{ "ticker": { "uuid": "803909dc-eddf-435e-94e9-ad9f221b0210", "symbol": "FOX", "name": "Fox Corp Class B", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/803909dc-eddf-435e-94e9-ad9f221b0210/", "api_url": "https://sharemaestro.com/factors/api/tickers/803909dc-eddf-435e-94e9-ad9f221b0210/" }, "latest_snapshot": { "ticker": { "uuid": "803909dc-eddf-435e-94e9-ad9f221b0210", "symbol": "FOX", "name": "Fox Corp Class B", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/803909dc-eddf-435e-94e9-ad9f221b0210/", "api_url": "https://sharemaestro.com/factors/api/tickers/803909dc-eddf-435e-94e9-ad9f221b0210/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.87, "quality": 0.89, "momentum": 0.21, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 49.41, "market_cap": 20747291215.32, "pe_ratio": 12.1258, "earnings_yield": 0.1124, "ebitda_to_ev": 0.1292, "shareholder_yield": 0.115, "roe": 0.156, "piotroski_f_score": 8, "momentum_12_1": -0.11, "volatility_252d": 0.3782 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.1258, "ev_ebitda": 7.7408, "earnings_yield": 0.1124, "fcf_yield": 0.1286, "shareholder_yield": 0.115 }, "quality": { "roe": 0.156, "roic": 0.1456, "gross_margin": 0.3499, "fcf_margin": 0.19, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.006, "eps_growth_1y": -0.0826, "fcf_growth_1y": 0.0145 }, "momentum": { "price_return_12m": -0.0421, "momentum_12_1": -0.11, "relative_strength": -0.2584 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.89, "momentum_percentile": 0.21, "growth_composite": 77, "yield_composite": 16, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.88, "os": 0.91, "value": 0.77, "quality": 0.89, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 14.7053, "earnings_yield": 0.0949, "shareholder_yield": 0.0948, "roe": 0.156, "momentum_12_1": 0.1486 }, { "week_end_date": "2026-06-14", "price": 58.92, "os": 0.84, "value": 0.8, "quality": 0.89, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 14.4695, "earnings_yield": 0.0963, "shareholder_yield": 0.0963, "roe": 0.156, "momentum_12_1": 0.186 }, { "week_end_date": "2026-06-21", "price": 46.95, "os": 0.86, "value": 0.87, "quality": 0.88, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 11.5221, "earnings_yield": 0.1175, "shareholder_yield": 0.121, "roe": 0.156, "momentum_12_1": 0.1398 }, { "week_end_date": "2026-06-28", "price": 45.91, "os": 0.85, "value": 0.89, "quality": 0.89, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 11.2669, "earnings_yield": 0.1198, "shareholder_yield": 0.1237, "roe": 0.156, "momentum_12_1": 0.1077 }, { "week_end_date": "2026-07-05", "price": 50.56, "os": 0.86, "value": 0.86, "quality": 0.88, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.4081, "earnings_yield": 0.1102, "shareholder_yield": 0.1123, "roe": 0.156, "momentum_12_1": 0.1687 }, { "week_end_date": "2026-07-12", "price": 48.75, "os": 0.94, "value": 0.87, "quality": 0.89, "momentum": 0.66, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.9639, "earnings_yield": 0.1138, "shareholder_yield": 0.1165, "roe": 0.156, "momentum_12_1": 0.1768 }, { "week_end_date": "2026-07-19", "price": 51.63, "os": 0.85, "value": 0.85, "quality": 0.89, "momentum": 0.23, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.6706, "earnings_yield": 0.1082, "shareholder_yield": 0.11, "roe": 0.156, "momentum_12_1": -0.0821 }, { "week_end_date": "2026-07-26", "price": 49.41, "os": 0.86, "value": 0.87, "quality": 0.89, "momentum": 0.21, "confidence": 0.958, "coverage": 1, "pe_ratio": 12.1258, "earnings_yield": 0.1124, "shareholder_yield": 0.115, "roe": 0.156, "momentum_12_1": -0.11 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "ebit": 3464000000, "ebitda": 3849000000, "pretax_income": 3061000000, "tax_provision": 768000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 7465000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 331000000, "free_cash_flow": 3655000000, "dividends_paid": 277000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -600000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "ebit": 3464000000, "ebitda": 3849000000, "pretax_income": 3061000000, "tax_provision": 768000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 7465000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 331000000, "free_cash_flow": 3655000000, "dividends_paid": 277000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -600000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "ebit": 3464000000, "ebitda": 3849000000, "pretax_income": 3061000000, "tax_provision": 768000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 7465000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 331000000, "free_cash_flow": 3655000000, "dividends_paid": 277000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -600000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "ebit": 3464000000, "ebitda": 3849000000, "pretax_income": 3061000000, "tax_provision": 768000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 7465000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 331000000, "free_cash_flow": 3655000000, "dividends_paid": 277000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -600000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "ebit": 3464000000, "ebitda": 3849000000, "pretax_income": 3061000000, "tax_provision": 768000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 7465000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 331000000, "free_cash_flow": 3655000000, "dividends_paid": 277000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -600000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "ebit": 3464000000, "ebitda": 3849000000, "pretax_income": 3061000000, "tax_provision": 768000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 7465000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 331000000, "free_cash_flow": 3655000000, "dividends_paid": 277000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -600000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "ebit": 3464000000, "ebitda": 3849000000, "pretax_income": 3061000000, "tax_provision": 768000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 7465000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 331000000, "free_cash_flow": 3655000000, "dividends_paid": 277000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -600000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13980000000, "cost_of_revenue": 9089000000, "gross_profit": 13980000000, "ebit": 2509000000, "ebitda": 2898000000, "pretax_income": 2104000000, "tax_provision": 550000000, "net_income": 1501000000, "net_income_to_common": 1501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4319000000, "total_current_assets": 7501000000, "total_assets": 21972000000, "short_term_debt": 675000000, "long_term_debt": 6598000000, "total_debt": 8152000000, "total_liabilities": 10916000000, "total_equity": 10714000000, "shares_outstanding": 480000000, "goodwill_and_intangibles": 6582000000 }, "cash_flow": { "operating_cash_flow": 1840000000, "capital_expenditure": 345000000, "free_cash_flow": 2185000000, "dividends_paid": 281000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -18000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "ebit": 302000000, "ebitda": 403000000, "pretax_income": 236000000, "tax_provision": 61000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_assets": 21783000000, "short_term_debt": null, "long_term_debt": 6605000000, "total_debt": 6605000000, "total_liabilities": 10707000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 135000000, "free_cash_flow": 2037000000, "dividends_paid": 128000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "ebit": 302000000, "ebitda": 403000000, "pretax_income": 236000000, "tax_provision": 61000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_assets": 21783000000, "short_term_debt": null, "long_term_debt": 6605000000, "total_debt": 6605000000, "total_liabilities": 10707000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 135000000, "free_cash_flow": 2037000000, "dividends_paid": 128000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "ebit": 302000000, "ebitda": 403000000, "pretax_income": 236000000, "tax_provision": 61000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_assets": 21783000000, "short_term_debt": null, "long_term_debt": 6605000000, "total_debt": 6605000000, "total_liabilities": 10707000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 135000000, "free_cash_flow": 2037000000, "dividends_paid": 128000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "ebit": 302000000, "ebitda": 403000000, "pretax_income": 236000000, "tax_provision": 61000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_assets": 21783000000, "short_term_debt": null, "long_term_debt": 6605000000, "total_debt": 6605000000, "total_liabilities": 10707000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 135000000, "free_cash_flow": 2037000000, "dividends_paid": 128000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "ebit": 302000000, "ebitda": 403000000, "pretax_income": 236000000, "tax_provision": 61000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_assets": 21783000000, "short_term_debt": null, "long_term_debt": 6605000000, "total_debt": 6605000000, "total_liabilities": 10707000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 135000000, "free_cash_flow": 2037000000, "dividends_paid": 128000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "ebit": 302000000, "ebitda": 403000000, "pretax_income": 236000000, "tax_provision": 61000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_assets": 21783000000, "short_term_debt": null, "long_term_debt": 6605000000, "total_debt": 6605000000, "total_liabilities": 10707000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 135000000, "free_cash_flow": 2037000000, "dividends_paid": 128000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "ebit": 302000000, "ebitda": 403000000, "pretax_income": 236000000, "tax_provision": 61000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_assets": 21783000000, "short_term_debt": null, "long_term_debt": 6605000000, "total_debt": 6605000000, "total_liabilities": 10707000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 135000000, "free_cash_flow": 2037000000, "dividends_paid": 128000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5182000000, "cost_of_revenue": 3995000000, "gross_profit": 1187000000, "ebit": 442000000, "ebitda": 542000000, "pretax_income": 322000000, "tax_provision": 75000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000000, "total_current_assets": 6726000000, "total_assets": 21471000000, "short_term_debt": 42000000, "long_term_debt": 6604000000, "total_debt": 8344000000, "total_liabilities": 10349000000, "total_equity": 10928000000, "shares_outstanding": 441000000, "goodwill_and_intangibles": 6589000000 }, "cash_flow": { "operating_cash_flow": -669000000, "capital_expenditure": 104000000, "free_cash_flow": -565000000, "dividends_paid": 9000000, "share_repurchases": -1550000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5182000000, "cost_of_revenue": 3995000000, "gross_profit": 1187000000, "ebit": 442000000, "ebitda": 542000000, "pretax_income": 322000000, "tax_provision": 75000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000000, "total_current_assets": 6726000000, "total_assets": 21471000000, "short_term_debt": 42000000, "long_term_debt": 6604000000, "total_debt": 8344000000, "total_liabilities": 10349000000, "total_equity": 10928000000, "shares_outstanding": 441000000, "goodwill_and_intangibles": 6589000000 }, "cash_flow": { "operating_cash_flow": -669000000, "capital_expenditure": 104000000, "free_cash_flow": -565000000, "dividends_paid": 9000000, "share_repurchases": -1550000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5182000000, "cost_of_revenue": 3995000000, "gross_profit": 1187000000, "ebit": 442000000, "ebitda": 542000000, "pretax_income": 322000000, "tax_provision": 75000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000000, "total_current_assets": 6726000000, "total_assets": 21471000000, "short_term_debt": 42000000, "long_term_debt": 6604000000, "total_debt": 8344000000, "total_liabilities": 10349000000, "total_equity": 10928000000, "shares_outstanding": 441000000, "goodwill_and_intangibles": 6589000000 }, "cash_flow": { "operating_cash_flow": -669000000, "capital_expenditure": 104000000, "free_cash_flow": -565000000, "dividends_paid": 9000000, "share_repurchases": -1550000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5182000000, "cost_of_revenue": 3995000000, "gross_profit": 1187000000, "ebit": 442000000, "ebitda": 542000000, "pretax_income": 322000000, "tax_provision": 75000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000000, "total_current_assets": 6726000000, "total_assets": 21471000000, "short_term_debt": 42000000, "long_term_debt": 6604000000, "total_debt": 8344000000, "total_liabilities": 10349000000, "total_equity": 10928000000, "shares_outstanding": 441000000, "goodwill_and_intangibles": 6589000000 }, "cash_flow": { "operating_cash_flow": -669000000, "capital_expenditure": 104000000, "free_cash_flow": -565000000, "dividends_paid": 9000000, "share_repurchases": -1550000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5182000000, "cost_of_revenue": 3995000000, "gross_profit": 1187000000, "ebit": 442000000, "ebitda": 542000000, "pretax_income": 322000000, "tax_provision": 75000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000000, "total_current_assets": 6726000000, "total_assets": 21471000000, "short_term_debt": 42000000, "long_term_debt": 6604000000, "total_debt": 8344000000, "total_liabilities": 10349000000, "total_equity": 10928000000, "shares_outstanding": 441000000, "goodwill_and_intangibles": 6589000000 }, "cash_flow": { "operating_cash_flow": -669000000, "capital_expenditure": 104000000, "free_cash_flow": -565000000, "dividends_paid": 9000000, "share_repurchases": -1550000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }