{ "ticker": { "uuid": "800cdd57-0865-4619-a38c-4e679ef429e7", "symbol": "TNC", "name": "Tennant Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/800cdd57-0865-4619-a38c-4e679ef429e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/800cdd57-0865-4619-a38c-4e679ef429e7/" }, "latest_snapshot": { "ticker": { "uuid": "800cdd57-0865-4619-a38c-4e679ef429e7", "symbol": "TNC", "name": "Tennant Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/800cdd57-0865-4619-a38c-4e679ef429e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/800cdd57-0865-4619-a38c-4e679ef429e7/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.01, "value": 0.1, "quality": 0.14, "momentum": 0.2, "coverage": 1, "confidence": 0.947, "delta": 2 }, "headline_factors": { "price": 84.03, "market_cap": 1431779019.09, "pe_ratio": 46.3359, "earnings_yield": 0.0297, "ebitda_to_ev": 0.0638, "shareholder_yield": 0.1042, "roe": 0.0582, "piotroski_f_score": 5, "momentum_12_1": 0.0965, "volatility_252d": 0.3744 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 46.3359, "ev_ebitda": 15.6647, "earnings_yield": 0.0297, "fcf_yield": 0.0301, "shareholder_yield": 0.1042 }, "quality": { "roe": 0.0582, "roic": 0.0457, "gross_margin": 0.3945, "fcf_margin": 0.0433, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0429, "eps_growth_1y": -0.5482, "fcf_growth_1y": -0.5305 }, "momentum": { "price_return_12m": 0.0532, "momentum_12_1": 0.0965, "relative_strength": -18.7523 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.14, "momentum_percentile": 0.2, "growth_composite": 98, "yield_composite": 16, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 1, "signal_confidence": 0.947 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.01, "os": 0.09, "value": 0.1, "quality": 0.16, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 46.3249, "earnings_yield": 0.0297, "shareholder_yield": 0.1042, "roe": 0.0582, "momentum_12_1": 0.182 }, { "week_end_date": "2026-06-14", "price": 86.88, "os": 0.08, "value": 0.09, "quality": 0.14, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 47.9074, "earnings_yield": 0.0288, "shareholder_yield": 0.1008, "roe": 0.0582, "momentum_12_1": 0.1001 }, { "week_end_date": "2026-06-21", "price": 90.75, "os": 0.08, "value": 0.09, "quality": 0.14, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 50.0414, "earnings_yield": 0.0278, "shareholder_yield": 0.0965, "roe": 0.0582, "momentum_12_1": 0.1434 }, { "week_end_date": "2026-06-28", "price": 91.15, "os": 0.09, "value": 0.09, "quality": 0.15, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 50.262, "earnings_yield": 0.0277, "shareholder_yield": 0.096, "roe": 0.0582, "momentum_12_1": 0.1267 }, { "week_end_date": "2026-07-05", "price": 87.48, "os": 0.03, "value": 0.1, "quality": 0.16, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 48.2383, "earnings_yield": 0.0287, "shareholder_yield": 0.1001, "roe": 0.0582, "momentum_12_1": 0.0418 }, { "week_end_date": "2026-07-12", "price": 85.55, "os": 0.02, "value": 0.1, "quality": 0.17, "momentum": 0.24, "confidence": 0.98, "coverage": 1, "pe_ratio": 47.1741, "earnings_yield": 0.0292, "shareholder_yield": 0.1023, "roe": 0.0582, "momentum_12_1": 0.0562 }, { "week_end_date": "2026-07-19", "price": 86.11, "os": 0.03, "value": 0.1, "quality": 0.13, "momentum": 0.33, "confidence": 0.969, "coverage": 1, "pe_ratio": 47.4828, "earnings_yield": 0.0291, "shareholder_yield": 0.1017, "roe": 0.0582, "momentum_12_1": 0.1535 }, { "week_end_date": "2026-07-26", "price": 87.77, "os": 0.03, "value": 0.09, "quality": 0.13, "momentum": 0.32, "confidence": 0.958, "coverage": 1, "pe_ratio": 48.3982, "earnings_yield": 0.0286, "shareholder_yield": 0.0997, "roe": 0.0582, "momentum_12_1": 0.1198 }, { "week_end_date": "2026-08-02", "price": 84.03, "os": 0.01, "value": 0.1, "quality": 0.14, "momentum": 0.2, "confidence": 0.947, "coverage": 1, "pe_ratio": 46.3359, "earnings_yield": 0.0297, "shareholder_yield": 0.1042, "roe": 0.0582, "momentum_12_1": 0.0965 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": -88500000, "shares_issued": null, "net_debt_issued": 74200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": -88500000, "shares_issued": null, "net_debt_issued": 74200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": -88500000, "shares_issued": null, "net_debt_issued": 74200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": -88500000, "shares_issued": null, "net_debt_issued": 74200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": -88500000, "shares_issued": null, "net_debt_issued": 74200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": -88500000, "shares_issued": null, "net_debt_issued": 74200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1203500000, "cost_of_revenue": 719200000, "gross_profit": 484300000, "ebit": 66900000, "ebitda": 125600000, "pretax_income": 57900000, "tax_provision": 14100000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18579707, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 21700000, "free_cash_flow": 86700000, "dividends_paid": 21900000, "share_repurchases": -88500000, "shares_issued": null, "net_debt_issued": 74200000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 392500000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 85000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 392500000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 85000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 392500000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 85000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 392500000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 85000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 392500000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 85000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 392500000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 85000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 392500000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297900000, "cost_of_revenue": 184300000, "gross_profit": 113600000, "ebit": 4300000, "ebitda": 19200000, "pretax_income": 900000, "tax_provision": 700000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82600000, "total_current_assets": 611100000, "total_assets": 1276600000, "short_term_debt": 400000, "long_term_debt": 357500000, "total_debt": 392500000, "total_liabilities": 743600000, "total_equity": 531200000, "shares_outstanding": 17804603, "goodwill_and_intangibles": 262400000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 3200000, "free_cash_flow": -28000000, "dividends_paid": 5500000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 85000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291600000, "cost_of_revenue": 190800000, "gross_profit": 100800000, "ebit": -3900000, "ebitda": 11400000, "pretax_income": -6000000, "tax_provision": -1600000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18184728, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 14200000, "capital_expenditure": 4600000, "free_cash_flow": 18800000, "dividends_paid": 5500000, "share_repurchases": -32200000, "shares_issued": 0, "net_debt_issued": 35000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291600000, "cost_of_revenue": 190800000, "gross_profit": 100800000, "ebit": -3900000, "ebitda": 11400000, "pretax_income": -6000000, "tax_provision": -1600000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18184728, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 14200000, "capital_expenditure": 4600000, "free_cash_flow": 18800000, "dividends_paid": 5500000, "share_repurchases": -32200000, "shares_issued": 0, "net_debt_issued": 35000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291600000, "cost_of_revenue": 190800000, "gross_profit": 100800000, "ebit": -3900000, "ebitda": 11400000, "pretax_income": -6000000, "tax_provision": -1600000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18184728, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 14200000, "capital_expenditure": 4600000, "free_cash_flow": 18800000, "dividends_paid": 5500000, "share_repurchases": -32200000, "shares_issued": 0, "net_debt_issued": 35000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291600000, "cost_of_revenue": 190800000, "gross_profit": 100800000, "ebit": -3900000, "ebitda": 11400000, "pretax_income": -6000000, "tax_provision": -1600000, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 599700000, "total_assets": 1268900000, "short_term_debt": 400000, "long_term_debt": 272500000, "total_debt": 344600000, "total_liabilities": 665500000, "total_equity": 601600000, "shares_outstanding": 18184728, "goodwill_and_intangibles": 261200000 }, "cash_flow": { "operating_cash_flow": 14200000, "capital_expenditure": 4600000, "free_cash_flow": 18800000, "dividends_paid": 5500000, "share_repurchases": -32200000, "shares_issued": 0, "net_debt_issued": 35000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }