{
  "ticker": {
    "uuid": "802e50e1-c4fd-4884-b31e-6975d5884a74",
    "symbol": "MUX",
    "name": "McEwen Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Basic Materials",
    "industry": "Other Precious Metals & Mining",
    "page_url": "https://sharemaestro.com/factors/ticker/802e50e1-c4fd-4884-b31e-6975d5884a74/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/802e50e1-c4fd-4884-b31e-6975d5884a74/"
  },
  "ticker_metadata": {
    "id": 36274,
    "uuid": "802e50e1-c4fd-4884-b31e-6975d5884a74",
    "symbol": "MUX",
    "name": "McEwen Inc.",
    "asset_type": "equity",
    "market_cap": 1811319424,
    "stock_exchange_id": 42,
    "industry": "Other Precious Metals & Mining",
    "sector": "Basic Materials",
    "description": "McEwen Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. It also explores for copper deposits. The company owns 100% interests in the Gold Bar gold mine located in Nevada; the Fox Complex that consists of 132 parcels, including patents and leases, and 163 unpatented mining claims totaling 28 square miles in mining rights, as well as 13 square miles in surface rights located in Ontario, Canada; and the Fenix project located in Mexico. It also holds a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. The company was formerly known as McEwen Mining Inc. and changed its name to McEwen Inc. in June 2025. McEwen Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "802e50e1-c4fd-4884-b31e-6975d5884a74",
      "symbol": "MUX",
      "name": "McEwen Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Basic Materials",
      "industry": "Other Precious Metals & Mining",
      "page_url": "https://sharemaestro.com/factors/ticker/802e50e1-c4fd-4884-b31e-6975d5884a74/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/802e50e1-c4fd-4884-b31e-6975d5884a74/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.14,
      "value": 0.13,
      "quality": 0.06,
      "momentum": 0.88,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 25.47,
      "market_cap": 1521579956.15,
      "pe_ratio": 20.5389,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0165,
      "shareholder_yield": -0.0129,
      "roe": 0.1136,
      "piotroski_f_score": 5,
      "momentum_12_1": 1.5712,
      "volatility_252d": 0.678
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.807954+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 25.47,
        "market_cap": 1521579956.1499,
        "market_cap_usd": 1521579956.1499,
        "enterprise_value": 1593163956.1499,
        "shares_outstanding": 59740087,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 20.5389,
        "pb_ratio": 2.3339,
        "ptbv_ratio": 2.3339,
        "ps_ratio": 6.4499,
        "pcf_ratio": 72.8029,
        "pfcf_ratio": -64.0503,
        "ev_ebitda": 60.5628,
        "ev_ebit": null,
        "ev_sales": 6.7534,
        "ev_fcf": -67.0636,
        "earnings_yield": null,
        "fcf_yield": -0.0149,
        "price_to_sales": 6.4499,
        "price_to_book": 2.3339,
        "price_to_cashflow": 72.8029,
        "ebitda_to_ev": 0.0165,
        "sales_yield": 0.1481
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0129,
        "shareholder_yield": -0.0129,
        "debt_paydown_yield": 0.0008,
        "total_yield": -0.0122
      },
      "quality": {
        "gross_margin": 0.2924,
        "operating_margin": -0.0104,
        "net_margin": 0.314,
        "ebitda_margin": 0.1115,
        "fcf_margin": -0.1007,
        "roe": 0.1136,
        "roa": 0.0762,
        "roic": -0.0025,
        "roc_greenblatt": -0.008,
        "asset_turnover": 0.2426,
        "cash_conversion": -0.3207,
        "accruals_ratio": 0.0547,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.5186,
        "revenue_stability_5y": 0.2279,
        "eps_surprise_avg": 22.2575,
        "sue_score": 0.2619,
        "gross_profit_to_assets": 0.0709,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.7212,
        "debt_to_assets": 0.1317,
        "interest_coverage": null,
        "current_ratio": 1.1361,
        "quick_ratio": 1.1361,
        "net_debt": 71584000,
        "local_beta": 3.8681,
        "volatility_252d": 0.678,
        "volatility_60d": 1.5398,
        "max_drawdown_12m": -0.3448,
        "risk_adjusted_momentum": 2.3173
      },
      "growth": {
        "revenue_growth_1y": 0.1323,
        "revenue_growth_3y_cagr": 0.214,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.0546,
        "revenue_growth": 0.1323,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.2291,
        "price_return_3m": -0.227,
        "price_return_6m": -0.02,
        "price_return_9m": 0.3577,
        "price_return_12m": 0.9821,
        "price_return_12m_ex1m": 1.5712,
        "momentum_6m": -0.02,
        "momentum_12m": 0.9821,
        "momentum_12_1": 1.5712,
        "distance_from_52w_high": -0.3427,
        "distance_from_52w_low": 1.0263,
        "relative_strength": 0.68
      },
      "raw_ttm": {
        "revenue_ttm": 235906000,
        "gross_profit_ttm": 68989000,
        "ebit_ttm": -2449000,
        "ebitda_ttm": 26306000,
        "net_income_ttm": 74083000,
        "eps_diluted_ttm": 1.2401,
        "operating_cash_flow_ttm": 20900000,
        "capital_expenditure_ttm": -44656000,
        "fcf_ttm": -23756000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 19699000,
        "interest_expense_ttm": null,
        "cash_and_equivalents": 56535000,
        "total_current_assets": 109819000,
        "total_current_liabilities": 96667000,
        "net_ppe": 350539000,
        "total_assets": 972597000,
        "total_debt": 128119000,
        "total_equity": 651960000,
        "net_working_capital": -43383000,
        "book_value_per_share": 10.9133,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 0,
        "tangible_book_value": null,
        "tangible_book_per_share": 10.9133
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 53,
        "rank_pb": 57,
        "rank_ptbv": 57,
        "rank_ps": 80,
        "rank_pcf": 95,
        "rank_ev_ebitda": 96,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 82,
        "rank_dividend_yield": 63,
        "rank_shareholder_yield": 88,
        "rank_total_yield": 89,
        "rank_roe": 40,
        "rank_roc": 78,
        "rank_roic": 86,
        "rank_gross_margin": 70,
        "rank_fcf_margin": 85,
        "rank_piotroski": 62,
        "rank_accruals": 92,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 32,
        "rank_momentum_12m": 18,
        "rank_momentum_12m_ex1m": 11,
        "rank_relative_strength": 18
      },
      "composites": {
        "value_composite": 87,
        "quality_composite": 94,
        "momentum_composite": 12,
        "growth_composite": 28,
        "yield_composite": 93,
        "svqf_composite": 77,
        "vc1_composite": 92,
        "vc2_composite": 94,
        "vc3_composite": 94,
        "trending_value_composite": null,
        "overall_composite": 86,
        "quality_value_composite": 0.0883,
        "os_score": 0.14,
        "value_percentile": 0.13,
        "quality_percentile": 0.06,
        "momentum_percentile": 0.88,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 78,
        "small_cap_core_rank": 95,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11475,
    "ticker_id": 36274,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:50.807954+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 25.47,
    "market_cap": 1521579956.1499,
    "market_cap_usd": 1521579956.1499,
    "enterprise_value": 1593163956.1499,
    "shares_outstanding": 59740087,
    "fx_rate_to_usd": null,
    "pe_ratio": 20.53885448,
    "pb_ratio": 2.33385477,
    "ptbv_ratio": 2.33385477,
    "ps_ratio": 6.44994174,
    "pcf_ratio": 72.80286872,
    "pfcf_ratio": -64.05034333,
    "ev_ebitda": 60.56275968,
    "ev_ebit": null,
    "ev_sales": 6.75338464,
    "ev_fcf": -67.06364523,
    "earnings_yield": null,
    "fcf_yield": -0.01491121,
    "dividend_yield": 0,
    "buyback_yield": -0.01294641,
    "shareholder_yield": -0.01294641,
    "debt_paydown_yield": 0.00075711,
    "total_yield": -0.0121893,
    "gross_margin": 0.29244275,
    "operating_margin": -0.01038125,
    "net_margin": 0.3140361,
    "ebitda_margin": 0.11151052,
    "fcf_margin": -0.10070113,
    "roe": 0.1136312,
    "roa": 0.07617029,
    "roic": -0.00253855,
    "roc_greenblatt": -0.00797315,
    "asset_turnover": 0.24255267,
    "cash_conversion": -0.32066736,
    "accruals_ratio": 0.05468144,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.72120429,
    "debt_to_assets": 0.13172876,
    "interest_coverage": null,
    "current_ratio": 1.1360547,
    "quick_ratio": 1.1360547,
    "net_debt": 71584000,
    "revenue_growth_1y": 0.13225812,
    "revenue_growth_3y_cagr": 0.2139922,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.05459936,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 1.518595,
    "revenue_stability_5y": 0.227914,
    "eps_surprise_avg": 22.2575,
    "sue_score": 0.2619,
    "price_return_1m": -0.22911628,
    "price_return_3m": -0.22701068,
    "price_return_6m": -0.02000773,
    "price_return_9m": 0.35767585,
    "price_return_12m": 0.98210109,
    "price_return_12m_ex1m": 1.5712063,
    "distance_from_52w_high": -0.3427097,
    "distance_from_52w_low": 1.0262529,
    "relative_strength": 0.67999468,
    "local_beta": 3.8681,
    "volatility_252d": 0.678029,
    "volatility_60d": 1.539823,
    "max_drawdown_12m": -0.34477422,
    "revenue_ttm": 235906000,
    "gross_profit_ttm": 68989000,
    "ebit_ttm": -2449000,
    "ebitda_ttm": 26306000,
    "net_income_ttm": 74083000,
    "eps_diluted_ttm": 1.24008859,
    "operating_cash_flow_ttm": 20900000,
    "capital_expenditure_ttm": -44656000,
    "fcf_ttm": -23756000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 19699000,
    "interest_expense_ttm": null,
    "cash_and_equivalents": 56535000,
    "total_current_assets": 109819000,
    "total_current_liabilities": 96667000,
    "net_ppe": 350539000,
    "total_assets": 972597000,
    "total_debt": 128119000,
    "total_equity": 651960000,
    "net_working_capital": -43383000,
    "book_value_per_share": 10.91327503,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": 0,
    "tangible_book_value": null,
    "tangible_book_per_share": 10.91327503,
    "universe_ticker_count": 524,
    "sector": "Basic Materials",
    "rank_pe": 53,
    "rank_pb": 57,
    "rank_ptbv": 57,
    "rank_ps": 80,
    "rank_pcf": 95,
    "rank_ev_ebitda": 96,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 82,
    "rank_dividend_yield": 63,
    "rank_shareholder_yield": 88,
    "rank_total_yield": 89,
    "rank_roe": 40,
    "rank_roc": 78,
    "rank_roic": 86,
    "rank_gross_margin": 70,
    "rank_fcf_margin": 85,
    "rank_piotroski": 62,
    "rank_accruals": 92,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 32,
    "rank_momentum_12m": 18,
    "rank_momentum_12m_ex1m": 11,
    "rank_relative_strength": 18,
    "value_composite": 87,
    "quality_composite": 94,
    "momentum_composite": 12,
    "growth_composite": 28,
    "yield_composite": 93,
    "svqf_composite": 77,
    "vc1_composite": 92,
    "vc2_composite": 94,
    "vc3_composite": 94,
    "trending_value_composite": null,
    "overall_composite": 86,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 78,
    "small_cap_core_rank": 95,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 25.47,
      "os": 0.14,
      "value": 0.13,
      "quality": 0.06,
      "momentum": 0.88,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 20.5389,
      "earnings_yield": null,
      "shareholder_yield": -0.0129,
      "roe": 0.1136,
      "momentum_12_1": 1.5712,
      "complete_fields": {
        "id": 11475,
        "ticker_id": 36274,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.807954+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 25.47,
        "market_cap": 1521579956.1499,
        "market_cap_usd": 1521579956.1499,
        "enterprise_value": 1593163956.1499,
        "shares_outstanding": 59740087,
        "fx_rate_to_usd": null,
        "pe_ratio": 20.53885448,
        "pb_ratio": 2.33385477,
        "ptbv_ratio": 2.33385477,
        "ps_ratio": 6.44994174,
        "pcf_ratio": 72.80286872,
        "pfcf_ratio": -64.05034333,
        "ev_ebitda": 60.56275968,
        "ev_ebit": null,
        "ev_sales": 6.75338464,
        "ev_fcf": -67.06364523,
        "earnings_yield": null,
        "fcf_yield": -0.01491121,
        "dividend_yield": 0,
        "buyback_yield": -0.01294641,
        "shareholder_yield": -0.01294641,
        "debt_paydown_yield": 0.00075711,
        "total_yield": -0.0121893,
        "gross_margin": 0.29244275,
        "operating_margin": -0.01038125,
        "net_margin": 0.3140361,
        "ebitda_margin": 0.11151052,
        "fcf_margin": -0.10070113,
        "roe": 0.1136312,
        "roa": 0.07617029,
        "roic": -0.00253855,
        "roc_greenblatt": -0.00797315,
        "asset_turnover": 0.24255267,
        "cash_conversion": -0.32066736,
        "accruals_ratio": 0.05468144,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.72120429,
        "debt_to_assets": 0.13172876,
        "interest_coverage": null,
        "current_ratio": 1.1360547,
        "quick_ratio": 1.1360547,
        "net_debt": 71584000,
        "revenue_growth_1y": 0.13225812,
        "revenue_growth_3y_cagr": 0.2139922,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.05459936,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.518595,
        "revenue_stability_5y": 0.227914,
        "eps_surprise_avg": 22.2575,
        "sue_score": 0.2619,
        "price_return_1m": -0.22911628,
        "price_return_3m": -0.22701068,
        "price_return_6m": -0.02000773,
        "price_return_9m": 0.35767585,
        "price_return_12m": 0.98210109,
        "price_return_12m_ex1m": 1.5712063,
        "distance_from_52w_high": -0.3427097,
        "distance_from_52w_low": 1.0262529,
        "relative_strength": 0.67999468,
        "local_beta": 3.8681,
        "volatility_252d": 0.678029,
        "volatility_60d": 1.539823,
        "max_drawdown_12m": -0.34477422,
        "revenue_ttm": 235906000,
        "gross_profit_ttm": 68989000,
        "ebit_ttm": -2449000,
        "ebitda_ttm": 26306000,
        "net_income_ttm": 74083000,
        "eps_diluted_ttm": 1.24008859,
        "operating_cash_flow_ttm": 20900000,
        "capital_expenditure_ttm": -44656000,
        "fcf_ttm": -23756000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 19699000,
        "interest_expense_ttm": null,
        "cash_and_equivalents": 56535000,
        "total_current_assets": 109819000,
        "total_current_liabilities": 96667000,
        "net_ppe": 350539000,
        "total_assets": 972597000,
        "total_debt": 128119000,
        "total_equity": 651960000,
        "net_working_capital": -43383000,
        "book_value_per_share": 10.91327503,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 0,
        "tangible_book_value": null,
        "tangible_book_per_share": 10.91327503,
        "universe_ticker_count": 524,
        "sector": "Basic Materials",
        "rank_pe": 53,
        "rank_pb": 57,
        "rank_ptbv": 57,
        "rank_ps": 80,
        "rank_pcf": 95,
        "rank_ev_ebitda": 96,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 82,
        "rank_dividend_yield": 63,
        "rank_shareholder_yield": 88,
        "rank_total_yield": 89,
        "rank_roe": 40,
        "rank_roc": 78,
        "rank_roic": 86,
        "rank_gross_margin": 70,
        "rank_fcf_margin": 85,
        "rank_piotroski": 62,
        "rank_accruals": 92,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 32,
        "rank_momentum_12m": 18,
        "rank_momentum_12m_ex1m": 11,
        "rank_relative_strength": 18,
        "value_composite": 87,
        "quality_composite": 94,
        "momentum_composite": 12,
        "growth_composite": 28,
        "yield_composite": 93,
        "svqf_composite": 77,
        "vc1_composite": 92,
        "vc2_composite": 94,
        "vc3_composite": 94,
        "trending_value_composite": null,
        "overall_composite": 86,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 78,
        "small_cap_core_rank": 95,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 197553000,
          "cost_of_revenue": 149989000,
          "gross_profit": 47564000,
          "ebit": -12925000,
          "ebitda": 14924000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34434000,
          "net_income_to_common": 34434000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 51015000,
          "total_current_assets": 107886000,
          "total_assets": 820218000,
          "short_term_debt": null,
          "long_term_debt": 126168000,
          "total_debt": 128182000,
          "total_liabilities": null,
          "total_equity": 546237000,
          "shares_outstanding": 55517318,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6865000,
          "capital_expenditure": -44639000,
          "free_cash_flow": -37774000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4868000,
          "net_debt_issued": 88947000
        },
        "complete_fields": {
          "id": 423104,
          "ticker_id": 36274,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "14924000",
              "netIncome": "34434000",
              "grossProfit": "47564000",
              "totalRevenue": "197553000",
              "costOfRevenue": "149989000",
              "interestExpense": null,
              "operatingIncome": "-12925000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "27849000"
            },
            "balance": {
              "totalDebt": "128182000",
              "totalAssets": "820218000",
              "longTermDebt": "126168000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "55517318",
              "totalCurrentAssets": "107886000",
              "totalShareholderEquity": "546237000",
              "totalCurrentLiabilities": "63809000",
              "propertyPlantEquipmentNet": "227208000",
              "cashAndShortTermInvestments": "51015000"
            },
            "cashflow": {
              "freeCashFlow": "-37774000",
              "dividendsPaid": null,
              "issuanceOfDebt": "110000000",
              "issuanceOfStock": "4868000",
              "repaymentOfDebt": "-21053000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "6865000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-44639000"
            }
          },
          "revenue": 197553000,
          "cost_of_revenue": 149989000,
          "gross_profit": 47564000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -12925000,
          "depreciation_amortisation": 27849000,
          "ebitda": 14924000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 34434000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 34434000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 51015000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 107886000,
          "net_ppe": 227208000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 820218000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 63809000,
          "long_term_debt": 126168000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 128182000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 546237000,
          "shares_outstanding": 55517318,
          "operating_cash_flow": 6865000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -44639000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4868000,
          "net_debt_issued": 88947000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -37774000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "14924000",
            "netIncome": "34434000",
            "grossProfit": "47564000",
            "totalRevenue": "197553000",
            "costOfRevenue": "149989000",
            "interestExpense": null,
            "operatingIncome": "-12925000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "27849000"
          },
          "balance": {
            "totalDebt": "128182000",
            "totalAssets": "820218000",
            "longTermDebt": "126168000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "55517318",
            "totalCurrentAssets": "107886000",
            "totalShareholderEquity": "546237000",
            "totalCurrentLiabilities": "63809000",
            "propertyPlantEquipmentNet": "227208000",
            "cashAndShortTermInvestments": "51015000"
          },
          "cashflow": {
            "freeCashFlow": "-37774000",
            "dividendsPaid": null,
            "issuanceOfDebt": "110000000",
            "issuanceOfStock": "4868000",
            "repaymentOfDebt": "-21053000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "6865000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-44639000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 174477000,
          "cost_of_revenue": 143542000,
          "gross_profit": 30935000,
          "ebit": -12616000,
          "ebitda": 18247000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -43691000,
          "net_income_to_common": -43691000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13692000,
          "total_current_assets": 41192000,
          "total_assets": 664623000,
          "short_term_debt": null,
          "long_term_debt": 40000000,
          "total_debt": 42111000,
          "total_liabilities": null,
          "total_equity": 494975000,
          "shares_outstanding": 53054000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 29454000,
          "capital_expenditure": -43095000,
          "free_cash_flow": -13641000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20424000,
          "net_debt_issued": -1231000
        },
        "complete_fields": {
          "id": 423109,
          "ticker_id": 36274,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "18247000",
              "netIncome": "-43691000",
              "grossProfit": "30935000",
              "totalRevenue": "174477000",
              "costOfRevenue": "143542000",
              "interestExpense": null,
              "operatingIncome": "-12616000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "30863000"
            },
            "balance": {
              "totalDebt": "42111000",
              "totalAssets": "664623000",
              "longTermDebt": "40000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "53054000",
              "totalCurrentAssets": "41192000",
              "totalShareholderEquity": "494975000",
              "totalCurrentLiabilities": "47693000",
              "propertyPlantEquipmentNet": "210922000",
              "cashAndShortTermInvestments": "13692000"
            },
            "cashflow": {
              "freeCashFlow": "-13641000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "20424000",
              "repaymentOfDebt": "-1231000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "29454000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-43095000"
            }
          },
          "revenue": 174477000,
          "cost_of_revenue": 143542000,
          "gross_profit": 30935000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -12616000,
          "depreciation_amortisation": 30863000,
          "ebitda": 18247000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -43691000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -43691000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13692000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 41192000,
          "net_ppe": 210922000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 664623000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 47693000,
          "long_term_debt": 40000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 42111000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 494975000,
          "shares_outstanding": 53054000,
          "operating_cash_flow": 29454000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -43095000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 20424000,
          "net_debt_issued": -1231000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -13641000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "18247000",
            "netIncome": "-43691000",
            "grossProfit": "30935000",
            "totalRevenue": "174477000",
            "costOfRevenue": "143542000",
            "interestExpense": null,
            "operatingIncome": "-12616000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "30863000"
          },
          "balance": {
            "totalDebt": "42111000",
            "totalAssets": "664623000",
            "longTermDebt": "40000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "53054000",
            "totalCurrentAssets": "41192000",
            "totalShareholderEquity": "494975000",
            "totalCurrentLiabilities": "47693000",
            "propertyPlantEquipmentNet": "210922000",
            "cashAndShortTermInvestments": "13692000"
          },
          "cashflow": {
            "freeCashFlow": "-13641000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "20424000",
            "repaymentOfDebt": "-1231000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "29454000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-43095000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 166231000,
          "cost_of_revenue": 148451000,
          "gross_profit": 17780000,
          "ebit": -104304000,
          "ebitda": -73945000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55299000,
          "net_income_to_common": 55299000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23020000,
          "total_current_assets": 52661000,
          "total_assets": 657239000,
          "short_term_debt": null,
          "long_term_debt": 40000000,
          "total_debt": 41466000,
          "total_liabilities": null,
          "total_equity": 502420000,
          "shares_outstanding": 49440096,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -39637000,
          "capital_expenditure": -26099000,
          "free_cash_flow": -65736000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13428000,
          "net_debt_issued": -26636000
        },
        "complete_fields": {
          "id": 423111,
          "ticker_id": 36274,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-73945000",
              "netIncome": "55299000",
              "grossProfit": "17780000",
              "totalRevenue": "166231000",
              "costOfRevenue": "148451000",
              "interestExpense": "132000",
              "operatingIncome": "-104304000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "30359000"
            },
            "balance": {
              "totalDebt": "41466000",
              "totalAssets": "657239000",
              "longTermDebt": "40000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "49440096",
              "totalCurrentAssets": "52661000",
              "totalShareholderEquity": "502420000",
              "totalCurrentLiabilities": "30003000",
              "propertyPlantEquipmentNet": "169950000",
              "cashAndShortTermInvestments": "23020000"
            },
            "cashflow": {
              "freeCashFlow": "-65736000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "13428000",
              "repaymentOfDebt": "-26636000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-39637000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-26099000"
            }
          },
          "revenue": 166231000,
          "cost_of_revenue": 148451000,
          "gross_profit": 17780000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -104304000,
          "depreciation_amortisation": 30359000,
          "ebitda": -73945000,
          "interest_expense": 132000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 55299000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 55299000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23020000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52661000,
          "net_ppe": 169950000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 657239000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 30003000,
          "long_term_debt": 40000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 41466000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 502420000,
          "shares_outstanding": 49440096,
          "operating_cash_flow": -39637000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -26099000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13428000,
          "net_debt_issued": -26636000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -65736000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-73945000",
            "netIncome": "55299000",
            "grossProfit": "17780000",
            "totalRevenue": "166231000",
            "costOfRevenue": "148451000",
            "interestExpense": "132000",
            "operatingIncome": "-104304000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "30359000"
          },
          "balance": {
            "totalDebt": "41466000",
            "totalAssets": "657239000",
            "longTermDebt": "40000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "49440096",
            "totalCurrentAssets": "52661000",
            "totalShareholderEquity": "502420000",
            "totalCurrentLiabilities": "30003000",
            "propertyPlantEquipmentNet": "169950000",
            "cashAndShortTermInvestments": "23020000"
          },
          "cashflow": {
            "freeCashFlow": "-65736000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "13428000",
            "repaymentOfDebt": "-26636000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-39637000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-26099000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 110417000,
          "cost_of_revenue": 110961000,
          "gross_profit": -544000,
          "ebit": -98213000,
          "ebitda": -78681000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -81075000,
          "net_income_to_common": -81075000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39782000,
          "total_current_assets": 81652000,
          "total_assets": 528719000,
          "short_term_debt": 10000000,
          "long_term_debt": 53979000,
          "total_debt": 66385000,
          "total_liabilities": null,
          "total_equity": 322809000,
          "shares_outstanding": 47427584,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -56580000,
          "capital_expenditure": -24187000,
          "free_cash_flow": -80767000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14376000,
          "net_debt_issued": 12662000
        },
        "complete_fields": {
          "id": 423112,
          "ticker_id": 36274,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-78681000",
              "netIncome": "-81075000",
              "grossProfit": "-544000",
              "totalRevenue": "110417000",
              "costOfRevenue": "110961000",
              "interestExpense": "7789000",
              "operatingIncome": "-98213000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19532000"
            },
            "balance": {
              "totalDebt": "66385000",
              "totalAssets": "528719000",
              "longTermDebt": "53979000",
              "shortTermDebt": "10000000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "33465000",
              "totalLiabilities": null,
              "sharesOutstanding": "47427584",
              "totalCurrentAssets": "81652000",
              "totalShareholderEquity": "322809000",
              "totalCurrentLiabilities": "84186000",
              "propertyPlantEquipmentNet": "346281000",
              "cashAndShortTermInvestments": "39782000"
            },
            "cashflow": {
              "freeCashFlow": "-80767000",
              "dividendsPaid": null,
              "issuanceOfDebt": "15000000",
              "issuanceOfStock": "14376000",
              "repaymentOfDebt": "-2338000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-56580000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-24187000"
            }
          },
          "revenue": 110417000,
          "cost_of_revenue": 110961000,
          "gross_profit": -544000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -98213000,
          "depreciation_amortisation": 19532000,
          "ebitda": -78681000,
          "interest_expense": 7789000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -81075000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -81075000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 39782000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 81652000,
          "net_ppe": 346281000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 528719000,
          "short_term_debt": 10000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 84186000,
          "long_term_debt": 53979000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 66385000,
          "preferred_stock": null,
          "minority_interest": 33465000,
          "retained_earnings": null,
          "total_equity": 322809000,
          "shares_outstanding": 47427584,
          "operating_cash_flow": -56580000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -24187000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14376000,
          "net_debt_issued": 12662000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -80767000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-78681000",
            "netIncome": "-81075000",
            "grossProfit": "-544000",
            "totalRevenue": "110417000",
            "costOfRevenue": "110961000",
            "interestExpense": "7789000",
            "operatingIncome": "-98213000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19532000"
          },
          "balance": {
            "totalDebt": "66385000",
            "totalAssets": "528719000",
            "longTermDebt": "53979000",
            "shortTermDebt": "10000000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "33465000",
            "totalLiabilities": null,
            "sharesOutstanding": "47427584",
            "totalCurrentAssets": "81652000",
            "totalShareholderEquity": "322809000",
            "totalCurrentLiabilities": "84186000",
            "propertyPlantEquipmentNet": "346281000",
            "cashAndShortTermInvestments": "39782000"
          },
          "cashflow": {
            "freeCashFlow": "-80767000",
            "dividendsPaid": null,
            "issuanceOfDebt": "15000000",
            "issuanceOfStock": "14376000",
            "repaymentOfDebt": "-2338000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-56580000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-24187000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423113,
          "ticker_id": 36274,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": "6200000",
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": 6200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": "6200000",
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 74049000,
          "cost_of_revenue": 42554000,
          "gross_profit": 31495000,
          "ebit": 10904000,
          "ebitda": 17981000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 33379000,
          "net_income_to_common": 33379000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56535000,
          "total_current_assets": 109819000,
          "total_assets": 972597000,
          "short_term_debt": null,
          "long_term_debt": 123367000,
          "total_debt": 128119000,
          "total_liabilities": null,
          "total_equity": 651960000,
          "shares_outstanding": 59188000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 12103000,
          "capital_expenditure": -14551000,
          "free_cash_flow": -2448000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14831000,
          "net_debt_issued": -296000
        },
        "complete_fields": {
          "id": 423102,
          "ticker_id": 36274,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "17981000",
              "netIncome": "33379000",
              "grossProfit": "31495000",
              "totalRevenue": "74049000",
              "costOfRevenue": "42554000",
              "interestExpense": null,
              "operatingIncome": "10904000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7077000"
            },
            "balance": {
              "totalDebt": "128119000",
              "totalAssets": "972597000",
              "longTermDebt": "123367000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "59188000",
              "totalCurrentAssets": "109819000",
              "totalShareholderEquity": "651960000",
              "totalCurrentLiabilities": "96667000",
              "propertyPlantEquipmentNet": "350539000",
              "cashAndShortTermInvestments": "56535000"
            },
            "cashflow": {
              "freeCashFlow": "-2448000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "14831000",
              "repaymentOfDebt": "-296000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "12103000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-14551000"
            }
          },
          "revenue": 74049000,
          "cost_of_revenue": 42554000,
          "gross_profit": 31495000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 10904000,
          "depreciation_amortisation": 7077000,
          "ebitda": 17981000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 33379000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 33379000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 56535000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 109819000,
          "net_ppe": 350539000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 972597000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 96667000,
          "long_term_debt": 123367000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 128119000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 651960000,
          "shares_outstanding": 59188000,
          "operating_cash_flow": 12103000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14551000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14831000,
          "net_debt_issued": -296000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2448000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "17981000",
            "netIncome": "33379000",
            "grossProfit": "31495000",
            "totalRevenue": "74049000",
            "costOfRevenue": "42554000",
            "interestExpense": null,
            "operatingIncome": "10904000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7077000"
          },
          "balance": {
            "totalDebt": "128119000",
            "totalAssets": "972597000",
            "longTermDebt": "123367000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "59188000",
            "totalCurrentAssets": "109819000",
            "totalShareholderEquity": "651960000",
            "totalCurrentLiabilities": "96667000",
            "propertyPlantEquipmentNet": "350539000",
            "cashAndShortTermInvestments": "56535000"
          },
          "cashflow": {
            "freeCashFlow": "-2448000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "14831000",
            "repaymentOfDebt": "-296000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "12103000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-14551000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 64623000,
          "cost_of_revenue": 47226000,
          "gross_profit": 17397000,
          "ebit": -5735000,
          "ebitda": 1447000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 38126000,
          "net_income_to_common": 38126000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 51015000,
          "total_current_assets": 107886000,
          "total_assets": 820218000,
          "short_term_debt": null,
          "long_term_debt": 126168000,
          "total_debt": 128182000,
          "total_liabilities": null,
          "total_equity": 546237000,
          "shares_outstanding": 55517318,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3104000,
          "capital_expenditure": -9627000,
          "free_cash_flow": -6523000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4868000,
          "net_debt_issued": -288000
        },
        "complete_fields": {
          "id": 423103,
          "ticker_id": 36274,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1447000",
              "netIncome": "38126000",
              "grossProfit": "17397000",
              "totalRevenue": "64623000",
              "costOfRevenue": "47226000",
              "interestExpense": null,
              "operatingIncome": "-5735000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7182000"
            },
            "balance": {
              "totalDebt": "128182000",
              "totalAssets": "820218000",
              "longTermDebt": "126168000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "55517318",
              "totalCurrentAssets": "107886000",
              "totalShareholderEquity": "546237000",
              "totalCurrentLiabilities": "63809000",
              "propertyPlantEquipmentNet": "227208000",
              "cashAndShortTermInvestments": "51015000"
            },
            "cashflow": {
              "freeCashFlow": "-6523000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "4868000",
              "repaymentOfDebt": "-288000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "3104000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9627000"
            }
          },
          "revenue": 64623000,
          "cost_of_revenue": 47226000,
          "gross_profit": 17397000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5735000,
          "depreciation_amortisation": 7182000,
          "ebitda": 1447000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 38126000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 38126000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 51015000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 107886000,
          "net_ppe": 227208000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 820218000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 63809000,
          "long_term_debt": 126168000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 128182000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 546237000,
          "shares_outstanding": 55517318,
          "operating_cash_flow": 3104000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9627000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4868000,
          "net_debt_issued": -288000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6523000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1447000",
            "netIncome": "38126000",
            "grossProfit": "17397000",
            "totalRevenue": "64623000",
            "costOfRevenue": "47226000",
            "interestExpense": null,
            "operatingIncome": "-5735000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7182000"
          },
          "balance": {
            "totalDebt": "128182000",
            "totalAssets": "820218000",
            "longTermDebt": "126168000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "55517318",
            "totalCurrentAssets": "107886000",
            "totalShareholderEquity": "546237000",
            "totalCurrentLiabilities": "63809000",
            "propertyPlantEquipmentNet": "227208000",
            "cashAndShortTermInvestments": "51015000"
          },
          "cashflow": {
            "freeCashFlow": "-6523000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "4868000",
            "repaymentOfDebt": "-288000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "3104000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9627000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 50534000,
          "cost_of_revenue": 42718000,
          "gross_profit": 7816000,
          "ebit": -7625000,
          "ebitda": 18000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -462000,
          "net_income_to_common": -462000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 51249000,
          "total_current_assets": 119374000,
          "total_assets": 747644000,
          "short_term_debt": null,
          "long_term_debt": 125968000,
          "total_debt": 127725000,
          "total_liabilities": null,
          "total_equity": 488564000,
          "shares_outstanding": 54464000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5215000,
          "capital_expenditure": -10829000,
          "free_cash_flow": -5614000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -252000
        },
        "complete_fields": {
          "id": 423105,
          "ticker_id": 36274,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "18000",
              "netIncome": "-462000",
              "grossProfit": "7816000",
              "totalRevenue": "50534000",
              "costOfRevenue": "42718000",
              "interestExpense": null,
              "operatingIncome": "-7625000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7643000"
            },
            "balance": {
              "totalDebt": "127725000",
              "totalAssets": "747644000",
              "longTermDebt": "125968000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "54464000",
              "totalCurrentAssets": "119374000",
              "totalShareholderEquity": "488564000",
              "totalCurrentLiabilities": "56774000",
              "propertyPlantEquipmentNet": "222381000",
              "cashAndShortTermInvestments": "51249000"
            },
            "cashflow": {
              "freeCashFlow": "-5614000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-252000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "5215000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-10829000"
            }
          },
          "revenue": 50534000,
          "cost_of_revenue": 42718000,
          "gross_profit": 7816000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -7625000,
          "depreciation_amortisation": 7643000,
          "ebitda": 18000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -462000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -462000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 51249000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 119374000,
          "net_ppe": 222381000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 747644000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 56774000,
          "long_term_debt": 125968000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 127725000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 488564000,
          "shares_outstanding": 54464000,
          "operating_cash_flow": 5215000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10829000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -252000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5614000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "18000",
            "netIncome": "-462000",
            "grossProfit": "7816000",
            "totalRevenue": "50534000",
            "costOfRevenue": "42718000",
            "interestExpense": null,
            "operatingIncome": "-7625000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7643000"
          },
          "balance": {
            "totalDebt": "127725000",
            "totalAssets": "747644000",
            "longTermDebt": "125968000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "54464000",
            "totalCurrentAssets": "119374000",
            "totalShareholderEquity": "488564000",
            "totalCurrentLiabilities": "56774000",
            "propertyPlantEquipmentNet": "222381000",
            "cashAndShortTermInvestments": "51249000"
          },
          "cashflow": {
            "freeCashFlow": "-5614000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-252000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "5215000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-10829000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 46700000,
          "cost_of_revenue": 34419000,
          "gross_profit": 12281000,
          "ebit": 7000,
          "ebitda": 6860000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3040000,
          "net_income_to_common": 3040000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53554000,
          "total_current_assets": 107668000,
          "total_assets": 735622000,
          "short_term_debt": null,
          "long_term_debt": 125772000,
          "total_debt": 127598000,
          "total_liabilities": null,
          "total_equity": 484479000,
          "shares_outstanding": 54098000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 478000,
          "capital_expenditure": -9649000,
          "free_cash_flow": -9171000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -316000
        },
        "complete_fields": {
          "id": 423106,
          "ticker_id": 36274,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6860000",
              "netIncome": "3040000",
              "grossProfit": "12281000",
              "totalRevenue": "46700000",
              "costOfRevenue": "34419000",
              "interestExpense": null,
              "operatingIncome": "7000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "6853000"
            },
            "balance": {
              "totalDebt": "127598000",
              "totalAssets": "735622000",
              "longTermDebt": "125772000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "54098000",
              "totalCurrentAssets": "107668000",
              "totalShareholderEquity": "484479000",
              "totalCurrentLiabilities": "45851000",
              "propertyPlantEquipmentNet": "220488000",
              "cashAndShortTermInvestments": "53554000"
            },
            "cashflow": {
              "freeCashFlow": "-9171000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-316000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "478000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9649000"
            }
          },
          "revenue": 46700000,
          "cost_of_revenue": 34419000,
          "gross_profit": 12281000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7000,
          "depreciation_amortisation": 6853000,
          "ebitda": 6860000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3040000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3040000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 53554000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 107668000,
          "net_ppe": 220488000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 735622000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 45851000,
          "long_term_debt": 125772000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 127598000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 484479000,
          "shares_outstanding": 54098000,
          "operating_cash_flow": 478000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9649000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -316000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -9171000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6860000",
            "netIncome": "3040000",
            "grossProfit": "12281000",
            "totalRevenue": "46700000",
            "costOfRevenue": "34419000",
            "interestExpense": null,
            "operatingIncome": "7000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "6853000"
          },
          "balance": {
            "totalDebt": "127598000",
            "totalAssets": "735622000",
            "longTermDebt": "125772000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "54098000",
            "totalCurrentAssets": "107668000",
            "totalShareholderEquity": "484479000",
            "totalCurrentLiabilities": "45851000",
            "propertyPlantEquipmentNet": "220488000",
            "cashAndShortTermInvestments": "53554000"
          },
          "cashflow": {
            "freeCashFlow": "-9171000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-316000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "478000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9649000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 35696000,
          "cost_of_revenue": 25626000,
          "gross_profit": 10070000,
          "ebit": 428000,
          "ebitda": 6599000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -6270000,
          "net_income_to_common": -6270000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68510000,
          "total_current_assets": 106399000,
          "total_assets": 730597000,
          "short_term_debt": null,
          "long_term_debt": 125528000,
          "total_debt": 127496000,
          "total_liabilities": null,
          "total_equity": 479837000,
          "shares_outstanding": 53934510,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1932000,
          "capital_expenditure": -14534000,
          "free_cash_flow": -16466000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 89803000
        },
        "complete_fields": {
          "id": 423107,
          "ticker_id": 36274,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6599000",
              "netIncome": "-6270000",
              "grossProfit": "10070000",
              "totalRevenue": "35696000",
              "costOfRevenue": "25626000",
              "interestExpense": null,
              "operatingIncome": "428000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "6171000"
            },
            "balance": {
              "totalDebt": "127496000",
              "totalAssets": "730597000",
              "longTermDebt": "125528000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "53934510",
              "totalCurrentAssets": "106399000",
              "totalShareholderEquity": "479837000",
              "totalCurrentLiabilities": "45255000",
              "propertyPlantEquipmentNet": "217554000",
              "cashAndShortTermInvestments": "68510000"
            },
            "cashflow": {
              "freeCashFlow": "-16466000",
              "dividendsPaid": null,
              "issuanceOfDebt": "110000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-20197000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-1932000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-14534000"
            }
          },
          "revenue": 35696000,
          "cost_of_revenue": 25626000,
          "gross_profit": 10070000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 428000,
          "depreciation_amortisation": 6171000,
          "ebitda": 6599000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -6270000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -6270000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 68510000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 106399000,
          "net_ppe": 217554000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 730597000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 45255000,
          "long_term_debt": 125528000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 127496000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 479837000,
          "shares_outstanding": 53934510,
          "operating_cash_flow": -1932000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14534000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 89803000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -16466000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6599000",
            "netIncome": "-6270000",
            "grossProfit": "10070000",
            "totalRevenue": "35696000",
            "costOfRevenue": "25626000",
            "interestExpense": null,
            "operatingIncome": "428000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "6171000"
          },
          "balance": {
            "totalDebt": "127496000",
            "totalAssets": "730597000",
            "longTermDebt": "125528000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "53934510",
            "totalCurrentAssets": "106399000",
            "totalShareholderEquity": "479837000",
            "totalCurrentLiabilities": "45255000",
            "propertyPlantEquipmentNet": "217554000",
            "cashAndShortTermInvestments": "68510000"
          },
          "cashflow": {
            "freeCashFlow": "-16466000",
            "dividendsPaid": null,
            "issuanceOfDebt": "110000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-20197000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-1932000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-14534000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423108,
          "ticker_id": 36274,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:25.121032+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 9000000,
          "long_term_debt": null,
          "total_debt": 9000000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423110,
          "ticker_id": 36274,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:25.121032+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "9000000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 9000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 9000000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "9000000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}