{ "ticker": { "uuid": "8038ce83-c45b-4fc9-b619-dbbb12510eba", "symbol": "RACE", "name": "Race Eco Chain Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/8038ce83-c45b-4fc9-b619-dbbb12510eba/", "api_url": "https://sharemaestro.com/factors/api/tickers/8038ce83-c45b-4fc9-b619-dbbb12510eba/" }, "ticker_metadata": { "id": 15948, "uuid": "8038ce83-c45b-4fc9-b619-dbbb12510eba", "symbol": "RACE", "name": "Race Eco Chain Limited", "asset_type": "equity", "market_cap": 1990790656, "stock_exchange_id": 7, "industry": "Waste Management", "sector": "Industrials", "description": "Race Eco Chain Limited, together with its subsidiaries, engages in waste management activities in India. It operates through Misc. Old Economy Products, Recycle Division, Restore Division, Biomass Division, and IT Division segments. The company is involved in the collection and supply of recyclable waste, such as PET plastic bottle waste, non-PET plastic recycling, wastepaper, metal waste, and other wastes; and sale of biomass briquettes, such as mustard, sawdust, and groundnut briquettes. It also engages in supply chain management services; manufacture of various recycled products, including bags, cushions, curtains, table mats, home furnishing, madeup, and garments under the Restore brand; sale of fabric and other textile products; and development of IT enabled applications. The company offers its services to brands, recyclers, and waste suppliers. The company was formerly known as Anisha Impex Limited and changed its name to Race Eco Chain Limited in January 2021. Race Eco Chain Limited was incorporated in 1999 and is based in Ghaziabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8038ce83-c45b-4fc9-b619-dbbb12510eba", "symbol": "RACE", "name": "Race Eco Chain Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/8038ce83-c45b-4fc9-b619-dbbb12510eba/", "api_url": "https://sharemaestro.com/factors/api/tickers/8038ce83-c45b-4fc9-b619-dbbb12510eba/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 109.14, "market_cap": 1883450790.74, "pe_ratio": 29.5193, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0701, "shareholder_yield": -0.2455, "roe": 0.0876, "piotroski_f_score": 3, "momentum_12_1": -0.5009, "volatility_252d": 0.4878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.689263+00:00", "batch_id": "" }, "size": { "price_close": 109.14, "market_cap": 1883450790.7428, "market_cap_usd": 1883450790.7428, "enterprise_value": 2496005790.7428, "shares_outstanding": 17257200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.5193, "pb_ratio": 2.5849, "ptbv_ratio": 2.5849, "ps_ratio": 0.2989, "pcf_ratio": null, "pfcf_ratio": -3.6565, "ev_ebitda": 14.2727, "ev_ebit": 20.7877, "ev_sales": 0.3961, "ev_fcf": -4.8457, "earnings_yield": 0.0339, "fcf_yield": -0.2064, "price_to_sales": 0.2989, "price_to_book": 2.5849, "price_to_cashflow": null, "ebitda_to_ev": 0.0701, "sales_yield": 2.5249 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2455, "shareholder_yield": -0.2455, "debt_paydown_yield": 0, "total_yield": -0.2455 }, "quality": { "gross_margin": 0.0328, "operating_margin": 0.0191, "net_margin": 0.0101, "ebitda_margin": 0.0277, "fcf_margin": -0.0817, "roe": 0.0876, "roa": 0.0316, "roic": 0.0671, "roc_greenblatt": null, "asset_turnover": 3.1215, "cash_conversion": -8.0731, "accruals_ratio": 0.2428, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5478, "revenue_stability_5y": 0.5055, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5027, "debt_to_assets": 0.3531, "interest_coverage": 1.6812, "current_ratio": 1.3416, "quick_ratio": 1.3416, "net_debt": 612555000, "local_beta": 0.9311, "volatility_252d": 0.4878, "volatility_60d": 1.1946, "max_drawdown_12m": -0.6314, "risk_adjusted_momentum": -1.027 }, "growth": { "revenue_growth_1y": 0.5975, "revenue_growth_3y_cagr": 0.5233, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3929, "eps_growth_3y_cagr": 0.6191, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.0685, "revenue_growth": 0.5975, "earnings_growth": 1.3929 }, "momentum": { "price_return_1m": -0.1368, "price_return_3m": -0.0489, "price_return_6m": -0.2969, "price_return_9m": -0.5447, "price_return_12m": -0.5692, "price_return_12m_ex1m": -0.5009, "momentum_6m": -0.2969, "momentum_12m": -0.5692, "momentum_12_1": -0.5009, "distance_from_52w_high": -0.5675, "distance_from_52w_low": 0.1733, "relative_strength": -0.4615 }, "raw_ttm": { "revenue_ttm": 6302245000, "gross_profit_ttm": 206631000, "ebit_ttm": 120071000, "ebitda_ttm": 174880000, "net_income_ttm": 63804000, "eps_diluted_ttm": 3.6972, "operating_cash_flow_ttm": -426449000, "capital_expenditure_ttm": -88650000, "fcf_ttm": -515099000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 462440000, "interest_expense_ttm": 71420000, "cash_and_equivalents": 100447000, "total_current_assets": 1514507000, "total_current_liabilities": 1128921000, "net_ppe": null, "total_assets": 2018981000, "total_debt": 713002000, "total_equity": 728636000, "net_working_capital": 953482000, "book_value_per_share": 42.2221, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.2221 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6890, "ticker_id": 15948, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.689263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.14, "market_cap": 1883450790.7428, "market_cap_usd": 1883450790.7428, "enterprise_value": 2496005790.7428, "shares_outstanding": 17257200, "fx_rate_to_usd": null, "pe_ratio": 29.51932153, "pb_ratio": 2.58489944, "ptbv_ratio": 2.58489944, "ps_ratio": 0.29885395, "pcf_ratio": null, "pfcf_ratio": -3.6564831, "ev_ebitda": 14.27267721, "ev_ebit": 20.78774884, "ev_sales": 0.39605026, "ev_fcf": -4.84568169, "earnings_yield": 0.03387612, "fcf_yield": -0.20636931, "dividend_yield": 0, "buyback_yield": -0.24552805, "shareholder_yield": -0.24552805, "debt_paydown_yield": 0, "total_yield": -0.24552805, "gross_margin": 0.03278689, "operating_margin": 0.0190521, "net_margin": 0.01012401, "ebitda_margin": 0.02774884, "fcf_margin": -0.08173262, "roe": 0.08756636, "roa": 0.03160208, "roic": 0.06714424, "roc_greenblatt": null, "asset_turnover": 3.12149792, "cash_conversion": -8.07314588, "accruals_ratio": 0.242822, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.50271615, "debt_to_assets": 0.35314944, "interest_coverage": 1.68119574, "current_ratio": 1.34155269, "quick_ratio": 1.34155269, "net_debt": 612555000, "revenue_growth_1y": 0.59748205, "revenue_growth_3y_cagr": 0.52334119, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.39287038, "eps_growth_3y_cagr": 0.61908532, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.06847224, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.547774, "revenue_stability_5y": 0.505501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13682381, "price_return_3m": -0.0488889, "price_return_6m": -0.29686897, "price_return_9m": -0.54471884, "price_return_12m": -0.56921257, "price_return_12m_ex1m": -0.50092757, "distance_from_52w_high": -0.56750546, "distance_from_52w_low": 0.17329609, "relative_strength": -0.46153283, "local_beta": 0.9311, "volatility_252d": 0.487761, "volatility_60d": 1.194603, "max_drawdown_12m": -0.631385, "revenue_ttm": 6302245000, "gross_profit_ttm": 206631000, "ebit_ttm": 120071000, "ebitda_ttm": 174880000, "net_income_ttm": 63804000, "eps_diluted_ttm": 3.69723941, "operating_cash_flow_ttm": -426449000, "capital_expenditure_ttm": -88650000, "fcf_ttm": -515099000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 462440000, "interest_expense_ttm": 71420000, "cash_and_equivalents": 100447000, "total_current_assets": 1514507000, "total_current_liabilities": 1128921000, "net_ppe": null, "total_assets": 2018981000, "total_debt": 713002000, "total_equity": 728636000, "net_working_capital": 953482000, "book_value_per_share": 42.22214496, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.22214496, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.14, "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 29.5193, "earnings_yield": 0.0339, "shareholder_yield": -0.2455, "roe": 0.0876, "momentum_12_1": -0.5009, "complete_fields": { "id": 6890, "ticker_id": 15948, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.689263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.14, "market_cap": 1883450790.7428, "market_cap_usd": 1883450790.7428, "enterprise_value": 2496005790.7428, "shares_outstanding": 17257200, "fx_rate_to_usd": null, "pe_ratio": 29.51932153, "pb_ratio": 2.58489944, "ptbv_ratio": 2.58489944, "ps_ratio": 0.29885395, "pcf_ratio": null, "pfcf_ratio": -3.6564831, "ev_ebitda": 14.27267721, "ev_ebit": 20.78774884, "ev_sales": 0.39605026, "ev_fcf": -4.84568169, "earnings_yield": 0.03387612, "fcf_yield": -0.20636931, "dividend_yield": 0, "buyback_yield": -0.24552805, "shareholder_yield": -0.24552805, "debt_paydown_yield": 0, "total_yield": -0.24552805, "gross_margin": 0.03278689, "operating_margin": 0.0190521, "net_margin": 0.01012401, "ebitda_margin": 0.02774884, "fcf_margin": -0.08173262, "roe": 0.08756636, "roa": 0.03160208, "roic": 0.06714424, "roc_greenblatt": null, "asset_turnover": 3.12149792, "cash_conversion": -8.07314588, "accruals_ratio": 0.242822, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.50271615, "debt_to_assets": 0.35314944, "interest_coverage": 1.68119574, "current_ratio": 1.34155269, "quick_ratio": 1.34155269, "net_debt": 612555000, "revenue_growth_1y": 0.59748205, "revenue_growth_3y_cagr": 0.52334119, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.39287038, "eps_growth_3y_cagr": 0.61908532, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.06847224, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.547774, "revenue_stability_5y": 0.505501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13682381, "price_return_3m": -0.0488889, "price_return_6m": -0.29686897, "price_return_9m": -0.54471884, "price_return_12m": -0.56921257, "price_return_12m_ex1m": -0.50092757, "distance_from_52w_high": -0.56750546, "distance_from_52w_low": 0.17329609, "relative_strength": -0.46153283, "local_beta": 0.9311, "volatility_252d": 0.487761, "volatility_60d": 1.194603, "max_drawdown_12m": -0.631385, "revenue_ttm": 6302245000, "gross_profit_ttm": 206631000, "ebit_ttm": 120071000, "ebitda_ttm": 174880000, "net_income_ttm": 63804000, "eps_diluted_ttm": 3.69723941, "operating_cash_flow_ttm": -426449000, "capital_expenditure_ttm": -88650000, "fcf_ttm": -515099000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 462440000, "interest_expense_ttm": 71420000, "cash_and_equivalents": 100447000, "total_current_assets": 1514507000, "total_current_liabilities": 1128921000, "net_ppe": null, "total_assets": 2018981000, "total_debt": 713002000, "total_equity": 728636000, "net_working_capital": 953482000, "book_value_per_share": 42.22214496, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.22214496, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 5550953000, "cost_of_revenue": 5397536000, "gross_profit": 153417000, "ebit": 89982000, "ebitda": 105526000, "pretax_income": null, "tax_provision": null, "net_income": 38929000, "net_income_to_common": 38929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52618000, "total_current_assets": 1410154000, "total_assets": 1823356000, "short_term_debt": 615039000, "long_term_debt": 0, "total_debt": 616129000, "total_liabilities": null, "total_equity": 715743000, "shares_outstanding": 17257200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -426449000, "capital_expenditure": -88650000, "free_cash_flow": -515099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 462440000, "net_debt_issued": 244220000 }, "complete_fields": { "id": 376475, "ticker_id": 15948, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105526000", "netIncome": "38929000", "grossProfit": "153417000", "totalRevenue": "5550953000", "costOfRevenue": "5397536000", "interestExpense": "41370000", "operatingIncome": "89982000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8698000" }, "balance": { "totalDebt": "616129000", "totalAssets": "1823356000", "longTermDebt": "0", "shortTermDebt": "615039000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17257200", "totalCurrentAssets": "1410154000", "totalShareholderEquity": "715743000", "totalCurrentLiabilities": "1041690000", "cashAndShortTermInvestments": "52618000" }, "cashflow": { "freeCashFlow": "-515099000", "dividendsPaid": null, "issuanceOfDebt": "244220000", "issuanceOfStock": "462440000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-426449000", "repurchaseOfStock": null, "capitalExpenditures": "-88650000" } }, "revenue": 5550953000, "cost_of_revenue": 5397536000, "gross_profit": 153417000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89982000, "depreciation_amortisation": 8698000, "ebitda": 105526000, "interest_expense": 41370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38929000, "net_income_continuing_ops": null, "net_income_to_common": 38929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1410154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1823356000, "short_term_debt": 615039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041690000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 616129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 715743000, "shares_outstanding": 17257200, "operating_cash_flow": -426449000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 462440000, "net_debt_issued": 244220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -515099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105526000", "netIncome": "38929000", "grossProfit": "153417000", "totalRevenue": "5550953000", "costOfRevenue": "5397536000", "interestExpense": "41370000", "operatingIncome": "89982000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8698000" }, "balance": { "totalDebt": "616129000", "totalAssets": "1823356000", "longTermDebt": "0", "shortTermDebt": "615039000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17257200", "totalCurrentAssets": "1410154000", "totalShareholderEquity": "715743000", "totalCurrentLiabilities": "1041690000", "cashAndShortTermInvestments": "52618000" }, "cashflow": { "freeCashFlow": "-515099000", "dividendsPaid": null, "issuanceOfDebt": "244220000", "issuanceOfStock": "462440000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-426449000", "repurchaseOfStock": null, "capitalExpenditures": "-88650000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 3474814000, "cost_of_revenue": 3372631000, "gross_profit": 102183000, "ebit": 54492000, "ebitda": 63059000, "pretax_income": null, "tax_provision": null, "net_income": 15491000, "net_income_to_common": 15491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4350000, "total_current_assets": 703447000, "total_assets": 829610000, "short_term_debt": 370816000, "long_term_debt": 0, "total_debt": 425167000, "total_liabilities": null, "total_equity": 222106000, "shares_outstanding": 16432200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85282000, "capital_expenditure": -90414000, "free_cash_flow": -175696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 217692000 }, "complete_fields": { "id": 376478, "ticker_id": 15948, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63059000", "netIncome": "15491000", "grossProfit": "102183000", "totalRevenue": "3474814000", "costOfRevenue": "3372631000", "interestExpense": "27751000", "operatingIncome": "54492000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8017000" }, "balance": { "totalDebt": "425167000", "totalAssets": "829610000", "longTermDebt": "0", "shortTermDebt": "370816000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16432200", "totalCurrentAssets": "703447000", "totalShareholderEquity": "222106000", "totalCurrentLiabilities": "553614000", "cashAndShortTermInvestments": "4350000" }, "cashflow": { "freeCashFlow": "-175696000", "dividendsPaid": null, "issuanceOfDebt": "217692000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-85282000", "repurchaseOfStock": null, "capitalExpenditures": "-90414000" } }, "revenue": 3474814000, "cost_of_revenue": 3372631000, "gross_profit": 102183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54492000, "depreciation_amortisation": 8017000, "ebitda": 63059000, "interest_expense": 27751000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15491000, "net_income_continuing_ops": null, "net_income_to_common": 15491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 703447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 829610000, "short_term_debt": 370816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553614000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 222106000, "shares_outstanding": 16432200, "operating_cash_flow": -85282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 217692000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -175696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63059000", "netIncome": "15491000", "grossProfit": "102183000", "totalRevenue": "3474814000", "costOfRevenue": "3372631000", "interestExpense": "27751000", "operatingIncome": "54492000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8017000" }, "balance": { "totalDebt": "425167000", "totalAssets": "829610000", "longTermDebt": "0", "shortTermDebt": "370816000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16432200", "totalCurrentAssets": "703447000", "totalShareholderEquity": "222106000", "totalCurrentLiabilities": "553614000", "cashAndShortTermInvestments": "4350000" }, "cashflow": { "freeCashFlow": "-175696000", "dividendsPaid": null, "issuanceOfDebt": "217692000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-85282000", "repurchaseOfStock": null, "capitalExpenditures": "-90414000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 2690849000, "cost_of_revenue": 2626754000, "gross_profit": 64095000, "ebit": 17410000, "ebitda": 29316000, "pretax_income": null, "tax_provision": null, "net_income": 13048000, "net_income_to_common": 13048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30974000, "total_current_assets": 459045000, "total_assets": 491799000, "short_term_debt": 153127000, "long_term_debt": 1971000, "total_debt": 155098000, "total_liabilities": null, "total_equity": 205698000, "shares_outstanding": 16432200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -145873000, "capital_expenditure": -7200000, "free_cash_flow": -153073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 104470000 }, "complete_fields": { "id": 376479, "ticker_id": 15948, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29316000", "netIncome": "13048000", "grossProfit": "64095000", "totalRevenue": "2690849000", "costOfRevenue": "2626754000", "interestExpense": "6996000", "operatingIncome": "17410000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4434000" }, "balance": { "totalDebt": "155098000", "totalAssets": "491799000", "longTermDebt": "1971000", "shortTermDebt": "153127000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16432200", "totalCurrentAssets": "459045000", "totalShareholderEquity": "205698000", "totalCurrentLiabilities": "282593000", "cashAndShortTermInvestments": "30974000" }, "cashflow": { "freeCashFlow": "-153073000", "dividendsPaid": null, "issuanceOfDebt": "104470000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-145873000", "repurchaseOfStock": null, "capitalExpenditures": "-7200000" } }, "revenue": 2690849000, "cost_of_revenue": 2626754000, "gross_profit": 64095000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17410000, "depreciation_amortisation": 4434000, "ebitda": 29316000, "interest_expense": 6996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13048000, "net_income_continuing_ops": null, "net_income_to_common": 13048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 459045000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 491799000, "short_term_debt": 153127000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282593000, "long_term_debt": 1971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205698000, "shares_outstanding": 16432200, "operating_cash_flow": -145873000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 104470000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -153073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29316000", "netIncome": "13048000", "grossProfit": "64095000", "totalRevenue": "2690849000", "costOfRevenue": "2626754000", "interestExpense": "6996000", "operatingIncome": "17410000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4434000" }, "balance": { "totalDebt": "155098000", "totalAssets": "491799000", "longTermDebt": "1971000", "shortTermDebt": "153127000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16432200", "totalCurrentAssets": "459045000", "totalShareholderEquity": "205698000", "totalCurrentLiabilities": "282593000", "cashAndShortTermInvestments": "30974000" }, "cashflow": { "freeCashFlow": "-153073000", "dividendsPaid": null, "issuanceOfDebt": "104470000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-145873000", "repurchaseOfStock": null, "capitalExpenditures": "-7200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 1570276000, "cost_of_revenue": 1535585000, "gross_profit": 34691000, "ebit": 4423000, "ebitda": 17894000, "pretax_income": null, "tax_provision": null, "net_income": 9172000, "net_income_to_common": 9172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10962000, "total_current_assets": 301684000, "total_assets": 336646000, "short_term_debt": 48657000, "long_term_debt": 0, "total_debt": 50920000, "total_liabilities": null, "total_equity": 192666000, "shares_outstanding": 16432200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48649000, "capital_expenditure": -38081000, "free_cash_flow": 10568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18004000 }, "complete_fields": { "id": 376480, "ticker_id": 15948, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17894000", "netIncome": "9172000", "grossProfit": "34691000", "totalRevenue": "1570276000", "costOfRevenue": "1535585000", "interestExpense": "3986000", "operatingIncome": "4423000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3298000" }, "balance": { "totalDebt": "50920000", "totalAssets": "336646000", "longTermDebt": "0", "shortTermDebt": "48657000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16432200", "totalCurrentAssets": "301684000", "totalShareholderEquity": "192666000", "totalCurrentLiabilities": "141094000", "cashAndShortTermInvestments": "10962000" }, "cashflow": { "freeCashFlow": "10568000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18004000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "48649000", "repurchaseOfStock": null, "capitalExpenditures": "-38081000" } }, "revenue": 1570276000, "cost_of_revenue": 1535585000, "gross_profit": 34691000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4423000, "depreciation_amortisation": 3298000, "ebitda": 17894000, "interest_expense": 3986000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9172000, "net_income_continuing_ops": null, "net_income_to_common": 9172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 336646000, "short_term_debt": 48657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141094000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192666000, "shares_outstanding": 16432200, "operating_cash_flow": 48649000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18004000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17894000", "netIncome": "9172000", "grossProfit": "34691000", "totalRevenue": "1570276000", "costOfRevenue": "1535585000", "interestExpense": "3986000", "operatingIncome": "4423000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3298000" }, "balance": { "totalDebt": "50920000", "totalAssets": "336646000", "longTermDebt": "0", "shortTermDebt": "48657000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16432200", "totalCurrentAssets": "301684000", "totalShareholderEquity": "192666000", "totalCurrentLiabilities": "141094000", "cashAndShortTermInvestments": "10962000" }, "cashflow": { "freeCashFlow": "10568000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18004000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "48649000", "repurchaseOfStock": null, "capitalExpenditures": "-38081000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 1311221000, "cost_of_revenue": 1259193000, "gross_profit": 52028000, "ebit": 28313000, "ebitda": 51151000, "pretax_income": null, "tax_provision": null, "net_income": 17617000, "net_income_to_common": 17617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376471, "ticker_id": 15948, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51151000", "netIncome": "17617000", "grossProfit": "52028000", "totalRevenue": "1311221000", "costOfRevenue": "1259193000", "interestExpense": "20594000", "operatingIncome": "28313000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5146000" } }, "revenue": 1311221000, "cost_of_revenue": 1259193000, "gross_profit": 52028000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28313000, "depreciation_amortisation": 5146000, "ebitda": 51151000, "interest_expense": 20594000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17617000, "net_income_continuing_ops": null, "net_income_to_common": 17617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51151000", "netIncome": "17617000", "grossProfit": "52028000", "totalRevenue": "1311221000", "costOfRevenue": "1259193000", "interestExpense": "20594000", "operatingIncome": "28313000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5146000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 1484303000, "cost_of_revenue": 1430459000, "gross_profit": 53844000, "ebit": 31529000, "ebitda": 53723000, "pretax_income": null, "tax_provision": null, "net_income": 27966000, "net_income_to_common": 27966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100447000, "total_current_assets": 1514507000, "total_assets": 2018981000, "short_term_debt": 668343000, "long_term_debt": 43672000, "total_debt": 713002000, "total_liabilities": null, "total_equity": 728636000, "shares_outstanding": 17257200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376472, "ticker_id": 15948, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53723000", "netIncome": "27966000", "grossProfit": "53844000", "totalRevenue": "1484303000", "costOfRevenue": "1430459000", "interestExpense": "19826000", "operatingIncome": "31529000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5194000" }, "balance": { "totalDebt": "713002000", "totalAssets": "2018981000", "longTermDebt": "43672000", "shortTermDebt": "668343000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17257200", "totalCurrentAssets": "1514507000", "totalShareholderEquity": "728636000", "totalCurrentLiabilities": "1128921000", "cashAndShortTermInvestments": "100447000" } }, "revenue": 1484303000, "cost_of_revenue": 1430459000, "gross_profit": 53844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31529000, "depreciation_amortisation": 5194000, "ebitda": 53723000, "interest_expense": 19826000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27966000, "net_income_continuing_ops": null, "net_income_to_common": 27966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100447000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1514507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2018981000, "short_term_debt": 668343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128921000, "long_term_debt": 43672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 713002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 728636000, "shares_outstanding": 17257200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53723000", "netIncome": "27966000", "grossProfit": "53844000", "totalRevenue": "1484303000", "costOfRevenue": "1430459000", "interestExpense": "19826000", "operatingIncome": "31529000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5194000" }, "balance": { "totalDebt": "713002000", "totalAssets": "2018981000", "longTermDebt": "43672000", "shortTermDebt": "668343000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17257200", "totalCurrentAssets": "1514507000", "totalShareholderEquity": "728636000", "totalCurrentLiabilities": "1128921000", "cashAndShortTermInvestments": "100447000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 1567260000, "cost_of_revenue": 1520198000, "gross_profit": 47062000, "ebit": 26552000, "ebitda": 32562000, "pretax_income": null, "tax_provision": null, "net_income": 3465000, "net_income_to_common": 3465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376473, "ticker_id": 15948, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32562000", "netIncome": "3465000", "grossProfit": "47062000", "totalRevenue": "1567260000", "costOfRevenue": "1520198000", "interestExpense": "16511000", "operatingIncome": "26552000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2529000" } }, "revenue": 1567260000, "cost_of_revenue": 1520198000, "gross_profit": 47062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26552000, "depreciation_amortisation": 2529000, "ebitda": 32562000, "interest_expense": 16511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3465000, "net_income_continuing_ops": null, "net_income_to_common": 3465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32562000", "netIncome": "3465000", "grossProfit": "47062000", "totalRevenue": "1567260000", "costOfRevenue": "1520198000", "interestExpense": "16511000", "operatingIncome": "26552000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2529000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 1939461000, "cost_of_revenue": 1885764000, "gross_profit": 53697000, "ebit": 33677000, "ebitda": 37444000, "pretax_income": null, "tax_provision": null, "net_income": 14756000, "net_income_to_common": 14756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52618000, "total_current_assets": 1410154000, "total_assets": 1823356000, "short_term_debt": 615039000, "long_term_debt": 0, "total_debt": 616129000, "total_liabilities": null, "total_equity": 715743000, "shares_outstanding": 17257200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376474, "ticker_id": 15948, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37444000", "netIncome": "14756000", "grossProfit": "53697000", "totalRevenue": "1939461000", "costOfRevenue": "1885764000", "interestExpense": "14489000", "operatingIncome": "33677000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2152000" }, "balance": { "totalDebt": "616129000", "totalAssets": "1823356000", "longTermDebt": "0", "shortTermDebt": "615039000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17257200", "totalCurrentAssets": "1410154000", "totalShareholderEquity": "715743000", "totalCurrentLiabilities": "1041690000", "cashAndShortTermInvestments": "52618000" } }, "revenue": 1939461000, "cost_of_revenue": 1885764000, "gross_profit": 53697000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33677000, "depreciation_amortisation": 2152000, "ebitda": 37444000, "interest_expense": 14489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14756000, "net_income_continuing_ops": null, "net_income_to_common": 14756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1410154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1823356000, "short_term_debt": 615039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041690000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 616129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 715743000, "shares_outstanding": 17257200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37444000", "netIncome": "14756000", "grossProfit": "53697000", "totalRevenue": "1939461000", "costOfRevenue": "1885764000", "interestExpense": "14489000", "operatingIncome": "33677000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2152000" }, "balance": { "totalDebt": "616129000", "totalAssets": "1823356000", "longTermDebt": "0", "shortTermDebt": "615039000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17257200", "totalCurrentAssets": "1410154000", "totalShareholderEquity": "715743000", "totalCurrentLiabilities": "1041690000", "cashAndShortTermInvestments": "52618000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": 1684151000, "cost_of_revenue": 1639844000, "gross_profit": 44307000, "ebit": 28510000, "ebitda": 33070000, "pretax_income": null, "tax_provision": null, "net_income": 15833000, "net_income_to_common": 15833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376476, "ticker_id": 15948, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33070000", "netIncome": "15833000", "grossProfit": "44307000", "totalRevenue": "1684151000", "costOfRevenue": "1639844000", "interestExpense": "7473000", "operatingIncome": "28510000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1798000" } }, "revenue": 1684151000, "cost_of_revenue": 1639844000, "gross_profit": 44307000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28510000, "depreciation_amortisation": 1798000, "ebitda": 33070000, "interest_expense": 7473000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15833000, "net_income_continuing_ops": null, "net_income_to_common": 15833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33070000", "netIncome": "15833000", "grossProfit": "44307000", "totalRevenue": "1684151000", "costOfRevenue": "1639844000", "interestExpense": "7473000", "operatingIncome": "28510000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1798000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251940000, "total_current_assets": 901742000, "total_assets": 1088268000, "short_term_debt": 215499000, "long_term_debt": 0, "total_debt": 215524000, "total_liabilities": null, "total_equity": 728787000, "shares_outstanding": 17257200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376477, "ticker_id": 15948, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:44.548097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "215524000", "totalAssets": "1088268000", "longTermDebt": "0", "shortTermDebt": "215499000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17257200", "totalCurrentAssets": "901742000", "totalShareholderEquity": "728787000", "totalCurrentLiabilities": "349233000", "cashAndShortTermInvestments": "251940000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 901742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1088268000, "short_term_debt": 215499000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349233000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 728787000, "shares_outstanding": 17257200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "215524000", "totalAssets": "1088268000", "longTermDebt": "0", "shortTermDebt": "215499000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17257200", "totalCurrentAssets": "901742000", "totalShareholderEquity": "728787000", "totalCurrentLiabilities": "349233000", "cashAndShortTermInvestments": "251940000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }