000", "netIncome": "28400000", "grossProfit": "137500000", "depreciation": "None", "totalRevenue": "311000000", "costOfRevenue": "173500000", "interestIncome": "None", "incomeBeforeTax": "35100000", "interestExpense": "2300000", "operatingIncome": "37500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "89900000", "netIncomeFromContinuingOperations": "28400000" }, "balance": { "goodwill": "192200000", "inventory": "181400000", "commonStock": "7100000", "currentDebt": "None", "investments": "None", "totalAssets": "1151700000", "longTermDebt": "206900000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "72300000", "reportedCurrency": "USD", "retainedEarnings": "570500000", "totalLiabilities": "535800000", "otherCurrentAssets": "33600000", "totalCurrentAssets": "561100000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "257300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590600000", "currentAccountsPayable": "124900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241700000", "totalShareholderEquity": "614600000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "128300000", "totalCurrentLiabilities": "260400000", "otherNonCurrentLiabilities": "18800000", "totalNonCurrentLiabilities": "275400000", "cashAndShortTermInvestments": "88800000", "commonStockSharesOutstanding": "19077767", "intangibleAssetsExcludingGoodwill": "72300000", "cashAndCashEquivalentsAtCarryingValue": "88800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28400000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9200000", "operatingCashflow": "2900000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26900000", "cashflowFromInvestment": "-60600000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 311400000, "cost_of_revenue": 180600000, "gross_profit": 130800000, "ebit": 24500000, "ebitda": 38200000, "pretax_income": 22000000, "tax_provision": -9000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116900000, "total_current_assets": 569100000, "total_assets": 1113400000, "short_term_debt": 20800000, "long_term_debt": 193700000, "total_debt": 214500000, "total_liabilities": 535100000, "total_equity": 577000000, "shares_outstanding": 18930700, "goodwill_and_intangibles": 250500000 }, "cash_flow": { "operating_cash_flow": 63800000, "capital_expenditure": 8200000, "free_cash_flow": 72000000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341456, "ticker_id": 3988, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24500000", "ebitda": "38200000", "netIncome": "31000000", "grossProfit": "130800000", "depreciation": "None", "totalRevenue": "311400000", "costOfRevenue": "180600000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "2500000", "operatingIncome": "24500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "106300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "95700000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "187400000", "inventory": "175900000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1113400000", "longTermDebt": "193700000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63100000", "reportedCurrency": "USD", "retainedEarnings": "547400000", "totalLiabilities": "535100000", "otherCurrentAssets": "28700000", "totalCurrentAssets": "569100000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "800000", "currentNetReceivables": "247600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544300000", "currentAccountsPayable": "111400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242400000", "totalShareholderEquity": "577000000", "capitalLeaseObligations": "42400000", "otherCurrentLiabilities": "122300000", "totalCurrentLiabilities": "273700000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "261400000", "cashAndShortTermInvestments": "116900000", "commonStockSharesOutstanding": "18930700", "intangibleAssetsExcludingGoodwill": "63100000", "cashAndCashEquivalentsAtCarryingValue": "116900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10800000", "operatingCashflow": "63800000", "capitalExpenditures": "8200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35500000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311400000, "cost_of_revenue": 180600000, "gross_profit": 130800000, "research_and_development": 10600000, "selling_general_admin": 95700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24500000, "depreciation_amortisation": 13700000, "ebitda": 38200000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": 31000000, "net_income_continuing_ops": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116900000, "short_term_investments": 800000, "net_receivables": 247600000, "inventory": 175900000, "other_current_assets": null, "total_current_assets": 569100000, "net_ppe": null, "goodwill": 187400000, "intangible_assets": 63100000, "goodwill_and_intangibles": 250500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544300000, "total_assets": 1113400000, "short_term_debt": 20800000, "accounts_payable": 111400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273700000, "long_term_debt": 193700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261400000, "total_liabilities": 535100000, "total_debt": 214500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547400000, "total_equity": 577000000, "shares_outstanding": 18930700, "operating_cash_flow": 63800000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35500000, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24500000", "ebitda": "38200000", "netIncome": "31000000", "grossProfit": "130800000", "depreciation": "None", "totalRevenue": "311400000", "costOfRevenue": "180600000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "2500000", "operatingIncome": "24500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "106300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "95700000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "187400000", "inventory": "175900000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1113400000", "longTermDebt": "193700000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63100000", "reportedCurrency": "USD", "retainedEarnings": "547400000", "totalLiabilities": "535100000", "otherCurrentAssets": "28700000", "totalCurrentAssets": "569100000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "800000", "currentNetReceivables": "247600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544300000", "currentAccountsPayable": "111400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242400000", "totalShareholderEquity": "577000000", "capitalLeaseObligations": "42400000", "otherCurrentLiabilities": "122300000", "totalCurrentLiabilities": "273700000", "otherNonCurrentLiabilities": "21500000", "totalNonCurrentLiabilities": "261400000", "cashAndShortTermInvestments": "116900000", "commonStockSharesOutstanding": "18930700", "intangibleAssetsExcludingGoodwill": "63100000", "cashAndCashEquivalentsAtCarryingValue": "116900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10800000", "operatingCashflow": "63800000", "capitalExpenditures": "8200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35500000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 304700000, "cost_of_revenue": 172700000, "gross_profit": 132000000, "ebit": 33200000, "ebitda": 45900000, "pretax_income": 29900000, "tax_provision": 7000000, "net_income": 22900000, "net_income_to_common": 22900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000000, "total_current_assets": 554600000, "total_assets": 1059300000, "short_term_debt": 5900000, "long_term_debt": 215900000, "total_debt": 221800000, "total_liabilities": 513000000, "total_equity": 545000000, "shares_outstanding": 18878311, "goodwill_and_intangibles": 244700000 }, "cash_flow": { "operating_cash_flow": 54400000, "capital_expenditure": 3500000, "free_cash_flow": 57900000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341458, "ticker_id": 3988, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33200000", "ebitda": "45900000", "netIncome": "22900000", "grossProfit": "132000000", "depreciation": "None", "totalRevenue": "304700000", "costOfRevenue": "172700000", "interestIncome": "3700000", "incomeBeforeTax": "29900000", "interestExpense": "3300000", "operatingIncome": "34700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "97300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "88200000", "netIncomeFromContinuingOperations": "22900000" }, "balance": { "goodwill": "180500000", "inventory": "184600000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1059300000", "longTermDebt": "215900000", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64200000", "reportedCurrency": "USD", "retainedEarnings": "521700000", "totalLiabilities": "513000000", "otherCurrentAssets": "31100000", "totalCurrentAssets": "554600000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "241900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504700000", "currentAccountsPayable": "98500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214400000", "shortLongTermDebtTotal": "241100000", "totalShareholderEquity": "545000000", "capitalLeaseObligations": "18700000", "otherCurrentLiabilities": "140400000", "totalCurrentLiabilities": "244800000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "268200000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "18878311", "intangibleAssetsExcludingGoodwill": "64200000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22900000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "54400000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-15200000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304700000, "cost_of_revenue": 172700000, "gross_profit": 132000000, "research_and_development": 9100000, "selling_general_admin": 88200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33200000, "depreciation_amortisation": 12700000, "ebitda": 45900000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 29900000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 22900000, "net_income_continuing_ops": 22900000, "net_income_to_common": 22900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000000, "short_term_investments": 1500000, "net_receivables": 241900000, "inventory": 184600000, "other_current_assets": null, "total_current_assets": 554600000, "net_ppe": null, "goodwill": 180500000, "intangible_assets": 64200000, "goodwill_and_intangibles": 244700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504700000, "total_assets": 1059300000, "short_term_debt": 5900000, "accounts_payable": 98500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244800000, "long_term_debt": 215900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268200000, "total_liabilities": 513000000, "total_debt": 221800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521700000, "total_equity": 545000000, "shares_outstanding": 18878311, "operating_cash_flow": 54400000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15200000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000000, "free_cash_flow": 57900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33200000", "ebitda": "45900000", "netIncome": "22900000", "grossProfit": "132000000", "depreciation": "None", "totalRevenue": "304700000", "costOfRevenue": "172700000", "interestIncome": "3700000", "incomeBeforeTax": "29900000", "interestExpense": "3300000", "operatingIncome": "34700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "97300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "88200000", "netIncomeFromContinuingOperations": "22900000" }, "balance": { "goodwill": "180500000", "inventory": "184600000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1059300000", "longTermDebt": "215900000", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64200000", "reportedCurrency": "USD", "retainedEarnings": "521700000", "totalLiabilities": "513000000", "otherCurrentAssets": "31100000", "totalCurrentAssets": "554600000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "241900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504700000", "currentAccountsPayable": "98500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214400000", "shortLongTermDebtTotal": "241100000", "totalShareholderEquity": "545000000", "capitalLeaseObligations": "18700000", "otherCurrentLiabilities": "140400000", "totalCurrentLiabilities": "244800000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "268200000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "18878311", "intangibleAssetsExcludingGoodwill": "64200000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22900000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "54400000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-15200000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "income_statement": { "revenue": 321700000, "cost_of_revenue": 182200000, "gross_profit": 139500000, "ebit": 43900000, "ebitda": 56400000, "pretax_income": 39900000, "tax_provision": 8600000, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95800000, "total_current_assets": 589800000, "total_assets": 1108300000, "short_term_debt": 5300000, "long_term_debt": 272700000, "total_debt": 278000000, "total_liabilities": 586400000, "total_equity": 520600000, "shares_outstanding": 18713455, "goodwill_and_intangibles": 255200000 }, "cash_flow": { "operating_cash_flow": 39100000, "capital_expenditure": 5300000, "free_cash_flow": 44400000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341459, "ticker_id": 3988, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:26.683204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43900000", "ebitda": "56400000", "netIncome": "31300000", "grossProfit": "139500000", "depreciation": "None", "totalRevenue": "321700000", "costOfRevenue": "182200000", "interestIncome": "3000000", "incomeBeforeTax": "39900000", "interestExpense": "4000000", "operatingIncome": "43500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "182200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "31300000" }, "balance": { "goodwill": "185600000", "inventory": "198400000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1108300000", "longTermDebt": "272700000", "shortTermDebt": "5300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69600000", "reportedCurrency": "USD", "retainedEarnings": "503800000", "totalLiabilities": "586400000", "otherCurrentAssets": "32100000", "totalCurrentAssets": "589800000", "currentLongTermDebt": "5300000", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "263500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518500000", "currentAccountsPayable": "113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184600000", "shortLongTermDebtTotal": "295400000", "totalShareholderEquity": "520600000", "capitalLeaseObligations": "17400000", "otherCurrentLiabilities": "139500000", "totalCurrentLiabilities": "257800000", "otherNonCurrentLiabilities": "55900000", "totalNonCurrentLiabilities": "328600000", "cashAndShortTermInvestments": "95800000", "commonStockSharesOutstanding": "18713455", "intangibleAssetsExcludingGoodwill": "69600000", "cashAndCashEquivalentsAtCarryingValue": "95800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31300000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "39100000", "capitalExpenditures": "5300000", "changeInReceivables": "-8400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27800000", "cashflowFromInvestment": "-5200000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321700000, "cost_of_revenue": 182200000, "gross_profit": 139500000, "research_and_development": 9000000, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43900000, "depreciation_amortisation": 12500000, "ebitda": 56400000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39900000, "tax_provision": 8600000, "effective_tax_rate": null, "net_income": 31300000, "net_income_continuing_ops": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95800000, "short_term_investments": 1400000, "net_receivables": 263500000, "inventory": 198400000, "other_current_assets": null, "total_current_assets": 589800000, "net_ppe": null, "goodwill": 185600000, "intangible_assets": 69600000, "goodwill_and_intangibles": 255200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518500000, "total_assets": 1108300000, "short_term_debt": 5300000, "accounts_payable": 113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257800000, "long_term_debt": 272700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328600000, "total_liabilities": 586400000, "total_debt": 278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503800000, "total_equity": 520600000, "shares_outstanding": 18713455, "operating_cash_flow": 39100000, "stock_based_compensation": 2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5200000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27800000, "free_cash_flow": 44400000, "net_change_in_cash": 6100000 }, "raw_data": { "income": { "ebit": "43900000", "ebitda": "56400000", "netIncome": "31300000", "grossProfit": "139500000", "depreciation": "None", "totalRevenue": "321700000", "costOfRevenue": "182200000", "interestIncome": "3000000", "incomeBeforeTax": "39900000", "interestExpense": "4000000", "operatingIncome": "43500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "182200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "31300000" }, "balance": { "goodwill": "185600000", "inventory": "198400000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "1108300000", "longTermDebt": "272700000", "shortTermDebt": "5300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69600000", "reportedCurrency": "USD", "retainedEarnings": "503800000", "totalLiabilities": "586400000", "otherCurrentAssets": "32100000", "totalCurrentAssets": "589800000", "currentLongTermDebt": "5300000", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "263500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518500000", "currentAccountsPayable": "113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184600000", "shortLongTermDebtTotal": "295400000", "totalShareholderEquity": "520600000", "capitalLeaseObligations": "17400000", "otherCurrentLiabilities": "139500000", "totalCurrentLiabilities": "257800000", "otherNonCurrentLiabilities": "55900000", "totalNonCurrentLiabilities": "328600000", "cashAndShortTermInvestments": "95800000", "commonStockSharesOutstanding": "18713455", "intangibleAssetsExcludingGoodwill": "69600000", "cashAndCashEquivalentsAtCarryingValue": "95800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31300000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "39100000", "capitalExpenditures": "5300000", "changeInReceivables": "-8400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27800000", "cashflowFromInvestment": "-5200000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }