{ "ticker": { "uuid": "80279c50-d958-4d4b-a451-71fbfc83438e", "symbol": "JINDALSTEL", "name": "Jindal Steel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/80279c50-d958-4d4b-a451-71fbfc83438e/", "api_url": "https://sharemaestro.com/factors/api/tickers/80279c50-d958-4d4b-a451-71fbfc83438e/" }, "ticker_metadata": { "id": 13826, "uuid": "80279c50-d958-4d4b-a451-71fbfc83438e", "symbol": "JINDALSTEL", "name": "Jindal Steel Limited", "asset_type": "equity", "market_cap": 1228311625728, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Jindal Steel Limited operates in the steel, mining, and infrastructure sectors in India and internationally. It offers rails; medium and heavy hot-rolled parallel flange beams and column sections; plates and coils; angles and channels; cold heading quality, electrode quality, and high carbon wire rods; round bars; fabricated sections; Jindal Speedfloor concrete flooring solutions; Jindal Panther TMT rebars; semi-finished products, including slabs, billets, blooms, beam blank, and rounds; and Jindal Panther cement comprising Portland slag cement, Portland composite cement, and ground-granulated blast-furnace slag, as well as rockhard plates, cathode bards, and track shoes. The company also operates and maintains a total captive power plant capacity of 1,634 megawatts. In addition, it operates coal and iron ore mines located at various locations in India, Australia, and Africa. The company was formerly known as Jindal Steel & Power Limited and changed its name to Jindal Steel Limited in July 2025. Jindal Steel Limited was incorporated in 1979 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80279c50-d958-4d4b-a451-71fbfc83438e", "symbol": "JINDALSTEL", "name": "Jindal Steel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/80279c50-d958-4d4b-a451-71fbfc83438e/", "api_url": "https://sharemaestro.com/factors/api/tickers/80279c50-d958-4d4b-a451-71fbfc83438e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.39, "value": 0.31, "quality": 0.33, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1181.3, "market_cap": 1201958738843.02, "pe_ratio": 50.2964, "earnings_yield": 0.0199, "ebitda_to_ev": 0.0575, "shareholder_yield": -0.0051, "roe": 0.047, "piotroski_f_score": 5, "momentum_12_1": 0.2993, "volatility_252d": 0.2742 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:28.527728+00:00", "batch_id": "" }, "size": { "price_close": 1181.3, "market_cap": 1201958738843.0168, "market_cap_usd": 1201958738843.0168, "enterprise_value": 1409156138843.0168, "shares_outstanding": 1017488097, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.2964, "pb_ratio": 2.3615, "ptbv_ratio": 2.3615, "ps_ratio": 2.1853, "pcf_ratio": 16.6841, "pfcf_ratio": -50.7173, "ev_ebitda": 17.3924, "ev_ebit": 20.9178, "ev_sales": 2.562, "ev_fcf": -59.4601, "earnings_yield": 0.0199, "fcf_yield": -0.0168, "price_to_sales": 2.1853, "price_to_book": 2.3615, "price_to_cashflow": 16.6841, "ebitda_to_ev": 0.0575, "sales_yield": 0.3903 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": -0.0068, "shareholder_yield": -0.0051, "debt_paydown_yield": 0, "total_yield": -0.0051 }, "quality": { "gross_margin": 0.5161, "operating_margin": 0.1225, "net_margin": 0.0434, "ebitda_margin": 0.1473, "fcf_margin": -0.0431, "roe": 0.047, "roa": 0.0244, "roic": 0.0705, "roc_greenblatt": null, "asset_turnover": 0.5626, "cash_conversion": -0.9917, "accruals_ratio": -0.0492, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.0967, "revenue_stability_5y": 0.1915, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2904, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5573, "debt_to_assets": 0.2313, "interest_coverage": 4.5306, "current_ratio": 1.2536, "quick_ratio": 1.2536, "net_debt": 207197400000, "local_beta": 1.0936, "volatility_252d": 0.2742, "volatility_60d": 0.5942, "max_drawdown_12m": -0.0907, "risk_adjusted_momentum": 1.0912 }, "growth": { "revenue_growth_1y": 0.0664, "revenue_growth_3y_cagr": -0.0694, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1907, "eps_growth_3y_cagr": -0.0537, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.9278, "book_value_growth_1y": 0.0727, "revenue_growth": 0.0664, "earnings_growth": 0.1907 }, "momentum": { "price_return_1m": -0.0537, "price_return_3m": 0.0008, "price_return_6m": 0.1733, "price_return_9m": 0.1415, "price_return_12m": 0.2294, "price_return_12m_ex1m": 0.2993, "momentum_6m": 0.1733, "momentum_12m": 0.2294, "momentum_12_1": 0.2993, "distance_from_52w_high": -0.0698, "distance_from_52w_low": 0.3165, "relative_strength": 0.3371 }, "raw_ttm": { "revenue_ttm": 550026200000, "gross_profit_ttm": 283891400000, "ebit_ttm": 67366300000, "ebitda_ttm": 81021600000, "net_income_ttm": 23897500000, "eps_diluted_ttm": 23.4868, "operating_cash_flow_ttm": 72042300000, "capital_expenditure_ttm": -95741500000, "fcf_ttm": -23699200000, "dividends_paid_ttm": -2042400000, "share_repurchases_ttm": null, "shares_issued_ttm": 8201600000, "interest_expense_ttm": 14869200000, "cash_and_equivalents": 18898100000, "total_current_assets": 227498700000, "total_current_liabilities": 181480200000, "net_ppe": null, "total_assets": 977617700000, "total_debt": 226095500000, "total_equity": 508989100000, "net_working_capital": 51553300000, "book_value_per_share": 500.2408, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.2408 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 49, "rank_pcf": 43, "rank_ev_ebitda": 57, "rank_ev_ebit": 49, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 43, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 31, "rank_fcf_margin": 70, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 20 }, "composites": { "value_composite": 69, "quality_composite": 67, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 75, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.3198, "os_score": 0.39, "value_percentile": 0.31, "quality_percentile": 0.33, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6322, "ticker_id": 13826, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:28.527728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1181.3, "market_cap": 1201958738843.0168, "market_cap_usd": 1201958738843.0168, "enterprise_value": 1409156138843.0168, "shares_outstanding": 1017488097, "fx_rate_to_usd": null, "pe_ratio": 50.29642175, "pb_ratio": 2.36146263, "ptbv_ratio": 2.36146263, "ps_ratio": 2.18527543, "pcf_ratio": 16.68406948, "pfcf_ratio": -50.71727058, "ev_ebitda": 17.39235141, "ev_ebit": 20.91782002, "ev_sales": 2.56198003, "ev_fcf": -59.46007202, "earnings_yield": 0.01988213, "fcf_yield": -0.01681801, "dividend_yield": 0.00169923, "buyback_yield": -0.00682353, "shareholder_yield": -0.0051243, "debt_paydown_yield": 0, "total_yield": -0.0051243, "gross_margin": 0.51614159, "operating_margin": 0.12247835, "net_margin": 0.04344793, "ebitda_margin": 0.14730498, "fcf_margin": -0.0430874, "roe": 0.04695091, "roa": 0.02444463, "roic": 0.07054688, "roc_greenblatt": null, "asset_turnover": 0.56261891, "cash_conversion": -0.99170206, "accruals_ratio": -0.04924706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55731064, "debt_to_assets": 0.2312719, "interest_coverage": 4.53059344, "current_ratio": 1.25357312, "quick_ratio": 1.25357312, "net_debt": 207197400000, "revenue_growth_1y": 0.06635306, "revenue_growth_3y_cagr": -0.06936364, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19072984, "eps_growth_3y_cagr": -0.05372331, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.92783695, "book_value_growth_1y": 0.07266011, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.096651, "revenue_stability_5y": 0.191514, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05374878, "price_return_3m": 0.00076247, "price_return_6m": 0.17332148, "price_return_9m": 0.14151817, "price_return_12m": 0.22944017, "price_return_12m_ex1m": 0.29927459, "distance_from_52w_high": -0.06984248, "distance_from_52w_low": 0.3165492, "relative_strength": 0.3371199, "local_beta": 1.0936, "volatility_252d": 0.27425, "volatility_60d": 0.594178, "max_drawdown_12m": -0.09066061, "revenue_ttm": 550026200000, "gross_profit_ttm": 283891400000, "ebit_ttm": 67366300000, "ebitda_ttm": 81021600000, "net_income_ttm": 23897500000, "eps_diluted_ttm": 23.48676124, "operating_cash_flow_ttm": 72042300000, "capital_expenditure_ttm": -95741500000, "fcf_ttm": -23699200000, "dividends_paid_ttm": -2042400000, "share_repurchases_ttm": null, "shares_issued_ttm": 8201600000, "interest_expense_ttm": 14869200000, "cash_and_equivalents": 18898100000, "total_current_assets": 227498700000, "total_current_liabilities": 181480200000, "net_ppe": null, "total_assets": 977617700000, "total_debt": 226095500000, "total_equity": 508989100000, "net_working_capital": 51553300000, "book_value_per_share": 500.24083967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.24083967, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 78, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 49, "rank_pcf": 43, "rank_ev_ebitda": 57, "rank_ev_ebit": 49, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 43, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 31, "rank_fcf_margin": 70, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 20, "value_composite": 69, "quality_composite": 67, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 75, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1181.3, "os": 0.39, "value": 0.31, "quality": 0.33, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.2964, "earnings_yield": 0.0199, "shareholder_yield": -0.0051, "roe": 0.047, "momentum_12_1": 0.2993, "complete_fields": { "id": 6322, "ticker_id": 13826, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:28.527728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1181.3, "market_cap": 1201958738843.0168, "market_cap_usd": 1201958738843.0168, "enterprise_value": 1409156138843.0168, "shares_outstanding": 1017488097, "fx_rate_to_usd": null, "pe_ratio": 50.29642175, "pb_ratio": 2.36146263, "ptbv_ratio": 2.36146263, "ps_ratio": 2.18527543, "pcf_ratio": 16.68406948, "pfcf_ratio": -50.71727058, "ev_ebitda": 17.39235141, "ev_ebit": 20.91782002, "ev_sales": 2.56198003, "ev_fcf": -59.46007202, "earnings_yield": 0.01988213, "fcf_yield": -0.01681801, "dividend_yield": 0.00169923, "buyback_yield": -0.00682353, "shareholder_yield": -0.0051243, "debt_paydown_yield": 0, "total_yield": -0.0051243, "gross_margin": 0.51614159, "operating_margin": 0.12247835, "net_margin": 0.04344793, "ebitda_margin": 0.14730498, "fcf_margin": -0.0430874, "roe": 0.04695091, "roa": 0.02444463, "roic": 0.07054688, "roc_greenblatt": null, "asset_turnover": 0.56261891, "cash_conversion": -0.99170206, "accruals_ratio": -0.04924706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55731064, "debt_to_assets": 0.2312719, "interest_coverage": 4.53059344, "current_ratio": 1.25357312, "quick_ratio": 1.25357312, "net_debt": 207197400000, "revenue_growth_1y": 0.06635306, "revenue_growth_3y_cagr": -0.06936364, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19072984, "eps_growth_3y_cagr": -0.05372331, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.92783695, "book_value_growth_1y": 0.07266011, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.096651, "revenue_stability_5y": 0.191514, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05374878, "price_return_3m": 0.00076247, "price_return_6m": 0.17332148, "price_return_9m": 0.14151817, "price_return_12m": 0.22944017, "price_return_12m_ex1m": 0.29927459, "distance_from_52w_high": -0.06984248, "distance_from_52w_low": 0.3165492, "relative_strength": 0.3371199, "local_beta": 1.0936, "volatility_252d": 0.27425, "volatility_60d": 0.594178, "max_drawdown_12m": -0.09066061, "revenue_ttm": 550026200000, "gross_profit_ttm": 283891400000, "ebit_ttm": 67366300000, "ebitda_ttm": 81021600000, "net_income_ttm": 23897500000, "eps_diluted_ttm": 23.48676124, "operating_cash_flow_ttm": 72042300000, "capital_expenditure_ttm": -95741500000, "fcf_ttm": -23699200000, "dividends_paid_ttm": -2042400000, "share_repurchases_ttm": null, "shares_issued_ttm": 8201600000, "interest_expense_ttm": 14869200000, "cash_and_equivalents": 18898100000, "total_current_assets": 227498700000, "total_current_liabilities": 181480200000, "net_ppe": null, "total_assets": 977617700000, "total_debt": 226095500000, "total_equity": 508989100000, "net_working_capital": 51553300000, "book_value_per_share": 500.24083967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.24083967, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 78, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 49, "rank_pcf": 43, "rank_ev_ebitda": 57, "rank_ev_ebit": 49, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 43, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 31, "rank_fcf_margin": 70, "rank_piotroski": 60, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 20, "value_composite": 69, "quality_composite": 67, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 75, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 534548500000, "cost_of_revenue": 254948100000, "gross_profit": 279600400000, "ebit": 64880800000, "ebitda": 91012400000, "pretax_income": null, "tax_provision": null, "net_income": 33673800000, "net_income_to_common": 33673800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18898100000, "total_current_assets": 227498700000, "total_assets": 977617700000, "short_term_debt": 24432900000, "long_term_debt": 195945700000, "total_debt": 226095500000, "total_liabilities": null, "total_equity": 508989100000, "shares_outstanding": 1017488097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72042300000, "capital_expenditure": -95741500000, "free_cash_flow": -23699200000, "dividends_paid": -2042400000, "share_repurchases": null, "shares_issued": 8201600000, "net_debt_issued": 44908600000 }, "complete_fields": { "id": 370197, "ticker_id": 13826, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91012400000", "netIncome": "33673800000", "grossProfit": "279600400000", "totalRevenue": "534548500000", "costOfRevenue": "254948100000", "interestExpense": "15166400000", "operatingIncome": "64880800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31714500000" }, "balance": { "totalDebt": "226095500000", "totalAssets": "977617700000", "longTermDebt": "195945700000", "shortTermDebt": "24432900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1017488097", "totalCurrentAssets": "227498700000", "totalShareholderEquity": "508989100000", "totalCurrentLiabilities": "181480200000", "cashAndShortTermInvestments": "18898100000" }, "cashflow": { "freeCashFlow": "-23699200000", "dividendsPaid": "-2042400000", "issuanceOfDebt": "80146800000", "issuanceOfStock": "8201600000", "repaymentOfDebt": "-35238200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "72042300000", "repurchaseOfStock": null, "capitalExpenditures": "-95741500000" } }, "revenue": 534548500000, "cost_of_revenue": 254948100000, "gross_profit": 279600400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64880800000, "depreciation_amortisation": 31714500000, "ebitda": 91012400000, "interest_expense": 15166400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33673800000, "net_income_continuing_ops": null, "net_income_to_common": 33673800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18898100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227498700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 977617700000, "short_term_debt": 24432900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181480200000, "long_term_debt": 195945700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226095500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 508989100000, "shares_outstanding": 1017488097, "operating_cash_flow": 72042300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95741500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2042400000, "share_repurchases": null, "shares_issued": 8201600000, "net_debt_issued": 44908600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23699200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91012400000", "netIncome": "33673800000", "grossProfit": "279600400000", "totalRevenue": "534548500000", "costOfRevenue": "254948100000", "interestExpense": "15166400000", "operatingIncome": "64880800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31714500000" }, "balance": { "totalDebt": "226095500000", "totalAssets": "977617700000", "longTermDebt": "195945700000", "shortTermDebt": "24432900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1017488097", "totalCurrentAssets": "227498700000", "totalShareholderEquity": "508989100000", "totalCurrentLiabilities": "181480200000", "cashAndShortTermInvestments": "18898100000" }, "cashflow": { "freeCashFlow": "-23699200000", "dividendsPaid": "-2042400000", "issuanceOfDebt": "80146800000", "issuanceOfStock": "8201600000", "repaymentOfDebt": "-35238200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "72042300000", "repurchaseOfStock": null, "capitalExpenditures": "-95741500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 501286600000, "cost_of_revenue": 235598000000, "gross_profit": 265688600000, "ebit": 67266400000, "ebitda": 84231800000, "pretax_income": null, "tax_provision": null, "net_income": 28121300000, "net_income_to_common": 28121300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24762400000, "total_current_assets": 175455400000, "total_assets": 858393700000, "short_term_debt": 38365800000, "long_term_debt": 140053800000, "total_debt": 184060800000, "total_liabilities": null, "total_equity": 471848800000, "shares_outstanding": 1011779418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108239600000, "capital_expenditure": -106070900000, "free_cash_flow": 2168700000, "dividends_paid": -1998700000, "share_repurchases": 0, "shares_issued": 11173400000, "net_debt_issued": 33827300000 }, "complete_fields": { "id": 370201, "ticker_id": 13826, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84231800000", "netIncome": "28121300000", "grossProfit": "265688600000", "totalRevenue": "501286600000", "costOfRevenue": "235598000000", "interestExpense": "13120800000", "operatingIncome": "67266400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "27675500000" }, "balance": { "totalDebt": "184060800000", "totalAssets": "858393700000", "longTermDebt": "140053800000", "shortTermDebt": "38365800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1011779418", "totalCurrentAssets": "175455400000", "totalShareholderEquity": "471848800000", "totalCurrentLiabilities": "165151800000", "cashAndShortTermInvestments": "24762400000" }, "cashflow": { "freeCashFlow": "2168700000", "dividendsPaid": "-1998700000", "issuanceOfDebt": "81814400000", "issuanceOfStock": "11173400000", "repaymentOfDebt": "-47987100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "108239600000", "repurchaseOfStock": "0", "capitalExpenditures": "-106070900000" } }, "revenue": 501286600000, "cost_of_revenue": 235598000000, "gross_profit": 265688600000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67266400000, "depreciation_amortisation": 27675500000, "ebitda": 84231800000, "interest_expense": 13120800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28121300000, "net_income_continuing_ops": null, "net_income_to_common": 28121300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24762400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 175455400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 858393700000, "short_term_debt": 38365800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165151800000, "long_term_debt": 140053800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184060800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 471848800000, "shares_outstanding": 1011779418, "operating_cash_flow": 108239600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106070900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1998700000, "share_repurchases": 0, "shares_issued": 11173400000, "net_debt_issued": 33827300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2168700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84231800000", "netIncome": "28121300000", "grossProfit": "265688600000", "totalRevenue": "501286600000", "costOfRevenue": "235598000000", "interestExpense": "13120800000", "operatingIncome": "67266400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "27675500000" }, "balance": { "totalDebt": "184060800000", "totalAssets": "858393700000", "longTermDebt": "140053800000", "shortTermDebt": "38365800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1011779418", "totalCurrentAssets": "175455400000", "totalShareholderEquity": "471848800000", "totalCurrentLiabilities": "165151800000", "cashAndShortTermInvestments": "24762400000" }, "cashflow": { "freeCashFlow": "2168700000", "dividendsPaid": "-1998700000", "issuanceOfDebt": "81814400000", "issuanceOfStock": "11173400000", "repaymentOfDebt": "-47987100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "108239600000", "repurchaseOfStock": "0", "capitalExpenditures": "-106070900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 419230000000, "cost_of_revenue": 345905000000, "gross_profit": 73325000000, "ebit": 73557300000, "ebitda": 103438600000, "pretax_income": null, "tax_provision": null, "net_income": 59384200000, "net_income_to_common": 59384200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32894500000, "total_current_assets": 177482500000, "total_assets": 787151800000, "short_term_debt": 58378400000, "long_term_debt": 100584800000, "total_debt": 164721400000, "total_liabilities": null, "total_equity": 443160100000, "shares_outstanding": 1002427670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60083500000, "capital_expenditure": -85170900000, "free_cash_flow": -25087400000, "dividends_paid": -2004800000, "share_repurchases": -1607500000, "shares_issued": 0, "net_debt_issued": 18735600000 }, "complete_fields": { "id": 370204, "ticker_id": 13826, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103438600000", "netIncome": "59384200000", "grossProfit": "73325000000", "totalRevenue": "419230000000", "costOfRevenue": "345905000000", "interestExpense": "12808400000", "operatingIncome": "73557300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "8900000", "depreciationAndAmortization": "24592000000" }, "balance": { "totalDebt": "164721400000", "totalAssets": "787151800000", "longTermDebt": "100584800000", "shortTermDebt": "58378400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1002427670", "totalCurrentAssets": "177482500000", "totalShareholderEquity": "443160100000", "totalCurrentLiabilities": "160095500000", "cashAndShortTermInvestments": "32894500000" }, "cashflow": { "freeCashFlow": "-25087400000", "dividendsPaid": "-2004800000", "issuanceOfDebt": "68572800000", "issuanceOfStock": "0", "repaymentOfDebt": "-49837200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "60083500000", "repurchaseOfStock": "-1607500000", "capitalExpenditures": "-85170900000" } }, "revenue": 419230000000, "cost_of_revenue": 345905000000, "gross_profit": 73325000000, "research_and_development": 8900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73557300000, "depreciation_amortisation": 24592000000, "ebitda": 103438600000, "interest_expense": 12808400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59384200000, "net_income_continuing_ops": null, "net_income_to_common": 59384200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32894500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177482500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 787151800000, "short_term_debt": 58378400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160095500000, "long_term_debt": 100584800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164721400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 443160100000, "shares_outstanding": 1002427670, "operating_cash_flow": 60083500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85170900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2004800000, "share_repurchases": -1607500000, "shares_issued": 0, "net_debt_issued": 18735600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25087400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103438600000", "netIncome": "59384200000", "grossProfit": "73325000000", "totalRevenue": "419230000000", "costOfRevenue": "345905000000", "interestExpense": "12808400000", "operatingIncome": "73557300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "8900000", "depreciationAndAmortization": "24592000000" }, "balance": { "totalDebt": "164721400000", "totalAssets": "787151800000", "longTermDebt": "100584800000", "shortTermDebt": "58378400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1002427670", "totalCurrentAssets": "177482500000", "totalShareholderEquity": "443160100000", "totalCurrentLiabilities": "160095500000", "cashAndShortTermInvestments": "32894500000" }, "cashflow": { "freeCashFlow": "-25087400000", "dividendsPaid": "-2004800000", "issuanceOfDebt": "68572800000", "issuanceOfStock": "0", "repaymentOfDebt": "-49837200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "60083500000", "repurchaseOfStock": "-1607500000", "capitalExpenditures": "-85170900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 663203900000, "cost_of_revenue": 595814000000, "gross_profit": 67389900000, "ebit": 70747400000, "ebitda": 84913500000, "pretax_income": null, "tax_provision": null, "net_income": 39740900000, "net_income_to_common": 39740900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41834200000, "total_current_assets": 154756800000, "total_assets": 694418600000, "short_term_debt": 52276600000, "long_term_debt": 72076300000, "total_debt": 130463100000, "total_liabilities": null, "total_equity": 387065500000, "shares_outstanding": 1020088097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73474100000, "capital_expenditure": -64484800000, "free_cash_flow": 8989300000, "dividends_paid": -2046300000, "share_repurchases": -1893100000, "shares_issued": 0, "net_debt_issued": -4008000000 }, "complete_fields": { "id": 370205, "ticker_id": 13826, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84913500000", "netIncome": "39740900000", "grossProfit": "67389900000", "totalRevenue": "663203900000", "costOfRevenue": "595814000000", "interestExpense": "13149100000", "operatingIncome": "70747400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "200000", "depreciationAndAmortization": "26909500000" }, "balance": { "totalDebt": "130463100000", "totalAssets": "694418600000", "longTermDebt": "72076300000", "shortTermDebt": "52276600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1020088097", "totalCurrentAssets": "154756800000", "totalShareholderEquity": "387065500000", "totalCurrentLiabilities": "154986900000", "cashAndShortTermInvestments": "41834200000" }, "cashflow": { "freeCashFlow": "8989300000", "dividendsPaid": "-2046300000", "issuanceOfDebt": "68170400000", "issuanceOfStock": "0", "repaymentOfDebt": "-72178400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "73474100000", "repurchaseOfStock": "-1893100000", "capitalExpenditures": "-64484800000" } }, "revenue": 663203900000, "cost_of_revenue": 595814000000, "gross_profit": 67389900000, "research_and_development": 200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70747400000, "depreciation_amortisation": 26909500000, "ebitda": 84913500000, "interest_expense": 13149100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39740900000, "net_income_continuing_ops": null, "net_income_to_common": 39740900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41834200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154756800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 694418600000, "short_term_debt": 52276600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154986900000, "long_term_debt": 72076300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130463100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 387065500000, "shares_outstanding": 1020088097, "operating_cash_flow": 73474100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64484800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2046300000, "share_repurchases": -1893100000, "shares_issued": 0, "net_debt_issued": -4008000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8989300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84913500000", "netIncome": "39740900000", "grossProfit": "67389900000", "totalRevenue": "663203900000", "costOfRevenue": "595814000000", "interestExpense": "13149100000", "operatingIncome": "70747400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "200000", "depreciationAndAmortization": "26909500000" }, "balance": { "totalDebt": "130463100000", "totalAssets": "694418600000", "longTermDebt": "72076300000", "shortTermDebt": "52276600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1020088097", "totalCurrentAssets": "154756800000", "totalShareholderEquity": "387065500000", "totalCurrentLiabilities": "154986900000", "cashAndShortTermInvestments": "41834200000" }, "cashflow": { "freeCashFlow": "8989300000", "dividendsPaid": "-2046300000", "issuanceOfDebt": "68170400000", "issuanceOfStock": "0", "repaymentOfDebt": "-72178400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "73474100000", "repurchaseOfStock": "-1893100000", "capitalExpenditures": "-64484800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4983400000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370206, "ticker_id": 13826, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "700000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-4983400000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4983400000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "700000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-4983400000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 162755200000, "cost_of_revenue": 83364300000, "gross_profit": 79390900000, "ebit": 20772900000, "ebitda": 23782300000, "pretax_income": null, "tax_provision": null, "net_income": 10447500000, "net_income_to_common": 10447500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18898100000, "total_current_assets": 227498700000, "total_assets": 977617700000, "short_term_debt": 24432900000, "long_term_debt": 195945700000, "total_debt": 226095500000, "total_liabilities": null, "total_equity": 508989100000, "shares_outstanding": 1017488097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370196, "ticker_id": 13826, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23782300000", "netIncome": "10447500000", "grossProfit": "79390900000", "totalRevenue": "162755200000", "costOfRevenue": "83364300000", "interestExpense": "4423100000", "operatingIncome": "20772900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8617700000" }, "balance": { "totalDebt": "226095500000", "totalAssets": "977617700000", "longTermDebt": "195945700000", "shortTermDebt": "24432900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1017488097", "totalCurrentAssets": "227498700000", "totalShareholderEquity": "508989100000", "totalCurrentLiabilities": "181480200000", "cashAndShortTermInvestments": "18898100000" } }, "revenue": 162755200000, "cost_of_revenue": 83364300000, "gross_profit": 79390900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20772900000, "depreciation_amortisation": 8617700000, "ebitda": 23782300000, "interest_expense": 4423100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10447500000, "net_income_continuing_ops": null, "net_income_to_common": 10447500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18898100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227498700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 977617700000, "short_term_debt": 24432900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181480200000, "long_term_debt": 195945700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226095500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 508989100000, "shares_outstanding": 1017488097, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23782300000", "netIncome": "10447500000", "grossProfit": "79390900000", "totalRevenue": "162755200000", "costOfRevenue": "83364300000", "interestExpense": "4423100000", "operatingIncome": "20772900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8617700000" }, "balance": { "totalDebt": "226095500000", "totalAssets": "977617700000", "longTermDebt": "195945700000", "shortTermDebt": "24432900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1017488097", "totalCurrentAssets": "227498700000", "totalShareholderEquity": "508989100000", "totalCurrentLiabilities": "181480200000", "cashAndShortTermInvestments": "18898100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 130900400000, "cost_of_revenue": 67447900000, "gross_profit": 63452500000, "ebit": 7950700000, "ebitda": 15839700000, "pretax_income": null, "tax_provision": null, "net_income": 1904300000, "net_income_to_common": 1904300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370198, "ticker_id": 13826, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15839700000", "netIncome": "1904300000", "grossProfit": "63452500000", "totalRevenue": "130900400000", "costOfRevenue": "67447900000", "interestExpense": "4064500000", "operatingIncome": "7950700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8386500000" } }, "revenue": 130900400000, "cost_of_revenue": 67447900000, "gross_profit": 63452500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7950700000, "depreciation_amortisation": 8386500000, "ebitda": 15839700000, "interest_expense": 4064500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1904300000, "net_income_continuing_ops": null, "net_income_to_common": 1904300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15839700000", "netIncome": "1904300000", "grossProfit": "63452500000", "totalRevenue": "130900400000", "costOfRevenue": "67447900000", "interestExpense": "4064500000", "operatingIncome": "7950700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8386500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 123424400000, "cost_of_revenue": 51203300000, "gross_profit": 72221100000, "ebit": 22841200000, "ebitda": 30360000000, "pretax_income": null, "tax_provision": null, "net_income": 14939700000, "net_income_to_common": 14939700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370199, "ticker_id": 13826, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30360000000", "netIncome": "14939700000", "grossProfit": "72221100000", "totalRevenue": "123424400000", "costOfRevenue": "51203300000", "interestExpense": "2966100000", "operatingIncome": "22841200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7215100000" } }, "revenue": 123424400000, "cost_of_revenue": 51203300000, "gross_profit": 72221100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22841200000, "depreciation_amortisation": 7215100000, "ebitda": 30360000000, "interest_expense": 2966100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14939700000, "net_income_continuing_ops": null, "net_income_to_common": 14939700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30360000000", "netIncome": "14939700000", "grossProfit": "72221100000", "totalRevenue": "123424400000", "costOfRevenue": "51203300000", "interestExpense": "2966100000", "operatingIncome": "22841200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7215100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 132946200000, "cost_of_revenue": 64119300000, "gross_profit": 68826900000, "ebit": 15801500000, "ebitda": 11039600000, "pretax_income": null, "tax_provision": null, "net_income": -3394000000, "net_income_to_common": -3394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24762400000, "total_current_assets": 175455400000, "total_assets": 858393700000, "short_term_debt": 38365800000, "long_term_debt": 140053800000, "total_debt": 184060800000, "total_liabilities": null, "total_equity": 471848800000, "shares_outstanding": 1011779418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370200, "ticker_id": 13826, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11039600000", "netIncome": "-3394000000", "grossProfit": "68826900000", "totalRevenue": "132946200000", "costOfRevenue": "64119300000", "interestExpense": "3415500000", "operatingIncome": "15801500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6906000000" }, "balance": { "totalDebt": "184060800000", "totalAssets": "858393700000", "longTermDebt": "140053800000", "shortTermDebt": "38365800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1011779418", "totalCurrentAssets": "175455400000", "totalShareholderEquity": "471848800000", "totalCurrentLiabilities": "165151800000", "cashAndShortTermInvestments": "24762400000" } }, "revenue": 132946200000, "cost_of_revenue": 64119300000, "gross_profit": 68826900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15801500000, "depreciation_amortisation": 6906000000, "ebitda": 11039600000, "interest_expense": 3415500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3394000000, "net_income_continuing_ops": null, "net_income_to_common": -3394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24762400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 175455400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 858393700000, "short_term_debt": 38365800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165151800000, "long_term_debt": 140053800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184060800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 471848800000, "shares_outstanding": 1011779418, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11039600000", "netIncome": "-3394000000", "grossProfit": "68826900000", "totalRevenue": "132946200000", "costOfRevenue": "64119300000", "interestExpense": "3415500000", "operatingIncome": "15801500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6906000000" }, "balance": { "totalDebt": "184060800000", "totalAssets": "858393700000", "longTermDebt": "140053800000", "shortTermDebt": "38365800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1011779418", "totalCurrentAssets": "175455400000", "totalShareholderEquity": "471848800000", "totalCurrentLiabilities": "165151800000", "cashAndShortTermInvestments": "24762400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": 118202700000, "cost_of_revenue": 51491100000, "gross_profit": 66711600000, "ebit": 14858000000, "ebitda": 22103200000, "pretax_income": null, "tax_provision": null, "net_income": 9504800000, "net_income_to_common": 9504800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370202, "ticker_id": 13826, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22103200000", "netIncome": "9504800000", "grossProfit": "66711600000", "totalRevenue": "118202700000", "costOfRevenue": "51491100000", "interestExpense": "3128400000", "operatingIncome": "14858000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6980600000" } }, "revenue": 118202700000, "cost_of_revenue": 51491100000, "gross_profit": 66711600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14858000000, "depreciation_amortisation": 6980600000, "ebitda": 22103200000, "interest_expense": 3128400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9504800000, "net_income_continuing_ops": null, "net_income_to_common": 9504800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22103200000", "netIncome": "9504800000", "grossProfit": "66711600000", "totalRevenue": "118202700000", "costOfRevenue": "51491100000", "interestExpense": "3128400000", "operatingIncome": "14858000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6980600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13576400000, "total_current_assets": 179000000000, "total_assets": 827705100000, "short_term_debt": 44415600000, "long_term_debt": 122564600000, "total_debt": 172664500000, "total_liabilities": null, "total_equity": 473414300000, "shares_outstanding": 1011779418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370203, "ticker_id": 13826, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:11.476936+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "172664500000", "totalAssets": "827705100000", "longTermDebt": "122564600000", "shortTermDebt": "44415600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1011779418", "totalCurrentAssets": "179000000000", "totalShareholderEquity": "473414300000", "totalCurrentLiabilities": "146659900000", "cashAndShortTermInvestments": "13576400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13576400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179000000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 827705100000, "short_term_debt": 44415600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146659900000, "long_term_debt": 122564600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172664500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 473414300000, "shares_outstanding": 1011779418, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "172664500000", "totalAssets": "827705100000", "longTermDebt": "122564600000", "shortTermDebt": "44415600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1011779418", "totalCurrentAssets": "179000000000", "totalShareholderEquity": "473414300000", "totalCurrentLiabilities": "146659900000", "cashAndShortTermInvestments": "13576400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }