{ "ticker": { "uuid": "803909dc-eddf-435e-94e9-ad9f221b0210", "symbol": "FOX", "name": "Fox Corp Class B", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/803909dc-eddf-435e-94e9-ad9f221b0210/", "api_url": "https://sharemaestro.com/factors/api/tickers/803909dc-eddf-435e-94e9-ad9f221b0210/" }, "ticker_metadata": { "id": 6108, "uuid": "803909dc-eddf-435e-94e9-ad9f221b0210", "symbol": "FOX", "name": "Fox Corp Class B", "asset_type": "equity", "market_cap": 24114491000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Fox Corporation is an American mass media company headquartered in New York City.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "803909dc-eddf-435e-94e9-ad9f221b0210", "symbol": "FOX", "name": "Fox Corp Class B", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/803909dc-eddf-435e-94e9-ad9f221b0210/", "api_url": "https://sharemaestro.com/factors/api/tickers/803909dc-eddf-435e-94e9-ad9f221b0210/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.72, "quality": 0.86, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 59.88, "market_cap": 25868160000, "pe_ratio": 15.1187, "earnings_yield": 0.0661, "ebitda_to_ev": 0.1071, "shareholder_yield": 0.011, "roe": 0.156, "piotroski_f_score": 8, "momentum_12_1": 0.1486, "volatility_252d": 0.2907 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.299200+00:00", "batch_id": "" }, "size": { "price_close": 59.88, "market_cap": 25868160000, "market_cap_usd": 25868160000, "enterprise_value": 28872160000, "shares_outstanding": 432000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1187, "pb_ratio": 2.3583, "ptbv_ratio": 5.9073, "ps_ratio": 1.5967, "pcf_ratio": 9.8884, "pfcf_ratio": 8.4042, "ev_ebitda": 9.3347, "ev_ebit": 10.7252, "ev_sales": 1.7821, "ev_fcf": 9.3802, "earnings_yield": 0.0661, "fcf_yield": 0.1066, "price_to_sales": 1.5967, "price_to_book": 2.3583, "price_to_cashflow": 9.8884, "ebitda_to_ev": 0.1071, "sales_yield": 0.5611 }, "yield": { "dividend_yield": 0.011, "buyback_yield": 0, "shareholder_yield": 0.011, "debt_paydown_yield": null, "total_yield": 0.011 }, "quality": { "gross_margin": 0.3499, "operating_margin": 0.1662, "net_margin": 0.1056, "ebitda_margin": 0.1909, "fcf_margin": 0.19, "roe": 0.156, "roa": 0.0785, "roic": 0.1456, "roc_greenblatt": null, "asset_turnover": 0.7437, "cash_conversion": 1.7989, "accruals_ratio": -0.0415, "sbc_to_revenue": 0.0079, "piotroski_f_score": 8, "altman_z_score": 3.1196, "earnings_stability_5y": 0.5341, "revenue_stability_5y": 0.1205, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2602, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9761, "net_debt_to_ebitda": 0.9712, "debt_to_assets": 0.3032, "interest_coverage": 8.8553, "current_ratio": 2.8959, "quick_ratio": 2.6454, "net_debt": 3004000000, "local_beta": -0.0006, "volatility_252d": 0.2907, "volatility_60d": 0.6663, "max_drawdown_12m": -0.2237, "risk_adjusted_momentum": 0.5111 }, "growth": { "revenue_growth_1y": 0.006, "revenue_growth_3y_cagr": 0.0527, "revenue_growth_5y_cagr": 0.0579, "eps_growth_1y": -0.0826, "eps_growth_3y_cagr": 0.2338, "eps_growth_5y_cagr": 0.1777, "fcf_growth_1y": 0.0145, "book_value_growth_1y": 0.1625, "revenue_growth": 0.006, "earnings_growth": -0.0826 }, "momentum": { "price_return_1m": 0.058, "price_return_3m": 0.1026, "price_return_6m": -0.0114, "price_return_9m": 0.0755, "price_return_12m": 0.2151, "price_return_12m_ex1m": 0.1486, "momentum_6m": -0.0114, "momentum_12m": 0.2151, "momentum_12_1": 0.1486, "distance_from_52w_high": -0.0937, "distance_from_52w_low": 0.23, "relative_strength": 0.0572 }, "raw_ttm": { "revenue_ttm": 16201000000, "gross_profit_ttm": 5669000000, "ebit_ttm": 2692000000, "ebitda_ttm": 3093000000, "net_income_ttm": 1711000000, "eps_diluted_ttm": 3.9606, "operating_cash_flow_ttm": 2616000000, "capital_expenditure_ttm": 462000000, "fcf_ttm": 3078000000, "dividends_paid_ttm": 285000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 304000000, "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_current_liabilities": 2603000000, "net_ppe": null, "total_assets": 21783000000, "total_debt": 6605000000, "total_equity": 10969000000, "net_working_capital": 1376000000, "book_value_per_share": 25.3912, "retained_earnings": 3837000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4379000000, "tangible_book_per_share": 10.1366 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 55, "rank_ptbv": 72, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 34, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 38, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 64, "rank_fcf_margin": 49, "rank_piotroski": 4, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48 }, "composites": { "value_composite": 28, "quality_composite": 14, "momentum_composite": 32, "growth_composite": 79, "yield_composite": 31, "svqf_composite": 20, "vc1_composite": 26, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7869, "os_score": 0.89, "value_percentile": 0.72, "quality_percentile": 0.86, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1199, "ticker_id": 6108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.299200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.88, "market_cap": 25868160000, "market_cap_usd": 25868160000, "enterprise_value": 28872160000, "shares_outstanding": 432000000, "fx_rate_to_usd": null, "pe_ratio": 15.11873758, "pb_ratio": 2.35829702, "ptbv_ratio": 5.90732131, "ps_ratio": 1.59670144, "pcf_ratio": 9.88844037, "pfcf_ratio": 8.40421053, "ev_ebitda": 9.33467831, "ev_ebit": 10.72517088, "ev_sales": 1.78212209, "ev_fcf": 9.38016894, "earnings_yield": 0.06614309, "fcf_yield": 0.10660789, "dividend_yield": 0.01101741, "buyback_yield": 0, "shareholder_yield": 0.01101741, "debt_paydown_yield": null, "total_yield": 0.01101741, "gross_margin": 0.34991667, "operating_margin": 0.16616258, "net_margin": 0.10561076, "ebitda_margin": 0.19091414, "fcf_margin": 0.18998827, "roe": 0.15598505, "roa": 0.07854749, "roic": 0.14557436, "roc_greenblatt": null, "asset_turnover": 0.74374512, "cash_conversion": 1.79894798, "accruals_ratio": -0.04154616, "sbc_to_revenue": 0.00790075, "debt_to_equity": 0.9761145, "net_debt_to_ebitda": 0.97122535, "debt_to_assets": 0.30321811, "interest_coverage": 8.85526316, "current_ratio": 2.89588936, "quick_ratio": 2.64540914, "net_debt": 3004000000, "revenue_growth_1y": 0.00596088, "revenue_growth_3y_cagr": 0.05266202, "revenue_growth_5y_cagr": 0.05787734, "eps_growth_1y": -0.08257373, "eps_growth_3y_cagr": 0.23376516, "eps_growth_5y_cagr": 0.17767055, "fcf_growth_1y": 0.01450231, "book_value_growth_1y": 0.16249868, "piotroski_f_score": 8, "altman_z_score": 3.11963896, "earnings_stability_5y": 0.534076, "revenue_stability_5y": 0.120476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05795053, "price_return_3m": 0.10255938, "price_return_6m": -0.01141463, "price_return_9m": 0.07548512, "price_return_12m": 0.21514672, "price_return_12m_ex1m": 0.14858558, "distance_from_52w_high": -0.0937228, "distance_from_52w_low": 0.22996783, "relative_strength": 0.05720567, "local_beta": -0.0006, "volatility_252d": 0.290706, "volatility_60d": 0.666297, "max_drawdown_12m": -0.22372697, "revenue_ttm": 16201000000, "gross_profit_ttm": 5669000000, "ebit_ttm": 2692000000, "ebitda_ttm": 3093000000, "net_income_ttm": 1711000000, "eps_diluted_ttm": 3.96064815, "operating_cash_flow_ttm": 2616000000, "capital_expenditure_ttm": 462000000, "fcf_ttm": 3078000000, "dividends_paid_ttm": 285000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 304000000, "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_current_liabilities": 2603000000, "net_ppe": null, "total_assets": 21783000000, "total_debt": 6605000000, "total_equity": 10969000000, "net_working_capital": 1376000000, "book_value_per_share": 25.3912037, "retained_earnings": 3837000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4379000000, "tangible_book_per_share": 10.13657407, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 40, "rank_pb": 55, "rank_ptbv": 72, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 34, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 38, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 64, "rank_fcf_margin": 49, "rank_piotroski": 4, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48, "value_composite": 28, "quality_composite": 14, "momentum_composite": 32, "growth_composite": 79, "yield_composite": 31, "svqf_composite": 20, "vc1_composite": 26, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.88, "os": 0.89, "value": 0.72, "quality": 0.86, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 15.1187, "earnings_yield": 0.0661, "shareholder_yield": 0.011, "roe": 0.156, "momentum_12_1": 0.1486, "complete_fields": { "id": 1199, "ticker_id": 6108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.299200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.88, "market_cap": 25868160000, "market_cap_usd": 25868160000, "enterprise_value": 28872160000, "shares_outstanding": 432000000, "fx_rate_to_usd": null, "pe_ratio": 15.11873758, "pb_ratio": 2.35829702, "ptbv_ratio": 5.90732131, "ps_ratio": 1.59670144, "pcf_ratio": 9.88844037, "pfcf_ratio": 8.40421053, "ev_ebitda": 9.33467831, "ev_ebit": 10.72517088, "ev_sales": 1.78212209, "ev_fcf": 9.38016894, "earnings_yield": 0.06614309, "fcf_yield": 0.10660789, "dividend_yield": 0.01101741, "buyback_yield": 0, "shareholder_yield": 0.01101741, "debt_paydown_yield": null, "total_yield": 0.01101741, "gross_margin": 0.34991667, "operating_margin": 0.16616258, "net_margin": 0.10561076, "ebitda_margin": 0.19091414, "fcf_margin": 0.18998827, "roe": 0.15598505, "roa": 0.07854749, "roic": 0.14557436, "roc_greenblatt": null, "asset_turnover": 0.74374512, "cash_conversion": 1.79894798, "accruals_ratio": -0.04154616, "sbc_to_revenue": 0.00790075, "debt_to_equity": 0.9761145, "net_debt_to_ebitda": 0.97122535, "debt_to_assets": 0.30321811, "interest_coverage": 8.85526316, "current_ratio": 2.89588936, "quick_ratio": 2.64540914, "net_debt": 3004000000, "revenue_growth_1y": 0.00596088, "revenue_growth_3y_cagr": 0.05266202, "revenue_growth_5y_cagr": 0.05787734, "eps_growth_1y": -0.08257373, "eps_growth_3y_cagr": 0.23376516, "eps_growth_5y_cagr": 0.17767055, "fcf_growth_1y": 0.01450231, "book_value_growth_1y": 0.16249868, "piotroski_f_score": 8, "altman_z_score": 3.11963896, "earnings_stability_5y": 0.534076, "revenue_stability_5y": 0.120476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05795053, "price_return_3m": 0.10255938, "price_return_6m": -0.01141463, "price_return_9m": 0.07548512, "price_return_12m": 0.21514672, "price_return_12m_ex1m": 0.14858558, "distance_from_52w_high": -0.0937228, "distance_from_52w_low": 0.22996783, "relative_strength": 0.05720567, "local_beta": -0.0006, "volatility_252d": 0.290706, "volatility_60d": 0.666297, "max_drawdown_12m": -0.22372697, "revenue_ttm": 16201000000, "gross_profit_ttm": 5669000000, "ebit_ttm": 2692000000, "ebitda_ttm": 3093000000, "net_income_ttm": 1711000000, "eps_diluted_ttm": 3.96064815, "operating_cash_flow_ttm": 2616000000, "capital_expenditure_ttm": 462000000, "fcf_ttm": 3078000000, "dividends_paid_ttm": 285000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 304000000, "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_current_liabilities": 2603000000, "net_ppe": null, "total_assets": 21783000000, "total_debt": 6605000000, "total_equity": 10969000000, "net_working_capital": 1376000000, "book_value_per_share": 25.3912037, "retained_earnings": 3837000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4379000000, "tangible_book_per_share": 10.13657407, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 40, "rank_pb": 55, "rank_ptbv": 72, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 34, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 38, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 64, "rank_fcf_margin": 49, "rank_piotroski": 4, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48, "value_composite": 28, "quality_composite": 14, "momentum_composite": 32, "growth_composite": 79, "yield_composite": 31, "svqf_composite": 20, "vc1_composite": 26, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "ebit": 3464000000, "ebitda": 3849000000, "pretax_income": 3061000000, "tax_provision": 768000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 6643000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 3324000000, "capital_expenditure": 331000000, "free_cash_flow": 3655000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74455, "ticker_id": 6108, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3464000000", "ebitda": "3849000000", "netIncome": "2263000000", "grossProfit": "5397000000", "depreciation": "None", "totalRevenue": "16300000000", "costOfRevenue": "10903000000", "interestIncome": "176000000", "incomeBeforeTax": "3061000000", "interestExpense": "403000000", "operatingIncome": "3229000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "768000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "2178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000000", "sellingGeneralAndAdministrative": "2168000000", "netIncomeFromContinuingOperations": "2293000000" }, "balance": { "goodwill": "3639000000", "inventory": "432000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23195000000", "longTermDebt": "6602000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2969000000", "reportedCurrency": "USD", "retainedEarnings": "4479000000", "totalLiabilities": "10840000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "8429000000", "currentLongTermDebt": "None", "longTermInvestments": "1621000000", "shortTermInvestments": "None", "currentNetReceivables": "2472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14766000000", "currentAccountsPayable": "1070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7465000000", "totalShareholderEquity": "11962000000", "capitalLeaseObligations": "863000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "2897000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "7943000000", "cashAndShortTermInvestments": "5351000000", "commonStockSharesOutstanding": "461000000", "intangibleAssetsExcludingGoodwill": "2969000000", "cashAndCashEquivalentsAtCarryingValue": "5351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2293000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "521000000", "operatingCashflow": "3324000000", "capitalExpenditures": "331000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1755000000", "cashflowFromInvestment": "-537000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16300000000, "cost_of_revenue": 10903000000, "gross_profit": 5397000000, "research_and_development": null, "selling_general_admin": 2168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3464000000, "depreciation_amortisation": 385000000, "ebitda": 3849000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3061000000, "tax_provision": 768000000, "effective_tax_rate": null, "net_income": 2263000000, "net_income_continuing_ops": 2293000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5351000000, "short_term_investments": null, "net_receivables": 2472000000, "inventory": 432000000, "other_current_assets": null, "total_current_assets": 8429000000, "net_ppe": null, "goodwill": 3639000000, "intangible_assets": 2969000000, "goodwill_and_intangibles": 6608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14766000000, "total_assets": 23195000000, "short_term_debt": 41000000, "accounts_payable": 1070000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2897000000, "long_term_debt": 6602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7943000000, "total_liabilities": 10840000000, "total_debt": 6643000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4479000000, "total_equity": 11962000000, "shares_outstanding": 461000000, "operating_cash_flow": 3324000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1755000000, "free_cash_flow": 3655000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3464000000", "ebitda": "3849000000", "netIncome": "2263000000", "grossProfit": "5397000000", "depreciation": "None", "totalRevenue": "16300000000", "costOfRevenue": "10903000000", "interestIncome": "176000000", "incomeBeforeTax": "3061000000", "interestExpense": "403000000", "operatingIncome": "3229000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "768000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "2178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000000", "sellingGeneralAndAdministrative": "2168000000", "netIncomeFromContinuingOperations": "2293000000" }, "balance": { "goodwill": "3639000000", "inventory": "432000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23195000000", "longTermDebt": "6602000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2969000000", "reportedCurrency": "USD", "retainedEarnings": "4479000000", "totalLiabilities": "10840000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "8429000000", "currentLongTermDebt": "None", "longTermInvestments": "1621000000", "shortTermInvestments": "None", "currentNetReceivables": "2472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14766000000", "currentAccountsPayable": "1070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7465000000", "totalShareholderEquity": "11962000000", "capitalLeaseObligations": "863000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "2897000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "7943000000", "cashAndShortTermInvestments": "5351000000", "commonStockSharesOutstanding": "461000000", "intangibleAssetsExcludingGoodwill": "2969000000", "cashAndCashEquivalentsAtCarryingValue": "5351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2293000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "521000000", "operatingCashflow": "3324000000", "capitalExpenditures": "331000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1755000000", "cashflowFromInvestment": "-537000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 13980000000, "cost_of_revenue": 9089000000, "gross_profit": 13980000000, "ebit": 2509000000, "ebitda": 2898000000, "pretax_income": 2104000000, "tax_provision": 550000000, "net_income": 1501000000, "net_income_to_common": 1501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4319000000, "total_current_assets": 7501000000, "total_assets": 21972000000, "short_term_debt": 675000000, "long_term_debt": 6598000000, "total_debt": 7273000000, "total_liabilities": 10916000000, "total_equity": 10714000000, "shares_outstanding": 480000000, "goodwill_and_intangibles": 6582000000 }, "cash_flow": { "operating_cash_flow": 1840000000, "capital_expenditure": 345000000, "free_cash_flow": 2185000000, "dividends_paid": 281000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74460, "ticker_id": 6108, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2509000000", "ebitda": "2898000000", "netIncome": "1501000000", "grossProfit": "13980000000", "depreciation": "None", "totalRevenue": "13980000000", "costOfRevenue": "9089000000", "interestIncome": "189000000", "incomeBeforeTax": "2104000000", "interestExpense": "405000000", "operatingIncome": "2478000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "550000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "11502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "2024000000", "netIncomeFromContinuingOperations": "1554000000" }, "balance": { "goodwill": "3544000000", "inventory": "626000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21972000000", "longTermDebt": "6598000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3038000000", "reportedCurrency": "USD", "retainedEarnings": "3139000000", "totalLiabilities": "10916000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "7501000000", "currentLongTermDebt": "599000000", "longTermInvestments": "1129000000", "shortTermInvestments": "None", "currentNetReceivables": "2364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14471000000", "currentAccountsPayable": "683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8152000000", "totalShareholderEquity": "10714000000", "capitalLeaseObligations": "955000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "2952000000", "otherNonCurrentLiabilities": "211000000", "totalNonCurrentLiabilities": "7964000000", "cashAndShortTermInvestments": "4319000000", "commonStockSharesOutstanding": "480000000", "intangibleAssetsExcludingGoodwill": "3038000000", "cashAndCashEquivalentsAtCarryingValue": "4319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1554000000", "profitLoss": "None", "dividendPayout": "281000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-303000000", "operatingCashflow": "1840000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1341000000", "cashflowFromInvestment": "-452000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13980000000, "cost_of_revenue": 9089000000, "gross_profit": 13980000000, "research_and_development": null, "selling_general_admin": 2024000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2509000000, "depreciation_amortisation": 389000000, "ebitda": 2898000000, "interest_expense": 405000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2104000000, "tax_provision": 550000000, "effective_tax_rate": null, "net_income": 1501000000, "net_income_continuing_ops": 1554000000, "net_income_to_common": 1501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4319000000, "short_term_investments": null, "net_receivables": 2364000000, "inventory": 626000000, "other_current_assets": null, "total_current_assets": 7501000000, "net_ppe": null, "goodwill": 3544000000, "intangible_assets": 3038000000, "goodwill_and_intangibles": 6582000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14471000000, "total_assets": 21972000000, "short_term_debt": 675000000, "accounts_payable": 683000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2952000000, "long_term_debt": 6598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7964000000, "total_liabilities": 10916000000, "total_debt": 7273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3139000000, "total_equity": 10714000000, "shares_outstanding": 480000000, "operating_cash_flow": 1840000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000000, "dividends_paid": 281000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1341000000, "free_cash_flow": 2185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2509000000", "ebitda": "2898000000", "netIncome": "1501000000", "grossProfit": "13980000000", "depreciation": "None", "totalRevenue": "13980000000", "costOfRevenue": "9089000000", "interestIncome": "189000000", "incomeBeforeTax": "2104000000", "interestExpense": "405000000", "operatingIncome": "2478000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "550000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "11502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "2024000000", "netIncomeFromContinuingOperations": "1554000000" }, "balance": { "goodwill": "3544000000", "inventory": "626000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21972000000", "longTermDebt": "6598000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3038000000", "reportedCurrency": "USD", "retainedEarnings": "3139000000", "totalLiabilities": "10916000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "7501000000", "currentLongTermDebt": "599000000", "longTermInvestments": "1129000000", "shortTermInvestments": "None", "currentNetReceivables": "2364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14471000000", "currentAccountsPayable": "683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8152000000", "totalShareholderEquity": "10714000000", "capitalLeaseObligations": "955000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "2952000000", "otherNonCurrentLiabilities": "211000000", "totalNonCurrentLiabilities": "7964000000", "cashAndShortTermInvestments": "4319000000", "commonStockSharesOutstanding": "480000000", "intangibleAssetsExcludingGoodwill": "3038000000", "cashAndCashEquivalentsAtCarryingValue": "4319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1554000000", "profitLoss": "None", "dividendPayout": "281000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-303000000", "operatingCashflow": "1840000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1341000000", "cashflowFromInvestment": "-452000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 14913000000, "cost_of_revenue": 9689000000, "gross_profit": 14913000000, "ebit": 2085000000, "ebitda": 2496000000, "pretax_income": 1736000000, "tax_provision": 483000000, "net_income": 1239000000, "net_income_to_common": 1239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4272000000, "total_current_assets": 7257000000, "total_assets": 21866000000, "short_term_debt": 1321000000, "long_term_debt": 5961000000, "total_debt": 7282000000, "total_liabilities": 11208000000, "total_equity": 10378000000, "shares_outstanding": 531000000, "goodwill_and_intangibles": 6643000000 }, "cash_flow": { "operating_cash_flow": 1800000000, "capital_expenditure": 357000000, "free_cash_flow": 2157000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74465, "ticker_id": 6108, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2085000000", "ebitda": "2496000000", "netIncome": "1239000000", "grossProfit": "14913000000", "depreciation": "None", "totalRevenue": "14913000000", "costOfRevenue": "9689000000", "interestIncome": "131000000", "incomeBeforeTax": "1736000000", "interestExpense": "349000000", "operatingIncome": "2764000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "483000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "12149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-699000000", "costofGoodsAndServicesSold": "9689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "2049000000", "netIncomeFromContinuingOperations": "1253000000" }, "balance": { "goodwill": "3559000000", "inventory": "543000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "21866000000", "longTermDebt": "5961000000", "shortTermDebt": "1321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3084000000", "reportedCurrency": "USD", "retainedEarnings": "2269000000", "totalLiabilities": "11208000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "7257000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "1034000000", "shortTermInvestments": "None", "currentNetReceivables": "2177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14609000000", "currentAccountsPayable": "785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708000000", "shortLongTermDebtTotal": "8207000000", "totalShareholderEquity": "10378000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "1497000000", "totalCurrentLiabilities": "3763000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "7445000000", "cashAndShortTermInvestments": "4272000000", "commonStockSharesOutstanding": "531000000", "intangibleAssetsExcludingGoodwill": "3084000000", "cashAndCashEquivalentsAtCarryingValue": "4272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "145000000", "operatingCashflow": "1800000000", "capitalExpenditures": "357000000", "changeInReceivables": "-104000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2290000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-928000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14913000000, "cost_of_revenue": 9689000000, "gross_profit": 14913000000, "research_and_development": null, "selling_general_admin": 2049000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2085000000, "depreciation_amortisation": 411000000, "ebitda": 2496000000, "interest_expense": 349000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1736000000, "tax_provision": 483000000, "effective_tax_rate": null, "net_income": 1239000000, "net_income_continuing_ops": 1253000000, "net_income_to_common": 1239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4272000000, "short_term_investments": null, "net_receivables": 2177000000, "inventory": 543000000, "other_current_assets": null, "total_current_assets": 7257000000, "net_ppe": null, "goodwill": 3559000000, "intangible_assets": 3084000000, "goodwill_and_intangibles": 6643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14609000000, "total_assets": 21866000000, "short_term_debt": 1321000000, "accounts_payable": 785000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3763000000, "long_term_debt": 5961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7445000000, "total_liabilities": 11208000000, "total_debt": 7282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2269000000, "total_equity": 10378000000, "shares_outstanding": 531000000, "operating_cash_flow": 1800000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2290000000, "free_cash_flow": 2157000000, "net_change_in_cash": -928000000 }, "raw_data": { "income": { "ebit": "2085000000", "ebitda": "2496000000", "netIncome": "1239000000", "grossProfit": "14913000000", "depreciation": "None", "totalRevenue": "14913000000", "costOfRevenue": "9689000000", "interestIncome": "131000000", "incomeBeforeTax": "1736000000", "interestExpense": "349000000", "operatingIncome": "2764000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "483000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "12149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-699000000", "costofGoodsAndServicesSold": "9689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "2049000000", "netIncomeFromContinuingOperations": "1253000000" }, "balance": { "goodwill": "3559000000", "inventory": "543000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "21866000000", "longTermDebt": "5961000000", "shortTermDebt": "1321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3084000000", "reportedCurrency": "USD", "retainedEarnings": "2269000000", "totalLiabilities": "11208000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "7257000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "1034000000", "shortTermInvestments": "None", "currentNetReceivables": "2177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14609000000", "currentAccountsPayable": "785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708000000", "shortLongTermDebtTotal": "8207000000", "totalShareholderEquity": "10378000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "1497000000", "totalCurrentLiabilities": "3763000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "7445000000", "cashAndShortTermInvestments": "4272000000", "commonStockSharesOutstanding": "531000000", "intangibleAssetsExcludingGoodwill": "3084000000", "cashAndCashEquivalentsAtCarryingValue": "4272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "145000000", "operatingCashflow": "1800000000", "capitalExpenditures": "357000000", "changeInReceivables": "-104000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2290000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-928000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 13974000000, "cost_of_revenue": 9117000000, "gross_profit": 13974000000, "ebit": 2071000000, "ebitda": 2434000000, "pretax_income": 1694000000, "tax_provision": 461000000, "net_income": 1205000000, "net_income_to_common": 1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5200000000, "total_current_assets": 8281000000, "total_assets": 22185000000, "short_term_debt": 107000000, "long_term_debt": 7206000000, "total_debt": 7313000000, "total_liabilities": 10622000000, "total_equity": 11339000000, "shares_outstanding": 570000000, "goodwill_and_intangibles": 6711000000 }, "cash_flow": { "operating_cash_flow": 1884000000, "capital_expenditure": 307000000, "free_cash_flow": 2191000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74470, "ticker_id": 6108, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2071000000", "ebitda": "2434000000", "netIncome": "1205000000", "grossProfit": "13974000000", "depreciation": "None", "totalRevenue": "13974000000", "costOfRevenue": "9117000000", "interestIncome": "6000000", "incomeBeforeTax": "1694000000", "interestExpense": "377000000", "operatingIncome": "2574000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "11400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-509000000", "costofGoodsAndServicesSold": "9117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "1920000000", "netIncomeFromContinuingOperations": "1233000000" }, "balance": { "goodwill": "3554000000", "inventory": "791000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22185000000", "longTermDebt": "7206000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3157000000", "reportedCurrency": "USD", "retainedEarnings": "2461000000", "totalLiabilities": "10622000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "8281000000", "currentLongTermDebt": "None", "longTermInvestments": "578000000", "shortTermInvestments": "None", "currentNetReceivables": "2128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13904000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1682000000", "shortLongTermDebtTotal": "7718000000", "totalShareholderEquity": "11339000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "1294000000", "totalCurrentLiabilities": "2296000000", "otherNonCurrentLiabilities": "1120000000", "totalNonCurrentLiabilities": "8326000000", "cashAndShortTermInvestments": "5200000000", "commonStockSharesOutstanding": "570000000", "intangibleAssetsExcludingGoodwill": "3157000000", "cashAndCashEquivalentsAtCarryingValue": "5200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1233000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-301000000", "operatingCashflow": "1884000000", "capitalExpenditures": "307000000", "changeInReceivables": "-79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2057000000", "cashflowFromInvestment": "-513000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-686000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13974000000, "cost_of_revenue": 9117000000, "gross_profit": 13974000000, "research_and_development": null, "selling_general_admin": 1920000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2071000000, "depreciation_amortisation": 363000000, "ebitda": 2434000000, "interest_expense": 377000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1694000000, "tax_provision": 461000000, "effective_tax_rate": null, "net_income": 1205000000, "net_income_continuing_ops": 1233000000, "net_income_to_common": 1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5200000000, "short_term_investments": null, "net_receivables": 2128000000, "inventory": 791000000, "other_current_assets": null, "total_current_assets": 8281000000, "net_ppe": null, "goodwill": 3554000000, "intangible_assets": 3157000000, "goodwill_and_intangibles": 6711000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13904000000, "total_assets": 22185000000, "short_term_debt": 107000000, "accounts_payable": 686000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2296000000, "long_term_debt": 7206000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8326000000, "total_liabilities": 10622000000, "total_debt": 7313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2461000000, "total_equity": 11339000000, "shares_outstanding": 570000000, "operating_cash_flow": 1884000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2057000000, "free_cash_flow": 2191000000, "net_change_in_cash": -686000000 }, "raw_data": { "income": { "ebit": "2071000000", "ebitda": "2434000000", "netIncome": "1205000000", "grossProfit": "13974000000", "depreciation": "None", "totalRevenue": "13974000000", "costOfRevenue": "9117000000", "interestIncome": "6000000", "incomeBeforeTax": "1694000000", "interestExpense": "377000000", "operatingIncome": "2574000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "11400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-509000000", "costofGoodsAndServicesSold": "9117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "1920000000", "netIncomeFromContinuingOperations": "1233000000" }, "balance": { "goodwill": "3554000000", "inventory": "791000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22185000000", "longTermDebt": "7206000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3157000000", "reportedCurrency": "USD", "retainedEarnings": "2461000000", "totalLiabilities": "10622000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "8281000000", "currentLongTermDebt": "None", "longTermInvestments": "578000000", "shortTermInvestments": "None", "currentNetReceivables": "2128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13904000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1682000000", "shortLongTermDebtTotal": "7718000000", "totalShareholderEquity": "11339000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "1294000000", "totalCurrentLiabilities": "2296000000", "otherNonCurrentLiabilities": "1120000000", "totalNonCurrentLiabilities": "8326000000", "cashAndShortTermInvestments": "5200000000", "commonStockSharesOutstanding": "570000000", "intangibleAssetsExcludingGoodwill": "3157000000", "cashAndCashEquivalentsAtCarryingValue": "5200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1233000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-301000000", "operatingCashflow": "1884000000", "capitalExpenditures": "307000000", "changeInReceivables": "-79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2057000000", "cashflowFromInvestment": "-513000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-686000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 12909000000, "cost_of_revenue": 8037000000, "gross_profit": 12909000000, "ebit": 3313000000, "ebitda": 3613000000, "pretax_income": 2918000000, "tax_provision": 717000000, "net_income": 2150000000, "net_income_to_common": 2150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5886000000, "total_current_assets": 8749000000, "total_assets": 22926000000, "short_term_debt": 841000000, "long_term_debt": 7202000000, "total_debt": 8043000000, "total_liabilities": 11540000000, "total_equity": 11123000000, "shares_outstanding": 595000000, "goodwill_and_intangibles": 6589000000 }, "cash_flow": { "operating_cash_flow": 2639000000, "capital_expenditure": 484000000, "free_cash_flow": 3123000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74475, "ticker_id": 6108, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3313000000", "ebitda": "3613000000", "netIncome": "2150000000", "grossProfit": "12909000000", "depreciation": "None", "totalRevenue": "12909000000", "costOfRevenue": "8037000000", "interestIncome": "4000000", "incomeBeforeTax": "2918000000", "interestExpense": "395000000", "operatingIncome": "2765000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "717000000", "reportedCurrency": "USD", "netInterestIncome": "-391000000", "nonInterestIncome": "None", "operatingExpenses": "10144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "583000000", "costofGoodsAndServicesSold": "8037000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "1807000000", "netIncomeFromContinuingOperations": "2201000000" }, "balance": { "goodwill": "3435000000", "inventory": "729000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22926000000", "longTermDebt": "7202000000", "shortTermDebt": "841000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3154000000", "reportedCurrency": "USD", "retainedEarnings": "1982000000", "totalLiabilities": "11540000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "8749000000", "currentLongTermDebt": "749000000", "longTermInvestments": "899000000", "shortTermInvestments": "None", "currentNetReceivables": "2029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14177000000", "currentAccountsPayable": "659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708000000", "shortLongTermDebtTotal": "8452000000", "totalShareholderEquity": "11123000000", "capitalLeaseObligations": "501000000", "otherCurrentLiabilities": "1306000000", "totalCurrentLiabilities": "3002000000", "otherNonCurrentLiabilities": "1336000000", "totalNonCurrentLiabilities": "8538000000", "cashAndShortTermInvestments": "5886000000", "commonStockSharesOutstanding": "595000000", "intangibleAssetsExcludingGoodwill": "3154000000", "cashAndCashEquivalentsAtCarryingValue": "5886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2201000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "190000000", "operatingCashflow": "2639000000", "capitalExpenditures": "484000000", "changeInReceivables": "-269000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-870000000", "cashflowFromInvestment": "-528000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1241000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12909000000, "cost_of_revenue": 8037000000, "gross_profit": 12909000000, "research_and_development": null, "selling_general_admin": 1807000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3313000000, "depreciation_amortisation": 300000000, "ebitda": 3613000000, "interest_expense": 395000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2918000000, "tax_provision": 717000000, "effective_tax_rate": null, "net_income": 2150000000, "net_income_continuing_ops": 2201000000, "net_income_to_common": 2150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5886000000, "short_term_investments": null, "net_receivables": 2029000000, "inventory": 729000000, "other_current_assets": null, "total_current_assets": 8749000000, "net_ppe": null, "goodwill": 3435000000, "intangible_assets": 3154000000, "goodwill_and_intangibles": 6589000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14177000000, "total_assets": 22926000000, "short_term_debt": 841000000, "accounts_payable": 659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3002000000, "long_term_debt": 7202000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8538000000, "total_liabilities": 11540000000, "total_debt": 8043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1982000000, "total_equity": 11123000000, "shares_outstanding": 595000000, "operating_cash_flow": 2639000000, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -870000000, "free_cash_flow": 3123000000, "net_change_in_cash": 1241000000 }, "raw_data": { "income": { "ebit": "3313000000", "ebitda": "3613000000", "netIncome": "2150000000", "grossProfit": "12909000000", "depreciation": "None", "totalRevenue": "12909000000", "costOfRevenue": "8037000000", "interestIncome": "4000000", "incomeBeforeTax": "2918000000", "interestExpense": "395000000", "operatingIncome": "2765000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "717000000", "reportedCurrency": "USD", "netInterestIncome": "-391000000", "nonInterestIncome": "None", "operatingExpenses": "10144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "583000000", "costofGoodsAndServicesSold": "8037000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "1807000000", "netIncomeFromContinuingOperations": "2201000000" }, "balance": { "goodwill": "3435000000", "inventory": "729000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22926000000", "longTermDebt": "7202000000", "shortTermDebt": "841000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3154000000", "reportedCurrency": "USD", "retainedEarnings": "1982000000", "totalLiabilities": "11540000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "8749000000", "currentLongTermDebt": "749000000", "longTermInvestments": "899000000", "shortTermInvestments": "None", "currentNetReceivables": "2029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14177000000", "currentAccountsPayable": "659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708000000", "shortLongTermDebtTotal": "8452000000", "totalShareholderEquity": "11123000000", "capitalLeaseObligations": "501000000", "otherCurrentLiabilities": "1306000000", "totalCurrentLiabilities": "3002000000", "otherNonCurrentLiabilities": "1336000000", "totalNonCurrentLiabilities": "8538000000", "cashAndShortTermInvestments": "5886000000", "commonStockSharesOutstanding": "595000000", "intangibleAssetsExcludingGoodwill": "3154000000", "cashAndCashEquivalentsAtCarryingValue": "5886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2201000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "190000000", "operatingCashflow": "2639000000", "capitalExpenditures": "484000000", "changeInReceivables": "-269000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-870000000", "cashflowFromInvestment": "-528000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1241000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 12303000000, "cost_of_revenue": 7807000000, "gross_profit": 12303000000, "ebit": 1833000000, "ebitda": 2091000000, "pretax_income": 1464000000, "tax_provision": 402000000, "net_income": 999000000, "net_income_to_common": 999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4645000000, "total_current_assets": 7486000000, "total_assets": 21750000000, "short_term_debt": 122000000, "long_term_debt": 7946000000, "total_debt": 8068000000, "total_liabilities": 11334000000, "total_equity": 10094000000, "shares_outstanding": 616000000, "goodwill_and_intangibles": 6607000000 }, "cash_flow": { "operating_cash_flow": 2365000000, "capital_expenditure": 359000000, "free_cash_flow": 2724000000, "dividends_paid": 335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74480, "ticker_id": 6108, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1833000000", "ebitda": "2091000000", "netIncome": "999000000", "grossProfit": "12303000000", "depreciation": "None", "totalRevenue": "12303000000", "costOfRevenue": "7807000000", "interestIncome": "35000000", "incomeBeforeTax": "1464000000", "interestExpense": "369000000", "operatingIncome": "2497000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "402000000", "reportedCurrency": "USD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "9806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "1741000000", "netIncomeFromContinuingOperations": "1062000000" }, "balance": { "goodwill": "3409000000", "inventory": "856000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21750000000", "longTermDebt": "7946000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "3198000000", "reportedCurrency": "USD", "retainedEarnings": "674000000", "totalLiabilities": "11334000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "7486000000", "currentLongTermDebt": "None", "longTermInvestments": "865000000", "shortTermInvestments": "None", "currentNetReceivables": "1888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14264000000", "currentAccountsPayable": "485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2037000000", "shortLongTermDebtTotal": "8520000000", "totalShareholderEquity": "10094000000", "capitalLeaseObligations": "574000000", "otherCurrentLiabilities": "1147000000", "totalCurrentLiabilities": "1906000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "9428000000", "cashAndShortTermInvestments": "4645000000", "commonStockSharesOutstanding": "616000000", "intangibleAssetsExcludingGoodwill": "3198000000", "cashAndCashEquivalentsAtCarryingValue": "4645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062000000", "profitLoss": "None", "dividendPayout": "335000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "181000000", "operatingCashflow": "2365000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000000", "cashflowFromInvestment": "-1100000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12303000000, "cost_of_revenue": 7807000000, "gross_profit": 12303000000, "research_and_development": null, "selling_general_admin": 1741000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1833000000, "depreciation_amortisation": 258000000, "ebitda": 2091000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1464000000, "tax_provision": 402000000, "effective_tax_rate": null, "net_income": 999000000, "net_income_continuing_ops": 1062000000, "net_income_to_common": 999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4645000000, "short_term_investments": null, "net_receivables": 1888000000, "inventory": 856000000, "other_current_assets": null, "total_current_assets": 7486000000, "net_ppe": null, "goodwill": 3409000000, "intangible_assets": 3198000000, "goodwill_and_intangibles": 6607000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14264000000, "total_assets": 21750000000, "short_term_debt": 122000000, "accounts_payable": 485000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1906000000, "long_term_debt": 7946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9428000000, "total_liabilities": 11334000000, "total_debt": 8068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674000000, "total_equity": 10094000000, "shares_outstanding": 616000000, "operating_cash_flow": 2365000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100000000, "dividends_paid": 335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146000000, "free_cash_flow": 2724000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1833000000", "ebitda": "2091000000", "netIncome": "999000000", "grossProfit": "12303000000", "depreciation": "None", "totalRevenue": "12303000000", "costOfRevenue": "7807000000", "interestIncome": "35000000", "incomeBeforeTax": "1464000000", "interestExpense": "369000000", "operatingIncome": "2497000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "402000000", "reportedCurrency": "USD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "9806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "1741000000", "netIncomeFromContinuingOperations": "1062000000" }, "balance": { "goodwill": "3409000000", "inventory": "856000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21750000000", "longTermDebt": "7946000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "3198000000", "reportedCurrency": "USD", "retainedEarnings": "674000000", "totalLiabilities": "11334000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "7486000000", "currentLongTermDebt": "None", "longTermInvestments": "865000000", "shortTermInvestments": "None", "currentNetReceivables": "1888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14264000000", "currentAccountsPayable": "485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2037000000", "shortLongTermDebtTotal": "8520000000", "totalShareholderEquity": "10094000000", "capitalLeaseObligations": "574000000", "otherCurrentLiabilities": "1147000000", "totalCurrentLiabilities": "1906000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "9428000000", "cashAndShortTermInvestments": "4645000000", "commonStockSharesOutstanding": "616000000", "intangibleAssetsExcludingGoodwill": "3198000000", "cashAndCashEquivalentsAtCarryingValue": "4645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062000000", "profitLoss": "None", "dividendPayout": "335000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "181000000", "operatingCashflow": "2365000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000000", "cashflowFromInvestment": "-1100000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 11389000000, "cost_of_revenue": 7539000000, "gross_profit": 11389000000, "ebit": 2427000000, "ebitda": 2639000000, "pretax_income": 2224000000, "tax_provision": 581000000, "net_income": 1595000000, "net_income_to_common": 1595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3234000000, "total_current_assets": 6478000000, "total_assets": 19509000000, "short_term_debt": 514000000, "long_term_debt": 6751000000, "total_debt": 7265000000, "total_liabilities": 9551000000, "total_equity": 9958000000, "shares_outstanding": 621000000, "goodwill_and_intangibles": 5542000000 }, "cash_flow": { "operating_cash_flow": 2524000000, "capital_expenditure": 235000000, "free_cash_flow": 2759000000, "dividends_paid": 6688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74485, "ticker_id": 6108, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2427000000", "ebitda": "2639000000", "netIncome": "1595000000", "grossProfit": "11389000000", "depreciation": "None", "totalRevenue": "11389000000", "costOfRevenue": "7539000000", "interestIncome": "41000000", "incomeBeforeTax": "2224000000", "interestExpense": "203000000", "operatingIncome": "2431000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "581000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "8958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "1419000000", "netIncomeFromContinuingOperations": "1643000000" }, "balance": { "goodwill": "2691000000", "inventory": "1129000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "19509000000", "longTermDebt": "6751000000", "shortTermDebt": "514000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2851000000", "reportedCurrency": "USD", "retainedEarnings": "357000000", "totalLiabilities": "9551000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "6478000000", "currentLongTermDebt": "None", "longTermInvestments": "865000000", "shortTermInvestments": "None", "currentNetReceivables": "1967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13031000000", "currentAccountsPayable": "514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313000000", "shortLongTermDebtTotal": "7265000000", "totalShareholderEquity": "9958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1543000000", "totalCurrentLiabilities": "1712000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "7839000000", "cashAndShortTermInvestments": "3234000000", "commonStockSharesOutstanding": "621000000", "intangibleAssetsExcludingGoodwill": "2851000000", "cashAndCashEquivalentsAtCarryingValue": "3234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643000000", "profitLoss": "None", "dividendPayout": "6688000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "197000000", "operatingCashflow": "2524000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1153000000", "cashflowFromInvestment": "-637000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11389000000, "cost_of_revenue": 7539000000, "gross_profit": 11389000000, "research_and_development": null, "selling_general_admin": 1419000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2427000000, "depreciation_amortisation": 212000000, "ebitda": 2639000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2224000000, "tax_provision": 581000000, "effective_tax_rate": null, "net_income": 1595000000, "net_income_continuing_ops": 1643000000, "net_income_to_common": 1595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3234000000, "short_term_investments": null, "net_receivables": 1967000000, "inventory": 1129000000, "other_current_assets": null, "total_current_assets": 6478000000, "net_ppe": null, "goodwill": 2691000000, "intangible_assets": 2851000000, "goodwill_and_intangibles": 5542000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13031000000, "total_assets": 19509000000, "short_term_debt": 514000000, "accounts_payable": 514000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712000000, "long_term_debt": 6751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7839000000, "total_liabilities": 9551000000, "total_debt": 7265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357000000, "total_equity": 9958000000, "shares_outstanding": 621000000, "operating_cash_flow": 2524000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637000000, "dividends_paid": 6688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1153000000, "free_cash_flow": 2759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2427000000", "ebitda": "2639000000", "netIncome": "1595000000", "grossProfit": "11389000000", "depreciation": "None", "totalRevenue": "11389000000", "costOfRevenue": "7539000000", "interestIncome": "41000000", "incomeBeforeTax": "2224000000", "interestExpense": "203000000", "operatingIncome": "2431000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "581000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "8958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "1419000000", "netIncomeFromContinuingOperations": "1643000000" }, "balance": { "goodwill": "2691000000", "inventory": "1129000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "19509000000", "longTermDebt": "6751000000", "shortTermDebt": "514000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2851000000", "reportedCurrency": "USD", "retainedEarnings": "357000000", "totalLiabilities": "9551000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "6478000000", "currentLongTermDebt": "None", "longTermInvestments": "865000000", "shortTermInvestments": "None", "currentNetReceivables": "1967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13031000000", "currentAccountsPayable": "514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313000000", "shortLongTermDebtTotal": "7265000000", "totalShareholderEquity": "9958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1543000000", "totalCurrentLiabilities": "1712000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "7839000000", "cashAndShortTermInvestments": "3234000000", "commonStockSharesOutstanding": "621000000", "intangibleAssetsExcludingGoodwill": "2851000000", "cashAndCashEquivalentsAtCarryingValue": "3234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643000000", "profitLoss": "None", "dividendPayout": "6688000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "197000000", "operatingCashflow": "2524000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1153000000", "cashflowFromInvestment": "-637000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 10153000000, "cost_of_revenue": 6676000000, "gross_profit": 10153000000, "ebit": 2213000000, "ebitda": 2384000000, "pretax_income": 2170000000, "tax_provision": -58000000, "net_income": 2187000000, "net_income_to_common": 2187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500000000, "total_current_assets": 5580000000, "total_assets": 13121000000, "short_term_debt": 1054000000, "long_term_debt": 18469000000, "total_debt": 19523000000, "total_liabilities": 3252000000, "total_equity": 9594000000, "shares_outstanding": 620000000, "goodwill_and_intangibles": 5613000000 }, "cash_flow": { "operating_cash_flow": 1317000000, "capital_expenditure": 215000000, "free_cash_flow": 1532000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74490, "ticker_id": 6108, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2213000000", "ebitda": "2384000000", "netIncome": "2187000000", "grossProfit": "10153000000", "depreciation": "None", "totalRevenue": "10153000000", "costOfRevenue": "6676000000", "interestIncome": "None", "incomeBeforeTax": "2170000000", "interestExpense": "43000000", "operatingIncome": "2215000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-58000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "7938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "1262000000", "netIncomeFromContinuingOperations": "2228000000" }, "balance": { "goodwill": "2747000000", "inventory": "1180000000", "commonStock": "9513000000", "currentDebt": "None", "investments": "None", "totalAssets": "13121000000", "longTermDebt": "18469000000", "shortTermDebt": "1054000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2866000000", "reportedCurrency": "USD", "retainedEarnings": "8934000000", "totalLiabilities": "3252000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "5580000000", "currentLongTermDebt": "1054000000", "longTermInvestments": "275000000", "shortTermInvestments": "0", "currentNetReceivables": "1833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541000000", "currentAccountsPayable": "380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1169000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9594000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "679000000", "totalCurrentLiabilities": "1759000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "1493000000", "cashAndShortTermInvestments": "2500000000", "commonStockSharesOutstanding": "620000000", "intangibleAssetsExcludingGoodwill": "2866000000", "cashAndCashEquivalentsAtCarryingValue": "2500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2228000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-228000000", "operatingCashflow": "1317000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1036000000", "cashflowFromInvestment": "128000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10153000000, "cost_of_revenue": 6676000000, "gross_profit": 10153000000, "research_and_development": 0, "selling_general_admin": 1262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2213000000, "depreciation_amortisation": 171000000, "ebitda": 2384000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2170000000, "tax_provision": -58000000, "effective_tax_rate": null, "net_income": 2187000000, "net_income_continuing_ops": 2228000000, "net_income_to_common": 2187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500000000, "short_term_investments": 0, "net_receivables": 1833000000, "inventory": 1180000000, "other_current_assets": null, "total_current_assets": 5580000000, "net_ppe": null, "goodwill": 2747000000, "intangible_assets": 2866000000, "goodwill_and_intangibles": 5613000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7541000000, "total_assets": 13121000000, "short_term_debt": 1054000000, "accounts_payable": 380000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1759000000, "long_term_debt": 18469000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1493000000, "total_liabilities": 3252000000, "total_debt": 19523000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8934000000, "total_equity": 9594000000, "shares_outstanding": 620000000, "operating_cash_flow": 1317000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1036000000, "free_cash_flow": 1532000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2213000000", "ebitda": "2384000000", "netIncome": "2187000000", "grossProfit": "10153000000", "depreciation": "None", "totalRevenue": "10153000000", "costOfRevenue": "6676000000", "interestIncome": "None", "incomeBeforeTax": "2170000000", "interestExpense": "43000000", "operatingIncome": "2215000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-58000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "7938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "1262000000", "netIncomeFromContinuingOperations": "2228000000" }, "balance": { "goodwill": "2747000000", "inventory": "1180000000", "commonStock": "9513000000", "currentDebt": "None", "investments": "None", "totalAssets": "13121000000", "longTermDebt": "18469000000", "shortTermDebt": "1054000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2866000000", "reportedCurrency": "USD", "retainedEarnings": "8934000000", "totalLiabilities": "3252000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "5580000000", "currentLongTermDebt": "1054000000", "longTermInvestments": "275000000", "shortTermInvestments": "0", "currentNetReceivables": "1833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541000000", "currentAccountsPayable": "380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1169000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9594000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "679000000", "totalCurrentLiabilities": "1759000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "1493000000", "cashAndShortTermInvestments": "2500000000", "commonStockSharesOutstanding": "620000000", "intangibleAssetsExcludingGoodwill": "2866000000", "cashAndCashEquivalentsAtCarryingValue": "2500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2228000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-228000000", "operatingCashflow": "1317000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1036000000", "cashflowFromInvestment": "128000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "ebit": 302000000, "ebitda": 403000000, "pretax_income": 236000000, "tax_provision": 61000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601000000, "total_current_assets": 7538000000, "total_assets": 21783000000, "short_term_debt": null, "long_term_debt": 6605000000, "total_debt": 6605000000, "total_liabilities": 10707000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 135000000, "free_cash_flow": 2037000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74451, "ticker_id": 6108, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302000000", "ebitda": "403000000", "netIncome": "166000000", "grossProfit": "1500000000", "depreciation": "None", "totalRevenue": "3994000000", "costOfRevenue": "2494000000", "interestIncome": "23000000", "incomeBeforeTax": "236000000", "interestExpense": "66000000", "operatingIncome": "801000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "546000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "3647000000", "inventory": "652000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21783000000", "longTermDebt": "6605000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2943000000", "reportedCurrency": "USD", "retainedEarnings": "3837000000", "totalLiabilities": "10707000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "7538000000", "currentLongTermDebt": "None", "longTermInvestments": "979000000", "shortTermInvestments": "None", "currentNetReceivables": "2948000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14245000000", "currentAccountsPayable": "2603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6605000000", "totalShareholderEquity": "10969000000", "capitalLeaseObligations": "969000000", "otherCurrentLiabilities": "233000000", "totalCurrentLiabilities": "2603000000", "otherNonCurrentLiabilities": "227000000", "totalNonCurrentLiabilities": "8104000000", "cashAndShortTermInvestments": "3601000000", "commonStockSharesOutstanding": "432000000", "intangibleAssetsExcludingGoodwill": "2943000000", "cashAndCashEquivalentsAtCarryingValue": "3601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "550000000", "operatingCashflow": "1902000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3994000000, "cost_of_revenue": 2494000000, "gross_profit": 1500000000, "research_and_development": null, "selling_general_admin": 546000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302000000, "depreciation_amortisation": 101000000, "ebitda": 403000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 236000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 166000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3601000000, "short_term_investments": null, "net_receivables": 2948000000, "inventory": 652000000, "other_current_assets": null, "total_current_assets": 7538000000, "net_ppe": null, "goodwill": 3647000000, "intangible_assets": 2943000000, "goodwill_and_intangibles": 6590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14245000000, "total_assets": 21783000000, "short_term_debt": null, "accounts_payable": 2603000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2603000000, "long_term_debt": 6605000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8104000000, "total_liabilities": 10707000000, "total_debt": 6605000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3837000000, "total_equity": 10969000000, "shares_outstanding": 432000000, "operating_cash_flow": 1902000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168000000, "free_cash_flow": 2037000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302000000", "ebitda": "403000000", "netIncome": "166000000", "grossProfit": "1500000000", "depreciation": "None", "totalRevenue": "3994000000", "costOfRevenue": "2494000000", "interestIncome": "23000000", "incomeBeforeTax": "236000000", "interestExpense": "66000000", "operatingIncome": "801000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "546000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "3647000000", "inventory": "652000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21783000000", "longTermDebt": "6605000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2943000000", "reportedCurrency": "USD", "retainedEarnings": "3837000000", "totalLiabilities": "10707000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "7538000000", "currentLongTermDebt": "None", "longTermInvestments": "979000000", "shortTermInvestments": "None", "currentNetReceivables": "2948000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14245000000", "currentAccountsPayable": "2603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6605000000", "totalShareholderEquity": "10969000000", "capitalLeaseObligations": "969000000", "otherCurrentLiabilities": "233000000", "totalCurrentLiabilities": "2603000000", "otherNonCurrentLiabilities": "227000000", "totalNonCurrentLiabilities": "8104000000", "cashAndShortTermInvestments": "3601000000", "commonStockSharesOutstanding": "432000000", "intangibleAssetsExcludingGoodwill": "2943000000", "cashAndCashEquivalentsAtCarryingValue": "3601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "550000000", "operatingCashflow": "1902000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 5182000000, "cost_of_revenue": 3995000000, "gross_profit": 1187000000, "ebit": 442000000, "ebitda": 542000000, "pretax_income": 322000000, "tax_provision": 75000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000000, "total_current_assets": 6726000000, "total_assets": 21471000000, "short_term_debt": 42000000, "long_term_debt": 6604000000, "total_debt": 6646000000, "total_liabilities": 10349000000, "total_equity": 10928000000, "shares_outstanding": 441000000, "goodwill_and_intangibles": 6589000000 }, "cash_flow": { "operating_cash_flow": -669000000, "capital_expenditure": 104000000, "free_cash_flow": -565000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74452, "ticker_id": 6108, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442000000", "ebitda": "542000000", "netIncome": "229000000", "grossProfit": "1187000000", "depreciation": "None", "totalRevenue": "5182000000", "costOfRevenue": "3995000000", "interestIncome": "22000000", "incomeBeforeTax": "322000000", "interestExpense": "98000000", "operatingIncome": "592000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "595000000", "netIncomeFromContinuingOperations": "247000000" }, "balance": { "goodwill": "3638000000", "inventory": "828000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21471000000", "longTermDebt": "6604000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2951000000", "reportedCurrency": "USD", "retainedEarnings": "3783000000", "totalLiabilities": "10349000000", "otherCurrentAssets": "324000000", "totalCurrentAssets": "6726000000", "currentLongTermDebt": "None", "longTermInvestments": "1489000000", "shortTermInvestments": "None", "currentNetReceivables": "3557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14745000000", "currentAccountsPayable": "2416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8344000000", "totalShareholderEquity": "10928000000", "capitalLeaseObligations": "891000000", "otherCurrentLiabilities": "-360000000", "totalCurrentLiabilities": "2416000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "7933000000", "cashAndShortTermInvestments": "2017000000", "commonStockSharesOutstanding": "441000000", "intangibleAssetsExcludingGoodwill": "2951000000", "cashAndCashEquivalentsAtCarryingValue": "2017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-412000000", "operatingCashflow": "-669000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5182000000, "cost_of_revenue": 3995000000, "gross_profit": 1187000000, "research_and_development": null, "selling_general_admin": 595000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442000000, "depreciation_amortisation": 100000000, "ebitda": 542000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 322000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 229000000, "net_income_continuing_ops": 247000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2017000000, "short_term_investments": null, "net_receivables": 3557000000, "inventory": 828000000, "other_current_assets": null, "total_current_assets": 6726000000, "net_ppe": null, "goodwill": 3638000000, "intangible_assets": 2951000000, "goodwill_and_intangibles": 6589000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14745000000, "total_assets": 21471000000, "short_term_debt": 42000000, "accounts_payable": 2416000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2416000000, "long_term_debt": 6604000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7933000000, "total_liabilities": 10349000000, "total_debt": 6646000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3783000000, "total_equity": 10928000000, "shares_outstanding": 441000000, "operating_cash_flow": -669000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1544000000, "free_cash_flow": -565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "442000000", "ebitda": "542000000", "netIncome": "229000000", "grossProfit": "1187000000", "depreciation": "None", "totalRevenue": "5182000000", "costOfRevenue": "3995000000", "interestIncome": "22000000", "incomeBeforeTax": "322000000", "interestExpense": "98000000", "operatingIncome": "592000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "595000000", "netIncomeFromContinuingOperations": "247000000" }, "balance": { "goodwill": "3638000000", "inventory": "828000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21471000000", "longTermDebt": "6604000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2951000000", "reportedCurrency": "USD", "retainedEarnings": "3783000000", "totalLiabilities": "10349000000", "otherCurrentAssets": "324000000", "totalCurrentAssets": "6726000000", "currentLongTermDebt": "None", "longTermInvestments": "1489000000", "shortTermInvestments": "None", "currentNetReceivables": "3557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14745000000", "currentAccountsPayable": "2416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8344000000", "totalShareholderEquity": "10928000000", "capitalLeaseObligations": "891000000", "otherCurrentLiabilities": "-360000000", "totalCurrentLiabilities": "2416000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "7933000000", "cashAndShortTermInvestments": "2017000000", "commonStockSharesOutstanding": "441000000", "intangibleAssetsExcludingGoodwill": "2951000000", "cashAndCashEquivalentsAtCarryingValue": "2017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-412000000", "operatingCashflow": "-669000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 3738000000, "cost_of_revenue": 2182000000, "gross_profit": 1556000000, "ebit": 899000000, "ebitda": 997000000, "pretax_income": 799000000, "tax_provision": 190000000, "net_income": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4368000000, "total_current_assets": 7969000000, "total_assets": 22766000000, "short_term_debt": 41000000, "long_term_debt": 6603000000, "total_debt": 6644000000, "total_liabilities": 10374000000, "total_equity": 12208000000, "shares_outstanding": 455000000, "goodwill_and_intangibles": 6597000000 }, "cash_flow": { "operating_cash_flow": -130000000, "capital_expenditure": 104000000, "free_cash_flow": -26000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74453, "ticker_id": 6108, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "899000000", "ebitda": "997000000", "netIncome": "599000000", "grossProfit": "1556000000", "depreciation": "None", "totalRevenue": "3738000000", "costOfRevenue": "2182000000", "interestIncome": "50000000", "incomeBeforeTax": "799000000", "interestExpense": "50000000", "operatingIncome": "967000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "589000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "3637000000", "inventory": "509000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "22766000000", "longTermDebt": "6603000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2960000000", "reportedCurrency": "USD", "retainedEarnings": "4771000000", "totalLiabilities": "10374000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "7969000000", "currentLongTermDebt": "None", "longTermInvestments": "1635000000", "shortTermInvestments": "None", "currentNetReceivables": "2810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14797000000", "currentAccountsPayable": "768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7452000000", "totalShareholderEquity": "12208000000", "capitalLeaseObligations": "849000000", "otherCurrentLiabilities": "1274000000", "totalCurrentLiabilities": "2461000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "7913000000", "cashAndShortTermInvestments": "4368000000", "commonStockSharesOutstanding": "455000000", "intangibleAssetsExcludingGoodwill": "2960000000", "cashAndCashEquivalentsAtCarryingValue": "4368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-525000000", "operatingCashflow": "-130000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3738000000, "cost_of_revenue": 2182000000, "gross_profit": 1556000000, "research_and_development": null, "selling_general_admin": 589000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899000000, "depreciation_amortisation": 98000000, "ebitda": 997000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 799000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 599000000, "net_income_continuing_ops": 609000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4368000000, "short_term_investments": null, "net_receivables": 2810000000, "inventory": 509000000, "other_current_assets": null, "total_current_assets": 7969000000, "net_ppe": null, "goodwill": 3637000000, "intangible_assets": 2960000000, "goodwill_and_intangibles": 6597000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14797000000, "total_assets": 22766000000, "short_term_debt": 41000000, "accounts_payable": 768000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2461000000, "long_term_debt": 6603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7913000000, "total_liabilities": 10374000000, "total_debt": 6644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4771000000, "total_equity": 12208000000, "shares_outstanding": 455000000, "operating_cash_flow": -130000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -598000000, "free_cash_flow": -26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "899000000", "ebitda": "997000000", "netIncome": "599000000", "grossProfit": "1556000000", "depreciation": "None", "totalRevenue": "3738000000", "costOfRevenue": "2182000000", "interestIncome": "50000000", "incomeBeforeTax": "799000000", "interestExpense": "50000000", "operatingIncome": "967000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "589000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "3637000000", "inventory": "509000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "22766000000", "longTermDebt": "6603000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2960000000", "reportedCurrency": "USD", "retainedEarnings": "4771000000", "totalLiabilities": "10374000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "7969000000", "currentLongTermDebt": "None", "longTermInvestments": "1635000000", "shortTermInvestments": "None", "currentNetReceivables": "2810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14797000000", "currentAccountsPayable": "768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7452000000", "totalShareholderEquity": "12208000000", "capitalLeaseObligations": "849000000", "otherCurrentLiabilities": "1274000000", "totalCurrentLiabilities": "2461000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "7913000000", "cashAndShortTermInvestments": "4368000000", "commonStockSharesOutstanding": "455000000", "intangibleAssetsExcludingGoodwill": "2960000000", "cashAndCashEquivalentsAtCarryingValue": "4368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-525000000", "operatingCashflow": "-130000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 3287000000, "cost_of_revenue": 1861000000, "gross_profit": 1426000000, "ebit": 1049000000, "ebitda": 1151000000, "pretax_income": 959000000, "tax_provision": 240000000, "net_income": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5351000000, "total_current_assets": 8429000000, "total_assets": 23195000000, "short_term_debt": 41000000, "long_term_debt": 6602000000, "total_debt": 6643000000, "total_liabilities": 10840000000, "total_equity": 11962000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 6608000000 }, "cash_flow": { "operating_cash_flow": 1513000000, "capital_expenditure": 119000000, "free_cash_flow": 1632000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74454, "ticker_id": 6108, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1049000000", "ebitda": "1151000000", "netIncome": "717000000", "grossProfit": "1426000000", "depreciation": "None", "totalRevenue": "3287000000", "costOfRevenue": "1861000000", "interestIncome": "48000000", "incomeBeforeTax": "959000000", "interestExpense": "90000000", "operatingIncome": "836000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1861000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "590000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "3639000000", "inventory": "432000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23195000000", "longTermDebt": "6602000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2969000000", "reportedCurrency": "USD", "retainedEarnings": "4479000000", "totalLiabilities": "10840000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "8429000000", "currentLongTermDebt": "None", "longTermInvestments": "1621000000", "shortTermInvestments": "None", "currentNetReceivables": "2472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14766000000", "currentAccountsPayable": "1070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7465000000", "totalShareholderEquity": "11962000000", "capitalLeaseObligations": "863000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "2897000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "7943000000", "cashAndShortTermInvestments": "5351000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "2969000000", "cashAndCashEquivalentsAtCarryingValue": "5351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-170000000", "operatingCashflow": "1513000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3287000000, "cost_of_revenue": 1861000000, "gross_profit": 1426000000, "research_and_development": null, "selling_general_admin": 590000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1049000000, "depreciation_amortisation": 102000000, "ebitda": 1151000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 959000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 717000000, "net_income_continuing_ops": 719000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5351000000, "short_term_investments": null, "net_receivables": 2472000000, "inventory": 432000000, "other_current_assets": null, "total_current_assets": 8429000000, "net_ppe": null, "goodwill": 3639000000, "intangible_assets": 2969000000, "goodwill_and_intangibles": 6608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14766000000, "total_assets": 23195000000, "short_term_debt": 41000000, "accounts_payable": 1070000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2897000000, "long_term_debt": 6602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7943000000, "total_liabilities": 10840000000, "total_debt": 6643000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4479000000, "total_equity": 11962000000, "shares_outstanding": 457000000, "operating_cash_flow": 1513000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -847000000, "free_cash_flow": 1632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1049000000", "ebitda": "1151000000", "netIncome": "717000000", "grossProfit": "1426000000", "depreciation": "None", "totalRevenue": "3287000000", "costOfRevenue": "1861000000", "interestIncome": "48000000", "incomeBeforeTax": "959000000", "interestExpense": "90000000", "operatingIncome": "836000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1861000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "590000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "3639000000", "inventory": "432000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23195000000", "longTermDebt": "6602000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2969000000", "reportedCurrency": "USD", "retainedEarnings": "4479000000", "totalLiabilities": "10840000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "8429000000", "currentLongTermDebt": "None", "longTermInvestments": "1621000000", "shortTermInvestments": "None", "currentNetReceivables": "2472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14766000000", "currentAccountsPayable": "1070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7465000000", "totalShareholderEquity": "11962000000", "capitalLeaseObligations": "863000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "2897000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "7943000000", "cashAndShortTermInvestments": "5351000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "2969000000", "cashAndCashEquivalentsAtCarryingValue": "5351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-170000000", "operatingCashflow": "1513000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 4371000000, "cost_of_revenue": 3060000000, "gross_profit": 1311000000, "ebit": 568000000, "ebitda": 663000000, "pretax_income": 474000000, "tax_provision": 120000000, "net_income": 346000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4815000000, "total_current_assets": 8749000000, "total_assets": 23367000000, "short_term_debt": 651000000, "long_term_debt": 6601000000, "total_debt": 7252000000, "total_liabilities": 11501000000, "total_equity": 11526000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 6669000000 }, "cash_flow": { "operating_cash_flow": 2015000000, "capital_expenditure": 74000000, "free_cash_flow": 2089000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74456, "ticker_id": 6108, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568000000", "ebitda": "663000000", "netIncome": "346000000", "grossProfit": "1311000000", "depreciation": "None", "totalRevenue": "4371000000", "costOfRevenue": "3060000000", "interestIncome": "39000000", "incomeBeforeTax": "474000000", "interestExpense": "94000000", "operatingIncome": "760000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "551000000", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "3639000000", "inventory": "455000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23367000000", "longTermDebt": "6601000000", "shortTermDebt": "651000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3030000000", "reportedCurrency": "USD", "retainedEarnings": "3999000000", "totalLiabilities": "11501000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "8749000000", "currentLongTermDebt": "600000000", "longTermInvestments": "1362000000", "shortTermInvestments": "None", "currentNetReceivables": "3252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14618000000", "currentAccountsPayable": "1317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8107000000", "totalShareholderEquity": "11526000000", "capitalLeaseObligations": "906000000", "otherCurrentLiabilities": "1346000000", "totalCurrentLiabilities": "3567000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "7934000000", "cashAndShortTermInvestments": "4815000000", "commonStockSharesOutstanding": "461000000", "intangibleAssetsExcludingGoodwill": "3030000000", "cashAndCashEquivalentsAtCarryingValue": "4815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1122000000", "operatingCashflow": "2015000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355000000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4371000000, "cost_of_revenue": 3060000000, "gross_profit": 1311000000, "research_and_development": null, "selling_general_admin": 551000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568000000, "depreciation_amortisation": 95000000, "ebitda": 663000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 474000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 346000000, "net_income_continuing_ops": 354000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4815000000, "short_term_investments": null, "net_receivables": 3252000000, "inventory": 455000000, "other_current_assets": null, "total_current_assets": 8749000000, "net_ppe": null, "goodwill": 3639000000, "intangible_assets": 3030000000, "goodwill_and_intangibles": 6669000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14618000000, "total_assets": 23367000000, "short_term_debt": 651000000, "accounts_payable": 1317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3567000000, "long_term_debt": 6601000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7934000000, "total_liabilities": 11501000000, "total_debt": 7252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3999000000, "total_equity": 11526000000, "shares_outstanding": 461000000, "operating_cash_flow": 2015000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355000000, "free_cash_flow": 2089000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "568000000", "ebitda": "663000000", "netIncome": "346000000", "grossProfit": "1311000000", "depreciation": "None", "totalRevenue": "4371000000", "costOfRevenue": "3060000000", "interestIncome": "39000000", "incomeBeforeTax": "474000000", "interestExpense": "94000000", "operatingIncome": "760000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "551000000", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "3639000000", "inventory": "455000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23367000000", "longTermDebt": "6601000000", "shortTermDebt": "651000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3030000000", "reportedCurrency": "USD", "retainedEarnings": "3999000000", "totalLiabilities": "11501000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "8749000000", "currentLongTermDebt": "600000000", "longTermInvestments": "1362000000", "shortTermInvestments": "None", "currentNetReceivables": "3252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14618000000", "currentAccountsPayable": "1317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8107000000", "totalShareholderEquity": "11526000000", "capitalLeaseObligations": "906000000", "otherCurrentLiabilities": "1346000000", "totalCurrentLiabilities": "3567000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "7934000000", "cashAndShortTermInvestments": "4815000000", "commonStockSharesOutstanding": "461000000", "intangibleAssetsExcludingGoodwill": "3030000000", "cashAndCashEquivalentsAtCarryingValue": "4815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1122000000", "operatingCashflow": "2015000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355000000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 5078000000, "cost_of_revenue": 3873000000, "gross_profit": 1205000000, "ebit": 632000000, "ebitda": 729000000, "pretax_income": 515000000, "tax_provision": 127000000, "net_income": 373000000, "net_income_to_common": 373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3322000000, "total_current_assets": 8237000000, "total_assets": 23022000000, "short_term_debt": 670000000, "long_term_debt": 6600000000, "total_debt": 7270000000, "total_liabilities": 11211000000, "total_equity": 11495000000, "shares_outstanding": 462000000, "goodwill_and_intangibles": 6563000000 }, "cash_flow": { "operating_cash_flow": -362000000, "capital_expenditure": 74000000, "free_cash_flow": -288000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74457, "ticker_id": 6108, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632000000", "ebitda": "729000000", "netIncome": "373000000", "grossProfit": "1205000000", "depreciation": "None", "totalRevenue": "5078000000", "costOfRevenue": "3873000000", "interestIncome": "37000000", "incomeBeforeTax": "515000000", "interestExpense": "117000000", "operatingIncome": "680000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "525000000", "netIncomeFromContinuingOperations": "388000000" }, "balance": { "goodwill": "3543000000", "inventory": "1171000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23022000000", "longTermDebt": "6600000000", "shortTermDebt": "670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3020000000", "reportedCurrency": "USD", "retainedEarnings": "3949000000", "totalLiabilities": "11211000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "8237000000", "currentLongTermDebt": "600000000", "longTermInvestments": "1517000000", "shortTermInvestments": "None", "currentNetReceivables": "3492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14785000000", "currentAccountsPayable": "983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8122000000", "totalShareholderEquity": "11495000000", "capitalLeaseObligations": "922000000", "otherCurrentLiabilities": "1408000000", "totalCurrentLiabilities": "3297000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "7914000000", "cashAndShortTermInvestments": "3322000000", "commonStockSharesOutstanding": "462000000", "intangibleAssetsExcludingGoodwill": "3020000000", "cashAndCashEquivalentsAtCarryingValue": "3322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "-362000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-162000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5078000000, "cost_of_revenue": 3873000000, "gross_profit": 1205000000, "research_and_development": null, "selling_general_admin": 525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632000000, "depreciation_amortisation": 97000000, "ebitda": 729000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 515000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 373000000, "net_income_continuing_ops": 388000000, "net_income_to_common": 373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3322000000, "short_term_investments": null, "net_receivables": 3492000000, "inventory": 1171000000, "other_current_assets": null, "total_current_assets": 8237000000, "net_ppe": null, "goodwill": 3543000000, "intangible_assets": 3020000000, "goodwill_and_intangibles": 6563000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14785000000, "total_assets": 23022000000, "short_term_debt": 670000000, "accounts_payable": 983000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3297000000, "long_term_debt": 6600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7914000000, "total_liabilities": 11211000000, "total_debt": 7270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3949000000, "total_equity": 11495000000, "shares_outstanding": 462000000, "operating_cash_flow": -362000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000000, "free_cash_flow": -288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632000000", "ebitda": "729000000", "netIncome": "373000000", "grossProfit": "1205000000", "depreciation": "None", "totalRevenue": "5078000000", "costOfRevenue": "3873000000", "interestIncome": "37000000", "incomeBeforeTax": "515000000", "interestExpense": "117000000", "operatingIncome": "680000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "525000000", "netIncomeFromContinuingOperations": "388000000" }, "balance": { "goodwill": "3543000000", "inventory": "1171000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23022000000", "longTermDebt": "6600000000", "shortTermDebt": "670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3020000000", "reportedCurrency": "USD", "retainedEarnings": "3949000000", "totalLiabilities": "11211000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "8237000000", "currentLongTermDebt": "600000000", "longTermInvestments": "1517000000", "shortTermInvestments": "None", "currentNetReceivables": "3492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14785000000", "currentAccountsPayable": "983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8122000000", "totalShareholderEquity": "11495000000", "capitalLeaseObligations": "922000000", "otherCurrentLiabilities": "1408000000", "totalCurrentLiabilities": "3297000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "7914000000", "cashAndShortTermInvestments": "3322000000", "commonStockSharesOutstanding": "462000000", "intangibleAssetsExcludingGoodwill": "3020000000", "cashAndCashEquivalentsAtCarryingValue": "3322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "-362000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-162000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 3564000000, "cost_of_revenue": 2109000000, "gross_profit": 1455000000, "ebit": 1215000000, "ebitda": 1306000000, "pretax_income": 1113000000, "tax_provision": 281000000, "net_income": 827000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4052000000, "total_current_assets": 7793000000, "total_assets": 22538000000, "short_term_debt": 676000000, "long_term_debt": 6599000000, "total_debt": 7275000000, "total_liabilities": 10960000000, "total_equity": 11276000000, "shares_outstanding": 464000000, "goodwill_and_intangibles": 6577000000 }, "cash_flow": { "operating_cash_flow": 158000000, "capital_expenditure": 64000000, "free_cash_flow": 222000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74458, "ticker_id": 6108, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1215000000", "ebitda": "1306000000", "netIncome": "827000000", "grossProfit": "1455000000", "depreciation": "None", "totalRevenue": "3564000000", "costOfRevenue": "2109000000", "interestIncome": "52000000", "incomeBeforeTax": "1113000000", "interestExpense": "102000000", "operatingIncome": "953000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "281000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "832000000" }, "balance": { "goodwill": "3547000000", "inventory": "795000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "22538000000", "longTermDebt": "6599000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3030000000", "reportedCurrency": "USD", "retainedEarnings": "3734000000", "totalLiabilities": "10960000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "7793000000", "currentLongTermDebt": "600000000", "longTermInvestments": "1355000000", "shortTermInvestments": "None", "currentNetReceivables": "2687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14745000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8136000000", "totalShareholderEquity": "11276000000", "capitalLeaseObligations": "937000000", "otherCurrentLiabilities": "1315000000", "totalCurrentLiabilities": "3005000000", "otherNonCurrentLiabilities": "218000000", "totalNonCurrentLiabilities": "7955000000", "cashAndShortTermInvestments": "4052000000", "commonStockSharesOutstanding": "464000000", "intangibleAssetsExcludingGoodwill": "3030000000", "cashAndCashEquivalentsAtCarryingValue": "4052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "832000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-303000000", "operatingCashflow": "158000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3564000000, "cost_of_revenue": 2109000000, "gross_profit": 1455000000, "research_and_development": null, "selling_general_admin": 502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1215000000, "depreciation_amortisation": 91000000, "ebitda": 1306000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1113000000, "tax_provision": 281000000, "effective_tax_rate": null, "net_income": 827000000, "net_income_continuing_ops": 832000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4052000000, "short_term_investments": null, "net_receivables": 2687000000, "inventory": 795000000, "other_current_assets": null, "total_current_assets": 7793000000, "net_ppe": null, "goodwill": 3547000000, "intangible_assets": 3030000000, "goodwill_and_intangibles": 6577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14745000000, "total_assets": 22538000000, "short_term_debt": 676000000, "accounts_payable": 686000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3005000000, "long_term_debt": 6599000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7955000000, "total_liabilities": 10960000000, "total_debt": 7275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3734000000, "total_equity": 11276000000, "shares_outstanding": 464000000, "operating_cash_flow": 158000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347000000, "free_cash_flow": 222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1215000000", "ebitda": "1306000000", "netIncome": "827000000", "grossProfit": "1455000000", "depreciation": "None", "totalRevenue": "3564000000", "costOfRevenue": "2109000000", "interestIncome": "52000000", "incomeBeforeTax": "1113000000", "interestExpense": "102000000", "operatingIncome": "953000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "281000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "832000000" }, "balance": { "goodwill": "3547000000", "inventory": "795000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "22538000000", "longTermDebt": "6599000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3030000000", "reportedCurrency": "USD", "retainedEarnings": "3734000000", "totalLiabilities": "10960000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "7793000000", "currentLongTermDebt": "600000000", "longTermInvestments": "1355000000", "shortTermInvestments": "None", "currentNetReceivables": "2687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14745000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8136000000", "totalShareholderEquity": "11276000000", "capitalLeaseObligations": "937000000", "otherCurrentLiabilities": "1315000000", "totalCurrentLiabilities": "3005000000", "otherNonCurrentLiabilities": "218000000", "totalNonCurrentLiabilities": "7955000000", "cashAndShortTermInvestments": "4052000000", "commonStockSharesOutstanding": "464000000", "intangibleAssetsExcludingGoodwill": "3030000000", "cashAndCashEquivalentsAtCarryingValue": "4052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "832000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-303000000", "operatingCashflow": "158000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 3092000000, "cost_of_revenue": 1882000000, "gross_profit": 1210000000, "ebit": 547000000, "ebitda": 645000000, "pretax_income": 451000000, "tax_provision": 131000000, "net_income": 319000000, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4319000000, "total_current_assets": 7501000000, "total_assets": 21972000000, "short_term_debt": 675000000, "long_term_debt": 6598000000, "total_debt": 7273000000, "total_liabilities": 10916000000, "total_equity": 10714000000, "shares_outstanding": 468000000, "goodwill_and_intangibles": 6582000000 }, "cash_flow": { "operating_cash_flow": 899000000, "capital_expenditure": 112000000, "free_cash_flow": 1011000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74459, "ticker_id": 6108, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547000000", "ebitda": "645000000", "netIncome": "319000000", "grossProfit": "1210000000", "depreciation": "None", "totalRevenue": "3092000000", "costOfRevenue": "1882000000", "interestIncome": "49000000", "incomeBeforeTax": "451000000", "interestExpense": "96000000", "operatingIncome": "671000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "539000000", "netIncomeFromContinuingOperations": "320000000" }, "balance": { "goodwill": "3544000000", "inventory": "626000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21972000000", "longTermDebt": "6598000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3038000000", "reportedCurrency": "USD", "retainedEarnings": "3139000000", "totalLiabilities": "10916000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "7501000000", "currentLongTermDebt": "599000000", "longTermInvestments": "1129000000", "shortTermInvestments": "None", "currentNetReceivables": "2364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14471000000", "currentAccountsPayable": "683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8152000000", "totalShareholderEquity": "10714000000", "capitalLeaseObligations": "955000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "2952000000", "otherNonCurrentLiabilities": "211000000", "totalNonCurrentLiabilities": "7964000000", "cashAndShortTermInvestments": "4319000000", "commonStockSharesOutstanding": "468000000", "intangibleAssetsExcludingGoodwill": "3038000000", "cashAndCashEquivalentsAtCarryingValue": "4319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "899000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3092000000, "cost_of_revenue": 1882000000, "gross_profit": 1210000000, "research_and_development": null, "selling_general_admin": 539000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547000000, "depreciation_amortisation": 98000000, "ebitda": 645000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 451000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 319000000, "net_income_continuing_ops": 320000000, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4319000000, "short_term_investments": null, "net_receivables": 2364000000, "inventory": 626000000, "other_current_assets": null, "total_current_assets": 7501000000, "net_ppe": null, "goodwill": 3544000000, "intangible_assets": 3038000000, "goodwill_and_intangibles": 6582000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14471000000, "total_assets": 21972000000, "short_term_debt": 675000000, "accounts_payable": 683000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2952000000, "long_term_debt": 6598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7964000000, "total_liabilities": 10916000000, "total_debt": 7273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3139000000, "total_equity": 10714000000, "shares_outstanding": 468000000, "operating_cash_flow": 899000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243000000, "free_cash_flow": 1011000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "547000000", "ebitda": "645000000", "netIncome": "319000000", "grossProfit": "1210000000", "depreciation": "None", "totalRevenue": "3092000000", "costOfRevenue": "1882000000", "interestIncome": "49000000", "incomeBeforeTax": "451000000", "interestExpense": "96000000", "operatingIncome": "671000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "539000000", "netIncomeFromContinuingOperations": "320000000" }, "balance": { "goodwill": "3544000000", "inventory": "626000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21972000000", "longTermDebt": "6598000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3038000000", "reportedCurrency": "USD", "retainedEarnings": "3139000000", "totalLiabilities": "10916000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "7501000000", "currentLongTermDebt": "599000000", "longTermInvestments": "1129000000", "shortTermInvestments": "None", "currentNetReceivables": "2364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14471000000", "currentAccountsPayable": "683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8152000000", "totalShareholderEquity": "10714000000", "capitalLeaseObligations": "955000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "2952000000", "otherNonCurrentLiabilities": "211000000", "totalNonCurrentLiabilities": "7964000000", "cashAndShortTermInvestments": "4319000000", "commonStockSharesOutstanding": "468000000", "intangibleAssetsExcludingGoodwill": "3038000000", "cashAndCashEquivalentsAtCarryingValue": "4319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "899000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 3447000000, "cost_of_revenue": 2148000000, "gross_profit": 1299000000, "ebit": 1060000000, "ebitda": 1158000000, "pretax_income": 961000000, "tax_provision": 257000000, "net_income": 666000000, "net_income_to_common": 666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000000, "total_current_assets": 7178000000, "total_assets": 21717000000, "short_term_debt": 73000000, "long_term_debt": 7196000000, "total_debt": 7269000000, "total_liabilities": 10792000000, "total_equity": 10554000000, "shares_outstanding": 475000000, "goodwill_and_intangibles": 6592000000 }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 83000000, "free_cash_flow": 1559000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74461, "ticker_id": 6108, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1060000000", "ebitda": "1158000000", "netIncome": "666000000", "grossProfit": "1299000000", "depreciation": "None", "totalRevenue": "3447000000", "costOfRevenue": "2148000000", "interestIncome": "44000000", "incomeBeforeTax": "961000000", "interestExpense": "99000000", "operatingIncome": "789000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "510000000", "netIncomeFromContinuingOperations": "704000000" }, "balance": { "goodwill": "3544000000", "inventory": "660000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "21717000000", "longTermDebt": "7196000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3048000000", "reportedCurrency": "USD", "retainedEarnings": "2926000000", "totalLiabilities": "10792000000", "otherCurrentAssets": "246000000", "totalCurrentAssets": "7178000000", "currentLongTermDebt": "None", "longTermInvestments": "1250000000", "shortTermInvestments": "None", "currentNetReceivables": "2481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14539000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8139000000", "totalShareholderEquity": "10554000000", "capitalLeaseObligations": "943000000", "otherCurrentLiabilities": "1222000000", "totalCurrentLiabilities": "2217000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "8575000000", "cashAndShortTermInvestments": "3791000000", "commonStockSharesOutstanding": "475000000", "intangibleAssetsExcludingGoodwill": "3048000000", "cashAndCashEquivalentsAtCarryingValue": "3791000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "185000000", "operatingCashflow": "1476000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1626000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3447000000, "cost_of_revenue": 2148000000, "gross_profit": 1299000000, "research_and_development": null, "selling_general_admin": 510000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1060000000, "depreciation_amortisation": 98000000, "ebitda": 1158000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 961000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 666000000, "net_income_continuing_ops": 704000000, "net_income_to_common": 666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3791000000, "short_term_investments": null, "net_receivables": 2481000000, "inventory": 660000000, "other_current_assets": null, "total_current_assets": 7178000000, "net_ppe": null, "goodwill": 3544000000, "intangible_assets": 3048000000, "goodwill_and_intangibles": 6592000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14539000000, "total_assets": 21717000000, "short_term_debt": 73000000, "accounts_payable": 754000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2217000000, "long_term_debt": 7196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8575000000, "total_liabilities": 10792000000, "total_debt": 7269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2926000000, "total_equity": 10554000000, "shares_outstanding": 475000000, "operating_cash_flow": 1476000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1626000000, "free_cash_flow": 1559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1060000000", "ebitda": "1158000000", "netIncome": "666000000", "grossProfit": "1299000000", "depreciation": "None", "totalRevenue": "3447000000", "costOfRevenue": "2148000000", "interestIncome": "44000000", "incomeBeforeTax": "961000000", "interestExpense": "99000000", "operatingIncome": "789000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "510000000", "netIncomeFromContinuingOperations": "704000000" }, "balance": { "goodwill": "3544000000", "inventory": "660000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "21717000000", "longTermDebt": "7196000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3048000000", "reportedCurrency": "USD", "retainedEarnings": "2926000000", "totalLiabilities": "10792000000", "otherCurrentAssets": "246000000", "totalCurrentAssets": "7178000000", "currentLongTermDebt": "None", "longTermInvestments": "1250000000", "shortTermInvestments": "None", "currentNetReceivables": "2481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14539000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8139000000", "totalShareholderEquity": "10554000000", "capitalLeaseObligations": "943000000", "otherCurrentLiabilities": "1222000000", "totalCurrentLiabilities": "2217000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "8575000000", "cashAndShortTermInvestments": "3791000000", "commonStockSharesOutstanding": "475000000", "intangibleAssetsExcludingGoodwill": "3048000000", "cashAndCashEquivalentsAtCarryingValue": "3791000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "185000000", "operatingCashflow": "1476000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1626000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 4234000000, "cost_of_revenue": 3490000000, "gross_profit": 744000000, "ebit": 250000000, "ebitda": 347000000, "pretax_income": 131000000, "tax_provision": 16000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4122000000, "total_current_assets": 8501000000, "total_assets": 22846000000, "short_term_debt": 1319000000, "long_term_debt": 7195000000, "total_debt": 8514000000, "total_liabilities": 12278000000, "total_equity": 10252000000, "shares_outstanding": 482000000, "goodwill_and_intangibles": 6620000000 }, "cash_flow": { "operating_cash_flow": -536000000, "capital_expenditure": 79000000, "free_cash_flow": -457000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74462, "ticker_id": 6108, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250000000", "ebitda": "347000000", "netIncome": "109000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "4234000000", "costOfRevenue": "3490000000", "interestIncome": "47000000", "incomeBeforeTax": "131000000", "interestExpense": "119000000", "operatingIncome": "249000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "495000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "3559000000", "inventory": "1038000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "22846000000", "longTermDebt": "7195000000", "shortTermDebt": "1319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3061000000", "reportedCurrency": "USD", "retainedEarnings": "2514000000", "totalLiabilities": "12278000000", "otherCurrentAssets": "340000000", "totalCurrentAssets": "8501000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "838000000", "shortTermInvestments": "None", "currentNetReceivables": "3001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14345000000", "currentAccountsPayable": "984000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9410000000", "totalShareholderEquity": "10252000000", "capitalLeaseObligations": "965000000", "otherCurrentLiabilities": "1237000000", "totalCurrentLiabilities": "3707000000", "otherNonCurrentLiabilities": "187000000", "totalNonCurrentLiabilities": "8571000000", "cashAndShortTermInvestments": "4122000000", "commonStockSharesOutstanding": "482000000", "intangibleAssetsExcludingGoodwill": "3061000000", "cashAndCashEquivalentsAtCarryingValue": "4122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-152000000", "operatingCashflow": "-536000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "914000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4234000000, "cost_of_revenue": 3490000000, "gross_profit": 744000000, "research_and_development": null, "selling_general_admin": 495000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250000000, "depreciation_amortisation": 97000000, "ebitda": 347000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": 115000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4122000000, "short_term_investments": null, "net_receivables": 3001000000, "inventory": 1038000000, "other_current_assets": null, "total_current_assets": 8501000000, "net_ppe": null, "goodwill": 3559000000, "intangible_assets": 3061000000, "goodwill_and_intangibles": 6620000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14345000000, "total_assets": 22846000000, "short_term_debt": 1319000000, "accounts_payable": 984000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3707000000, "long_term_debt": 7195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8571000000, "total_liabilities": 12278000000, "total_debt": 8514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2514000000, "total_equity": 10252000000, "shares_outstanding": 482000000, "operating_cash_flow": -536000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 914000000, "free_cash_flow": -457000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250000000", "ebitda": "347000000", "netIncome": "109000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "4234000000", "costOfRevenue": "3490000000", "interestIncome": "47000000", "incomeBeforeTax": "131000000", "interestExpense": "119000000", "operatingIncome": "249000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "495000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "3559000000", "inventory": "1038000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "22846000000", "longTermDebt": "7195000000", "shortTermDebt": "1319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3061000000", "reportedCurrency": "USD", "retainedEarnings": "2514000000", "totalLiabilities": "12278000000", "otherCurrentAssets": "340000000", "totalCurrentAssets": "8501000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "838000000", "shortTermInvestments": "None", "currentNetReceivables": "3001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14345000000", "currentAccountsPayable": "984000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9410000000", "totalShareholderEquity": "10252000000", "capitalLeaseObligations": "965000000", "otherCurrentLiabilities": "1237000000", "totalCurrentLiabilities": "3707000000", "otherNonCurrentLiabilities": "187000000", "totalNonCurrentLiabilities": "8571000000", "cashAndShortTermInvestments": "4122000000", "commonStockSharesOutstanding": "482000000", "intangibleAssetsExcludingGoodwill": "3061000000", "cashAndCashEquivalentsAtCarryingValue": "4122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-152000000", "operatingCashflow": "-536000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "914000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 3207000000, "cost_of_revenue": 1958000000, "gross_profit": 3207000000, "ebit": 652000000, "ebitda": 748000000, "pretax_income": 561000000, "tax_provision": 146000000, "net_income": 407000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3829000000, "total_current_assets": 7239000000, "total_assets": 21649000000, "short_term_debt": 1320000000, "long_term_debt": 5962000000, "total_debt": 7282000000, "total_liabilities": 10970000000, "total_equity": 10384000000, "shares_outstanding": 494000000, "goodwill_and_intangibles": 6629000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 71000000, "free_cash_flow": 72000000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74463, "ticker_id": 6108, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "652000000", "ebitda": "748000000", "netIncome": "407000000", "grossProfit": "3207000000", "depreciation": "None", "totalRevenue": "3207000000", "costOfRevenue": "1958000000", "interestIncome": "49000000", "incomeBeforeTax": "561000000", "interestExpense": "91000000", "operatingIncome": "769000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "2438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "415000000" }, "balance": { "goodwill": "3557000000", "inventory": "751000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "21649000000", "longTermDebt": "5962000000", "shortTermDebt": "1320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3072000000", "reportedCurrency": "USD", "retainedEarnings": "2539000000", "totalLiabilities": "10970000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "7239000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "877000000", "shortTermInvestments": "None", "currentNetReceivables": "2420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14410000000", "currentAccountsPayable": "849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2614000000", "shortLongTermDebtTotal": "8189000000", "totalShareholderEquity": "10384000000", "capitalLeaseObligations": "977000000", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "3589000000", "otherNonCurrentLiabilities": "1419000000", "totalNonCurrentLiabilities": "7381000000", "cashAndShortTermInvestments": "3829000000", "commonStockSharesOutstanding": "494000000", "intangibleAssetsExcludingGoodwill": "3072000000", "cashAndCashEquivalentsAtCarryingValue": "3829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "1000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3207000000, "cost_of_revenue": 1958000000, "gross_profit": 3207000000, "research_and_development": null, "selling_general_admin": 480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652000000, "depreciation_amortisation": 96000000, "ebitda": 748000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 561000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 407000000, "net_income_continuing_ops": 415000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3829000000, "short_term_investments": null, "net_receivables": 2420000000, "inventory": 751000000, "other_current_assets": null, "total_current_assets": 7239000000, "net_ppe": null, "goodwill": 3557000000, "intangible_assets": 3072000000, "goodwill_and_intangibles": 6629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14410000000, "total_assets": 21649000000, "short_term_debt": 1320000000, "accounts_payable": 849000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3589000000, "long_term_debt": 5962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7381000000, "total_liabilities": 10970000000, "total_debt": 7282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2539000000, "total_equity": 10384000000, "shares_outstanding": 494000000, "operating_cash_flow": 1000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386000000, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "652000000", "ebitda": "748000000", "netIncome": "407000000", "grossProfit": "3207000000", "depreciation": "None", "totalRevenue": "3207000000", "costOfRevenue": "1958000000", "interestIncome": "49000000", "incomeBeforeTax": "561000000", "interestExpense": "91000000", "operatingIncome": "769000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "2438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "415000000" }, "balance": { "goodwill": "3557000000", "inventory": "751000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "21649000000", "longTermDebt": "5962000000", "shortTermDebt": "1320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3072000000", "reportedCurrency": "USD", "retainedEarnings": "2539000000", "totalLiabilities": "10970000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "7239000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "877000000", "shortTermInvestments": "None", "currentNetReceivables": "2420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14410000000", "currentAccountsPayable": "849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2614000000", "shortLongTermDebtTotal": "8189000000", "totalShareholderEquity": "10384000000", "capitalLeaseObligations": "977000000", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "3589000000", "otherNonCurrentLiabilities": "1419000000", "totalNonCurrentLiabilities": "7381000000", "cashAndShortTermInvestments": "3829000000", "commonStockSharesOutstanding": "494000000", "intangibleAssetsExcludingGoodwill": "3072000000", "cashAndCashEquivalentsAtCarryingValue": "3829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "1000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "income_statement": { "revenue": 3032000000, "cost_of_revenue": 1881000000, "gross_profit": 3032000000, "ebit": 592000000, "ebitda": 695000000, "pretax_income": 505000000, "tax_provision": 136000000, "net_income": 375000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4272000000, "total_current_assets": 7257000000, "total_assets": 21866000000, "short_term_debt": 1321000000, "long_term_debt": 5961000000, "total_debt": 7282000000, "total_liabilities": 11208000000, "total_equity": 10378000000, "shares_outstanding": 506000000, "goodwill_and_intangibles": 6643000000 }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": 120000000, "free_cash_flow": 613000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74464, "ticker_id": 6108, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:55.711083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "592000000", "ebitda": "695000000", "netIncome": "375000000", "grossProfit": "3032000000", "depreciation": "None", "totalRevenue": "3032000000", "costOfRevenue": "1881000000", "interestIncome": "52000000", "incomeBeforeTax": "505000000", "interestExpense": "87000000", "operatingIncome": "628000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "2404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000000", "costofGoodsAndServicesSold": "1881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "550000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "3559000000", "inventory": "543000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "21866000000", "longTermDebt": "5961000000", "shortTermDebt": "1321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3084000000", "reportedCurrency": "USD", "retainedEarnings": "2269000000", "totalLiabilities": "11208000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "7257000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "1034000000", "shortTermInvestments": "None", "currentNetReceivables": "2177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14609000000", "currentAccountsPayable": "785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708000000", "shortLongTermDebtTotal": "8207000000", "totalShareholderEquity": "10378000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "1497000000", "totalCurrentLiabilities": "3763000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "7445000000", "cashAndShortTermInvestments": "4272000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "3084000000", "cashAndCashEquivalentsAtCarryingValue": "4272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "493000000", "capitalExpenditures": "120000000", "changeInReceivables": "588000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3032000000, "cost_of_revenue": 1881000000, "gross_profit": 3032000000, "research_and_development": null, "selling_general_admin": 550000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592000000, "depreciation_amortisation": 103000000, "ebitda": 695000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 505000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 375000000, "net_income_continuing_ops": 369000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4272000000, "short_term_investments": null, "net_receivables": 2177000000, "inventory": 543000000, "other_current_assets": null, "total_current_assets": 7257000000, "net_ppe": null, "goodwill": 3559000000, "intangible_assets": 3084000000, "goodwill_and_intangibles": 6643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14609000000, "total_assets": 21866000000, "short_term_debt": 1321000000, "accounts_payable": 785000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3763000000, "long_term_debt": 5961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7445000000, "total_liabilities": 11208000000, "total_debt": 7282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2269000000, "total_equity": 10378000000, "shares_outstanding": 506000000, "operating_cash_flow": 493000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247000000, "free_cash_flow": 613000000, "net_change_in_cash": 126000000 }, "raw_data": { "income": { "ebit": "592000000", "ebitda": "695000000", "netIncome": "375000000", "grossProfit": "3032000000", "depreciation": "None", "totalRevenue": "3032000000", "costOfRevenue": "1881000000", "interestIncome": "52000000", "incomeBeforeTax": "505000000", "interestExpense": "87000000", "operatingIncome": "628000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "2404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000000", "costofGoodsAndServicesSold": "1881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "550000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "3559000000", "inventory": "543000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "21866000000", "longTermDebt": "5961000000", "shortTermDebt": "1321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3084000000", "reportedCurrency": "USD", "retainedEarnings": "2269000000", "totalLiabilities": "11208000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "7257000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "1034000000", "shortTermInvestments": "None", "currentNetReceivables": "2177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14609000000", "currentAccountsPayable": "785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708000000", "shortLongTermDebtTotal": "8207000000", "totalShareholderEquity": "10378000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "1497000000", "totalCurrentLiabilities": "3763000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "7445000000", "cashAndShortTermInvestments": "4272000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "3084000000", "cashAndCashEquivalentsAtCarryingValue": "4272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "493000000", "capitalExpenditures": "120000000", "changeInReceivables": "588000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }