{ "ticker": { "uuid": "802820ea-5e4e-46e7-a4e7-b4b5daaf7c8e", "symbol": "DUE", "name": "D\u00fcrr Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/802820ea-5e4e-46e7-a4e7-b4b5daaf7c8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/802820ea-5e4e-46e7-a4e7-b4b5daaf7c8e/" }, "latest_snapshot": { "ticker": { "uuid": "802820ea-5e4e-46e7-a4e7-b4b5daaf7c8e", "symbol": "DUE", "name": "D\u00fcrr Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/802820ea-5e4e-46e7-a4e7-b4b5daaf7c8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/802820ea-5e4e-46e7-a4e7-b4b5daaf7c8e/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.88, "value": 0.97, "quality": 0.7, "momentum": 0.17, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 18.12, "market_cap": 1253941758.8, "pe_ratio": 5.8383, "earnings_yield": 0.1382, "ebitda_to_ev": 0.241, "shareholder_yield": 0.0442, "roe": 0.1579, "piotroski_f_score": 9, "momentum_12_1": -0.2186, "volatility_252d": 0.4067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.8383, "ev_ebitda": 4.1487, "earnings_yield": 0.1382, "fcf_yield": 0.2122, "shareholder_yield": 0.0442 }, "quality": { "roe": 0.1579, "roic": 0.0973, "gross_margin": 0.2244, "fcf_margin": 0.07, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": -0.0286, "eps_growth_1y": 1.0114, "fcf_growth_1y": 0.1985 }, "momentum": { "price_return_12m": -0.171, "momentum_12_1": -0.2186, "relative_strength": -0.2602 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.7, "momentum_percentile": 0.17, "growth_composite": 36, "yield_composite": 23, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.3, "os": 0.9, "value": 0.96, "quality": 0.7, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.5407, "earnings_yield": 0.1243, "shareholder_yield": 0.0394, "roe": 0.1579, "momentum_12_1": -0.015 }, { "week_end_date": "2026-06-14", "price": 19.36, "os": 0.89, "value": 0.97, "quality": 0.7, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.2379, "earnings_yield": 0.1299, "shareholder_yield": 0.0413, "roe": 0.1579, "momentum_12_1": -0.1279 }, { "week_end_date": "2026-06-21", "price": 19.62, "os": 0.9, "value": 0.97, "quality": 0.69, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.3216, "earnings_yield": 0.1283, "shareholder_yield": 0.0408, "roe": 0.1579, "momentum_12_1": -0.0205 }, { "week_end_date": "2026-06-28", "price": 17.8, "os": 0.89, "value": 0.97, "quality": 0.71, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.7352, "earnings_yield": 0.1405, "shareholder_yield": 0.0449, "roe": 0.1579, "momentum_12_1": -0.0376 }, { "week_end_date": "2026-07-05", "price": 18.44, "os": 0.9, "value": 0.97, "quality": 0.71, "momentum": 0.24, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 5.9414, "earnings_yield": 0.1359, "shareholder_yield": 0.0434, "roe": 0.1579, "momentum_12_1": -0.0546 }, { "week_end_date": "2026-07-12", "price": 17.08, "os": 0.89, "value": 0.98, "quality": 0.71, "momentum": 0.16, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 5.5033, "earnings_yield": 0.1459, "shareholder_yield": 0.0468, "roe": 0.1579, "momentum_12_1": -0.1444 }, { "week_end_date": "2026-07-19", "price": 18.28, "os": 0.89, "value": 0.97, "quality": 0.71, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 5.8899, "earnings_yield": 0.137, "shareholder_yield": 0.0438, "roe": 0.1579, "momentum_12_1": -0.1255 }, { "week_end_date": "2026-07-26", "price": 18.2, "os": 0.88, "value": 0.97, "quality": 0.71, "momentum": 0.17, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 5.8641, "earnings_yield": 0.1376, "shareholder_yield": 0.044, "roe": 0.1579, "momentum_12_1": -0.22 }, { "week_end_date": "2026-08-02", "price": 17.84, "os": 0.9, "value": 0.98, "quality": 0.7, "momentum": 0.22, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 5.7481, "earnings_yield": 0.1402, "shareholder_yield": 0.0448, "roe": 0.1579, "momentum_12_1": -0.1134 }, { "week_end_date": "2026-08-09", "price": 18.12, "os": 0.88, "value": 0.97, "quality": 0.7, "momentum": 0.17, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 5.8383, "earnings_yield": 0.1382, "shareholder_yield": 0.0442, "roe": 0.1579, "momentum_12_1": -0.2186 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4168356000, "cost_of_revenue": 3238713000, "gross_profit": 929643000, "ebit": 182961000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 204208000, "net_income_to_common": 204208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392687000, "capital_expenditure": -116546000, "free_cash_flow": 276141000, "dividends_paid": -48441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4168356000, "cost_of_revenue": 3238713000, "gross_profit": 929643000, "ebit": 182961000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 204208000, "net_income_to_common": 204208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392687000, "capital_expenditure": -116546000, "free_cash_flow": 276141000, "dividends_paid": -48441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4168356000, "cost_of_revenue": 3238713000, "gross_profit": 929643000, "ebit": 182961000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 204208000, "net_income_to_common": 204208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392687000, "capital_expenditure": -116546000, "free_cash_flow": 276141000, "dividends_paid": -48441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4168356000, "cost_of_revenue": 3238713000, "gross_profit": 929643000, "ebit": 182961000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 204208000, "net_income_to_common": 204208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392687000, "capital_expenditure": -116546000, "free_cash_flow": 276141000, "dividends_paid": -48441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4168356000, "cost_of_revenue": 3238713000, "gross_profit": 929643000, "ebit": 182961000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 204208000, "net_income_to_common": 204208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392687000, "capital_expenditure": -116546000, "free_cash_flow": 276141000, "dividends_paid": -48441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4168356000, "cost_of_revenue": 3238713000, "gross_profit": 929643000, "ebit": 182961000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 204208000, "net_income_to_common": 204208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392687000, "capital_expenditure": -116546000, "free_cash_flow": 276141000, "dividends_paid": -48441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4168356000, "cost_of_revenue": 3238713000, "gross_profit": 929643000, "ebit": 182961000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 204208000, "net_income_to_common": 204208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392687000, "capital_expenditure": -116546000, "free_cash_flow": 276141000, "dividends_paid": -48441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4168356000, "cost_of_revenue": 3238713000, "gross_profit": 929643000, "ebit": 182961000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 204208000, "net_income_to_common": 204208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392687000, "capital_expenditure": -116546000, "free_cash_flow": 276141000, "dividends_paid": -48441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 981264000, "cost_of_revenue": 762966000, "gross_profit": 218298000, "ebit": -63356000, "ebitda": 72311000, "pretax_income": null, "tax_provision": null, "net_income": -89503000, "net_income_to_common": -89503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774386000, "total_current_assets": 2852532000, "total_assets": 4441431000, "short_term_debt": 214728000, "long_term_debt": 676790000, "total_debt": 891518000, "total_liabilities": null, "total_equity": 1219303000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58529000, "capital_expenditure": -23155000, "free_cash_flow": 35374000, "dividends_paid": -55362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 940213000, "cost_of_revenue": 723447000, "gross_profit": 216766000, "ebit": 34790000, "ebitda": 75781000, "pretax_income": null, "tax_provision": null, "net_income": 20232000, "net_income_to_common": 20232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910826000, "total_current_assets": 2884513000, "total_assets": 4569793000, "short_term_debt": 145000000, "long_term_debt": 846394000, "total_debt": 991394000, "total_liabilities": null, "total_equity": 1360574000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58922000, "capital_expenditure": -19036000, "free_cash_flow": 39886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1116316000, "cost_of_revenue": 873697000, "gross_profit": 242619000, "ebit": 186474000, "ebitda": 84655000, "pretax_income": null, "tax_provision": null, "net_income": 275181000, "net_income_to_common": 275181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158287000, "capital_expenditure": -43785000, "free_cash_flow": 114502000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1116316000, "cost_of_revenue": 873697000, "gross_profit": 242619000, "ebit": 186474000, "ebitda": 84655000, "pretax_income": null, "tax_provision": null, "net_income": 275181000, "net_income_to_common": 275181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964443000, "total_current_assets": 2976143000, "total_assets": 4664722000, "short_term_debt": 255944000, "long_term_debt": 891357000, "total_debt": 1236401000, "total_liabilities": null, "total_equity": 1334761000, "shares_outstanding": 69202080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158287000, "capital_expenditure": -43785000, "free_cash_flow": 114502000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }