{ "ticker": { "uuid": "804207a8-566a-4764-9a60-4f8f82181b54", "symbol": "PAYC", "name": "Paycom Software, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/804207a8-566a-4764-9a60-4f8f82181b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/804207a8-566a-4764-9a60-4f8f82181b54/" }, "latest_snapshot": { "ticker": { "uuid": "804207a8-566a-4764-9a60-4f8f82181b54", "symbol": "PAYC", "name": "Paycom Software, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/804207a8-566a-4764-9a60-4f8f82181b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/804207a8-566a-4764-9a60-4f8f82181b54/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.73, "value": 0.69, "quality": 0.96, "momentum": 0.07, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 147.94, "market_cap": 6898012878.12, "pe_ratio": 14.686, "earnings_yield": 0.0867, "ebitda_to_ev": 0.1117, "shareholder_yield": 0.2094, "roe": 0.5787, "piotroski_f_score": 4, "momentum_12_1": -0.4513, "volatility_252d": 0.3927 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.686, "ev_ebitda": 8.9527, "earnings_yield": 0.0867, "fcf_yield": 0.1294, "shareholder_yield": 0.2094 }, "quality": { "roe": 0.5787, "roic": 0.334, "gross_margin": 0.7974, "fcf_margin": 0.4641, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0937, "eps_growth_1y": 0.1914, "fcf_growth_1y": 0.2941 }, "momentum": { "price_return_12m": -0.3498, "momentum_12_1": -0.4513, "relative_strength": -0.4988 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.96, "momentum_percentile": 0.07, "growth_composite": 14, "yield_composite": 14, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.62, "os": 0.73, "value": 0.7, "quality": 0.96, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 13.6615, "earnings_yield": 0.0927, "shareholder_yield": 0.2251, "roe": 0.5787, "momentum_12_1": -0.4814 }, { "week_end_date": "2026-06-14", "price": 134.52, "os": 0.78, "value": 0.73, "quality": 0.96, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 13.3538, "earnings_yield": 0.0946, "shareholder_yield": 0.2303, "roe": 0.5787, "momentum_12_1": -0.4402 }, { "week_end_date": "2026-06-21", "price": 124.85, "os": 0.77, "value": 0.75, "quality": 0.96, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 12.3939, "earnings_yield": 0.1013, "shareholder_yield": 0.2481, "roe": 0.5787, "momentum_12_1": -0.4024 }, { "week_end_date": "2026-06-28", "price": 129.18, "os": 0.8, "value": 0.75, "quality": 0.96, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 12.8237, "earnings_yield": 0.0982, "shareholder_yield": 0.2398, "roe": 0.5787, "momentum_12_1": -0.3795 }, { "week_end_date": "2026-07-05", "price": 139.21, "os": 0.75, "value": 0.71, "quality": 0.97, "momentum": 0.07, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.8194, "earnings_yield": 0.0917, "shareholder_yield": 0.2225, "roe": 0.5787, "momentum_12_1": -0.4039 }, { "week_end_date": "2026-07-12", "price": 139.08, "os": 0.73, "value": 0.71, "quality": 0.96, "momentum": 0.02, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.8065, "earnings_yield": 0.0918, "shareholder_yield": 0.2227, "roe": 0.5787, "momentum_12_1": -0.3833 }, { "week_end_date": "2026-07-19", "price": 147.94, "os": 0.73, "value": 0.69, "quality": 0.96, "momentum": 0.07, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.686, "earnings_yield": 0.0867, "shareholder_yield": 0.2094, "roe": 0.5787, "momentum_12_1": -0.4513 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2051699999, "cost_of_revenue": 439300000, "gross_profit": 1612400000, "ebit": 622800000, "ebitda": 799100000, "pretax_income": 619400000, "tax_provision": 166000000, "net_income": 453400000, "net_income_to_common": 453400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 678900000, "capital_expenditure": 270900000, "free_cash_flow": 949800000, "dividends_paid": 84800000, "share_repurchases": -325500000, "shares_issued": 5500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2051699999, "cost_of_revenue": 439300000, "gross_profit": 1612400000, "ebit": 622800000, "ebitda": 799100000, "pretax_income": 619400000, "tax_provision": 166000000, "net_income": 453400000, "net_income_to_common": 453400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 678900000, "capital_expenditure": 270900000, "free_cash_flow": 949800000, "dividends_paid": 84800000, "share_repurchases": -325500000, "shares_issued": 5500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2051699999, "cost_of_revenue": 439300000, "gross_profit": 1612400000, "ebit": 622800000, "ebitda": 799100000, "pretax_income": 619400000, "tax_provision": 166000000, "net_income": 453400000, "net_income_to_common": 453400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 678900000, "capital_expenditure": 270900000, "free_cash_flow": 949800000, "dividends_paid": 84800000, "share_repurchases": -325500000, "shares_issued": 5500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2051699999, "cost_of_revenue": 439300000, "gross_profit": 1612400000, "ebit": 622800000, "ebitda": 799100000, "pretax_income": 619400000, "tax_provision": 166000000, "net_income": 453400000, "net_income_to_common": 453400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 678900000, "capital_expenditure": 270900000, "free_cash_flow": 949800000, "dividends_paid": 84800000, "share_repurchases": -325500000, "shares_issued": 5500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2051699999, "cost_of_revenue": 439300000, "gross_profit": 1612400000, "ebit": 622800000, "ebitda": 799100000, "pretax_income": 619400000, "tax_provision": 166000000, "net_income": 453400000, "net_income_to_common": 453400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 678900000, "capital_expenditure": 270900000, "free_cash_flow": 949800000, "dividends_paid": 84800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2051699999, "cost_of_revenue": 439300000, "gross_profit": 1612400000, "ebit": 622800000, "ebitda": 799100000, "pretax_income": 619400000, "tax_provision": 166000000, "net_income": 453400000, "net_income_to_common": 453400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 678900000, "capital_expenditure": 270900000, "free_cash_flow": 949800000, "dividends_paid": 84800000, "share_repurchases": -325500000, "shares_issued": 5500000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1883200000, "cost_of_revenue": 334600000, "gross_profit": 1548600000, "ebit": 652400000, "ebitda": 798300000, "pretax_income": 649000000, "tax_provision": 147000000, "net_income": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 4304800000, "total_assets": 5859900000, "short_term_debt": 20400000, "long_term_debt": null, "total_debt": 83400000, "total_liabilities": 4284000000, "total_equity": 1575900000, "shares_outstanding": 56300000, "goodwill_and_intangibles": 98100000 }, "cash_flow": { "operating_cash_flow": 533900000, "capital_expenditure": 197300000, "free_cash_flow": 731200000, "dividends_paid": 84800000, "share_repurchases": -122800000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1883200000, "cost_of_revenue": 334600000, "gross_profit": 1548600000, "ebit": 652400000, "ebitda": 798300000, "pretax_income": 649000000, "tax_provision": 147000000, "net_income": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 4304800000, "total_assets": 5859900000, "short_term_debt": 20400000, "long_term_debt": null, "total_debt": 83400000, "total_liabilities": 4284000000, "total_equity": 1575900000, "shares_outstanding": 56300000, "goodwill_and_intangibles": 98100000 }, "cash_flow": { "operating_cash_flow": 533900000, "capital_expenditure": 197300000, "free_cash_flow": 731200000, "dividends_paid": 84800000, "share_repurchases": -122800000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571900000, "cost_of_revenue": 114000000, "gross_profit": 457900000, "ebit": 219300000, "ebitda": 270400000, "pretax_income": 215300000, "tax_provision": 59500000, "net_income": 155700000, "net_income_to_common": 155700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_assets": 4821800000, "short_term_debt": 28600000, "long_term_debt": 675000000, "total_debt": 763600000, "total_liabilities": 4010000000, "total_equity": 811700000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 85900000 }, "cash_flow": { "operating_cash_flow": 212500000, "capital_expenditure": 31200000, "free_cash_flow": 243700000, "dividends_paid": 17700000, "share_repurchases": -1054300000, "shares_issued": 3600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571900000, "cost_of_revenue": 114000000, "gross_profit": 457900000, "ebit": 219300000, "ebitda": 270400000, "pretax_income": 215300000, "tax_provision": 59500000, "net_income": 155700000, "net_income_to_common": 155700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_assets": 4821800000, "short_term_debt": 28600000, "long_term_debt": 675000000, "total_debt": 763600000, "total_liabilities": 4010000000, "total_equity": 811700000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 85900000 }, "cash_flow": { "operating_cash_flow": 212500000, "capital_expenditure": 31200000, "free_cash_flow": 243700000, "dividends_paid": 17700000, "share_repurchases": -1054300000, "shares_issued": 3600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571900000, "cost_of_revenue": 114000000, "gross_profit": 457900000, "ebit": 219300000, "ebitda": 270400000, "pretax_income": 215300000, "tax_provision": 59500000, "net_income": 155700000, "net_income_to_common": 155700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_assets": 4821800000, "short_term_debt": 28600000, "long_term_debt": 675000000, "total_debt": 763600000, "total_liabilities": 4010000000, "total_equity": 811700000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 85900000 }, "cash_flow": { "operating_cash_flow": 212500000, "capital_expenditure": 31200000, "free_cash_flow": 243700000, "dividends_paid": 17700000, "share_repurchases": -1054300000, "shares_issued": 3600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571900000, "cost_of_revenue": 114000000, "gross_profit": 457900000, "ebit": 219300000, "ebitda": 270400000, "pretax_income": 215300000, "tax_provision": 59500000, "net_income": 155700000, "net_income_to_common": 155700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_assets": 4821800000, "short_term_debt": 28600000, "long_term_debt": 675000000, "total_debt": 763600000, "total_liabilities": 4010000000, "total_equity": 811700000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 85900000 }, "cash_flow": { "operating_cash_flow": 212500000, "capital_expenditure": 31200000, "free_cash_flow": 243700000, "dividends_paid": 17700000, "share_repurchases": -1054300000, "shares_issued": 3600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571900000, "cost_of_revenue": 114000000, "gross_profit": 457900000, "ebit": 219300000, "ebitda": 270400000, "pretax_income": 215300000, "tax_provision": 59500000, "net_income": 155700000, "net_income_to_common": 155700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_assets": 4821800000, "short_term_debt": 28600000, "long_term_debt": 675000000, "total_debt": 763600000, "total_liabilities": 4010000000, "total_equity": 811700000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 85900000 }, "cash_flow": { "operating_cash_flow": 212500000, "capital_expenditure": 31200000, "free_cash_flow": 243700000, "dividends_paid": 17700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571900000, "cost_of_revenue": 114000000, "gross_profit": 457900000, "ebit": 210300000, "ebitda": 261400000, "pretax_income": 215300000, "tax_provision": 59500000, "net_income": 155700000, "net_income_to_common": 155700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_assets": 4821800000, "short_term_debt": 28600000, "long_term_debt": 675000000, "total_debt": 763600000, "total_liabilities": 4010000000, "total_equity": 811700000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 85900000 }, "cash_flow": { "operating_cash_flow": 212500000, "capital_expenditure": 31200000, "free_cash_flow": 243700000, "dividends_paid": 17700000, "share_repurchases": -1054300000, "shares_issued": 3600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544300000, "cost_of_revenue": 113600000, "gross_profit": 430700000, "ebit": 160000000, "ebitda": 209400000, "pretax_income": 159200000, "tax_provision": 45400000, "net_income": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 196100000, "capital_expenditure": 73500000, "free_cash_flow": 269600000, "dividends_paid": 20700000, "share_repurchases": -106600000, "shares_issued": 2500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544300000, "cost_of_revenue": 113600000, "gross_profit": 430700000, "ebit": 160000000, "ebitda": 209400000, "pretax_income": 159200000, "tax_provision": 45400000, "net_income": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 196100000, "capital_expenditure": 73500000, "free_cash_flow": 269600000, "dividends_paid": 20700000, "share_repurchases": -106600000, "shares_issued": 2500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544300000, "cost_of_revenue": 113600000, "gross_profit": 430700000, "ebit": 160000000, "ebitda": 209400000, "pretax_income": 159200000, "tax_provision": 45400000, "net_income": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 196100000, "capital_expenditure": 73500000, "free_cash_flow": 269600000, "dividends_paid": 20700000, "share_repurchases": -106600000, "shares_issued": 2500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544300000, "cost_of_revenue": 113600000, "gross_profit": 430700000, "ebit": 160000000, "ebitda": 209400000, "pretax_income": 159200000, "tax_provision": 45400000, "net_income": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 196100000, "capital_expenditure": 73500000, "free_cash_flow": 269600000, "dividends_paid": 20700000, "share_repurchases": -106600000, "shares_issued": 2500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544300000, "cost_of_revenue": 113600000, "gross_profit": 430700000, "ebit": 160000000, "ebitda": 209400000, "pretax_income": 159200000, "tax_provision": 45400000, "net_income": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 196100000, "capital_expenditure": 73500000, "free_cash_flow": 269600000, "dividends_paid": 20700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544300000, "cost_of_revenue": 113600000, "gross_profit": 430700000, "ebit": 160000000, "ebitda": 209400000, "pretax_income": 159200000, "tax_provision": 45400000, "net_income": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 152200000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 196100000, "capital_expenditure": 73500000, "free_cash_flow": 269600000, "dividends_paid": 20700000, "share_repurchases": -106600000, "shares_issued": 2500000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }