{ "ticker": { "uuid": "800f9737-3011-4cd5-b5ce-e79fdf6c56ee", "symbol": "BTE", "name": "Baytex Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/800f9737-3011-4cd5-b5ce-e79fdf6c56ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/800f9737-3011-4cd5-b5ce-e79fdf6c56ee/" }, "ticker_metadata": { "id": 576, "uuid": "800f9737-3011-4cd5-b5ce-e79fdf6c56ee", "symbol": "BTE", "name": "Baytex Energy Corp", "asset_type": "equity", "market_cap": 3537426000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Baytex Energy Corp. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "800f9737-3011-4cd5-b5ce-e79fdf6c56ee", "symbol": "BTE", "name": "Baytex Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/800f9737-3011-4cd5-b5ce-e79fdf6c56ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/800f9737-3011-4cd5-b5ce-e79fdf6c56ee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.74, "quality": 0.68, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4.76, "market_cap": 3556462560, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1342, "shareholder_yield": 0.0193, "roe": -0.3459, "piotroski_f_score": 6, "momentum_12_1": 1.7799, "volatility_252d": 0.4011 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.112891+00:00", "batch_id": "" }, "size": { "price_close": 4.76, "market_cap": 3556462560, "market_cap_usd": 3556462560, "enterprise_value": 2893696418, "shares_outstanding": 747156000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6632, "ptbv_ratio": 1.6632, "ps_ratio": 6.7256, "pcf_ratio": 3.0243, "pfcf_ratio": 1.6468, "ev_ebitda": 7.4532, "ev_ebit": 46.8789, "ev_sales": 5.4723, "ev_fcf": 1.3399, "earnings_yield": null, "fcf_yield": 0.7463, "price_to_sales": 6.7256, "price_to_book": 1.6632, "price_to_cashflow": 3.0243, "ebitda_to_ev": 0.1342, "sales_yield": 0.1827 }, "yield": { "dividend_yield": 0.0193, "buyback_yield": 0, "shareholder_yield": 0.0193, "debt_paydown_yield": null, "total_yield": 0.0193 }, "quality": { "gross_margin": -0.1541, "operating_margin": 0.1167, "net_margin": -1.3986, "ebitda_margin": 0.7342, "fcf_margin": 4.084, "roe": -0.3459, "roa": -0.2268, "roic": 0.0314, "roc_greenblatt": null, "asset_turnover": 0.1622, "cash_conversion": -2.92, "accruals_ratio": -0.5874, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.5243, "earnings_stability_5y": 6.4028, "revenue_stability_5y": 0.3606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5251, "net_debt_to_ebitda": -1.7071, "debt_to_assets": 0.0298, "interest_coverage": 0.3298, "current_ratio": 2.1509, "quick_ratio": 2.1204, "net_debt": -662766142, "local_beta": -0.0005, "volatility_252d": 0.4011, "volatility_60d": 0.9086, "max_drawdown_12m": -0.1244, "risk_adjusted_momentum": 4.4373 }, "growth": { "revenue_growth_1y": -0.8416, "revenue_growth_3y_cagr": -0.1374, "revenue_growth_5y_cagr": 0.1271, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3308, "book_value_growth_1y": -0.4046, "revenue_growth": -0.8416, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0145, "price_return_3m": 0.2098, "price_return_6m": 0.4782, "price_return_9m": 1.2189, "price_return_12m": 1.7396, "price_return_12m_ex1m": 1.7799, "momentum_6m": 0.4782, "momentum_12m": 1.7396, "momentum_12_1": 1.7799, "distance_from_52w_high": -0.0793, "distance_from_52w_low": 1.6433, "relative_strength": 1.6396 }, "raw_ttm": { "revenue_ttm": 528791692, "gross_profit_ttm": -81492153, "ebit_ttm": 61727006, "ebitda_ttm": 388246406, "net_income_ttm": -739590261, "eps_diluted_ttm": -0.9899, "operating_cash_flow_ttm": 1175952841, "capital_expenditure_ttm": 983631026, "fcf_ttm": 2159583867, "dividends_paid_ttm": 68490529, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187136628, "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_current_liabilities": 466863388, "net_ppe": null, "total_assets": 3261097815, "total_debt": 97061391, "total_equity": 2138268607, "net_working_capital": -213073220, "book_value_per_share": 2.8619, "retained_earnings": -4189280301, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8619 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 85, "rank_pcf": 9, "rank_ev_ebitda": 23, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 88, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 97, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 26, "quality_composite": 32, "momentum_composite": 4, "growth_composite": 90, "yield_composite": 25, "svqf_composite": 27, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7094, "os_score": 0.92, "value_percentile": 0.74, "quality_percentile": 0.68, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3630, "ticker_id": 576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.112891+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.76, "market_cap": 3556462560, "market_cap_usd": 3556462560, "enterprise_value": 2893696418, "shares_outstanding": 747156000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.66324406, "ptbv_ratio": 1.66324406, "ps_ratio": 6.72564001, "pcf_ratio": 3.02432414, "pfcf_ratio": 1.64682771, "ev_ebitda": 7.45324715, "ev_ebit": 46.87893688, "ev_sales": 5.47228041, "ev_fcf": 1.33993241, "earnings_yield": null, "fcf_yield": 0.7463063, "dividend_yield": 0.01925805, "buyback_yield": 0, "shareholder_yield": 0.01925805, "debt_paydown_yield": null, "total_yield": 0.01925805, "gross_margin": -0.15411012, "operating_margin": 0.11673218, "net_margin": -1.39864198, "ebitda_margin": 0.73421427, "fcf_margin": 4.08399735, "roe": -0.34588277, "roa": -0.22679181, "roic": 0.03137592, "roc_greenblatt": null, "asset_turnover": 0.16215144, "cash_conversion": -2.91997337, "accruals_ratio": -0.5873921, "sbc_to_revenue": null, "debt_to_equity": 0.52511139, "net_debt_to_ebitda": -1.70707605, "debt_to_assets": 0.02976341, "interest_coverage": 0.32984994, "current_ratio": 2.15085255, "quick_ratio": 2.12041404, "net_debt": -662766142, "revenue_growth_1y": -0.84158243, "revenue_growth_3y_cagr": -0.1374464, "revenue_growth_5y_cagr": 0.12706669, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33076168, "book_value_growth_1y": -0.40459901, "piotroski_f_score": 6, "altman_z_score": 0.52429935, "earnings_stability_5y": 6.402817, "revenue_stability_5y": 0.360633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01449275, "price_return_3m": 0.2098414, "price_return_6m": 0.47816906, "price_return_9m": 1.21890733, "price_return_12m": 1.73956835, "price_return_12m_ex1m": 1.77985612, "distance_from_52w_high": -0.07930368, "distance_from_52w_low": 1.64326966, "relative_strength": 1.63960476, "local_beta": -0.0005, "volatility_252d": 0.40111, "volatility_60d": 0.908584, "max_drawdown_12m": -0.12442262, "revenue_ttm": 528791692, "gross_profit_ttm": -81492153, "ebit_ttm": 61727006, "ebitda_ttm": 388246406, "net_income_ttm": -739590261, "eps_diluted_ttm": -0.98987395, "operating_cash_flow_ttm": 1175952841, "capital_expenditure_ttm": 983631026, "fcf_ttm": 2159583867, "dividends_paid_ttm": 68490529, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187136628, "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_current_liabilities": 466863388, "net_ppe": null, "total_assets": 3261097815, "total_debt": 97061391, "total_equity": 2138268607, "net_working_capital": -213073220, "book_value_per_share": 2.86187705, "retained_earnings": -4189280301, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.86187705, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 85, "rank_pcf": 9, "rank_ev_ebitda": 23, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 88, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 97, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 26, "quality_composite": 32, "momentum_composite": 4, "growth_composite": 90, "yield_composite": 25, "svqf_composite": 27, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.76, "os": 0.92, "value": 0.74, "quality": 0.68, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0193, "roe": -0.3459, "momentum_12_1": 1.7799, "complete_fields": { "id": 3630, "ticker_id": 576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.112891+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.76, "market_cap": 3556462560, "market_cap_usd": 3556462560, "enterprise_value": 2893696418, "shares_outstanding": 747156000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.66324406, "ptbv_ratio": 1.66324406, "ps_ratio": 6.72564001, "pcf_ratio": 3.02432414, "pfcf_ratio": 1.64682771, "ev_ebitda": 7.45324715, "ev_ebit": 46.87893688, "ev_sales": 5.47228041, "ev_fcf": 1.33993241, "earnings_yield": null, "fcf_yield": 0.7463063, "dividend_yield": 0.01925805, "buyback_yield": 0, "shareholder_yield": 0.01925805, "debt_paydown_yield": null, "total_yield": 0.01925805, "gross_margin": -0.15411012, "operating_margin": 0.11673218, "net_margin": -1.39864198, "ebitda_margin": 0.73421427, "fcf_margin": 4.08399735, "roe": -0.34588277, "roa": -0.22679181, "roic": 0.03137592, "roc_greenblatt": null, "asset_turnover": 0.16215144, "cash_conversion": -2.91997337, "accruals_ratio": -0.5873921, "sbc_to_revenue": null, "debt_to_equity": 0.52511139, "net_debt_to_ebitda": -1.70707605, "debt_to_assets": 0.02976341, "interest_coverage": 0.32984994, "current_ratio": 2.15085255, "quick_ratio": 2.12041404, "net_debt": -662766142, "revenue_growth_1y": -0.84158243, "revenue_growth_3y_cagr": -0.1374464, "revenue_growth_5y_cagr": 0.12706669, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33076168, "book_value_growth_1y": -0.40459901, "piotroski_f_score": 6, "altman_z_score": 0.52429935, "earnings_stability_5y": 6.402817, "revenue_stability_5y": 0.360633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01449275, "price_return_3m": 0.2098414, "price_return_6m": 0.47816906, "price_return_9m": 1.21890733, "price_return_12m": 1.73956835, "price_return_12m_ex1m": 1.77985612, "distance_from_52w_high": -0.07930368, "distance_from_52w_low": 1.64326966, "relative_strength": 1.63960476, "local_beta": -0.0005, "volatility_252d": 0.40111, "volatility_60d": 0.908584, "max_drawdown_12m": -0.12442262, "revenue_ttm": 528791692, "gross_profit_ttm": -81492153, "ebit_ttm": 61727006, "ebitda_ttm": 388246406, "net_income_ttm": -739590261, "eps_diluted_ttm": -0.98987395, "operating_cash_flow_ttm": 1175952841, "capital_expenditure_ttm": 983631026, "fcf_ttm": 2159583867, "dividends_paid_ttm": 68490529, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187136628, "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_current_liabilities": 466863388, "net_ppe": null, "total_assets": 3261097815, "total_debt": 97061391, "total_equity": 2138268607, "net_working_capital": -213073220, "book_value_per_share": 2.86187705, "retained_earnings": -4189280301, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.86187705, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 85, "rank_pcf": 9, "rank_ev_ebitda": 23, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 88, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 97, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 26, "quality_composite": 32, "momentum_composite": 4, "growth_composite": 90, "yield_composite": 25, "svqf_composite": 27, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "ebit": 226102590, "ebitda": 729737825, "pretax_income": -152985225, "tax_provision": 123634164, "net_income": -603286958, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952336274, "total_current_assets": 1189395929, "total_assets": 3342687707, "short_term_debt": 7169152, "long_term_debt": 94972000, "total_debt": 102141152, "total_liabilities": 955585625, "total_equity": 2387102081, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484751038, "capital_expenditure": 1238429938, "free_cash_flow": 2723180976, "dividends_paid": 69130616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230919, "ticker_id": 576, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226102590", "ebitda": "729737825", "netIncome": "-603286958", "grossProfit": "317971662", "depreciation": "None", "totalRevenue": "1479608233", "costOfRevenue": "1161636569", "interestIncome": "None", "incomeBeforeTax": "-152985225", "interestExpense": "217370711", "operatingIncome": "226102590", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "123634164", "reportedCurrency": "CAD", "netInterestIncome": "-217548000", "nonInterestIncome": "None", "operatingExpenses": "91869070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161636569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503635235", "sellingGeneralAndAdministrative": "91944000", "netIncomeFromContinuingOperations": "-276845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6067613262", "currentDebt": "None", "investments": "None", "totalAssets": "3342687707", "longTermDebt": "94972000", "shortTermDebt": "7169152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4091213211", "totalLiabilities": "955585625", "otherCurrentAssets": "101939859", "totalCurrentAssets": "1189395929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135119796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153291777", "currentAccountsPayable": "236180370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117894844", "totalShareholderEquity": "2387102081", "capitalLeaseObligations": "23019000", "otherCurrentLiabilities": "86559403", "totalCurrentLiabilities": "329908925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625676698", "cashAndShortTermInvestments": "952336274", "commonStockSharesOutstanding": "769180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "952336274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276619389", "profitLoss": "None", "dividendPayout": "69130616", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1484751038", "capitalExpenditures": "1238429938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2328655751", "cashflowFromInvestment": "1779644524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69130616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29396024", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1479608233, "cost_of_revenue": 1161636569, "gross_profit": 317971662, "research_and_development": null, "selling_general_admin": 91944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226102590, "depreciation_amortisation": 503635235, "ebitda": 729737825, "interest_expense": 217370711, "interest_income": null, "other_non_operating": null, "pretax_income": -152985225, "tax_provision": 123634164, "effective_tax_rate": null, "net_income": -603286958, "net_income_continuing_ops": -276845000, "net_income_to_common": -603286958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952336274, "short_term_investments": null, "net_receivables": 135119796, "inventory": null, "other_current_assets": null, "total_current_assets": 1189395929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2153291777, "total_assets": 3342687707, "short_term_debt": 7169152, "accounts_payable": 236180370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329908925, "long_term_debt": 94972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625676698, "total_liabilities": 955585625, "total_debt": 102141152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4091213211, "total_equity": 2387102081, "shares_outstanding": 769180000, "operating_cash_flow": 1484751038, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1238429938, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1779644524, "dividends_paid": 69130616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2328655751, "free_cash_flow": 2723180976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226102590", "ebitda": "729737825", "netIncome": "-603286958", "grossProfit": "317971662", "depreciation": "None", "totalRevenue": "1479608233", "costOfRevenue": "1161636569", "interestIncome": "None", "incomeBeforeTax": "-152985225", "interestExpense": "217370711", "operatingIncome": "226102590", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "123634164", "reportedCurrency": "CAD", "netInterestIncome": "-217548000", "nonInterestIncome": "None", "operatingExpenses": "91869070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161636569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503635235", "sellingGeneralAndAdministrative": "91944000", "netIncomeFromContinuingOperations": "-276845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6067613262", "currentDebt": "None", "investments": "None", "totalAssets": "3342687707", "longTermDebt": "94972000", "shortTermDebt": "7169152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4091213211", "totalLiabilities": "955585625", "otherCurrentAssets": "101939859", "totalCurrentAssets": "1189395929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135119796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153291777", "currentAccountsPayable": "236180370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117894844", "totalShareholderEquity": "2387102081", "capitalLeaseObligations": "23019000", "otherCurrentLiabilities": "86559403", "totalCurrentLiabilities": "329908925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625676698", "cashAndShortTermInvestments": "952336274", "commonStockSharesOutstanding": "769180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "952336274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276619389", "profitLoss": "None", "dividendPayout": "69130616", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1484751038", "capitalExpenditures": "1238429938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2328655751", "cashflowFromInvestment": "1779644524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69130616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29396024", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 1611758364, "cost_of_revenue": 1184785166, "gross_profit": 426973197, "ebit": 356786343, "ebitda": 857029324, "pretax_income": -16706777, "tax_provision": 80680805, "net_income": 236438181, "net_income_to_common": 236438181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16610000, "total_current_assets": 449627000, "total_assets": 7759745000, "short_term_debt": 9193000, "long_term_debt": 2257236000, "total_debt": 2266429000, "total_liabilities": 3588735000, "total_equity": 4171010000, "shares_outstanding": 800217000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1908264000, "capital_expenditure": 1314418000, "free_cash_flow": 3222682000, "dividends_paid": 71985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230924, "ticker_id": 576, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356786343", "ebitda": "857029324", "netIncome": "236438181", "grossProfit": "426973197", "depreciation": "None", "totalRevenue": "1611758364", "costOfRevenue": "1184785166", "interestIncome": "None", "incomeBeforeTax": "-16706777", "interestExpense": "206104000", "operatingIncome": "356786342", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80680805", "reportedCurrency": "CAD", "netInterestIncome": "-222798000", "nonInterestIncome": "None", "operatingExpenses": "70186853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184785166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500242981", "sellingGeneralAndAdministrative": "99618000", "netIncomeFromContinuingOperations": "236597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6137479000", "currentDebt": "None", "investments": "None", "totalAssets": "7759745000", "longTermDebt": "2257236000", "shortTermDebt": "9193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3421584000", "totalLiabilities": "3588735000", "otherCurrentAssets": "45751000", "totalCurrentAssets": "449627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7310118000", "currentAccountsPayable": "512473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2281888000", "totalShareholderEquity": "4171010000", "capitalLeaseObligations": "24652000", "otherCurrentLiabilities": "52060000", "totalCurrentLiabilities": "573726000", "otherNonCurrentLiabilities": "20887000", "totalNonCurrentLiabilities": "3015009000", "cashAndShortTermInvestments": "16610000", "commonStockSharesOutstanding": "800217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236597000", "profitLoss": "None", "dividendPayout": "71985000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1908264000", "capitalExpenditures": "1314418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668171000", "cashflowFromInvestment": "-1279298000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1611758364, "cost_of_revenue": 1184785166, "gross_profit": 426973197, "research_and_development": null, "selling_general_admin": 99618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356786343, "depreciation_amortisation": 500242981, "ebitda": 857029324, "interest_expense": 206104000, "interest_income": null, "other_non_operating": null, "pretax_income": -16706777, "tax_provision": 80680805, "effective_tax_rate": null, "net_income": 236438181, "net_income_continuing_ops": 236597000, "net_income_to_common": 236438181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16610000, "short_term_investments": null, "net_receivables": 387266000, "inventory": null, "other_current_assets": null, "total_current_assets": 449627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7310118000, "total_assets": 7759745000, "short_term_debt": 9193000, "accounts_payable": 512473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573726000, "long_term_debt": 2257236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3015009000, "total_liabilities": 3588735000, "total_debt": 2266429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3421584000, "total_equity": 4171010000, "shares_outstanding": 800217000, "operating_cash_flow": 1908264000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1314418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1279298000, "dividends_paid": 71985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -668171000, "free_cash_flow": 3222682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356786343", "ebitda": "857029324", "netIncome": "236438181", "grossProfit": "426973197", "depreciation": "None", "totalRevenue": "1611758364", "costOfRevenue": "1184785166", "interestIncome": "None", "incomeBeforeTax": "-16706777", "interestExpense": "206104000", "operatingIncome": "356786342", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80680805", "reportedCurrency": "CAD", "netInterestIncome": "-222798000", "nonInterestIncome": "None", "operatingExpenses": "70186853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184785166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500242981", "sellingGeneralAndAdministrative": "99618000", "netIncomeFromContinuingOperations": "236597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6137479000", "currentDebt": "None", "investments": "None", "totalAssets": "7759745000", "longTermDebt": "2257236000", "shortTermDebt": "9193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3421584000", "totalLiabilities": "3588735000", "otherCurrentAssets": "45751000", "totalCurrentAssets": "449627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7310118000", "currentAccountsPayable": "512473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2281888000", "totalShareholderEquity": "4171010000", "capitalLeaseObligations": "24652000", "otherCurrentLiabilities": "52060000", "totalCurrentLiabilities": "573726000", "otherNonCurrentLiabilities": "20887000", "totalNonCurrentLiabilities": "3015009000", "cashAndShortTermInvestments": "16610000", "commonStockSharesOutstanding": "800217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236597000", "profitLoss": "None", "dividendPayout": "71985000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1908264000", "capitalExpenditures": "1314418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668171000", "cashflowFromInvestment": "-1279298000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 2713057855, "cost_of_revenue": 1962318527, "gross_profit": 750739327, "ebit": 643242258, "ebitda": 1711642381, "pretax_income": -516625579, "tax_provision": -283249893, "net_income": -233375686, "net_income_to_common": -233375686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55815000, "total_current_assets": 440024000, "total_assets": 7460931000, "short_term_debt": 13391000, "long_term_debt": 2411110000, "total_debt": 2424501000, "total_liabilities": 3635844000, "total_equity": 3825087000, "shares_outstanding": 704896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295731000, "capital_expenditure": 1056117000, "free_cash_flow": 2351848000, "dividends_paid": 37519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230929, "ticker_id": 576, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "643242258", "ebitda": "1711642381", "netIncome": "-233375686", "grossProfit": "750739327", "depreciation": "None", "totalRevenue": "2713057855", "costOfRevenue": "1962318527", "interestIncome": "None", "incomeBeforeTax": "-516625579", "interestExpense": "171767000", "operatingIncome": "643242258", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-283249893", "reportedCurrency": "CAD", "netInterestIncome": "-133361000", "nonInterestIncome": "None", "operatingExpenses": "107497067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1962318527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068400123", "sellingGeneralAndAdministrative": "69789000", "netIncomeFromContinuingOperations": "745281000" }, "balance": { "goodwill": "None", "inventory": "23274000", "commonStock": "6527289000", "currentDebt": "None", "investments": "None", "totalAssets": "7460931000", "longTermDebt": "2411110000", "shortTermDebt": "13391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3586196000", "totalLiabilities": "3635844000", "otherCurrentAssets": "45804000", "totalCurrentAssets": "440024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7020907000", "currentAccountsPayable": "477295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2440557000", "totalShareholderEquity": "3825087000", "capitalLeaseObligations": "29447000", "otherCurrentLiabilities": "67337000", "totalCurrentLiabilities": "558023000", "otherNonCurrentLiabilities": "19147000", "totalNonCurrentLiabilities": "3077821000", "cashAndShortTermInvestments": "55815000", "commonStockSharesOutstanding": "704896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233356000", "profitLoss": "None", "dividendPayout": "37519000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1295731000", "capitalExpenditures": "1056117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266250000", "cashflowFromInvestment": "-1511630000", "stockBasedCompensation": "37699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2017815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2713057855, "cost_of_revenue": 1962318527, "gross_profit": 750739327, "research_and_development": null, "selling_general_admin": 69789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643242258, "depreciation_amortisation": 1068400123, "ebitda": 1711642381, "interest_expense": 171767000, "interest_income": null, "other_non_operating": null, "pretax_income": -516625579, "tax_provision": -283249893, "effective_tax_rate": null, "net_income": -233375686, "net_income_continuing_ops": 745281000, "net_income_to_common": -233375686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55815000, "short_term_investments": null, "net_receivables": 338405000, "inventory": 23274000, "other_current_assets": null, "total_current_assets": 440024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7020907000, "total_assets": 7460931000, "short_term_debt": 13391000, "accounts_payable": 477295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558023000, "long_term_debt": 2411110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3077821000, "total_liabilities": 3635844000, "total_debt": 2424501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3586196000, "total_equity": 3825087000, "shares_outstanding": 704896000, "operating_cash_flow": 1295731000, "stock_based_compensation": 37699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1511630000, "dividends_paid": 37519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266250000, "free_cash_flow": 2351848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "643242258", "ebitda": "1711642381", "netIncome": "-233375686", "grossProfit": "750739327", "depreciation": "None", "totalRevenue": "2713057855", "costOfRevenue": "1962318527", "interestIncome": "None", "incomeBeforeTax": "-516625579", "interestExpense": "171767000", "operatingIncome": "643242258", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-283249893", "reportedCurrency": "CAD", "netInterestIncome": "-133361000", "nonInterestIncome": "None", "operatingExpenses": "107497067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1962318527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068400123", "sellingGeneralAndAdministrative": "69789000", "netIncomeFromContinuingOperations": "745281000" }, "balance": { "goodwill": "None", "inventory": "23274000", "commonStock": "6527289000", "currentDebt": "None", "investments": "None", "totalAssets": "7460931000", "longTermDebt": "2411110000", "shortTermDebt": "13391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3586196000", "totalLiabilities": "3635844000", "otherCurrentAssets": "45804000", "totalCurrentAssets": "440024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7020907000", "currentAccountsPayable": "477295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2440557000", "totalShareholderEquity": "3825087000", "capitalLeaseObligations": "29447000", "otherCurrentLiabilities": "67337000", "totalCurrentLiabilities": "558023000", "otherNonCurrentLiabilities": "19147000", "totalNonCurrentLiabilities": "3077821000", "cashAndShortTermInvestments": "55815000", "commonStockSharesOutstanding": "704896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233356000", "profitLoss": "None", "dividendPayout": "37519000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1295731000", "capitalExpenditures": "1056117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266250000", "cashflowFromInvestment": "-1511630000", "stockBasedCompensation": "37699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2017815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 2305623897, "cost_of_revenue": 1282275756, "gross_profit": 1023348141, "ebit": 944719787, "ebitda": 1542151952, "pretax_income": 883079700, "tax_provision": 34999460, "net_income": 848080240, "net_income_to_common": 848080240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5464000, "total_current_assets": 244054000, "total_assets": 5103769000, "short_term_debt": 3521000, "long_term_debt": 930629000, "total_debt": 934150000, "total_liabilities": 2073352000, "total_equity": 3030417000, "shares_outstanding": 563835000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1172872000, "capital_expenditure": 524042000, "free_cash_flow": 1696914000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230934, "ticker_id": 576, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "944719787", "ebitda": "1542151952", "netIncome": "848080240", "grossProfit": "1023348141", "depreciation": "None", "totalRevenue": "2305623897", "costOfRevenue": "1282275756", "interestIncome": "None", "incomeBeforeTax": "883079700", "interestExpense": "63937934", "operatingIncome": "944719787", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34999460", "reportedCurrency": "CAD", "netInterestIncome": "-86672000", "nonInterestIncome": "None", "operatingExpenses": "78628354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282275756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597432165", "sellingGeneralAndAdministrative": "79326000", "netIncomeFromContinuingOperations": "855605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5499664000", "currentDebt": "None", "investments": "None", "totalAssets": "5103769000", "longTermDebt": "930629000", "shortTermDebt": "3521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3315321000", "totalLiabilities": "2073352000", "otherCurrentAssets": "37682000", "totalCurrentAssets": "244054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4859715000", "currentAccountsPayable": "227332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4802471000", "shortLongTermDebtTotal": "937167000", "totalShareholderEquity": "3030417000", "capitalLeaseObligations": "6538000", "otherCurrentLiabilities": "57676000", "totalCurrentLiabilities": "288529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784823000", "cashAndShortTermInvestments": "5464000", "commonStockSharesOutstanding": "563835000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "855605000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1172872000", "capitalExpenditures": "524042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678416000", "cashflowFromInvestment": "-488992000", "stockBasedCompensation": "3159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2305623897, "cost_of_revenue": 1282275756, "gross_profit": 1023348141, "research_and_development": null, "selling_general_admin": 79326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944719787, "depreciation_amortisation": 597432165, "ebitda": 1542151952, "interest_expense": 63937934, "interest_income": null, "other_non_operating": null, "pretax_income": 883079700, "tax_provision": 34999460, "effective_tax_rate": null, "net_income": 848080240, "net_income_continuing_ops": 855605000, "net_income_to_common": 848080240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5464000, "short_term_investments": null, "net_receivables": 200908000, "inventory": null, "other_current_assets": null, "total_current_assets": 244054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4859715000, "total_assets": 5103769000, "short_term_debt": 3521000, "accounts_payable": 227332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288529000, "long_term_debt": 930629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1784823000, "total_liabilities": 2073352000, "total_debt": 934150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3315321000, "total_equity": 3030417000, "shares_outstanding": 563835000, "operating_cash_flow": 1172872000, "stock_based_compensation": 3159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 524042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488992000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -678416000, "free_cash_flow": 1696914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "944719787", "ebitda": "1542151952", "netIncome": "848080240", "grossProfit": "1023348141", "depreciation": "None", "totalRevenue": "2305623897", "costOfRevenue": "1282275756", "interestIncome": "None", "incomeBeforeTax": "883079700", "interestExpense": "63937934", "operatingIncome": "944719787", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34999460", "reportedCurrency": "CAD", "netInterestIncome": "-86672000", "nonInterestIncome": "None", "operatingExpenses": "78628354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282275756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597432165", "sellingGeneralAndAdministrative": "79326000", "netIncomeFromContinuingOperations": "855605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5499664000", "currentDebt": "None", "investments": "None", "totalAssets": "5103769000", "longTermDebt": "930629000", "shortTermDebt": "3521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3315321000", "totalLiabilities": "2073352000", "otherCurrentAssets": "37682000", "totalCurrentAssets": "244054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4859715000", "currentAccountsPayable": "227332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4802471000", "shortLongTermDebtTotal": "937167000", "totalShareholderEquity": "3030417000", "capitalLeaseObligations": "6538000", "otherCurrentLiabilities": "57676000", "totalCurrentLiabilities": "288529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784823000", "cashAndShortTermInvestments": "5464000", "commonStockSharesOutstanding": "563835000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "855605000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1172872000", "capitalExpenditures": "524042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678416000", "cashflowFromInvestment": "-488992000", "stockBasedCompensation": "3159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 1540670476, "cost_of_revenue": 960375469, "gross_profit": 580295006, "ebit": 527965942, "ebitda": 1008555207, "pretax_income": 1707732733, "tax_provision": 81857996, "net_income": 1625874736, "net_income_to_common": 1625874736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -7765000, "total_current_assets": 182063000, "total_assets": 4834643000, "short_term_debt": 5876000, "long_term_debt": 1379698000, "total_debt": 1385574000, "total_liabilities": 2623314000, "total_equity": 2211329000, "shares_outstanding": 571610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 712384000, "capital_expenditure": 315767000, "free_cash_flow": 1028151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230939, "ticker_id": 576, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "527965942", "ebitda": "1008555207", "netIncome": "1625874736", "grossProfit": "580295006", "depreciation": "None", "totalRevenue": "1540670476", "costOfRevenue": "960375469", "interestIncome": "None", "incomeBeforeTax": "1707732733", "interestExpense": "76630486", "operatingIncome": "527965942", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81857996", "reportedCurrency": "CAD", "netInterestIncome": "-96927000", "nonInterestIncome": "None", "operatingExpenses": "52329064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960375469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480589265", "sellingGeneralAndAdministrative": "51934000", "netIncomeFromContinuingOperations": "1613600000" }, "balance": { "goodwill": "None", "inventory": "7765000", "commonStock": "5736593000", "currentDebt": "None", "investments": "None", "totalAssets": "4834643000", "longTermDebt": "1379698000", "shortTermDebt": "5876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4170926000", "totalLiabilities": "2623314000", "otherCurrentAssets": "8654000", "totalCurrentAssets": "182063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4652580000", "currentAccountsPayable": "190692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4652580000", "shortLongTermDebtTotal": "1387463000", "totalShareholderEquity": "2211329000", "capitalLeaseObligations": "7765000", "otherCurrentLiabilities": "117064000", "totalCurrentLiabilities": "338730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2284584000", "cashAndShortTermInvestments": "-7765000", "commonStockSharesOutstanding": "571610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-7765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1613600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "712384000", "capitalExpenditures": "315767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401624000", "cashflowFromInvestment": "-310760000", "stockBasedCompensation": "6389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-985774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1540670476, "cost_of_revenue": 960375469, "gross_profit": 580295006, "research_and_development": null, "selling_general_admin": 51934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527965942, "depreciation_amortisation": 480589265, "ebitda": 1008555207, "interest_expense": 76630486, "interest_income": null, "other_non_operating": null, "pretax_income": 1707732733, "tax_provision": 81857996, "effective_tax_rate": null, "net_income": 1625874736, "net_income_continuing_ops": 1613600000, "net_income_to_common": 1625874736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -7765000, "short_term_investments": null, "net_receivables": 173409000, "inventory": 7765000, "other_current_assets": null, "total_current_assets": 182063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4652580000, "total_assets": 4834643000, "short_term_debt": 5876000, "accounts_payable": 190692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338730000, "long_term_debt": 1379698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2284584000, "total_liabilities": 2623314000, "total_debt": 1385574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4170926000, "total_equity": 2211329000, "shares_outstanding": 571610000, "operating_cash_flow": 712384000, "stock_based_compensation": 6389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401624000, "free_cash_flow": 1028151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "527965942", "ebitda": "1008555207", "netIncome": "1625874736", "grossProfit": "580295006", "depreciation": "None", "totalRevenue": "1540670476", "costOfRevenue": "960375469", "interestIncome": "None", "incomeBeforeTax": "1707732733", "interestExpense": "76630486", "operatingIncome": "527965942", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81857996", "reportedCurrency": "CAD", "netInterestIncome": "-96927000", "nonInterestIncome": "None", "operatingExpenses": "52329064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960375469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480589265", "sellingGeneralAndAdministrative": "51934000", "netIncomeFromContinuingOperations": "1613600000" }, "balance": { "goodwill": "None", "inventory": "7765000", "commonStock": "5736593000", "currentDebt": "None", "investments": "None", "totalAssets": "4834643000", "longTermDebt": "1379698000", "shortTermDebt": "5876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4170926000", "totalLiabilities": "2623314000", "otherCurrentAssets": "8654000", "totalCurrentAssets": "182063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4652580000", "currentAccountsPayable": "190692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4652580000", "shortLongTermDebtTotal": "1387463000", "totalShareholderEquity": "2211329000", "capitalLeaseObligations": "7765000", "otherCurrentLiabilities": "117064000", "totalCurrentLiabilities": "338730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2284584000", "cashAndShortTermInvestments": "-7765000", "commonStockSharesOutstanding": "571610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-7765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1613600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "712384000", "capitalExpenditures": "315767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401624000", "cashflowFromInvestment": "-310760000", "stockBasedCompensation": "6389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-985774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 813577020, "cost_of_revenue": 919606169, "gross_profit": -106029147, "ebit": -149865019, "ebitda": 346612785, "pretax_income": -2605233096, "tax_provision": -160755583, "net_income": -2444477512, "net_income_to_common": -2444477512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -11076000, "total_current_assets": 112534000, "total_assets": 3408096000, "short_term_debt": 8578000, "long_term_debt": 1782089000, "total_debt": 1790667000, "total_liabilities": 2829883000, "total_equity": 578213000, "shares_outstanding": 560657000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 353096000, "capital_expenditure": 282620000, "free_cash_flow": 635716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230944, "ticker_id": 576, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149865019", "ebitda": "346612785", "netIncome": "-2444477512", "grossProfit": "-106029147", "depreciation": "None", "totalRevenue": "813577020", "costOfRevenue": "919606169", "interestIncome": "None", "incomeBeforeTax": "-2605233096", "interestExpense": "88815541", "operatingIncome": "-149865019", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-160755583", "reportedCurrency": "CAD", "netInterestIncome": "-113151000", "nonInterestIncome": "None", "operatingExpenses": "43835871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919606169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496477804", "sellingGeneralAndAdministrative": "43737000", "netIncomeFromContinuingOperations": "-2438964000" }, "balance": { "goodwill": "None", "inventory": "11076000", "commonStock": "5729418000", "currentDebt": "None", "investments": "None", "totalAssets": "3408096000", "longTermDebt": "1782089000", "shortTermDebt": "8578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5784526000", "totalLiabilities": "2829883000", "otherCurrentAssets": "5057000", "totalCurrentAssets": "112534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295562000", "currentAccountsPayable": "155955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3288507000", "shortLongTermDebtTotal": "1793165000", "totalShareholderEquity": "578213000", "capitalLeaseObligations": "11076000", "otherCurrentLiabilities": "6394000", "totalCurrentLiabilities": "198856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2631027000", "cashAndShortTermInvestments": "-11076000", "commonStockSharesOutstanding": "560657000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-11076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "353096000", "capitalExpenditures": "282620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44199000", "cashflowFromInvestment": "-314469000", "stockBasedCompensation": "7216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813577020, "cost_of_revenue": 919606169, "gross_profit": -106029147, "research_and_development": null, "selling_general_admin": 43737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149865019, "depreciation_amortisation": 496477804, "ebitda": 346612785, "interest_expense": 88815541, "interest_income": null, "other_non_operating": null, "pretax_income": -2605233096, "tax_provision": -160755583, "effective_tax_rate": null, "net_income": -2444477512, "net_income_continuing_ops": -2438964000, "net_income_to_common": -2444477512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -11076000, "short_term_investments": null, "net_receivables": 107477000, "inventory": 11076000, "other_current_assets": null, "total_current_assets": 112534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3295562000, "total_assets": 3408096000, "short_term_debt": 8578000, "accounts_payable": 155955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198856000, "long_term_debt": 1782089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2631027000, "total_liabilities": 2829883000, "total_debt": 1790667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5784526000, "total_equity": 578213000, "shares_outstanding": 560657000, "operating_cash_flow": 353096000, "stock_based_compensation": 7216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44199000, "free_cash_flow": 635716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149865019", "ebitda": "346612785", "netIncome": "-2444477512", "grossProfit": "-106029147", "depreciation": "None", "totalRevenue": "813577020", "costOfRevenue": "919606169", "interestIncome": "None", "incomeBeforeTax": "-2605233096", "interestExpense": "88815541", "operatingIncome": "-149865019", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-160755583", "reportedCurrency": "CAD", "netInterestIncome": "-113151000", "nonInterestIncome": "None", "operatingExpenses": "43835871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919606169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496477804", "sellingGeneralAndAdministrative": "43737000", "netIncomeFromContinuingOperations": "-2438964000" }, "balance": { "goodwill": "None", "inventory": "11076000", "commonStock": "5729418000", "currentDebt": "None", "investments": "None", "totalAssets": "3408096000", "longTermDebt": "1782089000", "shortTermDebt": "8578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5784526000", "totalLiabilities": "2829883000", "otherCurrentAssets": "5057000", "totalCurrentAssets": "112534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295562000", "currentAccountsPayable": "155955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3288507000", "shortLongTermDebtTotal": "1793165000", "totalShareholderEquity": "578213000", "capitalLeaseObligations": "11076000", "otherCurrentLiabilities": "6394000", "totalCurrentLiabilities": "198856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2631027000", "cashAndShortTermInvestments": "-11076000", "commonStockSharesOutstanding": "560657000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-11076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "353096000", "capitalExpenditures": "282620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44199000", "cashflowFromInvestment": "-314469000", "stockBasedCompensation": "7216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 1526184810, "cost_of_revenue": 1302177379, "gross_profit": 224007431, "ebit": 160971377, "ebitda": 926693579, "pretax_income": -81072770, "tax_provision": -68274077, "net_income": -12798691, "net_income_to_common": -12798691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5572000, "total_current_assets": 184767000, "total_assets": 5914083000, "short_term_debt": 5798000, "long_term_debt": 1833587000, "total_debt": 1839385000, "total_liabilities": 2966874000, "total_equity": 2947209000, "shares_outstanding": 557048000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 834939000, "capital_expenditure": 556510000, "free_cash_flow": 1391449000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230949, "ticker_id": 576, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160971377", "ebitda": "926693579", "netIncome": "-12798691", "grossProfit": "224007431", "depreciation": "None", "totalRevenue": "1526184810", "costOfRevenue": "1302177379", "interestIncome": "52827000", "incomeBeforeTax": "-81072770", "interestExpense": "86486986", "operatingIncome": "160971376", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-68274077", "reportedCurrency": "CAD", "netInterestIncome": "-112152000", "nonInterestIncome": "None", "operatingExpenses": "63036053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1302177379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765722202", "sellingGeneralAndAdministrative": "61363000", "netIncomeFromContinuingOperations": "-12459000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "5718835000", "currentDebt": "None", "investments": "None", "totalAssets": "5914083000", "longTermDebt": "1833587000", "shortTermDebt": "5798000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-3345562000", "totalLiabilities": "2966874000", "otherCurrentAssets": "5433000", "totalCurrentAssets": "184767000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "173762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5729316000", "currentAccountsPayable": "207454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5729316000", "shortLongTermDebtTotal": "1847470000", "totalShareholderEquity": "2947209000", "capitalLeaseObligations": "13883000", "otherCurrentLiabilities": "8668000", "totalCurrentLiabilities": "233499000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2733375000", "cashAndShortTermInvestments": "5572000", "commonStockSharesOutstanding": "557048000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "5572000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-12459000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "834939000", "capitalExpenditures": "556510000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-211859000", "cashflowFromInvestment": "-617508000", "stockBasedCompensation": "15894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526184810, "cost_of_revenue": 1302177379, "gross_profit": 224007431, "research_and_development": 0, "selling_general_admin": 61363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160971377, "depreciation_amortisation": 765722202, "ebitda": 926693579, "interest_expense": 86486986, "interest_income": null, "other_non_operating": null, "pretax_income": -81072770, "tax_provision": -68274077, "effective_tax_rate": null, "net_income": -12798691, "net_income_continuing_ops": -12459000, "net_income_to_common": -12798691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5572000, "short_term_investments": 0, "net_receivables": 173762000, "inventory": 1, "other_current_assets": null, "total_current_assets": 184767000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5729316000, "total_assets": 5914083000, "short_term_debt": 5798000, "accounts_payable": 207454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233499000, "long_term_debt": 1833587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2733375000, "total_liabilities": 2966874000, "total_debt": 1839385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3345562000, "total_equity": 2947209000, "shares_outstanding": 557048000, "operating_cash_flow": 834939000, "stock_based_compensation": 15894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617508000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211859000, "free_cash_flow": 1391449000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "160971377", "ebitda": "926693579", "netIncome": "-12798691", "grossProfit": "224007431", "depreciation": "None", "totalRevenue": "1526184810", "costOfRevenue": "1302177379", "interestIncome": "52827000", "incomeBeforeTax": "-81072770", "interestExpense": "86486986", "operatingIncome": "160971376", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-68274077", "reportedCurrency": "CAD", "netInterestIncome": "-112152000", "nonInterestIncome": "None", "operatingExpenses": "63036053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1302177379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765722202", "sellingGeneralAndAdministrative": "61363000", "netIncomeFromContinuingOperations": "-12459000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "5718835000", "currentDebt": "None", "investments": "None", "totalAssets": "5914083000", "longTermDebt": "1833587000", "shortTermDebt": "5798000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-3345562000", "totalLiabilities": "2966874000", "otherCurrentAssets": "5433000", "totalCurrentAssets": "184767000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "173762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5729316000", "currentAccountsPayable": "207454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5729316000", "shortLongTermDebtTotal": "1847470000", "totalShareholderEquity": "2947209000", "capitalLeaseObligations": "13883000", "otherCurrentLiabilities": "8668000", "totalCurrentLiabilities": "233499000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2733375000", "cashAndShortTermInvestments": "5572000", "commonStockSharesOutstanding": "557048000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "5572000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-12459000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "834939000", "capitalExpenditures": "556510000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-211859000", "cashflowFromInvestment": "-617508000", "stockBasedCompensation": "15894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 1111582104, "cost_of_revenue": 1005423599, "gross_profit": 106158504, "ebit": 41006632, "ebitda": 608799527, "pretax_income": -425722560, "tax_provision": -101444491, "net_income": -324278067, "net_income_to_common": -324278067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 191146000, "total_assets": 6377198000, "short_term_debt": 1986000, "long_term_debt": 2103940000, "total_debt": 2105926000, "total_liabilities": 3321774000, "total_equity": 3055424000, "shares_outstanding": 351542000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 485322000, "capital_expenditure": 498226000, "free_cash_flow": 983548000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230954, "ticker_id": 576, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41006632", "ebitda": "608799527", "netIncome": "-324278067", "grossProfit": "106158504", "depreciation": "None", "totalRevenue": "1111582104", "costOfRevenue": "1005423599", "interestIncome": "169062000", "incomeBeforeTax": "-425722560", "interestExpense": "108172000", "operatingIncome": "41006632", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-101444491", "reportedCurrency": "CAD", "netInterestIncome": "-108172000", "nonInterestIncome": "None", "operatingExpenses": "65151870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1005423599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567792895", "sellingGeneralAndAdministrative": "65359000", "netIncomeFromContinuingOperations": "-325309000" }, "balance": { "goodwill": "0", "inventory": "-79582000", "commonStock": "5701516000", "currentDebt": "None", "investments": "None", "totalAssets": "6377198000", "longTermDebt": "2103940000", "shortTermDebt": "1986000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-3333103000", "totalLiabilities": "3321774000", "otherCurrentAssets": "79582000", "totalCurrentAssets": "191146000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "79582000", "currentNetReceivables": "111564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186052000", "currentAccountsPayable": "258114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6186052000", "shortLongTermDebtTotal": "2103940000", "totalShareholderEquity": "3055424000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "260100000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "3061674000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "351542000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-325309000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "485322000", "capitalExpenditures": "498226000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-22050000", "cashflowFromInvestment": "-463272000", "stockBasedCompensation": "19534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1111582104, "cost_of_revenue": 1005423599, "gross_profit": 106158504, "research_and_development": 0, "selling_general_admin": 65359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41006632, "depreciation_amortisation": 567792895, "ebitda": 608799527, "interest_expense": 108172000, "interest_income": null, "other_non_operating": null, "pretax_income": -425722560, "tax_provision": -101444491, "effective_tax_rate": null, "net_income": -324278067, "net_income_continuing_ops": -325309000, "net_income_to_common": -324278067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": 79582000, "net_receivables": 111564000, "inventory": -79582000, "other_current_assets": null, "total_current_assets": 191146000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6186052000, "total_assets": 6377198000, "short_term_debt": 1986000, "accounts_payable": 258114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260100000, "long_term_debt": 2103940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061674000, "total_liabilities": 3321774000, "total_debt": 2105926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3333103000, "total_equity": 3055424000, "shares_outstanding": 351542000, "operating_cash_flow": 485322000, "stock_based_compensation": 19534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463272000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22050000, "free_cash_flow": 983548000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "41006632", "ebitda": "608799527", "netIncome": "-324278067", "grossProfit": "106158504", "depreciation": "None", "totalRevenue": "1111582104", "costOfRevenue": "1005423599", "interestIncome": "169062000", "incomeBeforeTax": "-425722560", "interestExpense": "108172000", "operatingIncome": "41006632", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-101444491", "reportedCurrency": "CAD", "netInterestIncome": "-108172000", "nonInterestIncome": "None", "operatingExpenses": "65151870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1005423599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567792895", "sellingGeneralAndAdministrative": "65359000", "netIncomeFromContinuingOperations": "-325309000" }, "balance": { "goodwill": "0", "inventory": "-79582000", "commonStock": "5701516000", "currentDebt": "None", "investments": "None", "totalAssets": "6377198000", "longTermDebt": "2103940000", "shortTermDebt": "1986000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-3333103000", "totalLiabilities": "3321774000", "otherCurrentAssets": "79582000", "totalCurrentAssets": "191146000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "79582000", "currentNetReceivables": "111564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186052000", "currentAccountsPayable": "258114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6186052000", "shortLongTermDebtTotal": "2103940000", "totalShareholderEquity": "3055424000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "260100000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "3061674000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "351542000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-325309000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "485322000", "capitalExpenditures": "498226000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-22050000", "cashflowFromInvestment": "-463272000", "stockBasedCompensation": "19534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "ebit": 46624177, "ebitda": 175684843, "pretax_income": -104200587, "tax_provision": -24315675, "net_income": -67499986, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759827533, "total_current_assets": 1004154310, "total_assets": 3261097815, "short_term_debt": 9463391, "long_term_debt": 87598000, "total_debt": 97061391, "total_liabilities": 1122829207, "total_equity": 2138268607, "shares_outstanding": 747156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122518803, "capital_expenditure": 152114088, "free_cash_flow": 274632891, "dividends_paid": 16648913, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230917, "ticker_id": 576, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46624177", "ebitda": "175684843", "netIncome": "-67499986", "grossProfit": "91909907", "depreciation": "None", "totalRevenue": "402402232", "costOfRevenue": "310492325", "interestIncome": "6455000", "incomeBeforeTax": "-104200587", "interestExpense": "4227896", "operatingIncome": "46624177", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-24315675", "reportedCurrency": "CAD", "netInterestIncome": "2238000", "nonInterestIncome": "None", "operatingExpenses": "45285727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310492325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129060666", "sellingGeneralAndAdministrative": "45169000", "netIncomeFromContinuingOperations": "-79679000" }, "balance": { "goodwill": "None", "inventory": "14210629", "commonStock": "5801701483", "currentDebt": "None", "investments": "None", "totalAssets": "3261097815", "longTermDebt": "87598000", "shortTermDebt": "9463391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4189280301", "totalLiabilities": "1122829207", "otherCurrentAssets": "34627255", "totalCurrentAssets": "1004154310", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195488892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2256943503", "currentAccountsPayable": "303890308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146196835", "totalShareholderEquity": "2138268607", "capitalLeaseObligations": "58222000", "otherCurrentLiabilities": "153509687", "totalCurrentLiabilities": "466863388", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655965818", "cashAndShortTermInvestments": "759827533", "commonStockSharesOutstanding": "747156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759827533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79884910", "profitLoss": "None", "dividendPayout": "16648913", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "122518803", "capitalExpenditures": "152114088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204490092", "cashflowFromInvestment": "-115584932", "stockBasedCompensation": "4857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16648913", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178174261", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129060666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402402232, "cost_of_revenue": 310492325, "gross_profit": 91909907, "research_and_development": null, "selling_general_admin": 45169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46624177, "depreciation_amortisation": 129060666, "ebitda": 175684843, "interest_expense": 4227896, "interest_income": null, "other_non_operating": null, "pretax_income": -104200587, "tax_provision": -24315675, "effective_tax_rate": null, "net_income": -67499986, "net_income_continuing_ops": -79679000, "net_income_to_common": -67499986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759827533, "short_term_investments": null, "net_receivables": 195488892, "inventory": 14210629, "other_current_assets": null, "total_current_assets": 1004154310, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2256943503, "total_assets": 3261097815, "short_term_debt": 9463391, "accounts_payable": 303890308, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466863388, "long_term_debt": 87598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655965818, "total_liabilities": 1122829207, "total_debt": 97061391, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4189280301, "total_equity": 2138268607, "shares_outstanding": 747156000, "operating_cash_flow": 122518803, "stock_based_compensation": 4857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152114088, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115584932, "dividends_paid": 16648913, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204490092, "free_cash_flow": 274632891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46624177", "ebitda": "175684843", "netIncome": "-67499986", "grossProfit": "91909907", "depreciation": "None", "totalRevenue": "402402232", "costOfRevenue": "310492325", "interestIncome": "6455000", "incomeBeforeTax": "-104200587", "interestExpense": "4227896", "operatingIncome": "46624177", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-24315675", "reportedCurrency": "CAD", "netInterestIncome": "2238000", "nonInterestIncome": "None", "operatingExpenses": "45285727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310492325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129060666", "sellingGeneralAndAdministrative": "45169000", "netIncomeFromContinuingOperations": "-79679000" }, "balance": { "goodwill": "None", "inventory": "14210629", "commonStock": "5801701483", "currentDebt": "None", "investments": "None", "totalAssets": "3261097815", "longTermDebt": "87598000", "shortTermDebt": "9463391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4189280301", "totalLiabilities": "1122829207", "otherCurrentAssets": "34627255", "totalCurrentAssets": "1004154310", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195488892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2256943503", "currentAccountsPayable": "303890308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146196835", "totalShareholderEquity": "2138268607", "capitalLeaseObligations": "58222000", "otherCurrentLiabilities": "153509687", "totalCurrentLiabilities": "466863388", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655965818", "cashAndShortTermInvestments": "759827533", "commonStockSharesOutstanding": "747156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759827533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79884910", "profitLoss": "None", "dividendPayout": "16648913", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "122518803", "capitalExpenditures": "152114088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204490092", "cashflowFromInvestment": "-115584932", "stockBasedCompensation": "4857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16648913", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178174261", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129060666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": -1333748767, "cost_of_revenue": -869033431, "gross_profit": -464715338, "ebit": -220801410, "ebitda": -688341175, "pretax_income": -464354225, "tax_provision": 65373164, "net_income": -856394958, "net_income_to_common": -856394958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952336274, "total_current_assets": 1189395929, "total_assets": 3342687707, "short_term_debt": 7169152, "long_term_debt": 94972000, "total_debt": 102141152, "total_liabilities": 955585625, "total_equity": 2387102081, "shares_outstanding": 769180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226446038, "capital_expenditure": 142902938, "free_cash_flow": 369348976, "dividends_paid": 17211616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230918, "ticker_id": 576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-220801410", "ebitda": "-688341175", "netIncome": "-856394958", "grossProfit": "-464715338", "depreciation": "None", "totalRevenue": "-1333748767", "costOfRevenue": "-869033431", "interestIncome": "None", "incomeBeforeTax": "-464354225", "interestExpense": "94160732", "operatingIncome": "-197227410", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65373164", "reportedCurrency": "CAD", "netInterestIncome": "-72713000", "nonInterestIncome": "None", "operatingExpenses": "-267487930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-869033431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-467539765", "sellingGeneralAndAdministrative": "10327000", "netIncomeFromContinuingOperations": "-529953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6067613262", "currentDebt": "None", "investments": "None", "totalAssets": "3342687707", "longTermDebt": "94972000", "shortTermDebt": "7169152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4091213211", "totalLiabilities": "955585625", "otherCurrentAssets": "101939859", "totalCurrentAssets": "1189395929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135119796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153291777", "currentAccountsPayable": "236180370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117894844", "totalShareholderEquity": "2387102081", "capitalLeaseObligations": "23019000", "otherCurrentLiabilities": "86559403", "totalCurrentLiabilities": "329908925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625676698", "cashAndShortTermInvestments": "952336274", "commonStockSharesOutstanding": "769180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "952336274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-529727389", "profitLoss": "None", "dividendPayout": "17211616", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "226446038", "capitalExpenditures": "142902938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2036775751", "cashflowFromInvestment": "2752262524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17211616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12237024", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-651252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1333748767, "cost_of_revenue": -869033431, "gross_profit": -464715338, "research_and_development": null, "selling_general_admin": 10327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220801410, "depreciation_amortisation": -467539765, "ebitda": -688341175, "interest_expense": 94160732, "interest_income": null, "other_non_operating": null, "pretax_income": -464354225, "tax_provision": 65373164, "effective_tax_rate": null, "net_income": -856394958, "net_income_continuing_ops": -529953000, "net_income_to_common": -856394958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952336274, "short_term_investments": null, "net_receivables": 135119796, "inventory": null, "other_current_assets": null, "total_current_assets": 1189395929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2153291777, "total_assets": 3342687707, "short_term_debt": 7169152, "accounts_payable": 236180370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329908925, "long_term_debt": 94972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625676698, "total_liabilities": 955585625, "total_debt": 102141152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4091213211, "total_equity": 2387102081, "shares_outstanding": 769180000, "operating_cash_flow": 226446038, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142902938, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2752262524, "dividends_paid": 17211616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2036775751, "free_cash_flow": 369348976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-220801410", "ebitda": "-688341175", "netIncome": "-856394958", "grossProfit": "-464715338", "depreciation": "None", "totalRevenue": "-1333748767", "costOfRevenue": "-869033431", "interestIncome": "None", "incomeBeforeTax": "-464354225", "interestExpense": "94160732", "operatingIncome": "-197227410", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65373164", "reportedCurrency": "CAD", "netInterestIncome": "-72713000", "nonInterestIncome": "None", "operatingExpenses": "-267487930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-869033431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-467539765", "sellingGeneralAndAdministrative": "10327000", "netIncomeFromContinuingOperations": "-529953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6067613262", "currentDebt": "None", "investments": "None", "totalAssets": "3342687707", "longTermDebt": "94972000", "shortTermDebt": "7169152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4091213211", "totalLiabilities": "955585625", "otherCurrentAssets": "101939859", "totalCurrentAssets": "1189395929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135119796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153291777", "currentAccountsPayable": "236180370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117894844", "totalShareholderEquity": "2387102081", "capitalLeaseObligations": "23019000", "otherCurrentLiabilities": "86559403", "totalCurrentLiabilities": "329908925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625676698", "cashAndShortTermInvestments": "952336274", "commonStockSharesOutstanding": "769180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "952336274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-529727389", "profitLoss": "None", "dividendPayout": "17211616", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "226446038", "capitalExpenditures": "142902938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2036775751", "cashflowFromInvestment": "2752262524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17211616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12237024", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-651252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 747475032, "cost_of_revenue": 581370137, "gross_profit": 166104895, "ebit": 134587325, "ebitda": 470153862, "pretax_income": 47074569, "tax_provision": 15061298, "net_income": 32013271, "net_income_to_common": 32013271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10417000, "total_current_assets": 375503000, "total_assets": 7601389000, "short_term_debt": 11082000, "long_term_debt": 1982071000, "total_debt": 1993153000, "total_liabilities": 3411362000, "total_equity": 4190027000, "shares_outstanding": 773165000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 472676000, "capital_expenditure": 330654000, "free_cash_flow": 803330000, "dividends_paid": 17326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230920, "ticker_id": 576, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134587325", "ebitda": "470153862", "netIncome": "32013271", "grossProfit": "166104895", "depreciation": "None", "totalRevenue": "747475032", "costOfRevenue": "581370137", "interestIncome": "None", "incomeBeforeTax": "47074569", "interestExpense": "43873000", "operatingIncome": "134587324", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15061298", "reportedCurrency": "CAD", "netInterestIncome": "-46437000", "nonInterestIncome": "None", "operatingExpenses": "31517570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581370137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335566537", "sellingGeneralAndAdministrative": "31473000", "netIncomeFromContinuingOperations": "31968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6094686000", "currentDebt": "None", "investments": "None", "totalAssets": "7601389000", "longTermDebt": "1982071000", "shortTermDebt": "11082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3220395000", "totalLiabilities": "3411362000", "otherCurrentAssets": "40799000", "totalCurrentAssets": "375503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7225886000", "currentAccountsPayable": "554057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013292000", "totalShareholderEquity": "4190027000", "capitalLeaseObligations": "31221000", "otherCurrentLiabilities": "76922000", "totalCurrentLiabilities": "642061000", "otherNonCurrentLiabilities": "20163000", "totalNonCurrentLiabilities": "2769301000", "cashAndShortTermInvestments": "10417000", "commonStockSharesOutstanding": "773165000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31968000", "profitLoss": "None", "dividendPayout": "17326000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "472676000", "capitalExpenditures": "330654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176718000", "cashflowFromInvestment": "-292697000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747475032, "cost_of_revenue": 581370137, "gross_profit": 166104895, "research_and_development": null, "selling_general_admin": 31473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134587325, "depreciation_amortisation": 335566537, "ebitda": 470153862, "interest_expense": 43873000, "interest_income": null, "other_non_operating": null, "pretax_income": 47074569, "tax_provision": 15061298, "effective_tax_rate": null, "net_income": 32013271, "net_income_continuing_ops": 31968000, "net_income_to_common": 32013271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10417000, "short_term_investments": null, "net_receivables": 324287000, "inventory": null, "other_current_assets": null, "total_current_assets": 375503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7225886000, "total_assets": 7601389000, "short_term_debt": 11082000, "accounts_payable": 554057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642061000, "long_term_debt": 1982071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2769301000, "total_liabilities": 3411362000, "total_debt": 1993153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3220395000, "total_equity": 4190027000, "shares_outstanding": 773165000, "operating_cash_flow": 472676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292697000, "dividends_paid": 17326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176718000, "free_cash_flow": 803330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134587325", "ebitda": "470153862", "netIncome": "32013271", "grossProfit": "166104895", "depreciation": "None", "totalRevenue": "747475032", "costOfRevenue": "581370137", "interestIncome": "None", "incomeBeforeTax": "47074569", "interestExpense": "43873000", "operatingIncome": "134587324", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15061298", "reportedCurrency": "CAD", "netInterestIncome": "-46437000", "nonInterestIncome": "None", "operatingExpenses": "31517570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581370137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335566537", "sellingGeneralAndAdministrative": "31473000", "netIncomeFromContinuingOperations": "31968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6094686000", "currentDebt": "None", "investments": "None", "totalAssets": "7601389000", "longTermDebt": "1982071000", "shortTermDebt": "11082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3220395000", "totalLiabilities": "3411362000", "otherCurrentAssets": "40799000", "totalCurrentAssets": "375503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7225886000", "currentAccountsPayable": "554057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013292000", "totalShareholderEquity": "4190027000", "capitalLeaseObligations": "31221000", "otherCurrentLiabilities": "76922000", "totalCurrentLiabilities": "642061000", "otherNonCurrentLiabilities": "20163000", "totalNonCurrentLiabilities": "2769301000", "cashAndShortTermInvestments": "10417000", "commonStockSharesOutstanding": "773165000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31968000", "profitLoss": "None", "dividendPayout": "17326000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "472676000", "capitalExpenditures": "330654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176718000", "cashflowFromInvestment": "-292697000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 712663195, "cost_of_revenue": 587454811, "gross_profit": 125208383, "ebit": 101316914, "ebitda": 430748876, "pretax_income": 174859430, "tax_provision": 22568016, "net_income": 152291412, "net_income_to_common": 152291412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7156000, "total_current_assets": 409431000, "total_assets": 7552013000, "short_term_debt": 13310000, "long_term_debt": 2093957000, "total_debt": 2107267000, "total_liabilities": 3467151000, "total_equity": 4084862000, "shares_outstanding": 772032000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354312000, "capital_expenditure": 357960000, "free_cash_flow": 712272000, "dividends_paid": 17304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230921, "ticker_id": 576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101316914", "ebitda": "430748876", "netIncome": "152291412", "grossProfit": "125208383", "depreciation": "None", "totalRevenue": "712663195", "costOfRevenue": "587454811", "interestIncome": "None", "incomeBeforeTax": "174859430", "interestExpense": "44875000", "operatingIncome": "101316914", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22568016", "reportedCurrency": "CAD", "netInterestIncome": "-48801000", "nonInterestIncome": "None", "operatingExpenses": "23891468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587454811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329431962", "sellingGeneralAndAdministrative": "23775000", "netIncomeFromContinuingOperations": "151549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6094686000", "currentDebt": "None", "investments": "None", "totalAssets": "7552013000", "longTermDebt": "2093957000", "shortTermDebt": "13310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3235037000", "totalLiabilities": "3467151000", "otherCurrentAssets": "38768000", "totalCurrentAssets": "409431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7142582000", "currentAccountsPayable": "538330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125377000", "totalShareholderEquity": "4084862000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "52609000", "totalCurrentLiabilities": "604249000", "otherNonCurrentLiabilities": "19751000", "totalNonCurrentLiabilities": "2862902000", "cashAndShortTermInvestments": "7156000", "commonStockSharesOutstanding": "772032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151549000", "profitLoss": "None", "dividendPayout": "17304000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "354312000", "capitalExpenditures": "357960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6725000", "cashflowFromInvestment": "-359847000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712663195, "cost_of_revenue": 587454811, "gross_profit": 125208383, "research_and_development": null, "selling_general_admin": 23775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101316914, "depreciation_amortisation": 329431962, "ebitda": 430748876, "interest_expense": 44875000, "interest_income": null, "other_non_operating": null, "pretax_income": 174859430, "tax_provision": 22568016, "effective_tax_rate": null, "net_income": 152291412, "net_income_continuing_ops": 151549000, "net_income_to_common": 152291412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7156000, "short_term_investments": null, "net_receivables": 363507000, "inventory": null, "other_current_assets": null, "total_current_assets": 409431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7142582000, "total_assets": 7552013000, "short_term_debt": 13310000, "accounts_payable": 538330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604249000, "long_term_debt": 2093957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2862902000, "total_liabilities": 3467151000, "total_debt": 2107267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3235037000, "total_equity": 4084862000, "shares_outstanding": 772032000, "operating_cash_flow": 354312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359847000, "dividends_paid": 17304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6725000, "free_cash_flow": 712272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101316914", "ebitda": "430748876", "netIncome": "152291412", "grossProfit": "125208383", "depreciation": "None", "totalRevenue": "712663195", "costOfRevenue": "587454811", "interestIncome": "None", "incomeBeforeTax": "174859430", "interestExpense": "44875000", "operatingIncome": "101316914", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22568016", "reportedCurrency": "CAD", "netInterestIncome": "-48801000", "nonInterestIncome": "None", "operatingExpenses": "23891468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587454811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329431962", "sellingGeneralAndAdministrative": "23775000", "netIncomeFromContinuingOperations": "151549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6094686000", "currentDebt": "None", "investments": "None", "totalAssets": "7552013000", "longTermDebt": "2093957000", "shortTermDebt": "13310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3235037000", "totalLiabilities": "3467151000", "otherCurrentAssets": "38768000", "totalCurrentAssets": "409431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7142582000", "currentAccountsPayable": "538330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125377000", "totalShareholderEquity": "4084862000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "52609000", "totalCurrentLiabilities": "604249000", "otherNonCurrentLiabilities": "19751000", "totalNonCurrentLiabilities": "2862902000", "cashAndShortTermInvestments": "7156000", "commonStockSharesOutstanding": "772032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151549000", "profitLoss": "None", "dividendPayout": "17304000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "354312000", "capitalExpenditures": "357960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6725000", "cashflowFromInvestment": "-359847000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 786646412, "cost_of_revenue": 573399914, "gross_profit": 213246496, "ebit": 187029026, "ebitda": 510730127, "pretax_income": 89834780, "tax_provision": 20643684, "net_income": 69191094, "net_income_to_common": 69191094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5966000, "total_current_assets": 417759000, "total_assets": 7824576000, "short_term_debt": 12794000, "long_term_debt": 2165492000, "total_debt": 2178286000, "total_liabilities": 3622378000, "total_equity": 4202198000, "shares_outstanding": 774257000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 431317000, "capital_expenditure": 406913000, "free_cash_flow": 838230000, "dividends_paid": 17289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230922, "ticker_id": 576, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187029026", "ebitda": "510730127", "netIncome": "69191094", "grossProfit": "213246496", "depreciation": "None", "totalRevenue": "786646412", "costOfRevenue": "573399914", "interestIncome": "350000", "incomeBeforeTax": "89834780", "interestExpense": "34461979", "operatingIncome": "187029026", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20643684", "reportedCurrency": "CAD", "netInterestIncome": "-49597000", "nonInterestIncome": "None", "operatingExpenses": "26217469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573399914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323701101", "sellingGeneralAndAdministrative": "26369000", "netIncomeFromContinuingOperations": "69591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6108446000", "currentDebt": "None", "investments": "None", "totalAssets": "7824576000", "longTermDebt": "2165492000", "shortTermDebt": "12794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3369282000", "totalLiabilities": "3622378000", "otherCurrentAssets": "19888000", "totalCurrentAssets": "417759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7406817000", "currentAccountsPayable": "582053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2198231000", "totalShareholderEquity": "4202198000", "capitalLeaseObligations": "32739000", "otherCurrentLiabilities": "67977000", "totalCurrentLiabilities": "662824000", "otherNonCurrentLiabilities": "20849000", "totalNonCurrentLiabilities": "2959554000", "cashAndShortTermInvestments": "5966000", "commonStockSharesOutstanding": "774257000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69591000", "profitLoss": "None", "dividendPayout": "17289000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "431317000", "capitalExpenditures": "406913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121887000", "cashflowFromInvestment": "-320074000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786646412, "cost_of_revenue": 573399914, "gross_profit": 213246496, "research_and_development": null, "selling_general_admin": 26369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187029026, "depreciation_amortisation": 323701101, "ebitda": 510730127, "interest_expense": 34461979, "interest_income": null, "other_non_operating": null, "pretax_income": 89834780, "tax_provision": 20643684, "effective_tax_rate": null, "net_income": 69191094, "net_income_continuing_ops": 69591000, "net_income_to_common": 69191094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5966000, "short_term_investments": null, "net_receivables": 391905000, "inventory": null, "other_current_assets": null, "total_current_assets": 417759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7406817000, "total_assets": 7824576000, "short_term_debt": 12794000, "accounts_payable": 582053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662824000, "long_term_debt": 2165492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2959554000, "total_liabilities": 3622378000, "total_debt": 2178286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3369282000, "total_equity": 4202198000, "shares_outstanding": 774257000, "operating_cash_flow": 431317000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320074000, "dividends_paid": 17289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121887000, "free_cash_flow": 838230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187029026", "ebitda": "510730127", "netIncome": "69191094", "grossProfit": "213246496", "depreciation": "None", "totalRevenue": "786646412", "costOfRevenue": "573399914", "interestIncome": "350000", "incomeBeforeTax": "89834780", "interestExpense": "34461979", "operatingIncome": "187029026", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20643684", "reportedCurrency": "CAD", "netInterestIncome": "-49597000", "nonInterestIncome": "None", "operatingExpenses": "26217469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573399914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323701101", "sellingGeneralAndAdministrative": "26369000", "netIncomeFromContinuingOperations": "69591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6108446000", "currentDebt": "None", "investments": "None", "totalAssets": "7824576000", "longTermDebt": "2165492000", "shortTermDebt": "12794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3369282000", "totalLiabilities": "3622378000", "otherCurrentAssets": "19888000", "totalCurrentAssets": "417759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7406817000", "currentAccountsPayable": "582053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2198231000", "totalShareholderEquity": "4202198000", "capitalLeaseObligations": "32739000", "otherCurrentLiabilities": "67977000", "totalCurrentLiabilities": "662824000", "otherNonCurrentLiabilities": "20849000", "totalNonCurrentLiabilities": "2959554000", "cashAndShortTermInvestments": "5966000", "commonStockSharesOutstanding": "774257000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69591000", "profitLoss": "None", "dividendPayout": "17289000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "431317000", "capitalExpenditures": "406913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121887000", "cashflowFromInvestment": "-320074000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 809798049, "cost_of_revenue": 596181537, "gross_profit": 213616511, "ebit": 192718549, "ebitda": 530095928, "pretax_income": 21606485, "tax_provision": 60057658, "net_income": -38451171, "net_income_to_common": -38451171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16610000, "total_current_assets": 449627000, "total_assets": 7759745000, "short_term_debt": 9193000, "long_term_debt": 2257236000, "total_debt": 2266429000, "total_liabilities": 3588735000, "total_equity": 4171010000, "shares_outstanding": 800217000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 468865000, "capital_expenditure": 211888000, "free_cash_flow": 680753000, "dividends_paid": 17598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230923, "ticker_id": 576, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192718549", "ebitda": "530095928", "netIncome": "-38451171", "grossProfit": "213616511", "depreciation": "None", "totalRevenue": "809798049", "costOfRevenue": "596181537", "interestIncome": "None", "incomeBeforeTax": "21606485", "interestExpense": "18848467", "operatingIncome": "192718548", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "60057658", "reportedCurrency": "CAD", "netInterestIncome": "-51474000", "nonInterestIncome": "None", "operatingExpenses": "20897961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596181537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337377379", "sellingGeneralAndAdministrative": "20912000", "netIncomeFromContinuingOperations": "-38477000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6137479000", "currentDebt": "None", "investments": "None", "totalAssets": "7759745000", "longTermDebt": "2257236000", "shortTermDebt": "9193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3421584000", "totalLiabilities": "3588735000", "otherCurrentAssets": "45751000", "totalCurrentAssets": "449627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7310118000", "currentAccountsPayable": "512473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2281888000", "totalShareholderEquity": "4171010000", "capitalLeaseObligations": "24652000", "otherCurrentLiabilities": "52060000", "totalCurrentLiabilities": "573726000", "otherNonCurrentLiabilities": "20887000", "totalNonCurrentLiabilities": "3015009000", "cashAndShortTermInvestments": "16610000", "commonStockSharesOutstanding": "800217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38477000", "profitLoss": "None", "dividendPayout": "17598000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "468865000", "capitalExpenditures": "211888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207078000", "cashflowFromInvestment": "-266488000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 809798049, "cost_of_revenue": 596181537, "gross_profit": 213616511, "research_and_development": null, "selling_general_admin": 20912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192718549, "depreciation_amortisation": 337377379, "ebitda": 530095928, "interest_expense": 18848467, "interest_income": null, "other_non_operating": null, "pretax_income": 21606485, "tax_provision": 60057658, "effective_tax_rate": null, "net_income": -38451171, "net_income_continuing_ops": -38477000, "net_income_to_common": -38451171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16610000, "short_term_investments": null, "net_receivables": 387266000, "inventory": null, "other_current_assets": null, "total_current_assets": 449627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7310118000, "total_assets": 7759745000, "short_term_debt": 9193000, "accounts_payable": 512473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573726000, "long_term_debt": 2257236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3015009000, "total_liabilities": 3588735000, "total_debt": 2266429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3421584000, "total_equity": 4171010000, "shares_outstanding": 800217000, "operating_cash_flow": 468865000, "stock_based_compensation": 9523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266488000, "dividends_paid": 17598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207078000, "free_cash_flow": 680753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192718549", "ebitda": "530095928", "netIncome": "-38451171", "grossProfit": "213616511", "depreciation": "None", "totalRevenue": "809798049", "costOfRevenue": "596181537", "interestIncome": "None", "incomeBeforeTax": "21606485", "interestExpense": "18848467", "operatingIncome": "192718548", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "60057658", "reportedCurrency": "CAD", "netInterestIncome": "-51474000", "nonInterestIncome": "None", "operatingExpenses": "20897961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596181537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337377379", "sellingGeneralAndAdministrative": "20912000", "netIncomeFromContinuingOperations": "-38477000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6137479000", "currentDebt": "None", "investments": "None", "totalAssets": "7759745000", "longTermDebt": "2257236000", "shortTermDebt": "9193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3421584000", "totalLiabilities": "3588735000", "otherCurrentAssets": "45751000", "totalCurrentAssets": "449627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7310118000", "currentAccountsPayable": "512473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2281888000", "totalShareholderEquity": "4171010000", "capitalLeaseObligations": "24652000", "otherCurrentLiabilities": "52060000", "totalCurrentLiabilities": "573726000", "otherNonCurrentLiabilities": "20887000", "totalNonCurrentLiabilities": "3015009000", "cashAndShortTermInvestments": "16610000", "commonStockSharesOutstanding": "800217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38477000", "profitLoss": "None", "dividendPayout": "17598000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "468865000", "capitalExpenditures": "211888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207078000", "cashflowFromInvestment": "-266488000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 849434340, "cost_of_revenue": 616885512, "gross_profit": 232548827, "ebit": 212381797, "ebitda": 573699113, "pretax_income": 214697011, "tax_provision": 29780314, "net_income": 184916696, "net_income_to_common": 184916696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21311000, "total_current_assets": 443195000, "total_assets": 7614157000, "short_term_debt": 7536000, "long_term_debt": 2259817000, "total_debt": 2267353000, "total_liabilities": 3634742000, "total_equity": 3979415000, "shares_outstanding": 800217000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 550042000, "capital_expenditure": 308118000, "free_cash_flow": 858160000, "dividends_paid": 17732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230925, "ticker_id": 576, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212381797", "ebitda": "573699113", "netIncome": "184916696", "grossProfit": "232548827", "depreciation": "None", "totalRevenue": "849434340", "costOfRevenue": "616885512", "interestIncome": "None", "incomeBeforeTax": "214697011", "interestExpense": "53176000", "operatingIncome": "212381796", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29780314", "reportedCurrency": "CAD", "netInterestIncome": "-53176000", "nonInterestIncome": "None", "operatingExpenses": "20167030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616885512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361317316", "sellingGeneralAndAdministrative": "17895000", "netIncomeFromContinuingOperations": "185219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6248284000", "currentDebt": "None", "investments": "None", "totalAssets": "7614157000", "longTermDebt": "2259817000", "shortTermDebt": "7536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3365509000", "totalLiabilities": "3634742000", "otherCurrentAssets": "45942000", "totalCurrentAssets": "443195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7170962000", "currentAccountsPayable": "584696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2283470000", "totalShareholderEquity": "3979415000", "capitalLeaseObligations": "23653000", "otherCurrentLiabilities": "53584000", "totalCurrentLiabilities": "645816000", "otherNonCurrentLiabilities": "19582000", "totalNonCurrentLiabilities": "2988926000", "cashAndShortTermInvestments": "21311000", "commonStockSharesOutstanding": "800217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185219000", "profitLoss": "None", "dividendPayout": "17732000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "550042000", "capitalExpenditures": "308118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255577000", "cashflowFromInvestment": "-309041000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 849434340, "cost_of_revenue": 616885512, "gross_profit": 232548827, "research_and_development": null, "selling_general_admin": 17895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212381797, "depreciation_amortisation": 361317316, "ebitda": 573699113, "interest_expense": 53176000, "interest_income": null, "other_non_operating": null, "pretax_income": 214697011, "tax_provision": 29780314, "effective_tax_rate": null, "net_income": 184916696, "net_income_continuing_ops": 185219000, "net_income_to_common": 184916696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21311000, "short_term_investments": null, "net_receivables": 375942000, "inventory": null, "other_current_assets": null, "total_current_assets": 443195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7170962000, "total_assets": 7614157000, "short_term_debt": 7536000, "accounts_payable": 584696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645816000, "long_term_debt": 2259817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2988926000, "total_liabilities": 3634742000, "total_debt": 2267353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3365509000, "total_equity": 3979415000, "shares_outstanding": 800217000, "operating_cash_flow": 550042000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309041000, "dividends_paid": 17732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255577000, "free_cash_flow": 858160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212381797", "ebitda": "573699113", "netIncome": "184916696", "grossProfit": "232548827", "depreciation": "None", "totalRevenue": "849434340", "costOfRevenue": "616885512", "interestIncome": "None", "incomeBeforeTax": "214697011", "interestExpense": "53176000", "operatingIncome": "212381796", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29780314", "reportedCurrency": "CAD", "netInterestIncome": "-53176000", "nonInterestIncome": "None", "operatingExpenses": "20167030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616885512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361317316", "sellingGeneralAndAdministrative": "17895000", "netIncomeFromContinuingOperations": "185219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6248284000", "currentDebt": "None", "investments": "None", "totalAssets": "7614157000", "longTermDebt": "2259817000", "shortTermDebt": "7536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3365509000", "totalLiabilities": "3634742000", "otherCurrentAssets": "45942000", "totalCurrentAssets": "443195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7170962000", "currentAccountsPayable": "584696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2283470000", "totalShareholderEquity": "3979415000", "capitalLeaseObligations": "23653000", "otherCurrentLiabilities": "53584000", "totalCurrentLiabilities": "645816000", "otherNonCurrentLiabilities": "19582000", "totalNonCurrentLiabilities": "2988926000", "cashAndShortTermInvestments": "21311000", "commonStockSharesOutstanding": "800217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185219000", "profitLoss": "None", "dividendPayout": "17732000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "550042000", "capitalExpenditures": "308118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255577000", "cashflowFromInvestment": "-309041000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 892082439, "cost_of_revenue": 627490565, "gross_profit": 264591872, "ebit": 238038749, "ebitda": 596357524, "pretax_income": 133093399, "tax_provision": 29265297, "net_income": 103828100, "net_income_to_common": 103828100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35887000, "total_current_assets": 494951000, "total_assets": 7770926000, "short_term_debt": 8471000, "long_term_debt": 2440771000, "total_debt": 2449242000, "total_liabilities": 3812785000, "total_equity": 3958141000, "shares_outstanding": 818025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505584000, "capital_expenditure": 344201000, "free_cash_flow": 849785000, "dividends_paid": 18161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230926, "ticker_id": 576, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238038749", "ebitda": "596357524", "netIncome": "103828100", "grossProfit": "264591872", "depreciation": "None", "totalRevenue": "892082439", "costOfRevenue": "627490565", "interestIncome": "None", "incomeBeforeTax": "133093399", "interestExpense": "61808000", "operatingIncome": "238038749", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29265297", "reportedCurrency": "CAD", "netInterestIncome": "-86158000", "nonInterestIncome": "None", "operatingExpenses": "26553123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627490565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358318775", "sellingGeneralAndAdministrative": "21006000", "netIncomeFromContinuingOperations": "103898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6391108000", "currentDebt": "None", "investments": "None", "totalAssets": "7770926000", "longTermDebt": "2440771000", "shortTermDebt": "8471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3532996000", "totalLiabilities": "3812785000", "otherCurrentAssets": "29966000", "totalCurrentAssets": "494951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7275975000", "currentAccountsPayable": "617222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2467243000", "totalShareholderEquity": "3958141000", "capitalLeaseObligations": "26472000", "otherCurrentLiabilities": "61226000", "totalCurrentLiabilities": "686919000", "otherNonCurrentLiabilities": "19845000", "totalNonCurrentLiabilities": "3125866000", "cashAndShortTermInvestments": "35887000", "commonStockSharesOutstanding": "818025000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103898000", "profitLoss": "None", "dividendPayout": "18161000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "505584000", "capitalExpenditures": "344201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159595000", "cashflowFromInvestment": "-339242000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 892082439, "cost_of_revenue": 627490565, "gross_profit": 264591872, "research_and_development": null, "selling_general_admin": 21006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238038749, "depreciation_amortisation": 358318775, "ebitda": 596357524, "interest_expense": 61808000, "interest_income": null, "other_non_operating": null, "pretax_income": 133093399, "tax_provision": 29265297, "effective_tax_rate": null, "net_income": 103828100, "net_income_continuing_ops": 103898000, "net_income_to_common": 103828100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35887000, "short_term_investments": null, "net_receivables": 429098000, "inventory": null, "other_current_assets": null, "total_current_assets": 494951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7275975000, "total_assets": 7770926000, "short_term_debt": 8471000, "accounts_payable": 617222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686919000, "long_term_debt": 2440771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3125866000, "total_liabilities": 3812785000, "total_debt": 2449242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3532996000, "total_equity": 3958141000, "shares_outstanding": 818025000, "operating_cash_flow": 505584000, "stock_based_compensation": 9523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339242000, "dividends_paid": 18161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159595000, "free_cash_flow": 849785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238038749", "ebitda": "596357524", "netIncome": "103828100", "grossProfit": "264591872", "depreciation": "None", "totalRevenue": "892082439", "costOfRevenue": "627490565", "interestIncome": "None", "incomeBeforeTax": "133093399", "interestExpense": "61808000", "operatingIncome": "238038749", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29265297", "reportedCurrency": "CAD", "netInterestIncome": "-86158000", "nonInterestIncome": "None", "operatingExpenses": "26553123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627490565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358318775", "sellingGeneralAndAdministrative": "21006000", "netIncomeFromContinuingOperations": "103898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6391108000", "currentDebt": "None", "investments": "None", "totalAssets": "7770926000", "longTermDebt": "2440771000", "shortTermDebt": "8471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3532996000", "totalLiabilities": "3812785000", "otherCurrentAssets": "29966000", "totalCurrentAssets": "494951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7275975000", "currentAccountsPayable": "617222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2467243000", "totalShareholderEquity": "3958141000", "capitalLeaseObligations": "26472000", "otherCurrentLiabilities": "61226000", "totalCurrentLiabilities": "686919000", "otherNonCurrentLiabilities": "19845000", "totalNonCurrentLiabilities": "3125866000", "cashAndShortTermInvestments": "35887000", "commonStockSharesOutstanding": "818025000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103898000", "profitLoss": "None", "dividendPayout": "18161000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "505584000", "capitalExpenditures": "344201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159595000", "cashflowFromInvestment": "-339242000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 775021000, "cost_of_revenue": 616560000, "gross_profit": 158461000, "ebit": 51791000, "ebitda": 400855000, "pretax_income": 3438000, "tax_provision": 17481000, "net_income": -14043000, "net_income_to_common": -14043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29140000, "total_current_assets": 475160000, "total_assets": 7717495000, "short_term_debt": 13378000, "long_term_debt": 2437780000, "total_debt": 2451158000, "total_liabilities": 3816220000, "total_equity": 3901275000, "shares_outstanding": 821710000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 383773000, "capital_expenditure": 450211000, "free_cash_flow": 833984000, "dividends_paid": 18494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230927, "ticker_id": 576, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51791000", "ebitda": "400855000", "netIncome": "-14043000", "grossProfit": "158461000", "depreciation": "None", "totalRevenue": "775021000", "costOfRevenue": "616560000", "interestIncome": "None", "incomeBeforeTax": "3438000", "interestExpense": "56340000", "operatingIncome": "126526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17481000", "reportedCurrency": "CAD", "netInterestIncome": "-56340000", "nonInterestIncome": "None", "operatingExpenses": "31935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349064000", "sellingGeneralAndAdministrative": "22412000", "netIncomeFromContinuingOperations": "-14043000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6523438000", "currentDebt": "None", "investments": "None", "totalAssets": "7717495000", "longTermDebt": "2437780000", "shortTermDebt": "13378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3618733000", "totalLiabilities": "3816220000", "otherCurrentAssets": "23901000", "totalCurrentAssets": "475160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7242335000", "currentAccountsPayable": "626137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2466319000", "totalShareholderEquity": "3901275000", "capitalLeaseObligations": "28539000", "otherCurrentLiabilities": "68474000", "totalCurrentLiabilities": "707989000", "otherNonCurrentLiabilities": "19622000", "totalNonCurrentLiabilities": "3108231000", "cashAndShortTermInvestments": "29140000", "commonStockSharesOutstanding": "821710000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14043000", "profitLoss": "None", "dividendPayout": "18494000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "383773000", "capitalExpenditures": "450211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45921000", "cashflowFromInvestment": "-364527000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775021000, "cost_of_revenue": 616560000, "gross_profit": 158461000, "research_and_development": null, "selling_general_admin": 22412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51791000, "depreciation_amortisation": 349064000, "ebitda": 400855000, "interest_expense": 56340000, "interest_income": null, "other_non_operating": null, "pretax_income": 3438000, "tax_provision": 17481000, "effective_tax_rate": null, "net_income": -14043000, "net_income_continuing_ops": -14043000, "net_income_to_common": -14043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29140000, "short_term_investments": null, "net_receivables": 422119000, "inventory": null, "other_current_assets": null, "total_current_assets": 475160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7242335000, "total_assets": 7717495000, "short_term_debt": 13378000, "accounts_payable": 626137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 707989000, "long_term_debt": 2437780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3108231000, "total_liabilities": 3816220000, "total_debt": 2451158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3618733000, "total_equity": 3901275000, "shares_outstanding": 821710000, "operating_cash_flow": 383773000, "stock_based_compensation": 9523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364527000, "dividends_paid": 18494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45921000, "free_cash_flow": 833984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51791000", "ebitda": "400855000", "netIncome": "-14043000", "grossProfit": "158461000", "depreciation": "None", "totalRevenue": "775021000", "costOfRevenue": "616560000", "interestIncome": "None", "incomeBeforeTax": "3438000", "interestExpense": "56340000", "operatingIncome": "126526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17481000", "reportedCurrency": "CAD", "netInterestIncome": "-56340000", "nonInterestIncome": "None", "operatingExpenses": "31935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349064000", "sellingGeneralAndAdministrative": "22412000", "netIncomeFromContinuingOperations": "-14043000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6523438000", "currentDebt": "None", "investments": "None", "totalAssets": "7717495000", "longTermDebt": "2437780000", "shortTermDebt": "13378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3618733000", "totalLiabilities": "3816220000", "otherCurrentAssets": "23901000", "totalCurrentAssets": "475160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7242335000", "currentAccountsPayable": "626137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2466319000", "totalShareholderEquity": "3901275000", "capitalLeaseObligations": "28539000", "otherCurrentLiabilities": "68474000", "totalCurrentLiabilities": "707989000", "otherNonCurrentLiabilities": "19622000", "totalNonCurrentLiabilities": "3108231000", "cashAndShortTermInvestments": "29140000", "commonStockSharesOutstanding": "821710000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14043000", "profitLoss": "None", "dividendPayout": "18494000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "383773000", "capitalExpenditures": "450211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45921000", "cashflowFromInvestment": "-364527000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 837015604, "cost_of_revenue": 657108428, "gross_profit": 179907175, "ebit": 161367611, "ebitda": 553584695, "pretax_income": -797571278, "tax_provision": -171688481, "net_income": -625882794, "net_income_to_common": -625882794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55815000, "total_current_assets": 440024000, "total_assets": 7460931000, "short_term_debt": 13391000, "long_term_debt": 2411110000, "total_debt": 2424501000, "total_liabilities": 3635844000, "total_equity": 3825087000, "shares_outstanding": 834440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 474452000, "capital_expenditure": 235575000, "free_cash_flow": 710027000, "dividends_paid": 18381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230928, "ticker_id": 576, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161367611", "ebitda": "553584695", "netIncome": "-625882794", "grossProfit": "179907175", "depreciation": "None", "totalRevenue": "837015604", "costOfRevenue": "657108428", "interestIncome": "None", "incomeBeforeTax": "-797571278", "interestExpense": "59732000", "operatingIncome": "161367610", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-171688481", "reportedCurrency": "CAD", "netInterestIncome": "-59732000", "nonInterestIncome": "None", "operatingExpenses": "18539562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657108428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392217084", "sellingGeneralAndAdministrative": "18538000", "netIncomeFromContinuingOperations": "-625830000" }, "balance": { "goodwill": "None", "inventory": "23274000", "commonStock": "6527289000", "currentDebt": "None", "investments": "None", "totalAssets": "7460931000", "longTermDebt": "2411110000", "shortTermDebt": "13391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3586196000", "totalLiabilities": "3635844000", "otherCurrentAssets": "22530000", "totalCurrentAssets": "440024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7020907000", "currentAccountsPayable": "477295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2440557000", "totalShareholderEquity": "3825087000", "capitalLeaseObligations": "29447000", "otherCurrentLiabilities": "67337000", "totalCurrentLiabilities": "558023000", "otherNonCurrentLiabilities": "19147000", "totalNonCurrentLiabilities": "3077821000", "cashAndShortTermInvestments": "55815000", "commonStockSharesOutstanding": "834440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-625830000", "profitLoss": "None", "dividendPayout": "18381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "474452000", "capitalExpenditures": "235575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304327000", "cashflowFromInvestment": "-138209000", "stockBasedCompensation": "-3741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 837015604, "cost_of_revenue": 657108428, "gross_profit": 179907175, "research_and_development": null, "selling_general_admin": 18538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161367611, "depreciation_amortisation": 392217084, "ebitda": 553584695, "interest_expense": 59732000, "interest_income": null, "other_non_operating": null, "pretax_income": -797571278, "tax_provision": -171688481, "effective_tax_rate": null, "net_income": -625882794, "net_income_continuing_ops": -625830000, "net_income_to_common": -625882794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55815000, "short_term_investments": null, "net_receivables": 338405000, "inventory": 23274000, "other_current_assets": null, "total_current_assets": 440024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7020907000, "total_assets": 7460931000, "short_term_debt": 13391000, "accounts_payable": 477295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558023000, "long_term_debt": 2411110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3077821000, "total_liabilities": 3635844000, "total_debt": 2424501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3586196000, "total_equity": 3825087000, "shares_outstanding": 834440000, "operating_cash_flow": 474452000, "stock_based_compensation": -3741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138209000, "dividends_paid": 18381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304327000, "free_cash_flow": 710027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161367611", "ebitda": "553584695", "netIncome": "-625882794", "grossProfit": "179907175", "depreciation": "None", "totalRevenue": "837015604", "costOfRevenue": "657108428", "interestIncome": "None", "incomeBeforeTax": "-797571278", "interestExpense": "59732000", "operatingIncome": "161367610", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-171688481", "reportedCurrency": "CAD", "netInterestIncome": "-59732000", "nonInterestIncome": "None", "operatingExpenses": "18539562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657108428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392217084", "sellingGeneralAndAdministrative": "18538000", "netIncomeFromContinuingOperations": "-625830000" }, "balance": { "goodwill": "None", "inventory": "23274000", "commonStock": "6527289000", "currentDebt": "None", "investments": "None", "totalAssets": "7460931000", "longTermDebt": "2411110000", "shortTermDebt": "13391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3586196000", "totalLiabilities": "3635844000", "otherCurrentAssets": "22530000", "totalCurrentAssets": "440024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7020907000", "currentAccountsPayable": "477295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2440557000", "totalShareholderEquity": "3825087000", "capitalLeaseObligations": "29447000", "otherCurrentLiabilities": "67337000", "totalCurrentLiabilities": "558023000", "otherNonCurrentLiabilities": "19147000", "totalNonCurrentLiabilities": "3077821000", "cashAndShortTermInvestments": "55815000", "commonStockSharesOutstanding": "834440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-625830000", "profitLoss": "None", "dividendPayout": "18381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "474452000", "capitalExpenditures": "235575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304327000", "cashflowFromInvestment": "-138209000", "stockBasedCompensation": "-3741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 920052475, "cost_of_revenue": 575284376, "gross_profit": 344768097, "ebit": 309644134, "ebitda": 633382712, "pretax_income": 175689598, "tax_provision": 48661168, "net_income": 127028430, "net_income_to_common": 127028430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23899000, "total_current_assets": 571273000, "total_assets": 8946181000, "short_term_debt": 18033000, "long_term_debt": 2629264000, "total_debt": 2647297000, "total_liabilities": 4213963000, "total_equity": 4732218000, "shares_outstanding": 860572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 444033000, "capital_expenditure": 414747000, "free_cash_flow": 858780000, "dividends_paid": 19138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230930, "ticker_id": 576, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309644134", "ebitda": "633382712", "netIncome": "127028430", "grossProfit": "344768097", "depreciation": "None", "totalRevenue": "920052475", "costOfRevenue": "575284376", "interestIncome": "None", "incomeBeforeTax": "175689598", "interestExpense": "46399327", "operatingIncome": "309644134", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48661168", "reportedCurrency": "CAD", "netInterestIncome": "-63034000", "nonInterestIncome": "None", "operatingExpenses": "35123963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575284376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323738578", "sellingGeneralAndAdministrative": "35235000", "netIncomeFromContinuingOperations": "127430000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6717633000", "currentDebt": "None", "investments": "None", "totalAssets": "8946181000", "longTermDebt": "2629264000", "shortTermDebt": "18033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2941985000", "totalLiabilities": "4213963000", "otherCurrentAssets": "9395000", "totalCurrentAssets": "571273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8374908000", "currentAccountsPayable": "677856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8145574000", "shortLongTermDebtTotal": "2664209000", "totalShareholderEquity": "4732218000", "capitalLeaseObligations": "34945000", "otherCurrentLiabilities": "12793000", "totalCurrentLiabilities": "742550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3471413000", "cashAndShortTermInvestments": "23899000", "commonStockSharesOutstanding": "860572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127430000", "profitLoss": "None", "dividendPayout": "19138000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "444033000", "capitalExpenditures": "414747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92474000", "cashflowFromInvestment": "-347297000", "stockBasedCompensation": "14699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 920052475, "cost_of_revenue": 575284376, "gross_profit": 344768097, "research_and_development": null, "selling_general_admin": 35235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309644134, "depreciation_amortisation": 323738578, "ebitda": 633382712, "interest_expense": 46399327, "interest_income": null, "other_non_operating": null, "pretax_income": 175689598, "tax_provision": 48661168, "effective_tax_rate": null, "net_income": 127028430, "net_income_continuing_ops": 127430000, "net_income_to_common": 127028430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23899000, "short_term_investments": null, "net_receivables": 537979000, "inventory": 1, "other_current_assets": null, "total_current_assets": 571273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8374908000, "total_assets": 8946181000, "short_term_debt": 18033000, "accounts_payable": 677856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742550000, "long_term_debt": 2629264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3471413000, "total_liabilities": 4213963000, "total_debt": 2647297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2941985000, "total_equity": 4732218000, "shares_outstanding": 860572000, "operating_cash_flow": 444033000, "stock_based_compensation": 14699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347297000, "dividends_paid": 19138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92474000, "free_cash_flow": 858780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309644134", "ebitda": "633382712", "netIncome": "127028430", "grossProfit": "344768097", "depreciation": "None", "totalRevenue": "920052475", "costOfRevenue": "575284376", "interestIncome": "None", "incomeBeforeTax": "175689598", "interestExpense": "46399327", "operatingIncome": "309644134", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48661168", "reportedCurrency": "CAD", "netInterestIncome": "-63034000", "nonInterestIncome": "None", "operatingExpenses": "35123963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575284376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323738578", "sellingGeneralAndAdministrative": "35235000", "netIncomeFromContinuingOperations": "127430000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6717633000", "currentDebt": "None", "investments": "None", "totalAssets": "8946181000", "longTermDebt": "2629264000", "shortTermDebt": "18033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2941985000", "totalLiabilities": "4213963000", "otherCurrentAssets": "9395000", "totalCurrentAssets": "571273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8374908000", "currentAccountsPayable": "677856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8145574000", "shortLongTermDebtTotal": "2664209000", "totalShareholderEquity": "4732218000", "capitalLeaseObligations": "34945000", "otherCurrentLiabilities": "12793000", "totalCurrentLiabilities": "742550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3471413000", "cashAndShortTermInvestments": "23899000", "commonStockSharesOutstanding": "860572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127430000", "profitLoss": "None", "dividendPayout": "19138000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "444033000", "capitalExpenditures": "414747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92474000", "cashflowFromInvestment": "-347297000", "stockBasedCompensation": "14699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "income_statement": { "revenue": 490546211, "cost_of_revenue": 367694787, "gross_profit": 122851424, "ebit": 90712671, "ebitda": 271143610, "pretax_income": 36571097, "tax_provision": -176904052, "net_income": 213475149, "net_income_to_common": 213475149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19637000, "total_current_assets": 417640000, "total_assets": 8617444000, "short_term_debt": 24289000, "long_term_debt": 2528229000, "total_debt": 2552518000, "total_liabilities": 4016233000, "total_equity": 4601211000, "shares_outstanding": 588170000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192308000, "capital_expenditure": 171284000, "free_cash_flow": 363592000, "dividends_paid": 19138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230931, "ticker_id": 576, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:03.212261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90712671", "ebitda": "271143610", "netIncome": "213475149", "grossProfit": "122851424", "depreciation": "None", "totalRevenue": "490546211", "costOfRevenue": "367694787", "interestIncome": "None", "incomeBeforeTax": "36571097", "interestExpense": "22708948", "operatingIncome": "90712671", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-176904052", "reportedCurrency": "CAD", "netInterestIncome": "-30102000", "nonInterestIncome": "None", "operatingExpenses": "32138751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367694787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180430939", "sellingGeneralAndAdministrative": "32158000", "netIncomeFromContinuingOperations": "213603000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6852328000", "currentDebt": "None", "investments": "None", "totalAssets": "8617444000", "longTermDebt": "2528229000", "shortTermDebt": "24289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3050277000", "totalLiabilities": "4016233000", "otherCurrentAssets": "28205000", "totalCurrentAssets": "417640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8199804000", "currentAccountsPayable": "614763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2564397000", "totalShareholderEquity": "4601211000", "capitalLeaseObligations": "36168000", "otherCurrentLiabilities": "2907000", "totalCurrentLiabilities": "654924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3361309000", "cashAndShortTermInvestments": "19637000", "commonStockSharesOutstanding": "588170000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213603000", "profitLoss": "None", "dividendPayout": "19138000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "192308000", "capitalExpenditures": "171284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "639655000", "cashflowFromInvestment": "-818771000", "stockBasedCompensation": "16237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490546211, "cost_of_revenue": 367694787, "gross_profit": 122851424, "research_and_development": null, "selling_general_admin": 32158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90712671, "depreciation_amortisation": 180430939, "ebitda": 271143610, "interest_expense": 22708948, "interest_income": null, "other_non_operating": null, "pretax_income": 36571097, "tax_provision": -176904052, "effective_tax_rate": null, "net_income": 213475149, "net_income_continuing_ops": 213603000, "net_income_to_common": 213475149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19637000, "short_term_investments": null, "net_receivables": 369798000, "inventory": 1, "other_current_assets": null, "total_current_assets": 417640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8199804000, "total_assets": 8617444000, "short_term_debt": 24289000, "accounts_payable": 614763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654924000, "long_term_debt": 2528229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3361309000, "total_liabilities": 4016233000, "total_debt": 2552518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3050277000, "total_equity": 4601211000, "shares_outstanding": 588170000, "operating_cash_flow": 192308000, "stock_based_compensation": 16237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818771000, "dividends_paid": 19138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 639655000, "free_cash_flow": 363592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90712671", "ebitda": "271143610", "netIncome": "213475149", "grossProfit": "122851424", "depreciation": "None", "totalRevenue": "490546211", "costOfRevenue": "367694787", "interestIncome": "None", "incomeBeforeTax": "36571097", "interestExpense": "22708948", "operatingIncome": "90712671", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-176904052", "reportedCurrency": "CAD", "netInterestIncome": "-30102000", "nonInterestIncome": "None", "operatingExpenses": "32138751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367694787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180430939", "sellingGeneralAndAdministrative": "32158000", "netIncomeFromContinuingOperations": "213603000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6852328000", "currentDebt": "None", "investments": "None", "totalAssets": "8617444000", "longTermDebt": "2528229000", "shortTermDebt": "24289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-3050277000", "totalLiabilities": "4016233000", "otherCurrentAssets": "28205000", "totalCurrentAssets": "417640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8199804000", "currentAccountsPayable": "614763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2564397000", "totalShareholderEquity": "4601211000", "capitalLeaseObligations": "36168000", "otherCurrentLiabilities": "2907000", "totalCurrentLiabilities": "654924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3361309000", "cashAndShortTermInvestments": "19637000", "commonStockSharesOutstanding": "588170000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213603000", "profitLoss": "None", "dividendPayout": "19138000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "192308000", "capitalExpenditures": "171284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "639655000", "cashflowFromInvestment": "-818771000", "stockBasedCompensation": "16237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }