{ "ticker": { "uuid": "8014b44d-f06c-4cd7-bf9e-27c22b60f9de", "symbol": "TX", "name": "Ternium SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/8014b44d-f06c-4cd7-bf9e-27c22b60f9de/", "api_url": "https://sharemaestro.com/factors/api/tickers/8014b44d-f06c-4cd7-bf9e-27c22b60f9de/" }, "latest_snapshot": { "ticker": { "uuid": "8014b44d-f06c-4cd7-bf9e-27c22b60f9de", "symbol": "TX", "name": "Ternium SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/8014b44d-f06c-4cd7-bf9e-27c22b60f9de/", "api_url": "https://sharemaestro.com/factors/api/tickers/8014b44d-f06c-4cd7-bf9e-27c22b60f9de/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.88, "value": 0.92, "quality": 0.23, "momentum": 0.86, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 47.3, "market_cap": 9285353169.4, "pe_ratio": 16.283, "earnings_yield": 0.0557, "ebitda_to_ev": 0.108, "shareholder_yield": 0.0275, "roe": 0.0468, "piotroski_f_score": 5, "momentum_12_1": 0.4748, "volatility_252d": 0.2711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.283, "ev_ebitda": 9.2597, "earnings_yield": 0.0557, "fcf_yield": 0.3145, "shareholder_yield": 0.0275 }, "quality": { "roe": 0.0468, "roic": 0.0429, "gross_margin": 0.1569, "fcf_margin": 0.3026, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0729, "eps_growth_1y": null, "fcf_growth_1y": 0.3509 }, "momentum": { "price_return_12m": 0.5697, "momentum_12_1": 0.4748, "relative_strength": 0.4014 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.23, "momentum_percentile": 0.86, "growth_composite": 96, "yield_composite": 32, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.02, "os": 0.87, "value": 0.9, "quality": 0.25, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5308, "earnings_yield": 0.0552, "shareholder_yield": 0.0271, "roe": 0.0468, "momentum_12_1": 0.6661 }, { "week_end_date": "2026-06-14", "price": 49.55, "os": 0.87, "value": 0.9, "quality": 0.25, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.0575, "earnings_yield": 0.0541, "shareholder_yield": 0.0262, "roe": 0.0468, "momentum_12_1": 0.5089 }, { "week_end_date": "2026-06-21", "price": 46.3, "os": 0.88, "value": 0.91, "quality": 0.26, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.9387, "earnings_yield": 0.0565, "shareholder_yield": 0.0281, "roe": 0.0468, "momentum_12_1": 0.6896 }, { "week_end_date": "2026-06-28", "price": 44.44, "os": 0.91, "value": 0.93, "quality": 0.27, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.2984, "earnings_yield": 0.0579, "shareholder_yield": 0.0293, "roe": 0.0468, "momentum_12_1": 0.6559 }, { "week_end_date": "2026-07-05", "price": 41.75, "os": 0.89, "value": 0.94, "quality": 0.26, "momentum": 0.83, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.3724, "earnings_yield": 0.0601, "shareholder_yield": 0.0311, "roe": 0.0468, "momentum_12_1": 0.5797 }, { "week_end_date": "2026-07-12", "price": 44.3, "os": 0.87, "value": 0.93, "quality": 0.27, "momentum": 0.77, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 15.2502, "earnings_yield": 0.058, "shareholder_yield": 0.0293, "roe": 0.0468, "momentum_12_1": 0.6075 }, { "week_end_date": "2026-07-19", "price": 44.7, "os": 0.88, "value": 0.92, "quality": 0.23, "momentum": 0.87, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 15.3879, "earnings_yield": 0.0577, "shareholder_yield": 0.0291, "roe": 0.0468, "momentum_12_1": 0.6094 }, { "week_end_date": "2026-07-26", "price": 47.3, "os": 0.88, "value": 0.92, "quality": 0.23, "momentum": 0.86, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 16.283, "earnings_yield": 0.0557, "shareholder_yield": 0.0275, "roe": 0.0468, "momentum_12_1": 0.4748 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15609094000, "cost_of_revenue": 13255990000, "gross_profit": 2340712000, "ebit": 723716000, "ebitda": 1419880000, "pretax_income": 648239000, "tax_provision": 346033496, "net_income": 425232000, "net_income_to_common": 425232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531204000, "total_current_assets": 9796368000, "total_assets": 23615091000, "short_term_debt": 652903000, "long_term_debt": 1814587000, "total_debt": 2605521000, "total_liabilities": 7467345000, "total_equity": 11944300000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1002361000 }, "cash_flow": { "operating_cash_flow": 2313625000, "capital_expenditure": 2500854000, "free_cash_flow": 4814479000, "dividends_paid": 530030999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15609094000, "cost_of_revenue": 13255990000, "gross_profit": 2340712000, "ebit": 723716000, "ebitda": 1419880000, "pretax_income": 648239000, "tax_provision": 346033496, "net_income": 425232000, "net_income_to_common": 425232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531204000, "total_current_assets": 9796368000, "total_assets": 23615091000, "short_term_debt": 652903000, "long_term_debt": 1814587000, "total_debt": 2605521000, "total_liabilities": 7467345000, "total_equity": 11944300000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1002361000 }, "cash_flow": { "operating_cash_flow": 2313625000, "capital_expenditure": 2500854000, "free_cash_flow": 4814479000, "dividends_paid": 530030999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15609094000, "cost_of_revenue": 13255990000, "gross_profit": 2340712000, "ebit": 723716000, "ebitda": 1419880000, "pretax_income": 648239000, "tax_provision": 346033496, "net_income": 425232000, "net_income_to_common": 425232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531204000, "total_current_assets": 9796368000, "total_assets": 23615091000, "short_term_debt": 652903000, "long_term_debt": 1814587000, "total_debt": 2605521000, "total_liabilities": 7467345000, "total_equity": 11944300000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1002361000 }, "cash_flow": { "operating_cash_flow": 2313625000, "capital_expenditure": 2500854000, "free_cash_flow": 4814479000, "dividends_paid": 530030999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15609094000, "cost_of_revenue": 13255990000, "gross_profit": 2340712000, "ebit": 723716000, "ebitda": 1419880000, "pretax_income": 648239000, "tax_provision": 346033496, "net_income": 425232000, "net_income_to_common": 425232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531204000, "total_current_assets": 9796368000, "total_assets": 23615091000, "short_term_debt": 652903000, "long_term_debt": 1814587000, "total_debt": 2605521000, "total_liabilities": 7467345000, "total_equity": 11944300000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1002361000 }, "cash_flow": { "operating_cash_flow": 2313625000, "capital_expenditure": 2500854000, "free_cash_flow": 4814479000, "dividends_paid": 530030999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15609094000, "cost_of_revenue": 13255990000, "gross_profit": 2340712000, "ebit": 723716000, "ebitda": 1419880000, "pretax_income": 648239000, "tax_provision": 346033496, "net_income": 425232000, "net_income_to_common": 425232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531204000, "total_current_assets": 9796368000, "total_assets": 23615091000, "short_term_debt": 652903000, "long_term_debt": 1814587000, "total_debt": 2605521000, "total_liabilities": 7467345000, "total_equity": 11944300000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1002361000 }, "cash_flow": { "operating_cash_flow": 2313625000, "capital_expenditure": 2500854000, "free_cash_flow": 4814479000, "dividends_paid": 530030999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15609094000, "cost_of_revenue": 13255990000, "gross_profit": 2340712000, "ebit": 723716000, "ebitda": 1419880000, "pretax_income": 648239000, "tax_provision": 346033496, "net_income": 425232000, "net_income_to_common": 425232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531204000, "total_current_assets": 9796368000, "total_assets": 23615091000, "short_term_debt": 652903000, "long_term_debt": 1814587000, "total_debt": 2605521000, "total_liabilities": 7467345000, "total_equity": 11944300000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1002361000 }, "cash_flow": { "operating_cash_flow": 2313625000, "capital_expenditure": 2500854000, "free_cash_flow": 4814479000, "dividends_paid": 530030999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15609094000, "cost_of_revenue": 13255990000, "gross_profit": 2340712000, "ebit": 723716000, "ebitda": 1419880000, "pretax_income": 648239000, "tax_provision": 346033496, "net_income": 425232000, "net_income_to_common": 425232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531204000, "total_current_assets": 9796368000, "total_assets": 23615091000, "short_term_debt": 652903000, "long_term_debt": 1814587000, "total_debt": 2605521000, "total_liabilities": 7467345000, "total_equity": 11944300000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1664668000 }, "cash_flow": { "operating_cash_flow": 2313625000, "capital_expenditure": 2500854000, "free_cash_flow": 4814479000, "dividends_paid": 530030999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38150000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17649060000, "cost_of_revenue": 14760224000, "gross_profit": 2888836000, "ebit": 924180000, "ebitda": 1667457000, "pretax_income": 728005000, "tax_provision": 554224000, "net_income": -53672000, "net_income_to_common": -53672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1688517000, "total_current_assets": 11070805000, "total_assets": 23128547000, "short_term_debt": 70272000, "long_term_debt": 1560047000, "total_debt": 1793985000, "total_liabilities": 6996978000, "total_equity": 11968186000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 895196000 }, "cash_flow": { "operating_cash_flow": 1906157000, "capital_expenditure": 1865419000, "free_cash_flow": 3771576000, "dividends_paid": 608554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 174504000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3933963000, "cost_of_revenue": 3247093000, "gross_profit": 686870000, "ebit": 329621000, "ebitda": 510296000, "pretax_income": 279436000, "tax_provision": -92954000, "net_income": 213024000, "net_income_to_common": 213024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617319000, "total_current_assets": 9927836000, "total_assets": 24242152000, "short_term_debt": 665003000, "long_term_debt": 2199422000, "total_debt": 3010596000, "total_liabilities": 7735858000, "total_equity": 12197047000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1007495000 }, "cash_flow": { "operating_cash_flow": 217336000, "capital_expenditure": 405885000, "free_cash_flow": 623221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 352372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3933963000, "cost_of_revenue": 3247093000, "gross_profit": 686870000, "ebit": 329621000, "ebitda": 510296000, "pretax_income": 279436000, "tax_provision": -92954000, "net_income": 213024000, "net_income_to_common": 213024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617319000, "total_current_assets": 9927836000, "total_assets": 24242152000, "short_term_debt": 665003000, "long_term_debt": 2199422000, "total_debt": 3010596000, "total_liabilities": 7735858000, "total_equity": 12197047000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1007495000 }, "cash_flow": { "operating_cash_flow": 217336000, "capital_expenditure": 405885000, "free_cash_flow": 623221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 352372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3933963000, "cost_of_revenue": 3247093000, "gross_profit": 686870000, "ebit": 329621000, "ebitda": 510296000, "pretax_income": 279436000, "tax_provision": -92954000, "net_income": 213024000, "net_income_to_common": 213024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617319000, "total_current_assets": 9927836000, "total_assets": 24242152000, "short_term_debt": 665003000, "long_term_debt": 2199422000, "total_debt": 3010596000, "total_liabilities": 7735858000, "total_equity": 12197047000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1007495000 }, "cash_flow": { "operating_cash_flow": 217336000, "capital_expenditure": 405885000, "free_cash_flow": 623221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 352372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3933963000, "cost_of_revenue": 3247093000, "gross_profit": 686870000, "ebit": 329621000, "ebitda": 510296000, "pretax_income": 279436000, "tax_provision": -92954000, "net_income": 213024000, "net_income_to_common": 213024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617319000, "total_current_assets": 9927836000, "total_assets": 24242152000, "short_term_debt": 665003000, "long_term_debt": 2199422000, "total_debt": 3010596000, "total_liabilities": 7735858000, "total_equity": 12197047000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1007495000 }, "cash_flow": { "operating_cash_flow": 217336000, "capital_expenditure": 405885000, "free_cash_flow": 623221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 352372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3933963000, "cost_of_revenue": 3247093000, "gross_profit": 686870000, "ebit": 329621000, "ebitda": 510296000, "pretax_income": 279436000, "tax_provision": -92954000, "net_income": 213024000, "net_income_to_common": 213024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617319000, "total_current_assets": 9927836000, "total_assets": 24242152000, "short_term_debt": 665003000, "long_term_debt": 2199422000, "total_debt": 3010596000, "total_liabilities": 7735858000, "total_equity": 12197047000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1007495000 }, "cash_flow": { "operating_cash_flow": 217336000, "capital_expenditure": 405885000, "free_cash_flow": 623221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 352372000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3933963000, "cost_of_revenue": 3247093000, "gross_profit": 686870000, "ebit": 329621000, "ebitda": 510296000, "pretax_income": 279436000, "tax_provision": -92954000, "net_income": 213024000, "net_income_to_common": 213024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617319000, "total_current_assets": 9927836000, "total_assets": 24242152000, "short_term_debt": 665003000, "long_term_debt": 2199422000, "total_debt": 3010596000, "total_liabilities": 7735858000, "total_equity": 12197047000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1007495000 }, "cash_flow": { "operating_cash_flow": 217336000, "capital_expenditure": 405885000, "free_cash_flow": 623221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3933963000, "cost_of_revenue": 3247093000, "gross_profit": 686870000, "ebit": 329621000, "ebitda": 510296000, "pretax_income": 279436000, "tax_provision": -92954000, "net_income": 213024000, "net_income_to_common": 213024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617319000, "total_current_assets": 9927836000, "total_assets": 24242152000, "short_term_debt": 665003000, "long_term_debt": 2199422000, "total_debt": 3010596000, "total_liabilities": 7735858000, "total_equity": 12197047000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1007495000 }, "cash_flow": { "operating_cash_flow": 217336000, "capital_expenditure": 405885000, "free_cash_flow": 623221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 352372000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3743008827, "cost_of_revenue": 3203579300, "gross_profit": 539429527, "ebit": 67618200, "ebitda": 276237135, "pretax_income": 153276760, "tax_provision": -16599082, "net_income": 121171319, "net_income_to_common": 121171319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000000, "total_current_assets": 9797000000, "total_assets": 23615000000, "short_term_debt": 653000000, "long_term_debt": 1815000000, "total_debt": 2606000000, "total_liabilities": 7468000000, "total_equity": 11944000000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1664307000 }, "cash_flow": { "operating_cash_flow": 528000000, "capital_expenditure": 463000000, "free_cash_flow": 991000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 369148000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3743008827, "cost_of_revenue": 3203579300, "gross_profit": 539429527, "ebit": 67618200, "ebitda": 276237135, "pretax_income": 153276760, "tax_provision": -16599082, "net_income": 121171319, "net_income_to_common": 121171319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000000, "total_current_assets": 9797000000, "total_assets": 23615000000, "short_term_debt": 653000000, "long_term_debt": 1815000000, "total_debt": 2606000000, "total_liabilities": 7468000000, "total_equity": 11944000000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1664307000 }, "cash_flow": { "operating_cash_flow": 528000000, "capital_expenditure": 463000000, "free_cash_flow": 991000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 369148000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3743008827, "cost_of_revenue": 3203579300, "gross_profit": 539429527, "ebit": 67618200, "ebitda": 276237135, "pretax_income": 153276760, "tax_provision": -16599082, "net_income": 121171319, "net_income_to_common": 121171319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000000, "total_current_assets": 9797000000, "total_assets": 23615000000, "short_term_debt": 653000000, "long_term_debt": 1815000000, "total_debt": 2606000000, "total_liabilities": 7468000000, "total_equity": 11944000000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1664307000 }, "cash_flow": { "operating_cash_flow": 528000000, "capital_expenditure": 463000000, "free_cash_flow": 991000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 369148000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3743008827, "cost_of_revenue": 3203579300, "gross_profit": 539429527, "ebit": 67618200, "ebitda": 276237135, "pretax_income": 153276760, "tax_provision": -16599082, "net_income": 121171319, "net_income_to_common": 121171319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000000, "total_current_assets": 9797000000, "total_assets": 23615000000, "short_term_debt": 653000000, "long_term_debt": 1815000000, "total_debt": 2606000000, "total_liabilities": 7468000000, "total_equity": 11944000000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1664307000 }, "cash_flow": { "operating_cash_flow": 528000000, "capital_expenditure": 463000000, "free_cash_flow": 991000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 369148000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3743008827, "cost_of_revenue": 3203579300, "gross_profit": 539429527, "ebit": 67618200, "ebitda": 276237135, "pretax_income": 153276760, "tax_provision": -16599082, "net_income": 121171319, "net_income_to_common": 121171319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000000, "total_current_assets": 9797000000, "total_assets": 23615000000, "short_term_debt": 653000000, "long_term_debt": 1815000000, "total_debt": 2606000000, "total_liabilities": 7468000000, "total_equity": 11944000000, "shares_outstanding": 196307678, "goodwill_and_intangibles": 1664307000 }, "cash_flow": { "operating_cash_flow": 528000000, "capital_expenditure": 463000000, "free_cash_flow": 991000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 369148000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }