{ "ticker": { "uuid": "800f9737-3011-4cd5-b5ce-e79fdf6c56ee", "symbol": "BTE", "name": "Baytex Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/800f9737-3011-4cd5-b5ce-e79fdf6c56ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/800f9737-3011-4cd5-b5ce-e79fdf6c56ee/" }, "latest_snapshot": { "ticker": { "uuid": "800f9737-3011-4cd5-b5ce-e79fdf6c56ee", "symbol": "BTE", "name": "Baytex Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/800f9737-3011-4cd5-b5ce-e79fdf6c56ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/800f9737-3011-4cd5-b5ce-e79fdf6c56ee/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.83, "value": 0.75, "quality": 0.27, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": 0.02 }, "headline_factors": { "price": 4.18, "market_cap": 2922656000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0444, "shareholder_yield": 0.1201, "roe": -0.333, "piotroski_f_score": 6, "momentum_12_1": 1.0249, "volatility_252d": 0.4237 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 22.5006, "earnings_yield": null, "fcf_yield": 0.7838, "shareholder_yield": 0.1201 }, "quality": { "roe": -0.333, "roic": -0.0127, "gross_margin": 0.047, "fcf_margin": 5.0376, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.8841, "eps_growth_1y": null, "fcf_growth_1y": -0.4033 }, "momentum": { "price_return_12m": 1.0796, "momentum_12_1": 1.0249, "relative_strength": 2.0139 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.27, "momentum_percentile": 0.95, "growth_composite": 91, "yield_composite": 14, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.74, "os": 0.85, "value": 0.79, "quality": 0.31, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0635, "roe": -0.3459, "momentum_12_1": 1.7799 }, { "week_end_date": "2026-06-14", "price": 4.62, "os": 0.86, "value": 0.81, "quality": 0.28, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0615, "roe": -0.3459, "momentum_12_1": 1.5138 }, { "week_end_date": "2026-06-21", "price": 3.98, "os": 0.86, "value": 0.83, "quality": 0.3, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0755, "roe": -0.3459, "momentum_12_1": 1.5405 }, { "week_end_date": "2026-06-28", "price": 3.99, "os": 0.88, "value": 0.84, "quality": 0.3, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0753, "roe": -0.3459, "momentum_12_1": 1.7154 }, { "week_end_date": "2026-07-05", "price": 3.89, "os": 0.88, "value": 0.85, "quality": 0.3, "momentum": 0.95, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0783, "roe": -0.3459, "momentum_12_1": 1.6433 }, { "week_end_date": "2026-07-12", "price": 4.07, "os": 0.87, "value": 0.83, "quality": 0.29, "momentum": 0.91, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0748, "roe": -0.3459, "momentum_12_1": 1.4558 }, { "week_end_date": "2026-07-19", "price": 4.18, "os": 0.87, "value": 0.83, "quality": 0.28, "momentum": 0.94, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0728, "roe": -0.3459, "momentum_12_1": 1.0605 }, { "week_end_date": "2026-07-26", "price": 4.32, "os": 0.87, "value": 0.83, "quality": 0.28, "momentum": 0.94, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0705, "roe": -0.3459, "momentum_12_1": 0.9659 }, { "week_end_date": "2026-08-02", "price": 4.56, "os": 0.81, "value": 0.72, "quality": 0.28, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1081, "roe": -0.3328, "momentum_12_1": 0.8893 }, { "week_end_date": "2026-08-09", "price": 4.18, "os": 0.83, "value": 0.75, "quality": 0.27, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1201, "roe": -0.333, "momentum_12_1": 1.0249 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 64385486, "ebitda": 568020721, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953113000, "total_current_assets": 1190366000, "total_assets": 3345414000, "short_term_debt": 7175000, "long_term_debt": 94972000, "total_debt": 117991000, "total_liabilities": 956365000, "total_equity": 2389049000, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1485962000, "capital_expenditure": 1278487000, "free_cash_flow": 2764449000, "dividends_paid": 69187000, "share_repurchases": -29420000, "shares_issued": null, "net_debt_issued": -2227331000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 64385486, "ebitda": 568020721, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953113000, "total_current_assets": 1190366000, "total_assets": 3345414000, "short_term_debt": 7175000, "long_term_debt": 94972000, "total_debt": 117991000, "total_liabilities": 956365000, "total_equity": 2389049000, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1485962000, "capital_expenditure": 1278487000, "free_cash_flow": 2764449000, "dividends_paid": 69187000, "share_repurchases": -29420000, "shares_issued": null, "net_debt_issued": -2227331000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 64385486, "ebitda": 568020721, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953113000, "total_current_assets": 1190366000, "total_assets": 3345414000, "short_term_debt": 7175000, "long_term_debt": 94972000, "total_debt": 117991000, "total_liabilities": 956365000, "total_equity": 2389049000, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484751038, "capital_expenditure": 1238429938, "free_cash_flow": 2723180976, "dividends_paid": 69130616, "share_repurchases": -29420000, "shares_issued": null, "net_debt_issued": -2227331000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 64385486, "ebitda": 568020721, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953113000, "total_current_assets": 1190366000, "total_assets": 3345414000, "short_term_debt": 7175000, "long_term_debt": 94972000, "total_debt": 117991000, "total_liabilities": 956365000, "total_equity": 2389049000, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484751038, "capital_expenditure": 1238429938, "free_cash_flow": 2723180976, "dividends_paid": 69130616, "share_repurchases": -29420000, "shares_issued": null, "net_debt_issued": -2227331000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 64385486, "ebitda": 568020721, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953113000, "total_current_assets": 1190366000, "total_assets": 3345414000, "short_term_debt": 7175000, "long_term_debt": 94972000, "total_debt": 117991000, "total_liabilities": 956365000, "total_equity": 2389049000, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484751038, "capital_expenditure": 1238429938, "free_cash_flow": 2723180976, "dividends_paid": 69130616, "share_repurchases": -29420000, "shares_issued": null, "net_debt_issued": -2227331000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 64385486, "ebitda": 568020721, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953113000, "total_current_assets": 1190366000, "total_assets": 3345414000, "short_term_debt": 7175000, "long_term_debt": 94972000, "total_debt": 117991000, "total_liabilities": 956365000, "total_equity": 2389049000, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484751038, "capital_expenditure": 1238429938, "free_cash_flow": 2723180976, "dividends_paid": 69130616, "share_repurchases": -29420000, "shares_issued": null, "net_debt_issued": -2227331000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 64385486, "ebitda": 568020721, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953113000, "total_current_assets": 1190366000, "total_assets": 3345414000, "short_term_debt": 7175000, "long_term_debt": 94972000, "total_debt": 117991000, "total_liabilities": 956365000, "total_equity": 2389049000, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484751038, "capital_expenditure": 1238429938, "free_cash_flow": 2723180976, "dividends_paid": 69130616, "share_repurchases": -29420000, "shares_issued": null, "net_debt_issued": -2227331000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 64385486, "ebitda": 568020721, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952336274, "total_current_assets": 1189395929, "total_assets": 3342687707, "short_term_debt": 14344152, "long_term_debt": 94972000, "total_debt": 117894844, "total_liabilities": 955585625, "total_equity": 2387102081, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484751038, "capital_expenditure": 1238429938, "free_cash_flow": 2723180976, "dividends_paid": 69130616, "share_repurchases": -29420000, "shares_issued": null, "net_debt_issued": -2227331000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549803115, "cost_of_revenue": 325894142, "gross_profit": 223908973, "ebit": 203102963, "ebitda": 337261065, "pretax_income": 223713888, "tax_provision": 55052842, "net_income": 174944767, "net_income_to_common": 174944767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720337000, "total_current_assets": 964017000, "total_assets": 3169943000, "short_term_debt": 10449000, "long_term_debt": 89229000, "total_debt": 149485000, "total_liabilities": 1016659000, "total_equity": 2153284000, "shares_outstanding": 725970000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 230952023, "capital_expenditure": 122867212, "free_cash_flow": 353819235, "dividends_paid": 16150993, "share_repurchases": -138603000, "shares_issued": null, "net_debt_issued": -2213000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549803115, "cost_of_revenue": 325894142, "gross_profit": 223908973, "ebit": 203102963, "ebitda": 337261065, "pretax_income": 223713888, "tax_provision": 55052842, "net_income": 174944767, "net_income_to_common": 174944767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720649107, "total_current_assets": 964434689, "total_assets": 3171316472, "short_term_debt": 10453527, "long_term_debt": 89229000, "total_debt": 149549768, "total_liabilities": 1017099498, "total_equity": 2154216974, "shares_outstanding": 725970000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 230952023, "capital_expenditure": 122867212, "free_cash_flow": 353819235, "dividends_paid": 16150993, "share_repurchases": -138603000, "shares_issued": null, "net_debt_issued": -2213000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": -99972691, "ebitda": 29087975, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757869000, "total_current_assets": 1001566000, "total_assets": 3252692000, "short_term_debt": 9439000, "long_term_debt": 87598000, "total_debt": 145820000, "total_liabilities": 1119935000, "total_equity": 2132757000, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122203000, "capital_expenditure": 153459000, "free_cash_flow": 275662000, "dividends_paid": 16606000, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": -99972691, "ebitda": 29087975, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9439000, "long_term_debt": 87598000, "total_debt": 146196835, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122203000, "capital_expenditure": 153459000, "free_cash_flow": 275662000, "dividends_paid": 16606000, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": -99972691, "ebitda": 29087975, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9439000, "long_term_debt": 87598000, "total_debt": 146196835, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122518803, "capital_expenditure": 152114088, "free_cash_flow": 274632891, "dividends_paid": 16648913, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": -99972691, "ebitda": 29087975, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9439000, "long_term_debt": 87598000, "total_debt": 146196835, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122518803, "capital_expenditure": 152114088, "free_cash_flow": 274632891, "dividends_paid": 16648913, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": -99972691, "ebitda": 29087975, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9439000, "long_term_debt": 87598000, "total_debt": 146196835, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122518803, "capital_expenditure": 152114088, "free_cash_flow": 274632891, "dividends_paid": 16648913, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": -99972691, "ebitda": 29087975, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9439000, "long_term_debt": 87598000, "total_debt": 146196835, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122518803, "capital_expenditure": 152114088, "free_cash_flow": 274632891, "dividends_paid": 16648913, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": -99972691, "ebitda": 29087975, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9439000, "long_term_debt": 87598000, "total_debt": 146196835, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122518803, "capital_expenditure": 152114088, "free_cash_flow": 274632891, "dividends_paid": 16648913, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": -99972691, "ebitda": 29087975, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9439000, "long_term_debt": 87598000, "total_debt": 146196835, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122518803, "capital_expenditure": 152114088, "free_cash_flow": 274632891, "dividends_paid": 16648913, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": 46624177, "ebitda": 175684843, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9463391, "long_term_debt": 87598000, "total_debt": 146196835, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122518803, "capital_expenditure": 152114088, "free_cash_flow": 274632891, "dividends_paid": 16648913, "share_repurchases": -177715000, "shares_issued": null, "net_debt_issued": -11459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1333748767, "cost_of_revenue": -869033431, "gross_profit": -464715338, "ebit": -220801410, "ebitda": -688341175, "pretax_income": -464354225, "tax_provision": 65373164, "net_income": -856394958, "net_income_to_common": -856394958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953113000, "total_current_assets": 1190366000, "total_assets": 3345414000, "short_term_debt": 7175000, "long_term_debt": 94972000, "total_debt": 117991000, "total_liabilities": 956365000, "total_equity": 2389049000, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 227657000, "capital_expenditure": 182960000, "free_cash_flow": 410617000, "dividends_paid": 17268000, "share_repurchases": -12261000, "shares_issued": null, "net_debt_issued": -2010046000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }