{ "ticker": { "uuid": "801a36ed-4fdb-49b1-963a-b048f790dded", "symbol": "FRHC", "name": "Freedom Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/801a36ed-4fdb-49b1-963a-b048f790dded/", "api_url": "https://sharemaestro.com/factors/api/tickers/801a36ed-4fdb-49b1-963a-b048f790dded/" }, "ticker_metadata": { "id": 6123, "uuid": "801a36ed-4fdb-49b1-963a-b048f790dded", "symbol": "FRHC", "name": "Freedom Holding Corp", "asset_type": "equity", "market_cap": 8796446000, "stock_exchange_id": 2, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "Freedom Holding Corp. The company is headquartered in Almaty, Kazakhstan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "801a36ed-4fdb-49b1-963a-b048f790dded", "symbol": "FRHC", "name": "Freedom Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/801a36ed-4fdb-49b1-963a-b048f790dded/", "api_url": "https://sharemaestro.com/factors/api/tickers/801a36ed-4fdb-49b1-963a-b048f790dded/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.06, "quality": 0.8, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 148.51, "market_cap": 9102561204.31, "pe_ratio": 59.3666, "earnings_yield": 0.0168, "ebitda_to_ev": 0.0713, "shareholder_yield": 0, "roe": 0.103, "piotroski_f_score": 6, "momentum_12_1": -0.1034, "volatility_252d": 0.3716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.282169+00:00", "batch_id": "" }, "size": { "price_close": 148.51, "market_cap": 9102561204.31, "market_cap_usd": 9102561204.31, "enterprise_value": 10519260204.31, "shares_outstanding": 61292581, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.3666, "pb_ratio": 6.1121, "ptbv_ratio": 6.6692, "ps_ratio": 4.2575, "pcf_ratio": 35.7859, "pfcf_ratio": 20.0883, "ev_ebitda": 14.0339, "ev_ebit": 14.7122, "ev_sales": 4.9201, "ev_fcf": 23.2148, "earnings_yield": 0.0168, "fcf_yield": 0.0431, "price_to_sales": 4.2575, "price_to_book": 6.1121, "price_to_cashflow": 35.7859, "ebitda_to_ev": 0.0713, "sales_yield": 0.2032 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5811, "operating_margin": 0.3344, "net_margin": 0.0717, "ebitda_margin": 0.3506, "fcf_margin": 0.2119, "roe": 0.103, "roa": 0.0117, "roic": 0.167, "roc_greenblatt": null, "asset_turnover": 0.1625, "cash_conversion": 2.9553, "accruals_ratio": -0.0077, "sbc_to_revenue": 0.0859, "piotroski_f_score": 6, "altman_z_score": 1.2308, "earnings_stability_5y": 2.6051, "revenue_stability_5y": 0.754, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0944, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8333, "net_debt_to_ebitda": 1.89, "debt_to_assets": 0.1811, "interest_coverage": 1.4621, "current_ratio": 1.3472, "quick_ratio": 1.3453, "net_debt": 1416699000, "local_beta": 0, "volatility_252d": 0.3716, "volatility_60d": 0.675, "max_drawdown_12m": -0.361, "risk_adjusted_momentum": -0.2782 }, "growth": { "revenue_growth_1y": 0.0861, "revenue_growth_3y_cagr": 0.4017, "revenue_growth_5y_cagr": 0.4458, "eps_growth_1y": 0.8113, "eps_growth_3y_cagr": -0.0925, "eps_growth_5y_cagr": 0.0049, "fcf_growth_1y": -0.7449, "book_value_growth_1y": 0.2139, "revenue_growth": 0.0861, "earnings_growth": 0.8113 }, "momentum": { "price_return_1m": 0.0622, "price_return_3m": 0.1292, "price_return_6m": 0.1195, "price_return_9m": -0.1236, "price_return_12m": -0.0476, "price_return_12m_ex1m": -0.1034, "momentum_6m": 0.1195, "momentum_12m": -0.0476, "momentum_12_1": -0.1034, "distance_from_52w_high": -0.1848, "distance_from_52w_low": 0.2759, "relative_strength": -0.2055 }, "raw_ttm": { "revenue_ttm": 2138022000, "gross_profit_ttm": 1242468000, "ebit_ttm": 715001000, "ebitda_ttm": 749561000, "net_income_ttm": 153328000, "eps_diluted_ttm": 2.5016, "operating_cash_flow_ttm": 254362000, "capital_expenditure_ttm": 198766000, "fcf_ttm": 453128000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 489036000, "cash_and_equivalents": 966115000, "total_current_assets": 12323376000, "total_current_liabilities": 9147496000, "net_ppe": null, "total_assets": 13155239000, "total_debt": 2382814000, "total_equity": 1489279000, "net_working_capital": 3234688000, "book_value_per_share": 24.2979, "retained_earnings": 1231500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1364861000, "tangible_book_per_share": 22.268 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 82, "rank_ptbv": 74, "rank_ps": 75, "rank_pcf": 89, "rank_ev_ebitda": 60, "rank_ev_ebit": 56, "rank_earnings_yield": 88, "rank_fcf_yield": 71, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 43, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 35, "rank_fcf_margin": 44, "rank_piotroski": 27, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71 }, "composites": { "value_composite": 94, "quality_composite": 20, "momentum_composite": 81, "growth_composite": 28, "yield_composite": 79, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2191, "os_score": 0.09, "value_percentile": 0.06, "quality_percentile": 0.8, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1207, "ticker_id": 6123, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.282169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 148.51, "market_cap": 9102561204.31, "market_cap_usd": 9102561204.31, "enterprise_value": 10519260204.31, "shares_outstanding": 61292581, "fx_rate_to_usd": null, "pe_ratio": 59.36659452, "pb_ratio": 6.11205906, "ptbv_ratio": 6.66922214, "ps_ratio": 4.25746845, "pcf_ratio": 35.78585325, "pfcf_ratio": 20.08827794, "ev_ebitda": 14.03389478, "ev_ebit": 14.71223146, "ev_sales": 4.92008979, "ev_fcf": 23.21476537, "earnings_yield": 0.01684449, "fcf_yield": 0.04307603, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58112966, "operating_margin": 0.33442172, "net_margin": 0.07171488, "ebitda_margin": 0.3505862, "fcf_margin": 0.21193795, "roe": 0.10295452, "roa": 0.01165528, "roic": 0.16695315, "roc_greenblatt": null, "asset_turnover": 0.16252247, "cash_conversion": 2.9552854, "accruals_ratio": -0.00768013, "sbc_to_revenue": 0.08585178, "debt_to_equity": 7.83329383, "net_debt_to_ebitda": 1.8900383, "debt_to_assets": 0.18113042, "interest_coverage": 1.4620621, "current_ratio": 1.34718572, "quick_ratio": 1.34525918, "net_debt": 1416699000, "revenue_growth_1y": 0.08611073, "revenue_growth_3y_cagr": 0.40168849, "revenue_growth_5y_cagr": 0.44578398, "eps_growth_1y": 0.81131719, "eps_growth_3y_cagr": -0.09247826, "eps_growth_5y_cagr": 0.00486785, "fcf_growth_1y": -0.7449158, "book_value_growth_1y": 0.21392027, "piotroski_f_score": 6, "altman_z_score": 1.23079778, "earnings_stability_5y": 2.605083, "revenue_stability_5y": 0.754007, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06222731, "price_return_3m": 0.12918187, "price_return_6m": 0.11947837, "price_return_9m": -0.12362799, "price_return_12m": -0.04758546, "price_return_12m_ex1m": -0.10337972, "distance_from_52w_high": -0.18477247, "distance_from_52w_low": 0.27585911, "relative_strength": -0.20552651, "local_beta": 0, "volatility_252d": 0.371579, "volatility_60d": 0.674981, "max_drawdown_12m": -0.36103639, "revenue_ttm": 2138022000, "gross_profit_ttm": 1242468000, "ebit_ttm": 715001000, "ebitda_ttm": 749561000, "net_income_ttm": 153328000, "eps_diluted_ttm": 2.50157519, "operating_cash_flow_ttm": 254362000, "capital_expenditure_ttm": 198766000, "fcf_ttm": 453128000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 489036000, "cash_and_equivalents": 966115000, "total_current_assets": 12323376000, "total_current_liabilities": 9147496000, "net_ppe": null, "total_assets": 13155239000, "total_debt": 2382814000, "total_equity": 1489279000, "net_working_capital": 3234688000, "book_value_per_share": 24.29786731, "retained_earnings": 1231500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1364861000, "tangible_book_per_share": 22.26796421, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 88, "rank_pb": 82, "rank_ptbv": 74, "rank_ps": 75, "rank_pcf": 89, "rank_ev_ebitda": 60, "rank_ev_ebit": 56, "rank_earnings_yield": 88, "rank_fcf_yield": 71, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 43, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 35, "rank_fcf_margin": 44, "rank_piotroski": 27, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71, "value_composite": 94, "quality_composite": 20, "momentum_composite": 81, "growth_composite": 28, "yield_composite": 79, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 148.51, "os": 0.09, "value": 0.06, "quality": 0.8, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 59.3666, "earnings_yield": 0.0168, "shareholder_yield": 0, "roe": 0.103, "momentum_12_1": -0.1034, "complete_fields": { "id": 1207, "ticker_id": 6123, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.282169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 148.51, "market_cap": 9102561204.31, "market_cap_usd": 9102561204.31, "enterprise_value": 10519260204.31, "shares_outstanding": 61292581, "fx_rate_to_usd": null, "pe_ratio": 59.36659452, "pb_ratio": 6.11205906, "ptbv_ratio": 6.66922214, "ps_ratio": 4.25746845, "pcf_ratio": 35.78585325, "pfcf_ratio": 20.08827794, "ev_ebitda": 14.03389478, "ev_ebit": 14.71223146, "ev_sales": 4.92008979, "ev_fcf": 23.21476537, "earnings_yield": 0.01684449, "fcf_yield": 0.04307603, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58112966, "operating_margin": 0.33442172, "net_margin": 0.07171488, "ebitda_margin": 0.3505862, "fcf_margin": 0.21193795, "roe": 0.10295452, "roa": 0.01165528, "roic": 0.16695315, "roc_greenblatt": null, "asset_turnover": 0.16252247, "cash_conversion": 2.9552854, "accruals_ratio": -0.00768013, "sbc_to_revenue": 0.08585178, "debt_to_equity": 7.83329383, "net_debt_to_ebitda": 1.8900383, "debt_to_assets": 0.18113042, "interest_coverage": 1.4620621, "current_ratio": 1.34718572, "quick_ratio": 1.34525918, "net_debt": 1416699000, "revenue_growth_1y": 0.08611073, "revenue_growth_3y_cagr": 0.40168849, "revenue_growth_5y_cagr": 0.44578398, "eps_growth_1y": 0.81131719, "eps_growth_3y_cagr": -0.09247826, "eps_growth_5y_cagr": 0.00486785, "fcf_growth_1y": -0.7449158, "book_value_growth_1y": 0.21392027, "piotroski_f_score": 6, "altman_z_score": 1.23079778, "earnings_stability_5y": 2.605083, "revenue_stability_5y": 0.754007, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06222731, "price_return_3m": 0.12918187, "price_return_6m": 0.11947837, "price_return_9m": -0.12362799, "price_return_12m": -0.04758546, "price_return_12m_ex1m": -0.10337972, "distance_from_52w_high": -0.18477247, "distance_from_52w_low": 0.27585911, "relative_strength": -0.20552651, "local_beta": 0, "volatility_252d": 0.371579, "volatility_60d": 0.674981, "max_drawdown_12m": -0.36103639, "revenue_ttm": 2138022000, "gross_profit_ttm": 1242468000, "ebit_ttm": 715001000, "ebitda_ttm": 749561000, "net_income_ttm": 153328000, "eps_diluted_ttm": 2.50157519, "operating_cash_flow_ttm": 254362000, "capital_expenditure_ttm": 198766000, "fcf_ttm": 453128000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 489036000, "cash_and_equivalents": 966115000, "total_current_assets": 12323376000, "total_current_liabilities": 9147496000, "net_ppe": null, "total_assets": 13155239000, "total_debt": 2382814000, "total_equity": 1489279000, "net_working_capital": 3234688000, "book_value_per_share": 24.29786731, "retained_earnings": 1231500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1364861000, "tangible_book_per_share": 22.26796421, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 88, "rank_pb": 82, "rank_ptbv": 74, "rank_ps": 75, "rank_pcf": 89, "rank_ev_ebitda": 60, "rank_ev_ebit": 56, "rank_earnings_yield": 88, "rank_fcf_yield": 71, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 43, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 35, "rank_fcf_margin": 44, "rank_piotroski": 27, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71, "value_composite": 94, "quality_composite": 20, "momentum_composite": 81, "growth_composite": 28, "yield_composite": 79, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 2191291000, "cost_of_revenue": 609871000, "gross_profit": 1581420000, "ebit": 715001000, "ebitda": 749561000, "pretax_income": 225965000, "tax_provision": 72637000, "net_income": 153328000, "net_income_to_common": 153328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966115000, "total_current_assets": 12323376000, "total_assets": 13155239000, "short_term_debt": 1024923000, "long_term_debt": 1357891000, "total_debt": 2382814000, "total_liabilities": 11665960000, "total_equity": 1489279000, "shares_outstanding": 61117931, "goodwill_and_intangibles": 124418000 }, "cash_flow": { "operating_cash_flow": 160607000, "capital_expenditure": 198766000, "free_cash_flow": 359373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75059, "ticker_id": 6123, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "715001000", "ebitda": "749561000", "netIncome": "153328000", "grossProfit": "1581420000", "depreciation": "None", "totalRevenue": "2191291000", "costOfRevenue": "609871000", "interestIncome": "None", "incomeBeforeTax": "225965000", "interestExpense": "489036000", "operatingIncome": "715001000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72637000", "reportedCurrency": "USD", "netInterestIncome": "-489036000", "nonInterestIncome": "None", "operatingExpenses": "866419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34560000", "sellingGeneralAndAdministrative": "763115000", "netIncomeFromContinuingOperations": "153328000" }, "balance": { "goodwill": "51099000", "inventory": "17623000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "13155239000", "longTermDebt": "1357891000", "shortTermDebt": "1024923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73319000", "reportedCurrency": "USD", "retainedEarnings": "1231500000", "totalLiabilities": "11665960000", "otherCurrentAssets": "3323918000", "totalCurrentAssets": "12323376000", "currentLongTermDebt": "1024923000", "longTermInvestments": "432808000", "shortTermInvestments": "3342561000", "currentNetReceivables": "4690782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831863000", "currentAccountsPayable": "689641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334886000", "totalShareholderEquity": "1489279000", "capitalLeaseObligations": "48843000", "otherCurrentLiabilities": "7389231000", "totalCurrentLiabilities": "9147496000", "otherNonCurrentLiabilities": "1138213000", "totalNonCurrentLiabilities": "2518464000", "cashAndShortTermInvestments": "966115000", "commonStockSharesOutstanding": "61117931", "intangibleAssetsExcludingGoodwill": "73319000", "cashAndCashEquivalentsAtCarryingValue": "966115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160607000", "capitalExpenditures": "198766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191629000", "cashflowFromInvestment": "-1024540999", "stockBasedCompensation": "68047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2191291000, "cost_of_revenue": 609871000, "gross_profit": 1581420000, "research_and_development": null, "selling_general_admin": 763115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 715001000, "depreciation_amortisation": 34560000, "ebitda": 749561000, "interest_expense": 489036000, "interest_income": null, "other_non_operating": null, "pretax_income": 225965000, "tax_provision": 72637000, "effective_tax_rate": null, "net_income": 153328000, "net_income_continuing_ops": 153328000, "net_income_to_common": 153328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966115000, "short_term_investments": 3342561000, "net_receivables": 4690782000, "inventory": 17623000, "other_current_assets": null, "total_current_assets": 12323376000, "net_ppe": null, "goodwill": 51099000, "intangible_assets": 73319000, "goodwill_and_intangibles": 124418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 831863000, "total_assets": 13155239000, "short_term_debt": 1024923000, "accounts_payable": 689641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9147496000, "long_term_debt": 1357891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518464000, "total_liabilities": 11665960000, "total_debt": 2382814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1231500000, "total_equity": 1489279000, "shares_outstanding": 61117931, "operating_cash_flow": 160607000, "stock_based_compensation": 68047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024540999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1191629000, "free_cash_flow": 359373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "715001000", "ebitda": "749561000", "netIncome": "153328000", "grossProfit": "1581420000", "depreciation": "None", "totalRevenue": "2191291000", "costOfRevenue": "609871000", "interestIncome": "None", "incomeBeforeTax": "225965000", "interestExpense": "489036000", "operatingIncome": "715001000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72637000", "reportedCurrency": "USD", "netInterestIncome": "-489036000", "nonInterestIncome": "None", "operatingExpenses": "866419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34560000", "sellingGeneralAndAdministrative": "763115000", "netIncomeFromContinuingOperations": "153328000" }, "balance": { "goodwill": "51099000", "inventory": "17623000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "13155239000", "longTermDebt": "1357891000", "shortTermDebt": "1024923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73319000", "reportedCurrency": "USD", "retainedEarnings": "1231500000", "totalLiabilities": "11665960000", "otherCurrentAssets": "3323918000", "totalCurrentAssets": "12323376000", "currentLongTermDebt": "1024923000", "longTermInvestments": "432808000", "shortTermInvestments": "3342561000", "currentNetReceivables": "4690782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831863000", "currentAccountsPayable": "689641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334886000", "totalShareholderEquity": "1489279000", "capitalLeaseObligations": "48843000", "otherCurrentLiabilities": "7389231000", "totalCurrentLiabilities": "9147496000", "otherNonCurrentLiabilities": "1138213000", "totalNonCurrentLiabilities": "2518464000", "cashAndShortTermInvestments": "966115000", "commonStockSharesOutstanding": "61117931", "intangibleAssetsExcludingGoodwill": "73319000", "cashAndCashEquivalentsAtCarryingValue": "966115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160607000", "capitalExpenditures": "198766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191629000", "cashflowFromInvestment": "-1024540999", "stockBasedCompensation": "68047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 2033455000, "cost_of_revenue": 963624000, "gross_profit": 1069831000, "ebit": 648841000, "ebitda": 665999000, "pretax_income": 112946000, "tax_provision": 28425000, "net_income": 84650000, "net_income_to_common": 84650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837302000, "total_current_assets": 9501884000, "total_assets": 9914017000, "short_term_debt": 1418443000, "long_term_debt": 494411000, "total_debt": 1912854000, "total_liabilities": 8699659000, "total_equity": 1214241000, "shares_outstanding": 60490564, "goodwill_and_intangibles": 103279000 }, "cash_flow": { "operating_cash_flow": 1681058000, "capital_expenditure": 95328000, "free_cash_flow": 1776386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75064, "ticker_id": 6123, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "648841000", "ebitda": "665999000", "netIncome": "84650000", "grossProfit": "1069831000", "depreciation": "None", "totalRevenue": "2033455000", "costOfRevenue": "963624000", "interestIncome": "None", "incomeBeforeTax": "112946000", "interestExpense": "535895000", "operatingIncome": "631769000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28425000", "reportedCurrency": "USD", "netInterestIncome": "-535895000", "nonInterestIncome": "None", "operatingExpenses": "438062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17158000", "sellingGeneralAndAdministrative": "250990000", "netIncomeFromContinuingOperations": "84521000" }, "balance": { "goodwill": "49093000", "inventory": "6402000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "9914017000", "longTermDebt": "494411000", "shortTermDebt": "1418443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54186000", "reportedCurrency": "USD", "retainedEarnings": "1085565000", "totalLiabilities": "8699659000", "otherCurrentAssets": "942948000", "totalCurrentAssets": "9501884000", "currentLongTermDebt": "1418443000", "longTermInvestments": "69737000", "shortTermInvestments": "2748873000", "currentNetReceivables": "4966359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412133000", "currentAccountsPayable": "1343835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1953379000", "totalShareholderEquity": "1214241000", "capitalLeaseObligations": "40525000", "otherCurrentLiabilities": "25592000", "totalCurrentLiabilities": "7215320000", "otherNonCurrentLiabilities": "556832000", "totalNonCurrentLiabilities": "1484339000", "cashAndShortTermInvestments": "837302000", "commonStockSharesOutstanding": "60490564", "intangibleAssetsExcludingGoodwill": "54186000", "cashAndCashEquivalentsAtCarryingValue": "837302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1681058000", "capitalExpenditures": "95328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578000", "cashflowFromInvestment": "-905472000", "stockBasedCompensation": "59592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2033455000, "cost_of_revenue": 963624000, "gross_profit": 1069831000, "research_and_development": null, "selling_general_admin": 250990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 648841000, "depreciation_amortisation": 17158000, "ebitda": 665999000, "interest_expense": 535895000, "interest_income": null, "other_non_operating": null, "pretax_income": 112946000, "tax_provision": 28425000, "effective_tax_rate": null, "net_income": 84650000, "net_income_continuing_ops": 84521000, "net_income_to_common": 84650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837302000, "short_term_investments": 2748873000, "net_receivables": 4966359000, "inventory": 6402000, "other_current_assets": null, "total_current_assets": 9501884000, "net_ppe": null, "goodwill": 49093000, "intangible_assets": 54186000, "goodwill_and_intangibles": 103279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412133000, "total_assets": 9914017000, "short_term_debt": 1418443000, "accounts_payable": 1343835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7215320000, "long_term_debt": 494411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484339000, "total_liabilities": 8699659000, "total_debt": 1912854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1085565000, "total_equity": 1214241000, "shares_outstanding": 60490564, "operating_cash_flow": 1681058000, "stock_based_compensation": 59592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -905472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1578000, "free_cash_flow": 1776386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "648841000", "ebitda": "665999000", "netIncome": "84650000", "grossProfit": "1069831000", "depreciation": "None", "totalRevenue": "2033455000", "costOfRevenue": "963624000", "interestIncome": "None", "incomeBeforeTax": "112946000", "interestExpense": "535895000", "operatingIncome": "631769000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28425000", "reportedCurrency": "USD", "netInterestIncome": "-535895000", "nonInterestIncome": "None", "operatingExpenses": "438062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17158000", "sellingGeneralAndAdministrative": "250990000", "netIncomeFromContinuingOperations": "84521000" }, "balance": { "goodwill": "49093000", "inventory": "6402000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "9914017000", "longTermDebt": "494411000", "shortTermDebt": "1418443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54186000", "reportedCurrency": "USD", "retainedEarnings": "1085565000", "totalLiabilities": "8699659000", "otherCurrentAssets": "942948000", "totalCurrentAssets": "9501884000", "currentLongTermDebt": "1418443000", "longTermInvestments": "69737000", "shortTermInvestments": "2748873000", "currentNetReceivables": "4966359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412133000", "currentAccountsPayable": "1343835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1953379000", "totalShareholderEquity": "1214241000", "capitalLeaseObligations": "40525000", "otherCurrentLiabilities": "25592000", "totalCurrentLiabilities": "7215320000", "otherNonCurrentLiabilities": "556832000", "totalNonCurrentLiabilities": "1484339000", "cashAndShortTermInvestments": "837302000", "commonStockSharesOutstanding": "60490564", "intangibleAssetsExcludingGoodwill": "54186000", "cashAndCashEquivalentsAtCarryingValue": "837302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1681058000", "capitalExpenditures": "95328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578000", "cashflowFromInvestment": "-905472000", "stockBasedCompensation": "59592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 1656656000, "cost_of_revenue": 492473000, "gross_profit": 1164183000, "ebit": 936482000, "ebitda": 951085000, "pretax_income": 435371000, "tax_provision": 60419000, "net_income": 375540000, "net_income_to_common": 375540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545084000, "total_current_assets": 8075415000, "total_assets": 8301930000, "short_term_debt": 2756596000, "long_term_debt": 276720000, "total_debt": 3033316000, "total_liabilities": 7134972000, "total_equity": 1163650000, "shares_outstanding": 59362982, "goodwill_and_intangibles": 100316000 }, "cash_flow": { "operating_cash_flow": -1064362000, "capital_expenditure": 43751000, "free_cash_flow": -1020611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75069, "ticker_id": 6123, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936482000", "ebitda": "951085000", "netIncome": "375540000", "grossProfit": "1164183000", "depreciation": "None", "totalRevenue": "1656656000", "costOfRevenue": "492473000", "interestIncome": "None", "incomeBeforeTax": "435371000", "interestExpense": "501111000", "operatingIncome": "926786000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60419000", "reportedCurrency": "USD", "netInterestIncome": "-501111000", "nonInterestIncome": "None", "operatingExpenses": "237397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14603000", "sellingGeneralAndAdministrative": "177845000", "netIncomeFromContinuingOperations": "374952000" }, "balance": { "goodwill": "52648000", "inventory": "2268000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "8301930000", "longTermDebt": "276720000", "shortTermDebt": "2756596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47668000", "reportedCurrency": "USD", "retainedEarnings": "998740000", "totalLiabilities": "7134972000", "otherCurrentAssets": "549983000", "totalCurrentAssets": "8075415000", "currentLongTermDebt": "2756596000", "longTermInvestments": "372000", "shortTermInvestments": "3905241000", "currentNetReceivables": "3072839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226515000", "currentAccountsPayable": "886244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3069110000", "totalShareholderEquity": "1163650000", "capitalLeaseObligations": "35794000", "otherCurrentLiabilities": "20086000", "totalCurrentLiabilities": "6033692000", "otherNonCurrentLiabilities": "551863000", "totalNonCurrentLiabilities": "1101280000", "cashAndShortTermInvestments": "545084000", "commonStockSharesOutstanding": "59362982", "intangibleAssetsExcludingGoodwill": "47668000", "cashAndCashEquivalentsAtCarryingValue": "545084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1064362000", "capitalExpenditures": "43751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1674572000", "cashflowFromInvestment": "-638222000", "stockBasedCompensation": "22719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1656656000, "cost_of_revenue": 492473000, "gross_profit": 1164183000, "research_and_development": 0.28, "selling_general_admin": 177845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936482000, "depreciation_amortisation": 14603000, "ebitda": 951085000, "interest_expense": 501111000, "interest_income": null, "other_non_operating": null, "pretax_income": 435371000, "tax_provision": 60419000, "effective_tax_rate": null, "net_income": 375540000, "net_income_continuing_ops": 374952000, "net_income_to_common": 375540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545084000, "short_term_investments": 3905241000, "net_receivables": 3072839000, "inventory": 2268000, "other_current_assets": null, "total_current_assets": 8075415000, "net_ppe": null, "goodwill": 52648000, "intangible_assets": 47668000, "goodwill_and_intangibles": 100316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226515000, "total_assets": 8301930000, "short_term_debt": 2756596000, "accounts_payable": 886244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6033692000, "long_term_debt": 276720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101280000, "total_liabilities": 7134972000, "total_debt": 3033316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 998740000, "total_equity": 1163650000, "shares_outstanding": 59362982, "operating_cash_flow": -1064362000, "stock_based_compensation": 22719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1674572000, "free_cash_flow": -1020611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "936482000", "ebitda": "951085000", "netIncome": "375540000", "grossProfit": "1164183000", "depreciation": "None", "totalRevenue": "1656656000", "costOfRevenue": "492473000", "interestIncome": "None", "incomeBeforeTax": "435371000", "interestExpense": "501111000", "operatingIncome": "926786000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60419000", "reportedCurrency": "USD", "netInterestIncome": "-501111000", "nonInterestIncome": "None", "operatingExpenses": "237397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14603000", "sellingGeneralAndAdministrative": "177845000", "netIncomeFromContinuingOperations": "374952000" }, "balance": { "goodwill": "52648000", "inventory": "2268000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "8301930000", "longTermDebt": "276720000", "shortTermDebt": "2756596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47668000", "reportedCurrency": "USD", "retainedEarnings": "998740000", "totalLiabilities": "7134972000", "otherCurrentAssets": "549983000", "totalCurrentAssets": "8075415000", "currentLongTermDebt": "2756596000", "longTermInvestments": "372000", "shortTermInvestments": "3905241000", "currentNetReceivables": "3072839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226515000", "currentAccountsPayable": "886244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3069110000", "totalShareholderEquity": "1163650000", "capitalLeaseObligations": "35794000", "otherCurrentLiabilities": "20086000", "totalCurrentLiabilities": "6033692000", "otherNonCurrentLiabilities": "551863000", "totalNonCurrentLiabilities": "1101280000", "cashAndShortTermInvestments": "545084000", "commonStockSharesOutstanding": "59362982", "intangibleAssetsExcludingGoodwill": "47668000", "cashAndCashEquivalentsAtCarryingValue": "545084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1064362000", "capitalExpenditures": "43751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1674572000", "cashflowFromInvestment": "-638222000", "stockBasedCompensation": "22719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 795693000, "cost_of_revenue": 224808000, "gross_profit": 570885000, "ebit": 444885000, "ebitda": 450023000, "pretax_income": 235938000, "tax_provision": 42776000, "net_income": 205140000, "net_income_to_common": 205140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581417000, "total_current_assets": 4958644000, "total_assets": 5084558000, "short_term_debt": 1517416000, "long_term_debt": 60025000, "total_debt": 1577441000, "total_liabilities": 4313822000, "total_equity": 777285000, "shares_outstanding": 59504811, "goodwill_and_intangibles": 31807000 }, "cash_flow": { "operating_cash_flow": -951683000, "capital_expenditure": 38542000, "free_cash_flow": -913141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75074, "ticker_id": 6123, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444885000", "ebitda": "450023000", "netIncome": "205140000", "grossProfit": "570885000", "depreciation": "None", "totalRevenue": "795693000", "costOfRevenue": "224808000", "interestIncome": "None", "incomeBeforeTax": "235938000", "interestExpense": "208947000", "operatingIncome": "441437000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "42776000", "reportedCurrency": "USD", "netInterestIncome": "-208947000", "nonInterestIncome": "None", "operatingExpenses": "129448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "90153000", "costofGoodsAndServicesSold": "224808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5138000", "sellingGeneralAndAdministrative": "86270000", "netIncomeFromContinuingOperations": "193162000" }, "balance": { "goodwill": "14192000", "inventory": "1889056000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "5084558000", "longTermDebt": "60025000", "shortTermDebt": "1517416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "17615000", "reportedCurrency": "USD", "retainedEarnings": "647064000", "totalLiabilities": "4313822000", "otherCurrentAssets": "501809000", "totalCurrentAssets": "4958644000", "currentLongTermDebt": "1517416000", "longTermInvestments": "2412556000", "shortTermInvestments": "2651609000", "currentNetReceivables": "1223809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125914000", "currentAccountsPayable": "130871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54017000", "shortLongTermDebtTotal": "1607762000", "totalShareholderEquity": "777285000", "capitalLeaseObligations": "30320000", "otherCurrentLiabilities": "14085000", "totalCurrentLiabilities": "3638030000", "otherNonCurrentLiabilities": "2324003000", "totalNonCurrentLiabilities": "675792000", "cashAndShortTermInvestments": "581417000", "commonStockSharesOutstanding": "59504811", "intangibleAssetsExcludingGoodwill": "17615000", "cashAndCashEquivalentsAtCarryingValue": "581417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-951683000", "capitalExpenditures": "38542000", "changeInReceivables": "-224182000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2133381000", "cashflowFromInvestment": "-1463244000", "stockBasedCompensation": "9293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-281546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795693000, "cost_of_revenue": 224808000, "gross_profit": 570885000, "research_and_development": 0.29, "selling_general_admin": 86270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444885000, "depreciation_amortisation": 5138000, "ebitda": 450023000, "interest_expense": 208947000, "interest_income": null, "other_non_operating": null, "pretax_income": 235938000, "tax_provision": 42776000, "effective_tax_rate": null, "net_income": 205140000, "net_income_continuing_ops": 193162000, "net_income_to_common": 205140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581417000, "short_term_investments": 2651609000, "net_receivables": 1223809000, "inventory": 1889056000, "other_current_assets": null, "total_current_assets": 4958644000, "net_ppe": null, "goodwill": 14192000, "intangible_assets": 17615000, "goodwill_and_intangibles": 31807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125914000, "total_assets": 5084558000, "short_term_debt": 1517416000, "accounts_payable": 130871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3638030000, "long_term_debt": 60025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675792000, "total_liabilities": 4313822000, "total_debt": 1577441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 647064000, "total_equity": 777285000, "shares_outstanding": 59504811, "operating_cash_flow": -951683000, "stock_based_compensation": 9293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2133381000, "free_cash_flow": -913141000, "net_change_in_cash": -281546000 }, "raw_data": { "income": { "ebit": "444885000", "ebitda": "450023000", "netIncome": "205140000", "grossProfit": "570885000", "depreciation": "None", "totalRevenue": "795693000", "costOfRevenue": "224808000", "interestIncome": "None", "incomeBeforeTax": "235938000", "interestExpense": "208947000", "operatingIncome": "441437000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "42776000", "reportedCurrency": "USD", "netInterestIncome": "-208947000", "nonInterestIncome": "None", "operatingExpenses": "129448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "90153000", "costofGoodsAndServicesSold": "224808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5138000", "sellingGeneralAndAdministrative": "86270000", "netIncomeFromContinuingOperations": "193162000" }, "balance": { "goodwill": "14192000", "inventory": "1889056000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "5084558000", "longTermDebt": "60025000", "shortTermDebt": "1517416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "17615000", "reportedCurrency": "USD", "retainedEarnings": "647064000", "totalLiabilities": "4313822000", "otherCurrentAssets": "501809000", "totalCurrentAssets": "4958644000", "currentLongTermDebt": "1517416000", "longTermInvestments": "2412556000", "shortTermInvestments": "2651609000", "currentNetReceivables": "1223809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125914000", "currentAccountsPayable": "130871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54017000", "shortLongTermDebtTotal": "1607762000", "totalShareholderEquity": "777285000", "capitalLeaseObligations": "30320000", "otherCurrentLiabilities": "14085000", "totalCurrentLiabilities": "3638030000", "otherNonCurrentLiabilities": "2324003000", "totalNonCurrentLiabilities": "675792000", "cashAndShortTermInvestments": "581417000", "commonStockSharesOutstanding": "59504811", "intangibleAssetsExcludingGoodwill": "17615000", "cashAndCashEquivalentsAtCarryingValue": "581417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-951683000", "capitalExpenditures": "38542000", "changeInReceivables": "-224182000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2133381000", "cashflowFromInvestment": "-1463244000", "stockBasedCompensation": "9293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-281546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 689790000, "cost_of_revenue": 186644000, "gross_profit": 503146000, "ebit": 440640000, "ebitda": 444056000, "pretax_income": 363693000, "tax_provision": 38570000, "net_income": 227494000, "net_income_to_common": 227494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225464000, "total_current_assets": 3188279000, "total_assets": 3230347000, "short_term_debt": 840224000, "long_term_debt": 102565000, "total_debt": 942789000, "total_liabilities": 2683739000, "total_equity": 553603000, "shares_outstanding": 59378207, "goodwill_and_intangibles": 11061000 }, "cash_flow": { "operating_cash_flow": -406365000, "capital_expenditure": 5623000, "free_cash_flow": -400742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75079, "ticker_id": 6123, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "440640000", "ebitda": "444056000", "netIncome": "227494000", "grossProfit": "503146000", "depreciation": "None", "totalRevenue": "689790000", "costOfRevenue": "186644000", "interestIncome": "None", "incomeBeforeTax": "363693000", "interestExpense": "76947000", "operatingIncome": "444654000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "38570000", "reportedCurrency": "USD", "netInterestIncome": "-75899000", "nonInterestIncome": "None", "operatingExpenses": "58492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3416000", "sellingGeneralAndAdministrative": "44074000", "netIncomeFromContinuingOperations": "211369000" }, "balance": { "goodwill": "5898000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "3230347000", "longTermDebt": "102565000", "shortTermDebt": "840224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "5163000", "reportedCurrency": "USD", "retainedEarnings": "441924000", "totalLiabilities": "2683739000", "otherCurrentAssets": "1393063000", "totalCurrentAssets": "3188279000", "currentLongTermDebt": "775178000", "longTermInvestments": "0", "shortTermInvestments": "1319741000", "currentNetReceivables": "250011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42068000", "currentAccountsPayable": "50551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37034000", "shortLongTermDebtTotal": "885656000", "totalShareholderEquity": "553603000", "capitalLeaseObligations": "15315000", "otherCurrentLiabilities": "815506000", "totalCurrentLiabilities": "2505017000", "otherNonCurrentLiabilities": "23824000", "totalNonCurrentLiabilities": "178722000", "cashAndShortTermInvestments": "225464000", "commonStockSharesOutstanding": "59378207", "intangibleAssetsExcludingGoodwill": "5163000", "cashAndCashEquivalentsAtCarryingValue": "225464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-406365000", "capitalExpenditures": "5623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618528000", "cashflowFromInvestment": "-146323000", "stockBasedCompensation": "7859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689790000, "cost_of_revenue": 186644000, "gross_profit": 503146000, "research_and_development": null, "selling_general_admin": 44074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440640000, "depreciation_amortisation": 3416000, "ebitda": 444056000, "interest_expense": 76947000, "interest_income": null, "other_non_operating": null, "pretax_income": 363693000, "tax_provision": 38570000, "effective_tax_rate": null, "net_income": 227494000, "net_income_continuing_ops": 211369000, "net_income_to_common": 227494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225464000, "short_term_investments": 1319741000, "net_receivables": 250011000, "inventory": null, "other_current_assets": null, "total_current_assets": 3188279000, "net_ppe": null, "goodwill": 5898000, "intangible_assets": 5163000, "goodwill_and_intangibles": 11061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42068000, "total_assets": 3230347000, "short_term_debt": 840224000, "accounts_payable": 50551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505017000, "long_term_debt": 102565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178722000, "total_liabilities": 2683739000, "total_debt": 942789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441924000, "total_equity": 553603000, "shares_outstanding": 59378207, "operating_cash_flow": -406365000, "stock_based_compensation": 7859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618528000, "free_cash_flow": -400742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "440640000", "ebitda": "444056000", "netIncome": "227494000", "grossProfit": "503146000", "depreciation": "None", "totalRevenue": "689790000", "costOfRevenue": "186644000", "interestIncome": "None", "incomeBeforeTax": "363693000", "interestExpense": "76947000", "operatingIncome": "444654000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "38570000", "reportedCurrency": "USD", "netInterestIncome": "-75899000", "nonInterestIncome": "None", "operatingExpenses": "58492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3416000", "sellingGeneralAndAdministrative": "44074000", "netIncomeFromContinuingOperations": "211369000" }, "balance": { "goodwill": "5898000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "3230347000", "longTermDebt": "102565000", "shortTermDebt": "840224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "5163000", "reportedCurrency": "USD", "retainedEarnings": "441924000", "totalLiabilities": "2683739000", "otherCurrentAssets": "1393063000", "totalCurrentAssets": "3188279000", "currentLongTermDebt": "775178000", "longTermInvestments": "0", "shortTermInvestments": "1319741000", "currentNetReceivables": "250011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42068000", "currentAccountsPayable": "50551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37034000", "shortLongTermDebtTotal": "885656000", "totalShareholderEquity": "553603000", "capitalLeaseObligations": "15315000", "otherCurrentLiabilities": "815506000", "totalCurrentLiabilities": "2505017000", "otherNonCurrentLiabilities": "23824000", "totalNonCurrentLiabilities": "178722000", "cashAndShortTermInvestments": "225464000", "commonStockSharesOutstanding": "59378207", "intangibleAssetsExcludingGoodwill": "5163000", "cashAndCashEquivalentsAtCarryingValue": "225464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-406365000", "capitalExpenditures": "5623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618528000", "cashflowFromInvestment": "-146323000", "stockBasedCompensation": "7859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 346883000, "cost_of_revenue": 146377000, "gross_profit": 200506000, "ebit": 174249000, "ebitda": 176937000, "pretax_income": 151805000, "tax_provision": 23307000, "net_income": 149650000, "net_income_to_common": 149650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168017000, "total_current_assets": 2061728000, "total_assets": 2100322000, "short_term_debt": 374718000, "long_term_debt": 68443000, "total_debt": 443161000, "total_liabilities": 1824651000, "total_equity": 277312000, "shares_outstanding": 58442921, "goodwill_and_intangibles": 11039000 }, "cash_flow": { "operating_cash_flow": 529397000, "capital_expenditure": 1518000, "free_cash_flow": 530915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75084, "ticker_id": 6123, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174249000", "ebitda": "176937000", "netIncome": "149650000", "grossProfit": "200506000", "depreciation": "None", "totalRevenue": "346883000", "costOfRevenue": "146377000", "interestIncome": "None", "incomeBeforeTax": "151805000", "interestExpense": "22444000", "operatingIncome": "177873000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "23307000", "reportedCurrency": "USD", "netInterestIncome": "-27366000", "nonInterestIncome": "None", "operatingExpenses": "22633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688000", "sellingGeneralAndAdministrative": "15662000", "netIncomeFromContinuingOperations": "203120000" }, "balance": { "goodwill": "7137000", "inventory": "1143446000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2100322000", "longTermDebt": "68443000", "shortTermDebt": "374718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3902000", "reportedCurrency": "USD", "retainedEarnings": "208628000", "totalLiabilities": "1824651000", "otherCurrentAssets": "1245324000", "totalCurrentAssets": "2061728000", "currentLongTermDebt": "426715000", "longTermInvestments": "736188000", "shortTermInvestments": "587547000", "currentNetReceivables": "60840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38594000", "currentAccountsPayable": "23472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18385000", "shortLongTermDebtTotal": "414251000", "totalShareholderEquity": "277312000", "capitalLeaseObligations": "13249000", "otherCurrentLiabilities": "677118000", "totalCurrentLiabilities": "1761450000", "otherNonCurrentLiabilities": "460463000", "totalNonCurrentLiabilities": "63201000", "cashAndShortTermInvestments": "168017000", "commonStockSharesOutstanding": "58442921", "intangibleAssetsExcludingGoodwill": "3902000", "cashAndCashEquivalentsAtCarryingValue": "168017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-498356000", "operatingCashflow": "529397000", "capitalExpenditures": "1518000", "changeInReceivables": "50864000", "changeInExchangeRate": "None", "cashflowFromFinancing": "492523000", "cashflowFromInvestment": "6346000", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "698828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346883000, "cost_of_revenue": 146377000, "gross_profit": 200506000, "research_and_development": 0.55, "selling_general_admin": 15662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174249000, "depreciation_amortisation": 2688000, "ebitda": 176937000, "interest_expense": 22444000, "interest_income": null, "other_non_operating": null, "pretax_income": 151805000, "tax_provision": 23307000, "effective_tax_rate": null, "net_income": 149650000, "net_income_continuing_ops": 203120000, "net_income_to_common": 149650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168017000, "short_term_investments": 587547000, "net_receivables": 60840000, "inventory": 1143446000, "other_current_assets": null, "total_current_assets": 2061728000, "net_ppe": null, "goodwill": 7137000, "intangible_assets": 3902000, "goodwill_and_intangibles": 11039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38594000, "total_assets": 2100322000, "short_term_debt": 374718000, "accounts_payable": 23472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1761450000, "long_term_debt": 68443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63201000, "total_liabilities": 1824651000, "total_debt": 443161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208628000, "total_equity": 277312000, "shares_outstanding": 58442921, "operating_cash_flow": 529397000, "stock_based_compensation": 631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492523000, "free_cash_flow": 530915000, "net_change_in_cash": 698828000 }, "raw_data": { "income": { "ebit": "174249000", "ebitda": "176937000", "netIncome": "149650000", "grossProfit": "200506000", "depreciation": "None", "totalRevenue": "346883000", "costOfRevenue": "146377000", "interestIncome": "None", "incomeBeforeTax": "151805000", "interestExpense": "22444000", "operatingIncome": "177873000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "23307000", "reportedCurrency": "USD", "netInterestIncome": "-27366000", "nonInterestIncome": "None", "operatingExpenses": "22633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688000", "sellingGeneralAndAdministrative": "15662000", "netIncomeFromContinuingOperations": "203120000" }, "balance": { "goodwill": "7137000", "inventory": "1143446000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2100322000", "longTermDebt": "68443000", "shortTermDebt": "374718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3902000", "reportedCurrency": "USD", "retainedEarnings": "208628000", "totalLiabilities": "1824651000", "otherCurrentAssets": "1245324000", "totalCurrentAssets": "2061728000", "currentLongTermDebt": "426715000", "longTermInvestments": "736188000", "shortTermInvestments": "587547000", "currentNetReceivables": "60840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38594000", "currentAccountsPayable": "23472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18385000", "shortLongTermDebtTotal": "414251000", "totalShareholderEquity": "277312000", "capitalLeaseObligations": "13249000", "otherCurrentLiabilities": "677118000", "totalCurrentLiabilities": "1761450000", "otherNonCurrentLiabilities": "460463000", "totalNonCurrentLiabilities": "63201000", "cashAndShortTermInvestments": "168017000", "commonStockSharesOutstanding": "58442921", "intangibleAssetsExcludingGoodwill": "3902000", "cashAndCashEquivalentsAtCarryingValue": "168017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-498356000", "operatingCashflow": "529397000", "capitalExpenditures": "1518000", "changeInReceivables": "50864000", "changeInExchangeRate": "None", "cashflowFromFinancing": "492523000", "cashflowFromInvestment": "6346000", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "698828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 83393000, "cost_of_revenue": 19415000, "gross_profit": 63978000, "ebit": 39291000, "ebitda": 40396000, "pretax_income": 29091000, "tax_provision": 4933000, "net_income": 24837000, "net_income_to_common": 24837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63208000, "total_current_assets": 425281000, "total_assets": 453523000, "short_term_debt": 48204000, "long_term_debt": 72296000, "total_debt": 120500000, "total_liabilities": 324486000, "total_equity": 131309000, "shares_outstanding": 58251588, "goodwill_and_intangibles": 6029000 }, "cash_flow": { "operating_cash_flow": 82622000, "capital_expenditure": 1996000, "free_cash_flow": 84618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75089, "ticker_id": 6123, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39291000", "ebitda": "40396000", "netIncome": "24837000", "grossProfit": "63978000", "depreciation": "None", "totalRevenue": "83393000", "costOfRevenue": "19415000", "interestIncome": "10222000", "incomeBeforeTax": "29091000", "interestExpense": "10200000", "operatingIncome": "38300000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "4933000", "reportedCurrency": "USD", "netInterestIncome": "-12399000", "nonInterestIncome": "None", "operatingExpenses": "25678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "22545000", "netIncomeFromContinuingOperations": "22130000" }, "balance": { "goodwill": "2607000", "inventory": "307718000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "453523000", "longTermDebt": "72296000", "shortTermDebt": "48204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "3422000", "reportedCurrency": "USD", "retainedEarnings": "66335000", "totalLiabilities": "324486000", "otherCurrentAssets": "73782000", "totalCurrentAssets": "425281000", "currentLongTermDebt": "72296000", "longTermInvestments": "None", "shortTermInvestments": "162982000", "currentNetReceivables": "125309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28242000", "currentAccountsPayable": "8516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20927000", "shortLongTermDebtTotal": "134884000", "totalShareholderEquity": "131309000", "capitalLeaseObligations": "14384000", "otherCurrentLiabilities": "1234000", "totalCurrentLiabilities": "227831000", "otherNonCurrentLiabilities": "508000", "totalNonCurrentLiabilities": "96655000", "cashAndShortTermInvestments": "63208000", "commonStockSharesOutstanding": "58251588", "intangibleAssetsExcludingGoodwill": "3422000", "cashAndCashEquivalentsAtCarryingValue": "63208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-41927000", "operatingCashflow": "82622000", "capitalExpenditures": "1996000", "changeInReceivables": "-47089000", "changeInExchangeRate": "-25141000", "cashflowFromFinancing": "58075000", "cashflowFromInvestment": "-19763000", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83393000, "cost_of_revenue": 19415000, "gross_profit": 63978000, "research_and_development": 0.23, "selling_general_admin": 22545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39291000, "depreciation_amortisation": 1105000, "ebitda": 40396000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": 29091000, "tax_provision": 4933000, "effective_tax_rate": null, "net_income": 24837000, "net_income_continuing_ops": 22130000, "net_income_to_common": 24837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63208000, "short_term_investments": 162982000, "net_receivables": 125309000, "inventory": 307718000, "other_current_assets": null, "total_current_assets": 425281000, "net_ppe": null, "goodwill": 2607000, "intangible_assets": 3422000, "goodwill_and_intangibles": 6029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28242000, "total_assets": 453523000, "short_term_debt": 48204000, "accounts_payable": 8516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227831000, "long_term_debt": 72296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96655000, "total_liabilities": 324486000, "total_debt": 120500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66335000, "total_equity": 131309000, "shares_outstanding": 58251588, "operating_cash_flow": 82622000, "stock_based_compensation": 1476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58075000, "free_cash_flow": 84618000, "net_change_in_cash": 41385000 }, "raw_data": { "income": { "ebit": "39291000", "ebitda": "40396000", "netIncome": "24837000", "grossProfit": "63978000", "depreciation": "None", "totalRevenue": "83393000", "costOfRevenue": "19415000", "interestIncome": "10222000", "incomeBeforeTax": "29091000", "interestExpense": "10200000", "operatingIncome": "38300000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "4933000", "reportedCurrency": "USD", "netInterestIncome": "-12399000", "nonInterestIncome": "None", "operatingExpenses": "25678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "22545000", "netIncomeFromContinuingOperations": "22130000" }, "balance": { "goodwill": "2607000", "inventory": "307718000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "453523000", "longTermDebt": "72296000", "shortTermDebt": "48204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "3422000", "reportedCurrency": "USD", "retainedEarnings": "66335000", "totalLiabilities": "324486000", "otherCurrentAssets": "73782000", "totalCurrentAssets": "425281000", "currentLongTermDebt": "72296000", "longTermInvestments": "None", "shortTermInvestments": "162982000", "currentNetReceivables": "125309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28242000", "currentAccountsPayable": "8516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20927000", "shortLongTermDebtTotal": "134884000", "totalShareholderEquity": "131309000", "capitalLeaseObligations": "14384000", "otherCurrentLiabilities": "1234000", "totalCurrentLiabilities": "227831000", "otherNonCurrentLiabilities": "508000", "totalNonCurrentLiabilities": "96655000", "cashAndShortTermInvestments": "63208000", "commonStockSharesOutstanding": "58251588", "intangibleAssetsExcludingGoodwill": "3422000", "cashAndCashEquivalentsAtCarryingValue": "63208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-41927000", "operatingCashflow": "82622000", "capitalExpenditures": "1996000", "changeInReceivables": "-47089000", "changeInExchangeRate": "-25141000", "cashflowFromFinancing": "58075000", "cashflowFromInvestment": "-19763000", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 74285000, "cost_of_revenue": 6238000, "gross_profit": 68047000, "ebit": 23164000, "ebitda": 25198000, "pretax_income": 8515000, "tax_provision": 1368000, "net_income": 7147000, "net_income_to_common": 7147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49960000, "total_current_assets": 336038000, "total_assets": 350911000, "short_term_debt": 73621000, "long_term_debt": 28538000, "total_debt": 102159000, "total_liabilities": 233314000, "total_equity": 117597000, "shares_outstanding": 58237123, "goodwill_and_intangibles": 7162000 }, "cash_flow": { "operating_cash_flow": 58475000, "capital_expenditure": 4987000, "free_cash_flow": 63462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75094, "ticker_id": 6123, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23164000", "ebitda": "25198000", "netIncome": "7147000", "grossProfit": "68047000", "depreciation": "None", "totalRevenue": "74285000", "costOfRevenue": "6238000", "interestIncome": "18767000", "incomeBeforeTax": "8515000", "interestExpense": "14649000", "operatingIncome": "23415000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1368000", "reportedCurrency": "USD", "netInterestIncome": "-14649000", "nonInterestIncome": "None", "operatingExpenses": "44632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "-15000", "costofGoodsAndServicesSold": "6238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2034000", "sellingGeneralAndAdministrative": "4819000", "netIncomeFromContinuingOperations": "7147000" }, "balance": { "goodwill": "2936000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "350911000", "longTermDebt": "28538000", "shortTermDebt": "73621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "4226000", "reportedCurrency": "USD", "retainedEarnings": "41498000", "totalLiabilities": "233314000", "otherCurrentAssets": "41115000", "totalCurrentAssets": "336038000", "currentLongTermDebt": "32546000", "longTermInvestments": "2000", "shortTermInvestments": "167951000", "currentNetReceivables": "77012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14873000", "currentAccountsPayable": "32787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5563000", "shortLongTermDebtTotal": "106167000", "totalShareholderEquity": "117597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1427000", "totalCurrentLiabilities": "190748000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "42566000", "cashAndShortTermInvestments": "49960000", "commonStockSharesOutstanding": "58237123", "intangibleAssetsExcludingGoodwill": "4226000", "cashAndCashEquivalentsAtCarryingValue": "49960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "15381000", "operatingCashflow": "58475000", "capitalExpenditures": "4987000", "changeInReceivables": "-52174000", "changeInExchangeRate": "-8693000", "cashflowFromFinancing": "-42323000", "cashflowFromInvestment": "-6732000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74285000, "cost_of_revenue": 6238000, "gross_profit": 68047000, "research_and_development": 0.11, "selling_general_admin": 4819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23164000, "depreciation_amortisation": 2034000, "ebitda": 25198000, "interest_expense": 14649000, "interest_income": null, "other_non_operating": null, "pretax_income": 8515000, "tax_provision": 1368000, "effective_tax_rate": null, "net_income": 7147000, "net_income_continuing_ops": 7147000, "net_income_to_common": 7147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49960000, "short_term_investments": 167951000, "net_receivables": 77012000, "inventory": null, "other_current_assets": null, "total_current_assets": 336038000, "net_ppe": null, "goodwill": 2936000, "intangible_assets": 4226000, "goodwill_and_intangibles": 7162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14873000, "total_assets": 350911000, "short_term_debt": 73621000, "accounts_payable": 32787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190748000, "long_term_debt": 28538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42566000, "total_liabilities": 233314000, "total_debt": 102159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41498000, "total_equity": 117597000, "shares_outstanding": 58237123, "operating_cash_flow": 58475000, "stock_based_compensation": 3498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42323000, "free_cash_flow": 63462000, "net_change_in_cash": 727000 }, "raw_data": { "income": { "ebit": "23164000", "ebitda": "25198000", "netIncome": "7147000", "grossProfit": "68047000", "depreciation": "None", "totalRevenue": "74285000", "costOfRevenue": "6238000", "interestIncome": "18767000", "incomeBeforeTax": "8515000", "interestExpense": "14649000", "operatingIncome": "23415000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1368000", "reportedCurrency": "USD", "netInterestIncome": "-14649000", "nonInterestIncome": "None", "operatingExpenses": "44632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "-15000", "costofGoodsAndServicesSold": "6238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2034000", "sellingGeneralAndAdministrative": "4819000", "netIncomeFromContinuingOperations": "7147000" }, "balance": { "goodwill": "2936000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "350911000", "longTermDebt": "28538000", "shortTermDebt": "73621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "4226000", "reportedCurrency": "USD", "retainedEarnings": "41498000", "totalLiabilities": "233314000", "otherCurrentAssets": "41115000", "totalCurrentAssets": "336038000", "currentLongTermDebt": "32546000", "longTermInvestments": "2000", "shortTermInvestments": "167951000", "currentNetReceivables": "77012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14873000", "currentAccountsPayable": "32787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5563000", "shortLongTermDebtTotal": "106167000", "totalShareholderEquity": "117597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1427000", "totalCurrentLiabilities": "190748000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "42566000", "cashAndShortTermInvestments": "49960000", "commonStockSharesOutstanding": "58237123", "intangibleAssetsExcludingGoodwill": "4226000", "cashAndCashEquivalentsAtCarryingValue": "49960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "15381000", "operatingCashflow": "58475000", "capitalExpenditures": "4987000", "changeInReceivables": "-52174000", "changeInExchangeRate": "-8693000", "cashflowFromFinancing": "-42323000", "cashflowFromInvestment": "-6732000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 466698000, "cost_of_revenue": 109967000, "gross_profit": 356731000, "ebit": 176471000, "ebitda": 190331000, "pretax_income": 31019000, "tax_provision": 23043000, "net_income": 7976000, "net_income_to_common": 7976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966115000, "total_current_assets": 12323376000, "total_assets": 13155239000, "short_term_debt": 1024923000, "long_term_debt": 1357891000, "total_debt": 2382814000, "total_liabilities": 11665960000, "total_equity": 1489279000, "shares_outstanding": 61292581, "goodwill_and_intangibles": 124418000 }, "cash_flow": { "operating_cash_flow": -1479534000, "capital_expenditure": 22994000, "free_cash_flow": -1456540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75058, "ticker_id": 6123, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176471000", "ebitda": "190331000", "netIncome": "7976000", "grossProfit": "356731000", "depreciation": "None", "totalRevenue": "466698000", "costOfRevenue": "109967000", "interestIncome": "None", "incomeBeforeTax": "31019000", "interestExpense": "145452000", "operatingIncome": "149217000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23043000", "reportedCurrency": "USD", "netInterestIncome": "-145452000", "nonInterestIncome": "None", "operatingExpenses": "207514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13860000", "sellingGeneralAndAdministrative": "99022000", "netIncomeFromContinuingOperations": "7976000" }, "balance": { "goodwill": "51099000", "inventory": "17623000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "13155239000", "longTermDebt": "1357891000", "shortTermDebt": "1024923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73319000", "reportedCurrency": "USD", "retainedEarnings": "1231500000", "totalLiabilities": "11665960000", "otherCurrentAssets": "3323918000", "totalCurrentAssets": "12323376000", "currentLongTermDebt": "1024923000", "longTermInvestments": "432808000", "shortTermInvestments": "3342561000", "currentNetReceivables": "4690782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831863000", "currentAccountsPayable": "689641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334886000", "totalShareholderEquity": "1489279000", "capitalLeaseObligations": "48843000", "otherCurrentLiabilities": "7389231000", "totalCurrentLiabilities": "9147496000", "otherNonCurrentLiabilities": "1138213000", "totalNonCurrentLiabilities": "2518464000", "cashAndShortTermInvestments": "966115000", "commonStockSharesOutstanding": "61292581", "intangibleAssetsExcludingGoodwill": "73319000", "cashAndCashEquivalentsAtCarryingValue": "966115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1479534000", "capitalExpenditures": "22994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187795000", "cashflowFromInvestment": "-177370000", "stockBasedCompensation": "129651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466698000, "cost_of_revenue": 109967000, "gross_profit": 356731000, "research_and_development": null, "selling_general_admin": 99022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176471000, "depreciation_amortisation": 13860000, "ebitda": 190331000, "interest_expense": 145452000, "interest_income": null, "other_non_operating": null, "pretax_income": 31019000, "tax_provision": 23043000, "effective_tax_rate": null, "net_income": 7976000, "net_income_continuing_ops": 7976000, "net_income_to_common": 7976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966115000, "short_term_investments": 3342561000, "net_receivables": 4690782000, "inventory": 17623000, "other_current_assets": null, "total_current_assets": 12323376000, "net_ppe": null, "goodwill": 51099000, "intangible_assets": 73319000, "goodwill_and_intangibles": 124418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 831863000, "total_assets": 13155239000, "short_term_debt": 1024923000, "accounts_payable": 689641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9147496000, "long_term_debt": 1357891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518464000, "total_liabilities": 11665960000, "total_debt": 2382814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1231500000, "total_equity": 1489279000, "shares_outstanding": 61292581, "operating_cash_flow": -1479534000, "stock_based_compensation": 129651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187795000, "free_cash_flow": -1456540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176471000", "ebitda": "190331000", "netIncome": "7976000", "grossProfit": "356731000", "depreciation": "None", "totalRevenue": "466698000", "costOfRevenue": "109967000", "interestIncome": "None", "incomeBeforeTax": "31019000", "interestExpense": "145452000", "operatingIncome": "149217000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23043000", "reportedCurrency": "USD", "netInterestIncome": "-145452000", "nonInterestIncome": "None", "operatingExpenses": "207514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13860000", "sellingGeneralAndAdministrative": "99022000", "netIncomeFromContinuingOperations": "7976000" }, "balance": { "goodwill": "51099000", "inventory": "17623000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "13155239000", "longTermDebt": "1357891000", "shortTermDebt": "1024923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73319000", "reportedCurrency": "USD", "retainedEarnings": "1231500000", "totalLiabilities": "11665960000", "otherCurrentAssets": "3323918000", "totalCurrentAssets": "12323376000", "currentLongTermDebt": "1024923000", "longTermInvestments": "432808000", "shortTermInvestments": "3342561000", "currentNetReceivables": "4690782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831863000", "currentAccountsPayable": "689641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334886000", "totalShareholderEquity": "1489279000", "capitalLeaseObligations": "48843000", "otherCurrentLiabilities": "7389231000", "totalCurrentLiabilities": "9147496000", "otherNonCurrentLiabilities": "1138213000", "totalNonCurrentLiabilities": "2518464000", "cashAndShortTermInvestments": "966115000", "commonStockSharesOutstanding": "61292581", "intangibleAssetsExcludingGoodwill": "73319000", "cashAndCashEquivalentsAtCarryingValue": "966115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1479534000", "capitalExpenditures": "22994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187795000", "cashflowFromInvestment": "-177370000", "stockBasedCompensation": "129651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 615574000, "cost_of_revenue": 261060000, "gross_profit": 354514000, "ebit": 221860000, "ebitda": 230177000, "pretax_income": 93945000, "tax_provision": 17710000, "net_income": 76235000, "net_income_to_common": 76235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 869167000, "total_current_assets": 10805130000, "total_assets": 12376810000, "short_term_debt": 1061050000, "long_term_debt": 1075397000, "total_debt": 2136447000, "total_liabilities": 10981963000, "total_equity": 1394847000, "shares_outstanding": 61114058, "goodwill_and_intangibles": 115309000 }, "cash_flow": { "operating_cash_flow": 717784000, "capital_expenditure": 66058000, "free_cash_flow": 783842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75060, "ticker_id": 6123, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221860000", "ebitda": "230177000", "netIncome": "76235000", "grossProfit": "354514000", "depreciation": "None", "totalRevenue": "615574000", "costOfRevenue": "261060000", "interestIncome": "None", "incomeBeforeTax": "93945000", "interestExpense": "127915000", "operatingIncome": "199986000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17710000", "reportedCurrency": "USD", "netInterestIncome": "-127915000", "nonInterestIncome": "None", "operatingExpenses": "154528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8317000", "sellingGeneralAndAdministrative": "102731000", "netIncomeFromContinuingOperations": "76235000" }, "balance": { "goodwill": "49453000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "12376810000", "longTermDebt": "1075397000", "shortTermDebt": "1061050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65856000", "reportedCurrency": "USD", "retainedEarnings": "1230917000", "totalLiabilities": "10981963000", "otherCurrentAssets": "2643375000", "totalCurrentAssets": "10805130000", "currentLongTermDebt": "1055274000", "longTermInvestments": "858030000", "shortTermInvestments": "2271409000", "currentNetReceivables": "5021179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1571680000", "currentAccountsPayable": "561598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2174438000", "totalShareholderEquity": "1394847000", "capitalLeaseObligations": "43767000", "otherCurrentLiabilities": "7743000", "totalCurrentLiabilities": "8596543000", "otherNonCurrentLiabilities": "803837000", "totalNonCurrentLiabilities": "2385420000", "cashAndShortTermInvestments": "869167000", "commonStockSharesOutstanding": "61114058", "intangibleAssetsExcludingGoodwill": "65856000", "cashAndCashEquivalentsAtCarryingValue": "869167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "717784000", "capitalExpenditures": "66058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784095000", "cashflowFromInvestment": "-256374000", "stockBasedCompensation": "15352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615574000, "cost_of_revenue": 261060000, "gross_profit": 354514000, "research_and_development": null, "selling_general_admin": 102731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221860000, "depreciation_amortisation": 8317000, "ebitda": 230177000, "interest_expense": 127915000, "interest_income": null, "other_non_operating": null, "pretax_income": 93945000, "tax_provision": 17710000, "effective_tax_rate": null, "net_income": 76235000, "net_income_continuing_ops": 76235000, "net_income_to_common": 76235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 869167000, "short_term_investments": 2271409000, "net_receivables": 5021179000, "inventory": null, "other_current_assets": null, "total_current_assets": 10805130000, "net_ppe": null, "goodwill": 49453000, "intangible_assets": 65856000, "goodwill_and_intangibles": 115309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1571680000, "total_assets": 12376810000, "short_term_debt": 1061050000, "accounts_payable": 561598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8596543000, "long_term_debt": 1075397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2385420000, "total_liabilities": 10981963000, "total_debt": 2136447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1230917000, "total_equity": 1394847000, "shares_outstanding": 61114058, "operating_cash_flow": 717784000, "stock_based_compensation": 15352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 784095000, "free_cash_flow": 783842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221860000", "ebitda": "230177000", "netIncome": "76235000", "grossProfit": "354514000", "depreciation": "None", "totalRevenue": "615574000", "costOfRevenue": "261060000", "interestIncome": "None", "incomeBeforeTax": "93945000", "interestExpense": "127915000", "operatingIncome": "199986000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17710000", "reportedCurrency": "USD", "netInterestIncome": "-127915000", "nonInterestIncome": "None", "operatingExpenses": "154528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8317000", "sellingGeneralAndAdministrative": "102731000", "netIncomeFromContinuingOperations": "76235000" }, "balance": { "goodwill": "49453000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "12376810000", "longTermDebt": "1075397000", "shortTermDebt": "1061050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65856000", "reportedCurrency": "USD", "retainedEarnings": "1230917000", "totalLiabilities": "10981963000", "otherCurrentAssets": "2643375000", "totalCurrentAssets": "10805130000", "currentLongTermDebt": "1055274000", "longTermInvestments": "858030000", "shortTermInvestments": "2271409000", "currentNetReceivables": "5021179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1571680000", "currentAccountsPayable": "561598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2174438000", "totalShareholderEquity": "1394847000", "capitalLeaseObligations": "43767000", "otherCurrentLiabilities": "7743000", "totalCurrentLiabilities": "8596543000", "otherNonCurrentLiabilities": "803837000", "totalNonCurrentLiabilities": "2385420000", "cashAndShortTermInvestments": "869167000", "commonStockSharesOutstanding": "61114058", "intangibleAssetsExcludingGoodwill": "65856000", "cashAndCashEquivalentsAtCarryingValue": "869167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "717784000", "capitalExpenditures": "66058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784095000", "cashflowFromInvestment": "-256374000", "stockBasedCompensation": "15352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 530888000, "cost_of_revenue": 252367000, "gross_profit": 278521000, "ebit": 162745000, "ebitda": 169014000, "pretax_income": 60486000, "tax_provision": 21765000, "net_income": 38721000, "net_income_to_common": 38721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635975000, "total_current_assets": 9082616000, "total_assets": 10349769000, "short_term_debt": 806344000, "long_term_debt": 742774000, "total_debt": 1549118000, "total_liabilities": 9128547000, "total_equity": 1221222000, "shares_outstanding": 61120016, "goodwill_and_intangibles": 102178000 }, "cash_flow": { "operating_cash_flow": 535281000, "capital_expenditure": 78927000, "free_cash_flow": 614208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75061, "ticker_id": 6123, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162745000", "ebitda": "169014000", "netIncome": "38721000", "grossProfit": "278521000", "depreciation": "None", "totalRevenue": "530888000", "costOfRevenue": "252367000", "interestIncome": "None", "incomeBeforeTax": "60486000", "interestExpense": "102259000", "operatingIncome": "159710000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21765000", "reportedCurrency": "USD", "netInterestIncome": "-102259000", "nonInterestIncome": "None", "operatingExpenses": "118811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6269000", "sellingGeneralAndAdministrative": "71549000", "netIncomeFromContinuingOperations": "38721000" }, "balance": { "goodwill": "46247000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "10349769000", "longTermDebt": "742774000", "shortTermDebt": "806344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55931000", "reportedCurrency": "USD", "retainedEarnings": "1154682000", "totalLiabilities": "9128547000", "otherCurrentAssets": "1312229000", "totalCurrentAssets": "9082616000", "currentLongTermDebt": "806344000", "longTermInvestments": "675439000", "shortTermInvestments": "1835980000", "currentNetReceivables": "5298432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267153000", "currentAccountsPayable": "506026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587922000", "totalShareholderEquity": "1221222000", "capitalLeaseObligations": "38804000", "otherCurrentLiabilities": "9143000", "totalCurrentLiabilities": "7233161000", "otherNonCurrentLiabilities": "701882000", "totalNonCurrentLiabilities": "1895386000", "cashAndShortTermInvestments": "635975000", "commonStockSharesOutstanding": "61120016", "intangibleAssetsExcludingGoodwill": "55931000", "cashAndCashEquivalentsAtCarryingValue": "635975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "535281000", "capitalExpenditures": "78927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96358000", "cashflowFromInvestment": "-179036000", "stockBasedCompensation": "15496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530888000, "cost_of_revenue": 252367000, "gross_profit": 278521000, "research_and_development": null, "selling_general_admin": 71549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162745000, "depreciation_amortisation": 6269000, "ebitda": 169014000, "interest_expense": 102259000, "interest_income": null, "other_non_operating": null, "pretax_income": 60486000, "tax_provision": 21765000, "effective_tax_rate": null, "net_income": 38721000, "net_income_continuing_ops": 38721000, "net_income_to_common": 38721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635975000, "short_term_investments": 1835980000, "net_receivables": 5298432000, "inventory": null, "other_current_assets": null, "total_current_assets": 9082616000, "net_ppe": null, "goodwill": 46247000, "intangible_assets": 55931000, "goodwill_and_intangibles": 102178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1267153000, "total_assets": 10349769000, "short_term_debt": 806344000, "accounts_payable": 506026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7233161000, "long_term_debt": 742774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1895386000, "total_liabilities": 9128547000, "total_debt": 1549118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154682000, "total_equity": 1221222000, "shares_outstanding": 61120016, "operating_cash_flow": 535281000, "stock_based_compensation": 15496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96358000, "free_cash_flow": 614208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162745000", "ebitda": "169014000", "netIncome": "38721000", "grossProfit": "278521000", "depreciation": "None", "totalRevenue": "530888000", "costOfRevenue": "252367000", "interestIncome": "None", "incomeBeforeTax": "60486000", "interestExpense": "102259000", "operatingIncome": "159710000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21765000", "reportedCurrency": "USD", "netInterestIncome": "-102259000", "nonInterestIncome": "None", "operatingExpenses": "118811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6269000", "sellingGeneralAndAdministrative": "71549000", "netIncomeFromContinuingOperations": "38721000" }, "balance": { "goodwill": "46247000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "10349769000", "longTermDebt": "742774000", "shortTermDebt": "806344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55931000", "reportedCurrency": "USD", "retainedEarnings": "1154682000", "totalLiabilities": "9128547000", "otherCurrentAssets": "1312229000", "totalCurrentAssets": "9082616000", "currentLongTermDebt": "806344000", "longTermInvestments": "675439000", "shortTermInvestments": "1835980000", "currentNetReceivables": "5298432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267153000", "currentAccountsPayable": "506026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587922000", "totalShareholderEquity": "1221222000", "capitalLeaseObligations": "38804000", "otherCurrentLiabilities": "9143000", "totalCurrentLiabilities": "7233161000", "otherNonCurrentLiabilities": "701882000", "totalNonCurrentLiabilities": "1895386000", "cashAndShortTermInvestments": "635975000", "commonStockSharesOutstanding": "61120016", "intangibleAssetsExcludingGoodwill": "55931000", "cashAndCashEquivalentsAtCarryingValue": "635975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "535281000", "capitalExpenditures": "78927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96358000", "cashflowFromInvestment": "-179036000", "stockBasedCompensation": "15496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 524862000, "cost_of_revenue": 272160000, "gross_profit": 252702000, "ebit": 153925000, "ebitda": 160039000, "pretax_income": 40515000, "tax_provision": 10119000, "net_income": 30396000, "net_income_to_common": 30396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567907000, "total_current_assets": 8483785000, "total_assets": 9689753000, "short_term_debt": 1073016000, "long_term_debt": 670125000, "total_debt": 1743141000, "total_liabilities": 8460694000, "total_equity": 1229059000, "shares_outstanding": 61057627, "goodwill_and_intangibles": 102441000 }, "cash_flow": { "operating_cash_flow": 480831000, "capital_expenditure": 30787000, "free_cash_flow": 511618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75062, "ticker_id": 6123, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153925000", "ebitda": "160039000", "netIncome": "30396000", "grossProfit": "252702000", "depreciation": "None", "totalRevenue": "524862000", "costOfRevenue": "272160000", "interestIncome": "None", "incomeBeforeTax": "40515000", "interestExpense": "113410000", "operatingIncome": "145364000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10119000", "reportedCurrency": "USD", "netInterestIncome": "-113410000", "nonInterestIncome": "None", "operatingExpenses": "107338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6114000", "sellingGeneralAndAdministrative": "78053000", "netIncomeFromContinuingOperations": "30396000" }, "balance": { "goodwill": "48471000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "9689753000", "longTermDebt": "670125000", "shortTermDebt": "1073016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53970000", "reportedCurrency": "USD", "retainedEarnings": "1115961000", "totalLiabilities": "8460694000", "otherCurrentAssets": "1100959000", "totalCurrentAssets": "8483785000", "currentLongTermDebt": "1070787000", "longTermInvestments": "654009000", "shortTermInvestments": "2142872000", "currentNetReceivables": "4672047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205968000", "currentAccountsPayable": "998126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1781954000", "totalShareholderEquity": "1229059000", "capitalLeaseObligations": "41042000", "otherCurrentLiabilities": "5981000", "totalCurrentLiabilities": "6665209000", "otherNonCurrentLiabilities": "681186000", "totalNonCurrentLiabilities": "1795485000", "cashAndShortTermInvestments": "567907000", "commonStockSharesOutstanding": "61057627", "intangibleAssetsExcludingGoodwill": "53970000", "cashAndCashEquivalentsAtCarryingValue": "567907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "480831000", "capitalExpenditures": "30787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123381000", "cashflowFromInvestment": "-505516000", "stockBasedCompensation": "23054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524862000, "cost_of_revenue": 272160000, "gross_profit": 252702000, "research_and_development": null, "selling_general_admin": 78053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153925000, "depreciation_amortisation": 6114000, "ebitda": 160039000, "interest_expense": 113410000, "interest_income": null, "other_non_operating": null, "pretax_income": 40515000, "tax_provision": 10119000, "effective_tax_rate": null, "net_income": 30396000, "net_income_continuing_ops": 30396000, "net_income_to_common": 30396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567907000, "short_term_investments": 2142872000, "net_receivables": 4672047000, "inventory": null, "other_current_assets": null, "total_current_assets": 8483785000, "net_ppe": null, "goodwill": 48471000, "intangible_assets": 53970000, "goodwill_and_intangibles": 102441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205968000, "total_assets": 9689753000, "short_term_debt": 1073016000, "accounts_payable": 998126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6665209000, "long_term_debt": 670125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1795485000, "total_liabilities": 8460694000, "total_debt": 1743141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1115961000, "total_equity": 1229059000, "shares_outstanding": 61057627, "operating_cash_flow": 480831000, "stock_based_compensation": 23054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123381000, "free_cash_flow": 511618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153925000", "ebitda": "160039000", "netIncome": "30396000", "grossProfit": "252702000", "depreciation": "None", "totalRevenue": "524862000", "costOfRevenue": "272160000", "interestIncome": "None", "incomeBeforeTax": "40515000", "interestExpense": "113410000", "operatingIncome": "145364000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10119000", "reportedCurrency": "USD", "netInterestIncome": "-113410000", "nonInterestIncome": "None", "operatingExpenses": "107338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6114000", "sellingGeneralAndAdministrative": "78053000", "netIncomeFromContinuingOperations": "30396000" }, "balance": { "goodwill": "48471000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "9689753000", "longTermDebt": "670125000", "shortTermDebt": "1073016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53970000", "reportedCurrency": "USD", "retainedEarnings": "1115961000", "totalLiabilities": "8460694000", "otherCurrentAssets": "1100959000", "totalCurrentAssets": "8483785000", "currentLongTermDebt": "1070787000", "longTermInvestments": "654009000", "shortTermInvestments": "2142872000", "currentNetReceivables": "4672047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205968000", "currentAccountsPayable": "998126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1781954000", "totalShareholderEquity": "1229059000", "capitalLeaseObligations": "41042000", "otherCurrentLiabilities": "5981000", "totalCurrentLiabilities": "6665209000", "otherNonCurrentLiabilities": "681186000", "totalNonCurrentLiabilities": "1795485000", "cashAndShortTermInvestments": "567907000", "commonStockSharesOutstanding": "61057627", "intangibleAssetsExcludingGoodwill": "53970000", "cashAndCashEquivalentsAtCarryingValue": "567907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "480831000", "capitalExpenditures": "30787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123381000", "cashflowFromInvestment": "-505516000", "stockBasedCompensation": "23054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 445781000, "cost_of_revenue": 279080000, "gross_profit": 166701000, "ebit": -21091000, "ebitda": -16643000, "pretax_income": -155467000, "tax_provision": -13104000, "net_income": -142689000, "net_income_to_common": -142689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837302000, "total_current_assets": 9501884000, "total_assets": 9914017000, "short_term_debt": 1418443000, "long_term_debt": 494411000, "total_debt": 1912854000, "total_liabilities": 8699659000, "total_equity": 1214241000, "shares_outstanding": 60993949, "goodwill_and_intangibles": 103279000 }, "cash_flow": { "operating_cash_flow": 1337747000, "capital_expenditure": 41747000, "free_cash_flow": 1379494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75063, "ticker_id": 6123, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21091000", "ebitda": "-16643000", "netIncome": "-142689000", "grossProfit": "166701000", "depreciation": "None", "totalRevenue": "445781000", "costOfRevenue": "279080000", "interestIncome": "None", "incomeBeforeTax": "-155467000", "interestExpense": "134376000", "operatingIncome": "-14557000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13104000", "reportedCurrency": "USD", "netInterestIncome": "-134376000", "nonInterestIncome": "None", "operatingExpenses": "181258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "16652000", "netIncomeFromContinuingOperations": "-142363000" }, "balance": { "goodwill": "49093000", "inventory": "6402000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "9914017000", "longTermDebt": "494411000", "shortTermDebt": "1418443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54186000", "reportedCurrency": "USD", "retainedEarnings": "1085565000", "totalLiabilities": "8699659000", "otherCurrentAssets": "942948000", "totalCurrentAssets": "9501884000", "currentLongTermDebt": "1418443000", "longTermInvestments": "69737000", "shortTermInvestments": "2748873000", "currentNetReceivables": "4966359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412133000", "currentAccountsPayable": "1343835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1953379000", "totalShareholderEquity": "1214241000", "capitalLeaseObligations": "40525000", "otherCurrentLiabilities": "25592000", "totalCurrentLiabilities": "7215320000", "otherNonCurrentLiabilities": "556832000", "totalNonCurrentLiabilities": "1484339000", "cashAndShortTermInvestments": "837302000", "commonStockSharesOutstanding": "60993949", "intangibleAssetsExcludingGoodwill": "54186000", "cashAndCashEquivalentsAtCarryingValue": "837302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1337747000", "capitalExpenditures": "41747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835189000", "cashflowFromInvestment": "-252844000", "stockBasedCompensation": "23504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445781000, "cost_of_revenue": 279080000, "gross_profit": 166701000, "research_and_development": null, "selling_general_admin": 16652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21091000, "depreciation_amortisation": 4448000, "ebitda": -16643000, "interest_expense": 134376000, "interest_income": null, "other_non_operating": null, "pretax_income": -155467000, "tax_provision": -13104000, "effective_tax_rate": null, "net_income": -142689000, "net_income_continuing_ops": -142363000, "net_income_to_common": -142689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837302000, "short_term_investments": 2748873000, "net_receivables": 4966359000, "inventory": 6402000, "other_current_assets": null, "total_current_assets": 9501884000, "net_ppe": null, "goodwill": 49093000, "intangible_assets": 54186000, "goodwill_and_intangibles": 103279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412133000, "total_assets": 9914017000, "short_term_debt": 1418443000, "accounts_payable": 1343835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7215320000, "long_term_debt": 494411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484339000, "total_liabilities": 8699659000, "total_debt": 1912854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1085565000, "total_equity": 1214241000, "shares_outstanding": 60993949, "operating_cash_flow": 1337747000, "stock_based_compensation": 23504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -835189000, "free_cash_flow": 1379494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21091000", "ebitda": "-16643000", "netIncome": "-142689000", "grossProfit": "166701000", "depreciation": "None", "totalRevenue": "445781000", "costOfRevenue": "279080000", "interestIncome": "None", "incomeBeforeTax": "-155467000", "interestExpense": "134376000", "operatingIncome": "-14557000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13104000", "reportedCurrency": "USD", "netInterestIncome": "-134376000", "nonInterestIncome": "None", "operatingExpenses": "181258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "16652000", "netIncomeFromContinuingOperations": "-142363000" }, "balance": { "goodwill": "49093000", "inventory": "6402000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "9914017000", "longTermDebt": "494411000", "shortTermDebt": "1418443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54186000", "reportedCurrency": "USD", "retainedEarnings": "1085565000", "totalLiabilities": "8699659000", "otherCurrentAssets": "942948000", "totalCurrentAssets": "9501884000", "currentLongTermDebt": "1418443000", "longTermInvestments": "69737000", "shortTermInvestments": "2748873000", "currentNetReceivables": "4966359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412133000", "currentAccountsPayable": "1343835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1953379000", "totalShareholderEquity": "1214241000", "capitalLeaseObligations": "40525000", "otherCurrentLiabilities": "25592000", "totalCurrentLiabilities": "7215320000", "otherNonCurrentLiabilities": "556832000", "totalNonCurrentLiabilities": "1484339000", "cashAndShortTermInvestments": "837302000", "commonStockSharesOutstanding": "60993949", "intangibleAssetsExcludingGoodwill": "54186000", "cashAndCashEquivalentsAtCarryingValue": "837302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1337747000", "capitalExpenditures": "41747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835189000", "cashflowFromInvestment": "-252844000", "stockBasedCompensation": "23504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 576443000, "cost_of_revenue": 275833000, "gross_profit": 300610000, "ebit": 229464000, "ebitda": 234109000, "pretax_income": 98328000, "tax_provision": 20191000, "net_income": 78281000, "net_income_to_common": 78281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577940000, "total_current_assets": 8672674000, "total_assets": 9135045000, "short_term_debt": 2199703000, "long_term_debt": 468835000, "total_debt": 2668538000, "total_liabilities": 7872300000, "total_equity": 1259892000, "shares_outstanding": 60548794, "goodwill_and_intangibles": 92705000 }, "cash_flow": { "operating_cash_flow": -72761000, "capital_expenditure": 19940000, "free_cash_flow": -52821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75065, "ticker_id": 6123, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229464000", "ebitda": "234109000", "netIncome": "78281000", "grossProfit": "300610000", "depreciation": "None", "totalRevenue": "576443000", "costOfRevenue": "275833000", "interestIncome": "None", "incomeBeforeTax": "98328000", "interestExpense": "131136000", "operatingIncome": "225268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20191000", "reportedCurrency": "USD", "netInterestIncome": "-131136000", "nonInterestIncome": "None", "operatingExpenses": "75342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4645000", "sellingGeneralAndAdministrative": "97809000", "netIncomeFromContinuingOperations": "78137000" }, "balance": { "goodwill": "48217000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "9135045000", "longTermDebt": "468835000", "shortTermDebt": "2199703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44488000", "reportedCurrency": "USD", "retainedEarnings": "1226079000", "totalLiabilities": "7872300000", "otherCurrentAssets": "5611929000", "totalCurrentAssets": "8672674000", "currentLongTermDebt": "2199703000", "longTermInvestments": "None", "shortTermInvestments": "418614000", "currentNetReceivables": "2064191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462371000", "currentAccountsPayable": "331980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2708939000", "totalShareholderEquity": "1259892000", "capitalLeaseObligations": "40401000", "otherCurrentLiabilities": "4271000", "totalCurrentLiabilities": "6432345000", "otherNonCurrentLiabilities": "604874000", "totalNonCurrentLiabilities": "1439955000", "cashAndShortTermInvestments": "577940000", "commonStockSharesOutstanding": "60548794", "intangibleAssetsExcludingGoodwill": "44488000", "cashAndCashEquivalentsAtCarryingValue": "577940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72761000", "capitalExpenditures": "19940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463296000", "cashflowFromInvestment": "-429191000", "stockBasedCompensation": "13417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576443000, "cost_of_revenue": 275833000, "gross_profit": 300610000, "research_and_development": null, "selling_general_admin": 97809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229464000, "depreciation_amortisation": 4645000, "ebitda": 234109000, "interest_expense": 131136000, "interest_income": null, "other_non_operating": null, "pretax_income": 98328000, "tax_provision": 20191000, "effective_tax_rate": null, "net_income": 78281000, "net_income_continuing_ops": 78137000, "net_income_to_common": 78281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577940000, "short_term_investments": 418614000, "net_receivables": 2064191000, "inventory": null, "other_current_assets": null, "total_current_assets": 8672674000, "net_ppe": null, "goodwill": 48217000, "intangible_assets": 44488000, "goodwill_and_intangibles": 92705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462371000, "total_assets": 9135045000, "short_term_debt": 2199703000, "accounts_payable": 331980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6432345000, "long_term_debt": 468835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439955000, "total_liabilities": 7872300000, "total_debt": 2668538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1226079000, "total_equity": 1259892000, "shares_outstanding": 60548794, "operating_cash_flow": -72761000, "stock_based_compensation": 13417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463296000, "free_cash_flow": -52821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229464000", "ebitda": "234109000", "netIncome": "78281000", "grossProfit": "300610000", "depreciation": "None", "totalRevenue": "576443000", "costOfRevenue": "275833000", "interestIncome": "None", "incomeBeforeTax": "98328000", "interestExpense": "131136000", "operatingIncome": "225268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20191000", "reportedCurrency": "USD", "netInterestIncome": "-131136000", "nonInterestIncome": "None", "operatingExpenses": "75342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4645000", "sellingGeneralAndAdministrative": "97809000", "netIncomeFromContinuingOperations": "78137000" }, "balance": { "goodwill": "48217000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "9135045000", "longTermDebt": "468835000", "shortTermDebt": "2199703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44488000", "reportedCurrency": "USD", "retainedEarnings": "1226079000", "totalLiabilities": "7872300000", "otherCurrentAssets": "5611929000", "totalCurrentAssets": "8672674000", "currentLongTermDebt": "2199703000", "longTermInvestments": "None", "shortTermInvestments": "418614000", "currentNetReceivables": "2064191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462371000", "currentAccountsPayable": "331980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2708939000", "totalShareholderEquity": "1259892000", "capitalLeaseObligations": "40401000", "otherCurrentLiabilities": "4271000", "totalCurrentLiabilities": "6432345000", "otherNonCurrentLiabilities": "604874000", "totalNonCurrentLiabilities": "1439955000", "cashAndShortTermInvestments": "577940000", "commonStockSharesOutstanding": "60548794", "intangibleAssetsExcludingGoodwill": "44488000", "cashAndCashEquivalentsAtCarryingValue": "577940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72761000", "capitalExpenditures": "19940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463296000", "cashflowFromInvestment": "-429191000", "stockBasedCompensation": "13417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 506906000, "cost_of_revenue": 223731000, "gross_profit": 283175000, "ebit": 253152000, "ebitda": 257063000, "pretax_income": 128487000, "tax_provision": 13999000, "net_income": 114658000, "net_income_to_common": 114658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569179000, "total_current_assets": 8368128000, "total_assets": 8816255000, "short_term_debt": 2584131000, "long_term_debt": 267341000, "total_debt": 2851472000, "total_liabilities": 7553019000, "total_equity": 1260239000, "shares_outstanding": 60460173, "goodwill_and_intangibles": 99278000 }, "cash_flow": { "operating_cash_flow": -437994000, "capital_expenditure": 9463000, "free_cash_flow": -428531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75066, "ticker_id": 6123, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253152000", "ebitda": "257063000", "netIncome": "114658000", "grossProfit": "283175000", "depreciation": "None", "totalRevenue": "506906000", "costOfRevenue": "223731000", "interestIncome": "None", "incomeBeforeTax": "128487000", "interestExpense": "124665000", "operatingIncome": "245075000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13999000", "reportedCurrency": "USD", "netInterestIncome": "-124665000", "nonInterestIncome": "None", "operatingExpenses": "38100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3911000", "sellingGeneralAndAdministrative": "61157000", "netIncomeFromContinuingOperations": "114488000" }, "balance": { "goodwill": "53166000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "8816255000", "longTermDebt": "267341000", "shortTermDebt": "2584131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46112000", "reportedCurrency": "USD", "retainedEarnings": "1147798000", "totalLiabilities": "7553019000", "otherCurrentAssets": "895651000", "totalCurrentAssets": "8368128000", "currentLongTermDebt": "2584131000", "longTermInvestments": "None", "shortTermInvestments": "3885698000", "currentNetReceivables": "3017600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448127000", "currentAccountsPayable": "287852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889136000", "totalShareholderEquity": "1260239000", "capitalLeaseObligations": "37664000", "otherCurrentLiabilities": "30509000", "totalCurrentLiabilities": "6333532000", "otherNonCurrentLiabilities": "639339000", "totalNonCurrentLiabilities": "1219487000", "cashAndShortTermInvestments": "569179000", "commonStockSharesOutstanding": "60460173", "intangibleAssetsExcludingGoodwill": "46112000", "cashAndCashEquivalentsAtCarryingValue": "569179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-437994000", "capitalExpenditures": "9463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124781000", "cashflowFromInvestment": "-128752000", "stockBasedCompensation": "12056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506906000, "cost_of_revenue": 223731000, "gross_profit": 283175000, "research_and_development": null, "selling_general_admin": 61157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253152000, "depreciation_amortisation": 3911000, "ebitda": 257063000, "interest_expense": 124665000, "interest_income": null, "other_non_operating": null, "pretax_income": 128487000, "tax_provision": 13999000, "effective_tax_rate": null, "net_income": 114658000, "net_income_continuing_ops": 114488000, "net_income_to_common": 114658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569179000, "short_term_investments": 3885698000, "net_receivables": 3017600000, "inventory": null, "other_current_assets": null, "total_current_assets": 8368128000, "net_ppe": null, "goodwill": 53166000, "intangible_assets": 46112000, "goodwill_and_intangibles": 99278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448127000, "total_assets": 8816255000, "short_term_debt": 2584131000, "accounts_payable": 287852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6333532000, "long_term_debt": 267341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219487000, "total_liabilities": 7553019000, "total_debt": 2851472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1147798000, "total_equity": 1260239000, "shares_outstanding": 60460173, "operating_cash_flow": -437994000, "stock_based_compensation": 12056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124781000, "free_cash_flow": -428531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253152000", "ebitda": "257063000", "netIncome": "114658000", "grossProfit": "283175000", "depreciation": "None", "totalRevenue": "506906000", "costOfRevenue": "223731000", "interestIncome": "None", "incomeBeforeTax": "128487000", "interestExpense": "124665000", "operatingIncome": "245075000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13999000", "reportedCurrency": "USD", "netInterestIncome": "-124665000", "nonInterestIncome": "None", "operatingExpenses": "38100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3911000", "sellingGeneralAndAdministrative": "61157000", "netIncomeFromContinuingOperations": "114488000" }, "balance": { "goodwill": "53166000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "8816255000", "longTermDebt": "267341000", "shortTermDebt": "2584131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46112000", "reportedCurrency": "USD", "retainedEarnings": "1147798000", "totalLiabilities": "7553019000", "otherCurrentAssets": "895651000", "totalCurrentAssets": "8368128000", "currentLongTermDebt": "2584131000", "longTermInvestments": "None", "shortTermInvestments": "3885698000", "currentNetReceivables": "3017600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448127000", "currentAccountsPayable": "287852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889136000", "totalShareholderEquity": "1260239000", "capitalLeaseObligations": "37664000", "otherCurrentLiabilities": "30509000", "totalCurrentLiabilities": "6333532000", "otherNonCurrentLiabilities": "639339000", "totalNonCurrentLiabilities": "1219487000", "cashAndShortTermInvestments": "569179000", "commonStockSharesOutstanding": "60460173", "intangibleAssetsExcludingGoodwill": "46112000", "cashAndCashEquivalentsAtCarryingValue": "569179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-437994000", "capitalExpenditures": "9463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124781000", "cashflowFromInvestment": "-128752000", "stockBasedCompensation": "12056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 439382000, "cost_of_revenue": 184980000, "gross_profit": 254402000, "ebit": 187316000, "ebitda": 191470000, "pretax_income": 41598000, "tax_provision": 7339000, "net_income": 34400000, "net_income_to_common": 34400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718678000, "total_current_assets": 8112370000, "total_assets": 8483560000, "short_term_debt": 2558794000, "long_term_debt": 266398000, "total_debt": 2825192000, "total_liabilities": 7331381000, "total_equity": 1149012000, "shares_outstanding": 60255593, "goodwill_and_intangibles": 96126000 }, "cash_flow": { "operating_cash_flow": 854066000, "capital_expenditure": 24178000, "free_cash_flow": 878244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75067, "ticker_id": 6123, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187316000", "ebitda": "191470000", "netIncome": "34400000", "grossProfit": "254402000", "depreciation": "None", "totalRevenue": "439382000", "costOfRevenue": "184980000", "interestIncome": "None", "incomeBeforeTax": "41598000", "interestExpense": "145718000", "operatingIncome": "175983000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7339000", "reportedCurrency": "USD", "netInterestIncome": "-145718000", "nonInterestIncome": "None", "operatingExpenses": "78419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4154000", "sellingGeneralAndAdministrative": "58293000", "netIncomeFromContinuingOperations": "34259000" }, "balance": { "goodwill": "50591000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "8483560000", "longTermDebt": "266398000", "shortTermDebt": "2558794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45535000", "reportedCurrency": "USD", "retainedEarnings": "1033140000", "totalLiabilities": "7331381000", "otherCurrentAssets": "1179510000", "totalCurrentAssets": "8112370000", "currentLongTermDebt": "2558794000", "longTermInvestments": "None", "shortTermInvestments": "3656796000", "currentNetReceivables": "2557386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371190000", "currentAccountsPayable": "841981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2859160000", "totalShareholderEquity": "1149012000", "capitalLeaseObligations": "35390000", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "6216742000", "otherNonCurrentLiabilities": "573699000", "totalNonCurrentLiabilities": "1114639000", "cashAndShortTermInvestments": "718678000", "commonStockSharesOutstanding": "60255593", "intangibleAssetsExcludingGoodwill": "45535000", "cashAndCashEquivalentsAtCarryingValue": "718678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "854066000", "capitalExpenditures": "24178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245534000", "cashflowFromInvestment": "-94685000", "stockBasedCompensation": "10615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439382000, "cost_of_revenue": 184980000, "gross_profit": 254402000, "research_and_development": null, "selling_general_admin": 58293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187316000, "depreciation_amortisation": 4154000, "ebitda": 191470000, "interest_expense": 145718000, "interest_income": null, "other_non_operating": null, "pretax_income": 41598000, "tax_provision": 7339000, "effective_tax_rate": null, "net_income": 34400000, "net_income_continuing_ops": 34259000, "net_income_to_common": 34400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718678000, "short_term_investments": 3656796000, "net_receivables": 2557386000, "inventory": null, "other_current_assets": null, "total_current_assets": 8112370000, "net_ppe": null, "goodwill": 50591000, "intangible_assets": 45535000, "goodwill_and_intangibles": 96126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371190000, "total_assets": 8483560000, "short_term_debt": 2558794000, "accounts_payable": 841981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6216742000, "long_term_debt": 266398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114639000, "total_liabilities": 7331381000, "total_debt": 2825192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1033140000, "total_equity": 1149012000, "shares_outstanding": 60255593, "operating_cash_flow": 854066000, "stock_based_compensation": 10615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245534000, "free_cash_flow": 878244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187316000", "ebitda": "191470000", "netIncome": "34400000", "grossProfit": "254402000", "depreciation": "None", "totalRevenue": "439382000", "costOfRevenue": "184980000", "interestIncome": "None", "incomeBeforeTax": "41598000", "interestExpense": "145718000", "operatingIncome": "175983000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7339000", "reportedCurrency": "USD", "netInterestIncome": "-145718000", "nonInterestIncome": "None", "operatingExpenses": "78419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4154000", "sellingGeneralAndAdministrative": "58293000", "netIncomeFromContinuingOperations": "34259000" }, "balance": { "goodwill": "50591000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "8483560000", "longTermDebt": "266398000", "shortTermDebt": "2558794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45535000", "reportedCurrency": "USD", "retainedEarnings": "1033140000", "totalLiabilities": "7331381000", "otherCurrentAssets": "1179510000", "totalCurrentAssets": "8112370000", "currentLongTermDebt": "2558794000", "longTermInvestments": "None", "shortTermInvestments": "3656796000", "currentNetReceivables": "2557386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371190000", "currentAccountsPayable": "841981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2859160000", "totalShareholderEquity": "1149012000", "capitalLeaseObligations": "35390000", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "6216742000", "otherNonCurrentLiabilities": "573699000", "totalNonCurrentLiabilities": "1114639000", "cashAndShortTermInvestments": "718678000", "commonStockSharesOutstanding": "60255593", "intangibleAssetsExcludingGoodwill": "45535000", "cashAndCashEquivalentsAtCarryingValue": "718678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "854066000", "capitalExpenditures": "24178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245534000", "cashflowFromInvestment": "-94685000", "stockBasedCompensation": "10615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 489865000, "cost_of_revenue": 158617000, "gross_profit": 331248000, "ebit": 239949000, "ebitda": 243463000, "pretax_income": 104488000, "tax_provision": 9011000, "net_income": 95223000, "net_income_to_common": 95223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545084000, "total_current_assets": 8075415000, "total_assets": 8301930000, "short_term_debt": 2756596000, "long_term_debt": 276720000, "total_debt": 3033316000, "total_liabilities": 7134972000, "total_equity": 1163650000, "shares_outstanding": 60170696, "goodwill_and_intangibles": 100316000 }, "cash_flow": { "operating_cash_flow": 308993000, "capital_expenditure": 7481000, "free_cash_flow": 316474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75068, "ticker_id": 6123, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239949000", "ebitda": "243463000", "netIncome": "95223000", "grossProfit": "331248000", "depreciation": "None", "totalRevenue": "489865000", "costOfRevenue": "158617000", "interestIncome": "None", "incomeBeforeTax": "104488000", "interestExpense": "135461000", "operatingIncome": "235203000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9011000", "reportedCurrency": "USD", "netInterestIncome": "-135461000", "nonInterestIncome": "None", "operatingExpenses": "96045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "63538000", "netIncomeFromContinuingOperations": "95477000" }, "balance": { "goodwill": "52648000", "inventory": "2268000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "8301930000", "longTermDebt": "276720000", "shortTermDebt": "2756596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47668000", "reportedCurrency": "USD", "retainedEarnings": "998740000", "totalLiabilities": "7134972000", "otherCurrentAssets": "549983000", "totalCurrentAssets": "8075415000", "currentLongTermDebt": "2756596000", "longTermInvestments": "372000", "shortTermInvestments": "3905241000", "currentNetReceivables": "3072839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226515000", "currentAccountsPayable": "886244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3069110000", "totalShareholderEquity": "1163650000", "capitalLeaseObligations": "35794000", "otherCurrentLiabilities": "20086000", "totalCurrentLiabilities": "6033692000", "otherNonCurrentLiabilities": "551863000", "totalNonCurrentLiabilities": "1101280000", "cashAndShortTermInvestments": "545084000", "commonStockSharesOutstanding": "60170696", "intangibleAssetsExcludingGoodwill": "47668000", "cashAndCashEquivalentsAtCarryingValue": "545084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1258371000", "operatingCashflow": "308993000", "capitalExpenditures": "7481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217756000", "cashflowFromInvestment": "-45189000", "stockBasedCompensation": "19416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489865000, "cost_of_revenue": 158617000, "gross_profit": 331248000, "research_and_development": null, "selling_general_admin": 63538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239949000, "depreciation_amortisation": 3514000, "ebitda": 243463000, "interest_expense": 135461000, "interest_income": null, "other_non_operating": null, "pretax_income": 104488000, "tax_provision": 9011000, "effective_tax_rate": null, "net_income": 95223000, "net_income_continuing_ops": 95477000, "net_income_to_common": 95223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545084000, "short_term_investments": 3905241000, "net_receivables": 3072839000, "inventory": 2268000, "other_current_assets": null, "total_current_assets": 8075415000, "net_ppe": null, "goodwill": 52648000, "intangible_assets": 47668000, "goodwill_and_intangibles": 100316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226515000, "total_assets": 8301930000, "short_term_debt": 2756596000, "accounts_payable": 886244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6033692000, "long_term_debt": 276720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101280000, "total_liabilities": 7134972000, "total_debt": 3033316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 998740000, "total_equity": 1163650000, "shares_outstanding": 60170696, "operating_cash_flow": 308993000, "stock_based_compensation": 19416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217756000, "free_cash_flow": 316474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239949000", "ebitda": "243463000", "netIncome": "95223000", "grossProfit": "331248000", "depreciation": "None", "totalRevenue": "489865000", "costOfRevenue": "158617000", "interestIncome": "None", "incomeBeforeTax": "104488000", "interestExpense": "135461000", "operatingIncome": "235203000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9011000", "reportedCurrency": "USD", "netInterestIncome": "-135461000", "nonInterestIncome": "None", "operatingExpenses": "96045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "63538000", "netIncomeFromContinuingOperations": "95477000" }, "balance": { "goodwill": "52648000", "inventory": "2268000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "8301930000", "longTermDebt": "276720000", "shortTermDebt": "2756596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47668000", "reportedCurrency": "USD", "retainedEarnings": "998740000", "totalLiabilities": "7134972000", "otherCurrentAssets": "549983000", "totalCurrentAssets": "8075415000", "currentLongTermDebt": "2756596000", "longTermInvestments": "372000", "shortTermInvestments": "3905241000", "currentNetReceivables": "3072839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226515000", "currentAccountsPayable": "886244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3069110000", "totalShareholderEquity": "1163650000", "capitalLeaseObligations": "35794000", "otherCurrentLiabilities": "20086000", "totalCurrentLiabilities": "6033692000", "otherNonCurrentLiabilities": "551863000", "totalNonCurrentLiabilities": "1101280000", "cashAndShortTermInvestments": "545084000", "commonStockSharesOutstanding": "60170696", "intangibleAssetsExcludingGoodwill": "47668000", "cashAndCashEquivalentsAtCarryingValue": "545084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1258371000", "operatingCashflow": "308993000", "capitalExpenditures": "7481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217756000", "cashflowFromInvestment": "-45189000", "stockBasedCompensation": "19416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 431231000, "cost_of_revenue": 128890000, "gross_profit": 302341000, "ebit": 242842000, "ebitda": 247320000, "pretax_income": 111619000, "tax_provision": 15544000, "net_income": 96368000, "net_income_to_common": 96368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561883000, "total_current_assets": 7149511000, "total_assets": 7449043000, "short_term_debt": 2889173000, "long_term_debt": 266310000, "total_debt": 3155483000, "total_liabilities": 6409793000, "total_equity": 1036196000, "shares_outstanding": 59289256, "goodwill_and_intangibles": 99009000 }, "cash_flow": { "operating_cash_flow": -21666000, "capital_expenditure": 16824000, "free_cash_flow": -4842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75070, "ticker_id": 6123, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242842000", "ebitda": "247320000", "netIncome": "96368000", "grossProfit": "302341000", "depreciation": "None", "totalRevenue": "431231000", "costOfRevenue": "128890000", "interestIncome": "None", "incomeBeforeTax": "111619000", "interestExpense": "131223000", "operatingIncome": "240997000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15544000", "reportedCurrency": "USD", "netInterestIncome": "-131223000", "nonInterestIncome": "None", "operatingExpenses": "61344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4478000", "sellingGeneralAndAdministrative": "39362000", "netIncomeFromContinuingOperations": "96075000" }, "balance": { "goodwill": "52238000", "inventory": "2197847000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "7449043000", "longTermDebt": "266310000", "shortTermDebt": "2889173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46771000", "reportedCurrency": "USD", "retainedEarnings": "903517000", "totalLiabilities": "6409793000", "otherCurrentAssets": "384553000", "totalCurrentAssets": "7149511000", "currentLongTermDebt": "2889173000", "longTermInvestments": "None", "shortTermInvestments": "3882950000", "currentNetReceivables": "2320125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299532000", "currentAccountsPayable": "151471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3190097000", "totalShareholderEquity": "1036196000", "capitalLeaseObligations": "34614000", "otherCurrentLiabilities": "2456000", "totalCurrentLiabilities": "5364853000", "otherNonCurrentLiabilities": "555960000", "totalNonCurrentLiabilities": "1044940000", "cashAndShortTermInvestments": "561883000", "commonStockSharesOutstanding": "59289256", "intangibleAssetsExcludingGoodwill": "46771000", "cashAndCashEquivalentsAtCarryingValue": "561883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21666000", "capitalExpenditures": "16824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207584000", "cashflowFromInvestment": "-142880000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431231000, "cost_of_revenue": 128890000, "gross_profit": 302341000, "research_and_development": null, "selling_general_admin": 39362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242842000, "depreciation_amortisation": 4478000, "ebitda": 247320000, "interest_expense": 131223000, "interest_income": null, "other_non_operating": null, "pretax_income": 111619000, "tax_provision": 15544000, "effective_tax_rate": null, "net_income": 96368000, "net_income_continuing_ops": 96075000, "net_income_to_common": 96368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561883000, "short_term_investments": 3882950000, "net_receivables": 2320125000, "inventory": 2197847000, "other_current_assets": null, "total_current_assets": 7149511000, "net_ppe": null, "goodwill": 52238000, "intangible_assets": 46771000, "goodwill_and_intangibles": 99009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299532000, "total_assets": 7449043000, "short_term_debt": 2889173000, "accounts_payable": 151471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5364853000, "long_term_debt": 266310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044940000, "total_liabilities": 6409793000, "total_debt": 3155483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 903517000, "total_equity": 1036196000, "shares_outstanding": 59289256, "operating_cash_flow": -21666000, "stock_based_compensation": 1039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207584000, "free_cash_flow": -4842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242842000", "ebitda": "247320000", "netIncome": "96368000", "grossProfit": "302341000", "depreciation": "None", "totalRevenue": "431231000", "costOfRevenue": "128890000", "interestIncome": "None", "incomeBeforeTax": "111619000", "interestExpense": "131223000", "operatingIncome": "240997000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15544000", "reportedCurrency": "USD", "netInterestIncome": "-131223000", "nonInterestIncome": "None", "operatingExpenses": "61344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4478000", "sellingGeneralAndAdministrative": "39362000", "netIncomeFromContinuingOperations": "96075000" }, "balance": { "goodwill": "52238000", "inventory": "2197847000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "7449043000", "longTermDebt": "266310000", "shortTermDebt": "2889173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46771000", "reportedCurrency": "USD", "retainedEarnings": "903517000", "totalLiabilities": "6409793000", "otherCurrentAssets": "384553000", "totalCurrentAssets": "7149511000", "currentLongTermDebt": "2889173000", "longTermInvestments": "None", "shortTermInvestments": "3882950000", "currentNetReceivables": "2320125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299532000", "currentAccountsPayable": "151471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3190097000", "totalShareholderEquity": "1036196000", "capitalLeaseObligations": "34614000", "otherCurrentLiabilities": "2456000", "totalCurrentLiabilities": "5364853000", "otherNonCurrentLiabilities": "555960000", "totalNonCurrentLiabilities": "1044940000", "cashAndShortTermInvestments": "561883000", "commonStockSharesOutstanding": "59289256", "intangibleAssetsExcludingGoodwill": "46771000", "cashAndCashEquivalentsAtCarryingValue": "561883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21666000", "capitalExpenditures": "16824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207584000", "cashflowFromInvestment": "-142880000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 421482000, "cost_of_revenue": 105600000, "gross_profit": 315882000, "ebit": 274068000, "ebitda": 278072000, "pretax_income": 134687000, "tax_provision": 19208000, "net_income": 115847000, "net_income_to_common": 115847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463875000, "total_current_assets": 6858077000, "total_assets": 7138305000, "short_term_debt": 2753873000, "long_term_debt": 66003000, "total_debt": 2819876000, "total_liabilities": 6223874000, "total_equity": 911084000, "shares_outstanding": 59291832, "goodwill_and_intangibles": 95719000 }, "cash_flow": { "operating_cash_flow": -437555000, "capital_expenditure": 8764000, "free_cash_flow": -428791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75071, "ticker_id": 6123, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274068000", "ebitda": "278072000", "netIncome": "115847000", "grossProfit": "315882000", "depreciation": "None", "totalRevenue": "421482000", "costOfRevenue": "105600000", "interestIncome": "None", "incomeBeforeTax": "134687000", "interestExpense": "139381000", "operatingIncome": "269682000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19208000", "reportedCurrency": "USD", "netInterestIncome": "-139381000", "nonInterestIncome": "None", "operatingExpenses": "46200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4004000", "sellingGeneralAndAdministrative": "42612000", "netIncomeFromContinuingOperations": "115479000" }, "balance": { "goodwill": "51555000", "inventory": "2199677000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "7138305000", "longTermDebt": "66003000", "shortTermDebt": "2753873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44164000", "reportedCurrency": "USD", "retainedEarnings": "807149000", "totalLiabilities": "6223874000", "otherCurrentAssets": "386874000", "totalCurrentAssets": "6858077000", "currentLongTermDebt": "2753873000", "longTermInvestments": "None", "shortTermInvestments": "3796430000", "currentNetReceivables": "2210898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280228000", "currentAccountsPayable": "167787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2854062000", "totalShareholderEquity": "911084000", "capitalLeaseObligations": "34186000", "otherCurrentLiabilities": "31936000", "totalCurrentLiabilities": "5462379000", "otherNonCurrentLiabilities": "504892000", "totalNonCurrentLiabilities": "761495000", "cashAndShortTermInvestments": "463875000", "commonStockSharesOutstanding": "59291832", "intangibleAssetsExcludingGoodwill": "44164000", "cashAndCashEquivalentsAtCarryingValue": "463875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-334682000", "operatingCashflow": "-437555000", "capitalExpenditures": "8764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426211000", "cashflowFromInvestment": "-180635000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421482000, "cost_of_revenue": 105600000, "gross_profit": 315882000, "research_and_development": null, "selling_general_admin": 42612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274068000, "depreciation_amortisation": 4004000, "ebitda": 278072000, "interest_expense": 139381000, "interest_income": null, "other_non_operating": null, "pretax_income": 134687000, "tax_provision": 19208000, "effective_tax_rate": null, "net_income": 115847000, "net_income_continuing_ops": 115479000, "net_income_to_common": 115847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463875000, "short_term_investments": 3796430000, "net_receivables": 2210898000, "inventory": 2199677000, "other_current_assets": null, "total_current_assets": 6858077000, "net_ppe": null, "goodwill": 51555000, "intangible_assets": 44164000, "goodwill_and_intangibles": 95719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280228000, "total_assets": 7138305000, "short_term_debt": 2753873000, "accounts_payable": 167787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5462379000, "long_term_debt": 66003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761495000, "total_liabilities": 6223874000, "total_debt": 2819876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807149000, "total_equity": 911084000, "shares_outstanding": 59291832, "operating_cash_flow": -437555000, "stock_based_compensation": 1031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426211000, "free_cash_flow": -428791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274068000", "ebitda": "278072000", "netIncome": "115847000", "grossProfit": "315882000", "depreciation": "None", "totalRevenue": "421482000", "costOfRevenue": "105600000", "interestIncome": "None", "incomeBeforeTax": "134687000", "interestExpense": "139381000", "operatingIncome": "269682000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19208000", "reportedCurrency": "USD", "netInterestIncome": "-139381000", "nonInterestIncome": "None", "operatingExpenses": "46200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4004000", "sellingGeneralAndAdministrative": "42612000", "netIncomeFromContinuingOperations": "115479000" }, "balance": { "goodwill": "51555000", "inventory": "2199677000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "7138305000", "longTermDebt": "66003000", "shortTermDebt": "2753873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44164000", "reportedCurrency": "USD", "retainedEarnings": "807149000", "totalLiabilities": "6223874000", "otherCurrentAssets": "386874000", "totalCurrentAssets": "6858077000", "currentLongTermDebt": "2753873000", "longTermInvestments": "None", "shortTermInvestments": "3796430000", "currentNetReceivables": "2210898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280228000", "currentAccountsPayable": "167787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2854062000", "totalShareholderEquity": "911084000", "capitalLeaseObligations": "34186000", "otherCurrentLiabilities": "31936000", "totalCurrentLiabilities": "5462379000", "otherNonCurrentLiabilities": "504892000", "totalNonCurrentLiabilities": "761495000", "cashAndShortTermInvestments": "463875000", "commonStockSharesOutstanding": "59291832", "intangibleAssetsExcludingGoodwill": "44164000", "cashAndCashEquivalentsAtCarryingValue": "463875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-334682000", "operatingCashflow": "-437555000", "capitalExpenditures": "8764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426211000", "cashflowFromInvestment": "-180635000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "income_statement": { "revenue": 229007000, "cost_of_revenue": 113154000, "gross_profit": 115853000, "ebit": 146593000, "ebitda": 148229000, "pretax_income": 70617000, "tax_provision": 16209000, "net_income": 54949000, "net_income_to_common": 54949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581417000, "total_current_assets": 4958644000, "total_assets": 5084558000, "short_term_debt": 1517416000, "long_term_debt": 60025000, "total_debt": 1577441000, "total_liabilities": 4313822000, "total_equity": 777285000, "shares_outstanding": 59659191, "goodwill_and_intangibles": 31807000 }, "cash_flow": { "operating_cash_flow": -485892000, "capital_expenditure": 11197000, "free_cash_flow": -474695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75072, "ticker_id": 6123, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:49.332925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146593000", "ebitda": "148229000", "netIncome": "54949000", "grossProfit": "115853000", "depreciation": "None", "totalRevenue": "229007000", "costOfRevenue": "113154000", "interestIncome": "None", "incomeBeforeTax": "70617000", "interestExpense": "75976000", "operatingIncome": "141891000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16209000", "reportedCurrency": "USD", "netInterestIncome": "-95046000", "nonInterestIncome": "None", "operatingExpenses": "-26038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "59971000", "netIncomeFromContinuingOperations": "54407000" }, "balance": { "goodwill": "14192000", "inventory": "1889056000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "5084558000", "longTermDebt": "60025000", "shortTermDebt": "1517416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17615000", "reportedCurrency": "USD", "retainedEarnings": "647064000", "totalLiabilities": "4313822000", "otherCurrentAssets": "501809000", "totalCurrentAssets": "4958644000", "currentLongTermDebt": "2571982000", "longTermInvestments": "2412556000", "shortTermInvestments": "2651609000", "currentNetReceivables": "1223809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125914000", "currentAccountsPayable": "130871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54017000", "shortLongTermDebtTotal": "1607762000", "totalShareholderEquity": "777285000", "capitalLeaseObligations": "34929000", "otherCurrentLiabilities": "14085000", "totalCurrentLiabilities": "3638030000", "otherNonCurrentLiabilities": "2324003000", "totalNonCurrentLiabilities": "675792000", "cashAndShortTermInvestments": "581417000", "commonStockSharesOutstanding": "59659191", "intangibleAssetsExcludingGoodwill": "17615000", "cashAndCashEquivalentsAtCarryingValue": "581417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-485892000", "capitalExpenditures": "11197000", "changeInReceivables": "16249000", "changeInExchangeRate": "None", "cashflowFromFinancing": "627193000", "cashflowFromInvestment": "-821923000", "stockBasedCompensation": "2773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-680622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229007000, "cost_of_revenue": 113154000, "gross_profit": 115853000, "research_and_development": null, "selling_general_admin": 59971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146593000, "depreciation_amortisation": 1636000, "ebitda": 148229000, "interest_expense": 75976000, "interest_income": null, "other_non_operating": null, "pretax_income": 70617000, "tax_provision": 16209000, "effective_tax_rate": null, "net_income": 54949000, "net_income_continuing_ops": 54407000, "net_income_to_common": 54949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581417000, "short_term_investments": 2651609000, "net_receivables": 1223809000, "inventory": 1889056000, "other_current_assets": null, "total_current_assets": 4958644000, "net_ppe": null, "goodwill": 14192000, "intangible_assets": 17615000, "goodwill_and_intangibles": 31807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125914000, "total_assets": 5084558000, "short_term_debt": 1517416000, "accounts_payable": 130871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3638030000, "long_term_debt": 60025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675792000, "total_liabilities": 4313822000, "total_debt": 1577441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 647064000, "total_equity": 777285000, "shares_outstanding": 59659191, "operating_cash_flow": -485892000, "stock_based_compensation": 2773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -821923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 627193000, "free_cash_flow": -474695000, "net_change_in_cash": -680622000 }, "raw_data": { "income": { "ebit": "146593000", "ebitda": "148229000", "netIncome": "54949000", "grossProfit": "115853000", "depreciation": "None", "totalRevenue": "229007000", "costOfRevenue": "113154000", "interestIncome": "None", "incomeBeforeTax": "70617000", "interestExpense": "75976000", "operatingIncome": "141891000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16209000", "reportedCurrency": "USD", "netInterestIncome": "-95046000", "nonInterestIncome": "None", "operatingExpenses": "-26038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "59971000", "netIncomeFromContinuingOperations": "54407000" }, "balance": { "goodwill": "14192000", "inventory": "1889056000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "5084558000", "longTermDebt": "60025000", "shortTermDebt": "1517416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17615000", "reportedCurrency": "USD", "retainedEarnings": "647064000", "totalLiabilities": "4313822000", "otherCurrentAssets": "501809000", "totalCurrentAssets": "4958644000", "currentLongTermDebt": "2571982000", "longTermInvestments": "2412556000", "shortTermInvestments": "2651609000", "currentNetReceivables": "1223809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125914000", "currentAccountsPayable": "130871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54017000", "shortLongTermDebtTotal": "1607762000", "totalShareholderEquity": "777285000", "capitalLeaseObligations": "34929000", "otherCurrentLiabilities": "14085000", "totalCurrentLiabilities": "3638030000", "otherNonCurrentLiabilities": "2324003000", "totalNonCurrentLiabilities": "675792000", "cashAndShortTermInvestments": "581417000", "commonStockSharesOutstanding": "59659191", "intangibleAssetsExcludingGoodwill": "17615000", "cashAndCashEquivalentsAtCarryingValue": "581417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-485892000", "capitalExpenditures": "11197000", "changeInReceivables": "16249000", "changeInExchangeRate": "None", "cashflowFromFinancing": "627193000", "cashflowFromInvestment": "-821923000", "stockBasedCompensation": "2773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-680622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }