{ "ticker": { "uuid": "804207a8-566a-4764-9a60-4f8f82181b54", "symbol": "PAYC", "name": "Paycom Software, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/804207a8-566a-4764-9a60-4f8f82181b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/804207a8-566a-4764-9a60-4f8f82181b54/" }, "ticker_metadata": { "id": 3070, "uuid": "804207a8-566a-4764-9a60-4f8f82181b54", "symbol": "PAYC", "name": "Paycom Software, Inc.", "asset_type": "equity", "market_cap": 6167832000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Paycom Software, Inc., known simply as Paycom, is an American online payroll and human resource technology provider based in Oklahoma City, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "804207a8-566a-4764-9a60-4f8f82181b54", "symbol": "PAYC", "name": "Paycom Software, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/804207a8-566a-4764-9a60-4f8f82181b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/804207a8-566a-4764-9a60-4f8f82181b54/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.31, "quality": 0.94, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 137.62, "market_cap": 7046144000, "pe_ratio": 15.0014, "earnings_yield": 0.0667, "ebitda_to_ev": 0.1092, "shareholder_yield": 0.0116, "roe": 0.5787, "piotroski_f_score": 4, "momentum_12_1": -0.4814, "volatility_252d": 0.3814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.413108+00:00", "batch_id": "" }, "size": { "price_close": 137.62, "market_cap": 7046144000, "market_cap_usd": 7046144000, "enterprise_value": 7595844000, "shares_outstanding": 51200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0014, "pb_ratio": 8.6807, "ptbv_ratio": 9.7081, "ps_ratio": 3.3664, "pcf_ratio": 9.9663, "pfcf_ratio": 7.2536, "ev_ebitda": 9.156, "ev_ebit": 11.8278, "ev_sales": 3.629, "ev_fcf": 7.8195, "earnings_yield": 0.0667, "fcf_yield": 0.1279, "price_to_sales": 3.3664, "price_to_book": 8.6807, "price_to_cashflow": 9.9663, "ebitda_to_ev": 0.1092, "sales_yield": 0.2756 }, "yield": { "dividend_yield": 0.0116, "buyback_yield": 0, "shareholder_yield": 0.0116, "debt_paydown_yield": null, "total_yield": 0.0116 }, "quality": { "gross_margin": 0.7974, "operating_margin": 0.3068, "net_margin": 0.2244, "ebitda_margin": 0.3963, "fcf_margin": 0.4641, "roe": 0.5787, "roa": 0.0974, "roic": 0.3439, "roc_greenblatt": null, "asset_turnover": 0.4341, "cash_conversion": 2.0681, "accruals_ratio": -0.0492, "sbc_to_revenue": 0.0528, "piotroski_f_score": 4, "altman_z_score": 2.6404, "earnings_stability_5y": 0.2818, "revenue_stability_5y": 0.3763, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3461, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9402, "net_debt_to_ebitda": 0.6626, "debt_to_assets": 0.1459, "interest_coverage": 95.8507, "current_ratio": 1.0248, "quick_ratio": 1.0243, "net_debt": 549700000, "local_beta": 0.0022, "volatility_252d": 0.3814, "volatility_60d": 0.8929, "max_drawdown_12m": -0.5333, "risk_adjusted_momentum": -1.2622 }, "growth": { "revenue_growth_1y": 0.0937, "revenue_growth_3y_cagr": 0.1427, "revenue_growth_5y_cagr": 0.1951, "eps_growth_1y": 0.1914, "eps_growth_3y_cagr": 0.1724, "eps_growth_5y_cagr": 0.2588, "fcf_growth_1y": 0.2941, "book_value_growth_1y": 0.1027, "revenue_growth": 0.0937, "earnings_growth": 0.1914 }, "momentum": { "price_return_1m": 0.0083, "price_return_3m": 0.0027, "price_return_6m": -0.165, "price_return_9m": -0.3811, "price_return_12m": -0.4771, "price_return_12m_ex1m": -0.4814, "momentum_6m": -0.165, "momentum_12m": -0.4771, "momentum_12_1": -0.4814, "distance_from_52w_high": -0.4329, "distance_from_52w_low": 0.215, "relative_strength": -0.5771 }, "raw_ttm": { "revenue_ttm": 2093100000, "gross_profit_ttm": 1669000000, "ebit_ttm": 642200000, "ebitda_ttm": 829600000, "net_income_ttm": 469700000, "eps_diluted_ttm": 9.1738, "operating_cash_flow_ttm": 707000000, "capital_expenditure_ttm": 264400000, "fcf_ttm": 971400000, "dividends_paid_ttm": 81399999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6700000, "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_current_liabilities": 2839500000, "net_ppe": null, "total_assets": 4821800000, "total_debt": 703600000, "total_equity": 811700000, "net_working_capital": -54900000, "book_value_per_share": 15.8535, "retained_earnings": 2393800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 725800000, "tangible_book_per_share": 14.1758 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 67, "rank_pcf": 43, "rank_ev_ebitda": 33, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 30, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 11, "rank_fcf_margin": 16, "rank_piotroski": 84, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93 }, "composites": { "value_composite": 69, "quality_composite": 6, "momentum_composite": 96, "growth_composite": 13, "yield_composite": 30, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.5398, "os_score": 0.31, "value_percentile": 0.31, "quality_percentile": 0.94, "momentum_percentile": 0.04, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4734, "ticker_id": 3070, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.413108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.62, "market_cap": 7046144000, "market_cap_usd": 7046144000, "enterprise_value": 7595844000, "shares_outstanding": 51200000, "fx_rate_to_usd": null, "pe_ratio": 15.00137109, "pb_ratio": 8.68072441, "ptbv_ratio": 9.70810692, "ps_ratio": 3.36636759, "pcf_ratio": 9.96625743, "pfcf_ratio": 7.25359687, "ev_ebitda": 9.15603182, "ev_ebit": 11.82784802, "ev_sales": 3.6289924, "ev_fcf": 7.81948116, "earnings_yield": 0.06666057, "fcf_yield": 0.12788572, "dividend_yield": 0.01155242, "buyback_yield": 0, "shareholder_yield": 0.01155242, "debt_paydown_yield": null, "total_yield": 0.01155242, "gross_margin": 0.79738187, "operating_margin": 0.30681764, "net_margin": 0.22440399, "ebitda_margin": 0.39634991, "fcf_margin": 0.46409632, "roe": 0.57866207, "roa": 0.09741175, "roic": 0.34385445, "roc_greenblatt": null, "asset_turnover": 0.434091, "cash_conversion": 2.06812859, "accruals_ratio": -0.04921399, "sbc_to_revenue": 0.05284028, "debt_to_equity": 4.94024886, "net_debt_to_ebitda": 0.66260849, "debt_to_assets": 0.14592061, "interest_coverage": 95.85074627, "current_ratio": 1.0247931, "quick_ratio": 1.02426484, "net_debt": 549700000, "revenue_growth_1y": 0.09368395, "revenue_growth_3y_cagr": 0.1426573, "revenue_growth_5y_cagr": 0.19513994, "eps_growth_1y": 0.19138207, "eps_growth_3y_cagr": 0.17235228, "eps_growth_5y_cagr": 0.25879317, "fcf_growth_1y": 0.2941026, "book_value_growth_1y": 0.1026543, "piotroski_f_score": 4, "altman_z_score": 2.64044873, "earnings_stability_5y": 0.281818, "revenue_stability_5y": 0.376288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00831815, "price_return_3m": 0.00270166, "price_return_6m": -0.16495961, "price_return_9m": -0.38109567, "price_return_12m": -0.47712071, "price_return_12m_ex1m": -0.48143421, "distance_from_52w_high": -0.43292138, "distance_from_52w_low": 0.21497093, "relative_strength": -0.57708429, "local_beta": 0.0022, "volatility_252d": 0.381431, "volatility_60d": 0.89288, "max_drawdown_12m": -0.53325746, "revenue_ttm": 2093100000, "gross_profit_ttm": 1669000000, "ebit_ttm": 642200000, "ebitda_ttm": 829600000, "net_income_ttm": 469700000, "eps_diluted_ttm": 9.17382813, "operating_cash_flow_ttm": 707000000, "capital_expenditure_ttm": 264400000, "fcf_ttm": 971400000, "dividends_paid_ttm": 81399999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6700000, "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_current_liabilities": 2839500000, "net_ppe": null, "total_assets": 4821800000, "total_debt": 703600000, "total_equity": 811700000, "net_working_capital": -54900000, "book_value_per_share": 15.85351563, "retained_earnings": 2393800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 725800000, "tangible_book_per_share": 14.17578125, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 40, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 67, "rank_pcf": 43, "rank_ev_ebitda": 33, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 30, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 11, "rank_fcf_margin": 16, "rank_piotroski": 84, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93, "value_composite": 69, "quality_composite": 6, "momentum_composite": 96, "growth_composite": 13, "yield_composite": 30, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.62, "os": 0.31, "value": 0.31, "quality": 0.94, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 15.0014, "earnings_yield": 0.0667, "shareholder_yield": 0.0116, "roe": 0.5787, "momentum_12_1": -0.4814, "complete_fields": { "id": 4734, "ticker_id": 3070, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.413108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.62, "market_cap": 7046144000, "market_cap_usd": 7046144000, "enterprise_value": 7595844000, "shares_outstanding": 51200000, "fx_rate_to_usd": null, "pe_ratio": 15.00137109, "pb_ratio": 8.68072441, "ptbv_ratio": 9.70810692, "ps_ratio": 3.36636759, "pcf_ratio": 9.96625743, "pfcf_ratio": 7.25359687, "ev_ebitda": 9.15603182, "ev_ebit": 11.82784802, "ev_sales": 3.6289924, "ev_fcf": 7.81948116, "earnings_yield": 0.06666057, "fcf_yield": 0.12788572, "dividend_yield": 0.01155242, "buyback_yield": 0, "shareholder_yield": 0.01155242, "debt_paydown_yield": null, "total_yield": 0.01155242, "gross_margin": 0.79738187, "operating_margin": 0.30681764, "net_margin": 0.22440399, "ebitda_margin": 0.39634991, "fcf_margin": 0.46409632, "roe": 0.57866207, "roa": 0.09741175, "roic": 0.34385445, "roc_greenblatt": null, "asset_turnover": 0.434091, "cash_conversion": 2.06812859, "accruals_ratio": -0.04921399, "sbc_to_revenue": 0.05284028, "debt_to_equity": 4.94024886, "net_debt_to_ebitda": 0.66260849, "debt_to_assets": 0.14592061, "interest_coverage": 95.85074627, "current_ratio": 1.0247931, "quick_ratio": 1.02426484, "net_debt": 549700000, "revenue_growth_1y": 0.09368395, "revenue_growth_3y_cagr": 0.1426573, "revenue_growth_5y_cagr": 0.19513994, "eps_growth_1y": 0.19138207, "eps_growth_3y_cagr": 0.17235228, "eps_growth_5y_cagr": 0.25879317, "fcf_growth_1y": 0.2941026, "book_value_growth_1y": 0.1026543, "piotroski_f_score": 4, "altman_z_score": 2.64044873, "earnings_stability_5y": 0.281818, "revenue_stability_5y": 0.376288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00831815, "price_return_3m": 0.00270166, "price_return_6m": -0.16495961, "price_return_9m": -0.38109567, "price_return_12m": -0.47712071, "price_return_12m_ex1m": -0.48143421, "distance_from_52w_high": -0.43292138, "distance_from_52w_low": 0.21497093, "relative_strength": -0.57708429, "local_beta": 0.0022, "volatility_252d": 0.381431, "volatility_60d": 0.89288, "max_drawdown_12m": -0.53325746, "revenue_ttm": 2093100000, "gross_profit_ttm": 1669000000, "ebit_ttm": 642200000, "ebitda_ttm": 829600000, "net_income_ttm": 469700000, "eps_diluted_ttm": 9.17382813, "operating_cash_flow_ttm": 707000000, "capital_expenditure_ttm": 264400000, "fcf_ttm": 971400000, "dividends_paid_ttm": 81399999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6700000, "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_current_liabilities": 2839500000, "net_ppe": null, "total_assets": 4821800000, "total_debt": 703600000, "total_equity": 811700000, "net_working_capital": -54900000, "book_value_per_share": 15.85351563, "retained_earnings": 2393800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 725800000, "tangible_book_per_share": 14.17578125, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 40, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 67, "rank_pcf": 43, "rank_ev_ebitda": 33, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 30, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 11, "rank_fcf_margin": 16, "rank_piotroski": 84, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93, "value_composite": 69, "quality_composite": 6, "momentum_composite": 96, "growth_composite": 13, "yield_composite": 30, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 2051699999, "cost_of_revenue": 439300000, "gross_profit": 1612400000, "ebit": 622800000, "ebitda": 799100000, "pretax_income": 619400000, "tax_provision": 166000000, "net_income": 453400000, "net_income_to_common": 453400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 28400000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 678900000, "capital_expenditure": 270900000, "free_cash_flow": 949800000, "dividends_paid": 84800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312667, "ticker_id": 3070, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "622800000", "ebitda": "799100000", "netIncome": "453400000", "grossProfit": "1612400000", "depreciation": "None", "totalRevenue": "2051699999", "costOfRevenue": "439300000", "interestIncome": "None", "incomeBeforeTax": "619400000", "interestExpense": "3400000", "operatingIncome": "567200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "1045200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176300000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "453400000" }, "balance": { "goodwill": "51900000", "inventory": "1700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7598700000", "longTermDebt": "None", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37400000", "reportedCurrency": "USD", "retainedEarnings": "2255600000", "totalLiabilities": "5867200000", "otherCurrentAssets": "5344000000", "totalCurrentAssets": "5838800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1759900000", "currentAccountsPayable": "6600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152200000", "totalShareholderEquity": "1731500000", "capitalLeaseObligations": "90300000", "otherCurrentLiabilities": "5305100000", "totalCurrentLiabilities": "5368400000", "otherNonCurrentLiabilities": "10600000", "totalNonCurrentLiabilities": "498800000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "37400000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453400000", "profitLoss": "None", "dividendPayout": "84800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "678900000", "capitalExpenditures": "270900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022000000", "cashflowFromInvestment": "-611200000", "stockBasedCompensation": "118700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051699999, "cost_of_revenue": 439300000, "gross_profit": 1612400000, "research_and_development": 283400000, "selling_general_admin": 279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622800000, "depreciation_amortisation": 176300000, "ebitda": 799100000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 619400000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 453400000, "net_income_continuing_ops": 453400000, "net_income_to_common": 453400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370000000, "short_term_investments": null, "net_receivables": 123100000, "inventory": 1700000, "other_current_assets": null, "total_current_assets": 5838800000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 37400000, "goodwill_and_intangibles": 89300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1759900000, "total_assets": 7598700000, "short_term_debt": 28400000, "accounts_payable": 6600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5368400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498800000, "total_liabilities": 5867200000, "total_debt": 28400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2255600000, "total_equity": 1731500000, "shares_outstanding": 56100000, "operating_cash_flow": 678900000, "stock_based_compensation": 118700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611200000, "dividends_paid": 84800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1022000000, "free_cash_flow": 949800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "622800000", "ebitda": "799100000", "netIncome": "453400000", "grossProfit": "1612400000", "depreciation": "None", "totalRevenue": "2051699999", "costOfRevenue": "439300000", "interestIncome": "None", "incomeBeforeTax": "619400000", "interestExpense": "3400000", "operatingIncome": "567200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "1045200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176300000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "453400000" }, "balance": { "goodwill": "51900000", "inventory": "1700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7598700000", "longTermDebt": "None", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37400000", "reportedCurrency": "USD", "retainedEarnings": "2255600000", "totalLiabilities": "5867200000", "otherCurrentAssets": "5344000000", "totalCurrentAssets": "5838800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1759900000", "currentAccountsPayable": "6600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152200000", "totalShareholderEquity": "1731500000", "capitalLeaseObligations": "90300000", "otherCurrentLiabilities": "5305100000", "totalCurrentLiabilities": "5368400000", "otherNonCurrentLiabilities": "10600000", "totalNonCurrentLiabilities": "498800000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "37400000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453400000", "profitLoss": "None", "dividendPayout": "84800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "678900000", "capitalExpenditures": "270900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022000000", "cashflowFromInvestment": "-611200000", "stockBasedCompensation": "118700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 1883200000, "cost_of_revenue": 334600000, "gross_profit": 1548600000, "ebit": 652400000, "ebitda": 798300000, "pretax_income": 649000000, "tax_provision": 147000000, "net_income": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 4304800000, "total_assets": 5859900000, "short_term_debt": 20400000, "long_term_debt": null, "total_debt": 20400000, "total_liabilities": 4284000000, "total_equity": 1575900000, "shares_outstanding": 56300000, "goodwill_and_intangibles": 98100000 }, "cash_flow": { "operating_cash_flow": 533900000, "capital_expenditure": 192900000, "free_cash_flow": 726800000, "dividends_paid": 84800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312672, "ticker_id": 3070, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "652400000", "ebitda": "798300000", "netIncome": "502000000", "grossProfit": "1548600000", "depreciation": "None", "totalRevenue": "1883200000", "costOfRevenue": "334600000", "interestIncome": "None", "incomeBeforeTax": "649000000", "interestExpense": "3400000", "operatingIncome": "634300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "914300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145900000", "sellingGeneralAndAdministrative": "158600000", "netIncomeFromContinuingOperations": "502000000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5859900000", "longTermDebt": "None", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46200000", "reportedCurrency": "USD", "retainedEarnings": "1887500000", "totalLiabilities": "4284000000", "otherCurrentAssets": "3850300000", "totalCurrentAssets": "4304800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555100000", "currentAccountsPayable": "23900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83400000", "totalShareholderEquity": "1575900000", "capitalLeaseObligations": "83400000", "otherCurrentLiabilities": "3832500000", "totalCurrentLiabilities": "3906800000", "otherNonCurrentLiabilities": "49900000", "totalNonCurrentLiabilities": "377200000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "56300000", "intangibleAssetsExcludingGoodwill": "46200000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "84800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "533900000", "capitalExpenditures": "192900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1108300000", "cashflowFromInvestment": "-22200000", "stockBasedCompensation": "-22900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1883200000, "cost_of_revenue": 334600000, "gross_profit": 1548600000, "research_and_development": 242600000, "selling_general_admin": 158600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652400000, "depreciation_amortisation": 145900000, "ebitda": 798300000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 649000000, "tax_provision": 147000000, "effective_tax_rate": null, "net_income": 502000000, "net_income_continuing_ops": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000000, "short_term_investments": null, "net_receivables": 51100000, "inventory": 1400000, "other_current_assets": null, "total_current_assets": 4304800000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 46200000, "goodwill_and_intangibles": 98100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1555100000, "total_assets": 5859900000, "short_term_debt": 20400000, "accounts_payable": 23900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3906800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377200000, "total_liabilities": 4284000000, "total_debt": 20400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1887500000, "total_equity": 1575900000, "shares_outstanding": 56300000, "operating_cash_flow": 533900000, "stock_based_compensation": -22900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22200000, "dividends_paid": 84800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1108300000, "free_cash_flow": 726800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "652400000", "ebitda": "798300000", "netIncome": "502000000", "grossProfit": "1548600000", "depreciation": "None", "totalRevenue": "1883200000", "costOfRevenue": "334600000", "interestIncome": "None", "incomeBeforeTax": "649000000", "interestExpense": "3400000", "operatingIncome": "634300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "914300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145900000", "sellingGeneralAndAdministrative": "158600000", "netIncomeFromContinuingOperations": "502000000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5859900000", "longTermDebt": "None", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46200000", "reportedCurrency": "USD", "retainedEarnings": "1887500000", "totalLiabilities": "4284000000", "otherCurrentAssets": "3850300000", "totalCurrentAssets": "4304800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555100000", "currentAccountsPayable": "23900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83400000", "totalShareholderEquity": "1575900000", "capitalLeaseObligations": "83400000", "otherCurrentLiabilities": "3832500000", "totalCurrentLiabilities": "3906800000", "otherNonCurrentLiabilities": "49900000", "totalNonCurrentLiabilities": "377200000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "56300000", "intangibleAssetsExcludingGoodwill": "46200000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "84800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "533900000", "capitalExpenditures": "192900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1108300000", "cashflowFromInvestment": "-22200000", "stockBasedCompensation": "-22900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 1693700000, "cost_of_revenue": 276300000, "gross_profit": 1417400000, "ebit": 474300000, "ebitda": 588200000, "pretax_income": 472400000, "tax_provision": 131611000, "net_income": 340788000, "net_income_to_common": 340788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294000000, "total_current_assets": 2813400000, "total_assets": 4197500000, "short_term_debt": 19200000, "long_term_debt": null, "total_debt": 19200000, "total_liabilities": 2894500000, "total_equity": 1303000000, "shares_outstanding": 57974000, "goodwill_and_intangibles": 102000000 }, "cash_flow": { "operating_cash_flow": 485037000, "capital_expenditure": 196831000, "free_cash_flow": 681868000, "dividends_paid": 64838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312677, "ticker_id": 3070, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "474300000", "ebitda": "588200000", "netIncome": "340788000", "grossProfit": "1417400000", "depreciation": "None", "totalRevenue": "1693700000", "costOfRevenue": "276300000", "interestIncome": "None", "incomeBeforeTax": "472400000", "interestExpense": "1900000", "operatingIncome": "451300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "131611000", "reportedCurrency": "USD", "netInterestIncome": "-2610000", "nonInterestIncome": "None", "operatingExpenses": "966100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113900000", "sellingGeneralAndAdministrative": "288100000", "netIncomeFromContinuingOperations": "338982000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4197500000", "longTermDebt": "None", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50100000", "reportedCurrency": "USD", "retainedEarnings": "1470000000", "totalLiabilities": "2894500000", "otherCurrentAssets": "2483200000", "totalCurrentAssets": "2813400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384100000", "currentAccountsPayable": "13900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75900000", "totalShareholderEquity": "1303000000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "2478700000", "totalCurrentLiabilities": "2534600000", "otherNonCurrentLiabilities": "108453000", "totalNonCurrentLiabilities": "359900000", "cashAndShortTermInvestments": "294000000", "commonStockSharesOutstanding": "57974000", "intangibleAssetsExcludingGoodwill": "50100000", "cashAndCashEquivalentsAtCarryingValue": "294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340788000", "profitLoss": "None", "dividendPayout": "64838000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "224000", "operatingCashflow": "485037000", "capitalExpenditures": "196831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274660000", "cashflowFromInvestment": "-196712000", "stockBasedCompensation": "129806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1693700000, "cost_of_revenue": 276300000, "gross_profit": 1417400000, "research_and_development": 199000000, "selling_general_admin": 288100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 474300000, "depreciation_amortisation": 113900000, "ebitda": 588200000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 472400000, "tax_provision": 131611000, "effective_tax_rate": null, "net_income": 340788000, "net_income_continuing_ops": 338982000, "net_income_to_common": 340788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294000000, "short_term_investments": null, "net_receivables": 34800000, "inventory": 1400000, "other_current_assets": null, "total_current_assets": 2813400000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 50100000, "goodwill_and_intangibles": 102000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1384100000, "total_assets": 4197500000, "short_term_debt": 19200000, "accounts_payable": 13900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359900000, "total_liabilities": 2894500000, "total_debt": 19200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1470000000, "total_equity": 1303000000, "shares_outstanding": 57974000, "operating_cash_flow": 485037000, "stock_based_compensation": 129806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196712000, "dividends_paid": 64838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274660000, "free_cash_flow": 681868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "474300000", "ebitda": "588200000", "netIncome": "340788000", "grossProfit": "1417400000", "depreciation": "None", "totalRevenue": "1693700000", "costOfRevenue": "276300000", "interestIncome": "None", "incomeBeforeTax": "472400000", "interestExpense": "1900000", "operatingIncome": "451300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "131611000", "reportedCurrency": "USD", "netInterestIncome": "-2610000", "nonInterestIncome": "None", "operatingExpenses": "966100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113900000", "sellingGeneralAndAdministrative": "288100000", "netIncomeFromContinuingOperations": "338982000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4197500000", "longTermDebt": "None", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50100000", "reportedCurrency": "USD", "retainedEarnings": "1470000000", "totalLiabilities": "2894500000", "otherCurrentAssets": "2483200000", "totalCurrentAssets": "2813400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384100000", "currentAccountsPayable": "13900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75900000", "totalShareholderEquity": "1303000000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "2478700000", "totalCurrentLiabilities": "2534600000", "otherNonCurrentLiabilities": "108453000", "totalNonCurrentLiabilities": "359900000", "cashAndShortTermInvestments": "294000000", "commonStockSharesOutstanding": "57974000", "intangibleAssetsExcludingGoodwill": "50100000", "cashAndCashEquivalentsAtCarryingValue": "294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340788000", "profitLoss": "None", "dividendPayout": "64838000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "224000", "operatingCashflow": "485037000", "capitalExpenditures": "196831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274660000", "cashflowFromInvestment": "-196712000", "stockBasedCompensation": "129806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 1375200000, "cost_of_revenue": 212700000, "gross_profit": 1162500000, "ebit": 392100000, "ebitda": 484800000, "pretax_income": 389600000, "tax_provision": 108189000, "net_income": 281389000, "net_income_to_common": 281389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400730000, "total_current_assets": 2764172000, "total_assets": 3902513000, "short_term_debt": 14986000, "long_term_debt": 29000000, "total_debt": 43986000, "total_liabilities": 2719906000, "total_equity": 1182607000, "shares_outstanding": 58175000, "goodwill_and_intangibles": 105906000 }, "cash_flow": { "operating_cash_flow": 365103000, "capital_expenditure": 136798000, "free_cash_flow": 501901000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312682, "ticker_id": 3070, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392100000", "ebitda": "484800000", "netIncome": "281389000", "grossProfit": "1162500000", "depreciation": "None", "totalRevenue": "1375200000", "costOfRevenue": "212700000", "interestIncome": "None", "incomeBeforeTax": "389600000", "interestExpense": "2500000", "operatingIncome": "378700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "108189000", "reportedCurrency": "USD", "netInterestIncome": "-2536000", "nonInterestIncome": "None", "operatingExpenses": "783800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148300000", "otherNonOperatingIncome": "13435000", "costofGoodsAndServicesSold": "212700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92700000", "sellingGeneralAndAdministrative": "239100000", "netIncomeFromContinuingOperations": "281389000" }, "balance": { "goodwill": "51889000", "inventory": "1607000", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "3902513000", "longTermDebt": "29000000", "shortTermDebt": "14986000", "treasuryStock": "-587905000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54017000", "reportedCurrency": "USD", "retainedEarnings": "1196968000", "totalLiabilities": "2719906000", "otherCurrentAssets": "2338992000", "totalCurrentAssets": "2764172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138341000", "currentAccountsPayable": "16054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402448000", "shortLongTermDebtTotal": "43986000", "totalShareholderEquity": "1182607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2326172000", "totalCurrentLiabilities": "2377037000", "otherNonCurrentLiabilities": "75245000", "totalNonCurrentLiabilities": "342869000", "cashAndShortTermInvestments": "400730000", "commonStockSharesOutstanding": "58175000", "intangibleAssetsExcludingGoodwill": "54017000", "cashAndCashEquivalentsAtCarryingValue": "400730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281389000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000", "operatingCashflow": "365103000", "capitalExpenditures": "136798000", "changeInReceivables": "-13353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "254587000", "cashflowFromInvestment": "-23286000", "stockBasedCompensation": "94898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "596404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1375200000, "cost_of_revenue": 212700000, "gross_profit": 1162500000, "research_and_development": 148300000, "selling_general_admin": 239100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392100000, "depreciation_amortisation": 92700000, "ebitda": 484800000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 389600000, "tax_provision": 108189000, "effective_tax_rate": null, "net_income": 281389000, "net_income_continuing_ops": 281389000, "net_income_to_common": 281389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400730000, "short_term_investments": null, "net_receivables": 28426000, "inventory": 1607000, "other_current_assets": null, "total_current_assets": 2764172000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 54017000, "goodwill_and_intangibles": 105906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138341000, "total_assets": 3902513000, "short_term_debt": 14986000, "accounts_payable": 16054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2377037000, "long_term_debt": 29000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342869000, "total_liabilities": 2719906000, "total_debt": 43986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196968000, "total_equity": 1182607000, "shares_outstanding": 58175000, "operating_cash_flow": 365103000, "stock_based_compensation": 94898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23286000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254587000, "free_cash_flow": 501901000, "net_change_in_cash": 596404000 }, "raw_data": { "income": { "ebit": "392100000", "ebitda": "484800000", "netIncome": "281389000", "grossProfit": "1162500000", "depreciation": "None", "totalRevenue": "1375200000", "costOfRevenue": "212700000", "interestIncome": "None", "incomeBeforeTax": "389600000", "interestExpense": "2500000", "operatingIncome": "378700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "108189000", "reportedCurrency": "USD", "netInterestIncome": "-2536000", "nonInterestIncome": "None", "operatingExpenses": "783800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148300000", "otherNonOperatingIncome": "13435000", "costofGoodsAndServicesSold": "212700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92700000", "sellingGeneralAndAdministrative": "239100000", "netIncomeFromContinuingOperations": "281389000" }, "balance": { "goodwill": "51889000", "inventory": "1607000", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "3902513000", "longTermDebt": "29000000", "shortTermDebt": "14986000", "treasuryStock": "-587905000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54017000", "reportedCurrency": "USD", "retainedEarnings": "1196968000", "totalLiabilities": "2719906000", "otherCurrentAssets": "2338992000", "totalCurrentAssets": "2764172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138341000", "currentAccountsPayable": "16054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402448000", "shortLongTermDebtTotal": "43986000", "totalShareholderEquity": "1182607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2326172000", "totalCurrentLiabilities": "2377037000", "otherNonCurrentLiabilities": "75245000", "totalNonCurrentLiabilities": "342869000", "cashAndShortTermInvestments": "400730000", "commonStockSharesOutstanding": "58175000", "intangibleAssetsExcludingGoodwill": "54017000", "cashAndCashEquivalentsAtCarryingValue": "400730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281389000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000", "operatingCashflow": "365103000", "capitalExpenditures": "136798000", "changeInReceivables": "-13353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "254587000", "cashflowFromInvestment": "-23286000", "stockBasedCompensation": "94898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "596404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 1055524000, "cost_of_revenue": 161886000, "gross_profit": 893638000, "ebit": 255962000, "ebitda": 323184000, "pretax_income": 255962000, "tax_provision": 60002000, "net_income": 195960000, "net_income_to_common": 195960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277978000, "total_current_assets": 2252038000, "total_assets": 3215145000, "short_term_debt": 1775000, "long_term_debt": 27380000, "total_debt": 29155000, "total_liabilities": 2321431000, "total_equity": 893714000, "shares_outstanding": 58191000, "goodwill_and_intangibles": 109917000 }, "cash_flow": { "operating_cash_flow": 319362000, "capital_expenditure": 126192000, "free_cash_flow": 445554000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312687, "ticker_id": 3070, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255962000", "ebitda": "323184000", "netIncome": "195960000", "grossProfit": "893638000", "depreciation": "None", "totalRevenue": "1055524000", "costOfRevenue": "161886000", "interestIncome": "None", "incomeBeforeTax": "255962000", "interestExpense": "2395000", "operatingIncome": "253567000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60002000", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "640071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118426000", "otherNonOperatingIncome": "2395000", "costofGoodsAndServicesSold": "161886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67222000", "sellingGeneralAndAdministrative": "209840000", "netIncomeFromContinuingOperations": "195960000" }, "balance": { "goodwill": "51889000", "inventory": "1131000", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "3215145000", "longTermDebt": "27380000", "shortTermDebt": "1775000", "treasuryStock": "-488082000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58028000", "reportedCurrency": "USD", "retainedEarnings": "915579000", "totalLiabilities": "2321431000", "otherCurrentAssets": "1947026000", "totalCurrentAssets": "2252038000", "currentLongTermDebt": "1775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963107000", "currentAccountsPayable": "5772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348953000", "shortLongTermDebtTotal": "29155000", "totalShareholderEquity": "893714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1966586000", "totalCurrentLiabilities": "1990410000", "otherNonCurrentLiabilities": "72988000", "totalNonCurrentLiabilities": "331021000", "cashAndShortTermInvestments": "277978000", "commonStockSharesOutstanding": "58191000", "intangibleAssetsExcludingGoodwill": "58028000", "cashAndCashEquivalentsAtCarryingValue": "277978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195960000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "481000", "operatingCashflow": "319362000", "capitalExpenditures": "126192000", "changeInReceivables": "-360000", "changeInExchangeRate": "None", "cashflowFromFinancing": "165724000", "cashflowFromInvestment": "-257670000", "stockBasedCompensation": "97506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1055524000, "cost_of_revenue": 161886000, "gross_profit": 893638000, "research_and_development": 118426000, "selling_general_admin": 209840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255962000, "depreciation_amortisation": 67222000, "ebitda": 323184000, "interest_expense": 2395000, "interest_income": null, "other_non_operating": null, "pretax_income": 255962000, "tax_provision": 60002000, "effective_tax_rate": null, "net_income": 195960000, "net_income_continuing_ops": 195960000, "net_income_to_common": 195960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277978000, "short_term_investments": null, "net_receivables": 25903000, "inventory": 1131000, "other_current_assets": null, "total_current_assets": 2252038000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 58028000, "goodwill_and_intangibles": 109917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963107000, "total_assets": 3215145000, "short_term_debt": 1775000, "accounts_payable": 5772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1990410000, "long_term_debt": 27380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331021000, "total_liabilities": 2321431000, "total_debt": 29155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915579000, "total_equity": 893714000, "shares_outstanding": 58191000, "operating_cash_flow": 319362000, "stock_based_compensation": 97506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257670000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165724000, "free_cash_flow": 445554000, "net_change_in_cash": 227416000 }, "raw_data": { "income": { "ebit": "255962000", "ebitda": "323184000", "netIncome": "195960000", "grossProfit": "893638000", "depreciation": "None", "totalRevenue": "1055524000", "costOfRevenue": "161886000", "interestIncome": "None", "incomeBeforeTax": "255962000", "interestExpense": "2395000", "operatingIncome": "253567000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60002000", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "640071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118426000", "otherNonOperatingIncome": "2395000", "costofGoodsAndServicesSold": "161886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67222000", "sellingGeneralAndAdministrative": "209840000", "netIncomeFromContinuingOperations": "195960000" }, "balance": { "goodwill": "51889000", "inventory": "1131000", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "3215145000", "longTermDebt": "27380000", "shortTermDebt": "1775000", "treasuryStock": "-488082000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58028000", "reportedCurrency": "USD", "retainedEarnings": "915579000", "totalLiabilities": "2321431000", "otherCurrentAssets": "1947026000", "totalCurrentAssets": "2252038000", "currentLongTermDebt": "1775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963107000", "currentAccountsPayable": "5772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348953000", "shortLongTermDebtTotal": "29155000", "totalShareholderEquity": "893714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1966586000", "totalCurrentLiabilities": "1990410000", "otherNonCurrentLiabilities": "72988000", "totalNonCurrentLiabilities": "331021000", "cashAndShortTermInvestments": "277978000", "commonStockSharesOutstanding": "58191000", "intangibleAssetsExcludingGoodwill": "58028000", "cashAndCashEquivalentsAtCarryingValue": "277978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195960000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "481000", "operatingCashflow": "319362000", "capitalExpenditures": "126192000", "changeInReceivables": "-360000", "changeInExchangeRate": "None", "cashflowFromFinancing": "165724000", "cashflowFromInvestment": "-257670000", "stockBasedCompensation": "97506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 841434000, "cost_of_revenue": 123546000, "gross_profit": 717888000, "ebit": 185955000, "ebitda": 239328000, "pretax_income": 185936000, "tax_provision": 42483000, "net_income": 143453000, "net_income_to_common": 143453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151710000, "total_current_assets": 1864605000, "total_assets": 2607912000, "short_term_debt": 1775000, "long_term_debt": 29119000, "total_debt": 30894000, "total_liabilities": 1952269000, "total_equity": 655643000, "shares_outstanding": 58285000, "goodwill_and_intangibles": 52208000 }, "cash_flow": { "operating_cash_flow": 227207000, "capital_expenditure": 94102000, "free_cash_flow": 321309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312692, "ticker_id": 3070, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185955000", "ebitda": "239328000", "netIncome": "143453000", "grossProfit": "717888000", "depreciation": "None", "totalRevenue": "841434000", "costOfRevenue": "123546000", "interestIncome": "None", "incomeBeforeTax": "185936000", "interestExpense": "19000", "operatingIncome": "186123000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "42483000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "531765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90244000", "otherNonOperatingIncome": "-168000", "costofGoodsAndServicesSold": "123546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53373000", "sellingGeneralAndAdministrative": "178200000", "netIncomeFromContinuingOperations": "143453000" }, "balance": { "goodwill": "51889000", "inventory": "1151000", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "2607912000", "longTermDebt": "29119000", "shortTermDebt": "1775000", "treasuryStock": "-422502000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "319000", "reportedCurrency": "USD", "retainedEarnings": "719619000", "totalLiabilities": "1952269000", "otherCurrentAssets": "1692167000", "totalCurrentAssets": "1864605000", "currentLongTermDebt": "1775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743307000", "currentAccountsPayable": "6787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285218000", "shortLongTermDebtTotal": "30894000", "totalShareholderEquity": "655643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695901000", "totalCurrentLiabilities": "1718030000", "otherNonCurrentLiabilities": "19263000", "totalNonCurrentLiabilities": "234239000", "cashAndShortTermInvestments": "151710000", "commonStockSharesOutstanding": "58285000", "intangibleAssetsExcludingGoodwill": "319000", "cashAndCashEquivalentsAtCarryingValue": "151710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "227207000", "capitalExpenditures": "94102000", "changeInReceivables": "168000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165909000", "cashflowFromInvestment": "-117877000", "stockBasedCompensation": "90108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 841434000, "cost_of_revenue": 123546000, "gross_profit": 717888000, "research_and_development": 90244000, "selling_general_admin": 178200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185955000, "depreciation_amortisation": 53373000, "ebitda": 239328000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 185936000, "tax_provision": 42483000, "effective_tax_rate": null, "net_income": 143453000, "net_income_continuing_ops": 143453000, "net_income_to_common": 143453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151710000, "short_term_investments": null, "net_receivables": 19577000, "inventory": 1151000, "other_current_assets": null, "total_current_assets": 1864605000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 319000, "goodwill_and_intangibles": 52208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743307000, "total_assets": 2607912000, "short_term_debt": 1775000, "accounts_payable": 6787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1718030000, "long_term_debt": 29119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234239000, "total_liabilities": 1952269000, "total_debt": 30894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 719619000, "total_equity": 655643000, "shares_outstanding": 58285000, "operating_cash_flow": 227207000, "stock_based_compensation": 90108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165909000, "free_cash_flow": 321309000, "net_change_in_cash": -56579000 }, "raw_data": { "income": { "ebit": "185955000", "ebitda": "239328000", "netIncome": "143453000", "grossProfit": "717888000", "depreciation": "None", "totalRevenue": "841434000", "costOfRevenue": "123546000", "interestIncome": "None", "incomeBeforeTax": "185936000", "interestExpense": "19000", "operatingIncome": "186123000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "42483000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "531765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90244000", "otherNonOperatingIncome": "-168000", "costofGoodsAndServicesSold": "123546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53373000", "sellingGeneralAndAdministrative": "178200000", "netIncomeFromContinuingOperations": "143453000" }, "balance": { "goodwill": "51889000", "inventory": "1151000", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "2607912000", "longTermDebt": "29119000", "shortTermDebt": "1775000", "treasuryStock": "-422502000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "319000", "reportedCurrency": "USD", "retainedEarnings": "719619000", "totalLiabilities": "1952269000", "otherCurrentAssets": "1692167000", "totalCurrentAssets": "1864605000", "currentLongTermDebt": "1775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743307000", "currentAccountsPayable": "6787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285218000", "shortLongTermDebtTotal": "30894000", "totalShareholderEquity": "655643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695901000", "totalCurrentLiabilities": "1718030000", "otherNonCurrentLiabilities": "19263000", "totalNonCurrentLiabilities": "234239000", "cashAndShortTermInvestments": "151710000", "commonStockSharesOutstanding": "58285000", "intangibleAssetsExcludingGoodwill": "319000", "cashAndCashEquivalentsAtCarryingValue": "151710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "227207000", "capitalExpenditures": "94102000", "changeInReceivables": "168000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165909000", "cashflowFromInvestment": "-117877000", "stockBasedCompensation": "90108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 737671000, "cost_of_revenue": 109747000, "gross_profit": 627924000, "ebit": 227027000, "ebitda": 269238000, "pretax_income": 226087000, "tax_provision": 45511000, "net_income": 180576000, "net_income_to_common": 180576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133667000, "total_current_assets": 1871100000, "total_assets": 2486917000, "short_term_debt": 1775000, "long_term_debt": 30858000, "total_debt": 32633000, "total_liabilities": 1960289000, "total_equity": 526628000, "shares_outstanding": 58395000, "goodwill_and_intangibles": 52421000 }, "cash_flow": { "operating_cash_flow": 224263000, "capital_expenditure": 92934000, "free_cash_flow": 317197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312697, "ticker_id": 3070, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227027000", "ebitda": "269238000", "netIncome": "180576000", "grossProfit": "627924000", "depreciation": "None", "totalRevenue": "737671000", "costOfRevenue": "109747000", "interestIncome": "460000", "incomeBeforeTax": "226087000", "interestExpense": "940000", "operatingIncome": "226224000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45511000", "reportedCurrency": "USD", "netInterestIncome": "-940000", "nonInterestIncome": "None", "operatingExpenses": "401700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73080000", "otherNonOperatingIncome": "803000", "costofGoodsAndServicesSold": "109747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42211000", "sellingGeneralAndAdministrative": "127534000", "netIncomeFromContinuingOperations": "180576000" }, "balance": { "goodwill": "51889000", "inventory": "1158000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "2486917000", "longTermDebt": "30858000", "shortTermDebt": "1775000", "treasuryStock": "-307652000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "532000", "reportedCurrency": "USD", "retainedEarnings": "576166000", "totalLiabilities": "1960289000", "otherCurrentAssets": "1722957000", "totalCurrentAssets": "1871100000", "currentLongTermDebt": "1775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615817000", "currentAccountsPayable": "5051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238458000", "shortLongTermDebtTotal": "32633000", "totalShareholderEquity": "526628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1735591000", "totalCurrentLiabilities": "1753522000", "otherNonCurrentLiabilities": "19553000", "totalNonCurrentLiabilities": "206767000", "cashAndShortTermInvestments": "133667000", "commonStockSharesOutstanding": "58395000", "intangibleAssetsExcludingGoodwill": "532000", "cashAndCashEquivalentsAtCarryingValue": "133667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-403000", "operatingCashflow": "224263000", "capitalExpenditures": "92934000", "changeInReceivables": "-5884000", "changeInExchangeRate": "None", "cashflowFromFinancing": "650672000", "cashflowFromInvestment": "-219545000", "stockBasedCompensation": "47268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "655390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737671000, "cost_of_revenue": 109747000, "gross_profit": 627924000, "research_and_development": 73080000, "selling_general_admin": 127534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227027000, "depreciation_amortisation": 42211000, "ebitda": 269238000, "interest_expense": 940000, "interest_income": null, "other_non_operating": null, "pretax_income": 226087000, "tax_provision": 45511000, "effective_tax_rate": null, "net_income": 180576000, "net_income_continuing_ops": 180576000, "net_income_to_common": 180576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133667000, "short_term_investments": null, "net_receivables": 13318000, "inventory": 1158000, "other_current_assets": null, "total_current_assets": 1871100000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 532000, "goodwill_and_intangibles": 52421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615817000, "total_assets": 2486917000, "short_term_debt": 1775000, "accounts_payable": 5051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1753522000, "long_term_debt": 30858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206767000, "total_liabilities": 1960289000, "total_debt": 32633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576166000, "total_equity": 526628000, "shares_outstanding": 58395000, "operating_cash_flow": 224263000, "stock_based_compensation": 47268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 650672000, "free_cash_flow": 317197000, "net_change_in_cash": 655390000 }, "raw_data": { "income": { "ebit": "227027000", "ebitda": "269238000", "netIncome": "180576000", "grossProfit": "627924000", "depreciation": "None", "totalRevenue": "737671000", "costOfRevenue": "109747000", "interestIncome": "460000", "incomeBeforeTax": "226087000", "interestExpense": "940000", "operatingIncome": "226224000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45511000", "reportedCurrency": "USD", "netInterestIncome": "-940000", "nonInterestIncome": "None", "operatingExpenses": "401700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73080000", "otherNonOperatingIncome": "803000", "costofGoodsAndServicesSold": "109747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42211000", "sellingGeneralAndAdministrative": "127534000", "netIncomeFromContinuingOperations": "180576000" }, "balance": { "goodwill": "51889000", "inventory": "1158000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "2486917000", "longTermDebt": "30858000", "shortTermDebt": "1775000", "treasuryStock": "-307652000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "532000", "reportedCurrency": "USD", "retainedEarnings": "576166000", "totalLiabilities": "1960289000", "otherCurrentAssets": "1722957000", "totalCurrentAssets": "1871100000", "currentLongTermDebt": "1775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615817000", "currentAccountsPayable": "5051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238458000", "shortLongTermDebtTotal": "32633000", "totalShareholderEquity": "526628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1735591000", "totalCurrentLiabilities": "1753522000", "otherNonCurrentLiabilities": "19553000", "totalNonCurrentLiabilities": "206767000", "cashAndShortTermInvestments": "133667000", "commonStockSharesOutstanding": "58395000", "intangibleAssetsExcludingGoodwill": "532000", "cashAndCashEquivalentsAtCarryingValue": "133667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-403000", "operatingCashflow": "224263000", "capitalExpenditures": "92934000", "changeInReceivables": "-5884000", "changeInExchangeRate": "None", "cashflowFromFinancing": "650672000", "cashflowFromInvestment": "-219545000", "stockBasedCompensation": "47268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "655390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 566336000, "cost_of_revenue": 90763000, "gross_profit": 475573000, "ebit": 175477000, "ebitda": 205134000, "pretax_income": 174711000, "tax_provision": 37646000, "net_income": 137065000, "net_income_to_common": 137065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45718000, "total_current_assets": 1064622000, "total_assets": 1521926000, "short_term_debt": 1775000, "long_term_debt": 32614000, "total_debt": 34389000, "total_liabilities": 1187173000, "total_equity": 334753000, "shares_outstanding": 58582486, "goodwill_and_intangibles": 52634000 }, "cash_flow": { "operating_cash_flow": 184817000, "capital_expenditure": 59906000, "free_cash_flow": 244723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312702, "ticker_id": 3070, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175477000", "ebitda": "205134000", "netIncome": "137065000", "grossProfit": "475573000", "depreciation": "None", "totalRevenue": "566336000", "costOfRevenue": "90763000", "interestIncome": "34000", "incomeBeforeTax": "174711000", "interestExpense": "766000", "operatingIncome": "173715000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37646000", "reportedCurrency": "USD", "netInterestIncome": "-766000", "nonInterestIncome": "None", "operatingExpenses": "301858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46247000", "otherNonOperatingIncome": "1762000", "costofGoodsAndServicesSold": "90763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29657000", "sellingGeneralAndAdministrative": "96605000", "netIncomeFromContinuingOperations": "137065000" }, "balance": { "goodwill": "51889000", "inventory": "797000", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "1521926000", "longTermDebt": "32614000", "shortTermDebt": "1775000", "treasuryStock": "-265124000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "745000", "reportedCurrency": "USD", "retainedEarnings": "395590000", "totalLiabilities": "1187173000", "otherCurrentAssets": "1010731000", "totalCurrentAssets": "1064622000", "currentLongTermDebt": "1775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457304000", "currentAccountsPayable": "6288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176962000", "shortLongTermDebtTotal": "34389000", "totalShareholderEquity": "334753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1011639000", "totalCurrentLiabilities": "1028682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158491000", "cashAndShortTermInvestments": "45718000", "commonStockSharesOutstanding": "58582486", "intangibleAssetsExcludingGoodwill": "745000", "cashAndCashEquivalentsAtCarryingValue": "45718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-306000", "operatingCashflow": "184817000", "capitalExpenditures": "59906000", "changeInReceivables": "-1838000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247796000", "cashflowFromInvestment": "62620000", "stockBasedCompensation": "36576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-359000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566336000, "cost_of_revenue": 90763000, "gross_profit": 475573000, "research_and_development": 46247000, "selling_general_admin": 96605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175477000, "depreciation_amortisation": 29657000, "ebitda": 205134000, "interest_expense": 766000, "interest_income": null, "other_non_operating": null, "pretax_income": 174711000, "tax_provision": 37646000, "effective_tax_rate": null, "net_income": 137065000, "net_income_continuing_ops": 137065000, "net_income_to_common": 137065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45718000, "short_term_investments": null, "net_receivables": 7376000, "inventory": 797000, "other_current_assets": null, "total_current_assets": 1064622000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 745000, "goodwill_and_intangibles": 52634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457304000, "total_assets": 1521926000, "short_term_debt": 1775000, "accounts_payable": 6288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028682000, "long_term_debt": 32614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158491000, "total_liabilities": 1187173000, "total_debt": 34389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 395590000, "total_equity": 334753000, "shares_outstanding": 58582486, "operating_cash_flow": 184817000, "stock_based_compensation": 36576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247796000, "free_cash_flow": 244723000, "net_change_in_cash": -359000 }, "raw_data": { "income": { "ebit": "175477000", "ebitda": "205134000", "netIncome": "137065000", "grossProfit": "475573000", "depreciation": "None", "totalRevenue": "566336000", "costOfRevenue": "90763000", "interestIncome": "34000", "incomeBeforeTax": "174711000", "interestExpense": "766000", "operatingIncome": "173715000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37646000", "reportedCurrency": "USD", "netInterestIncome": "-766000", "nonInterestIncome": "None", "operatingExpenses": "301858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46247000", "otherNonOperatingIncome": "1762000", "costofGoodsAndServicesSold": "90763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29657000", "sellingGeneralAndAdministrative": "96605000", "netIncomeFromContinuingOperations": "137065000" }, "balance": { "goodwill": "51889000", "inventory": "797000", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "1521926000", "longTermDebt": "32614000", "shortTermDebt": "1775000", "treasuryStock": "-265124000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "745000", "reportedCurrency": "USD", "retainedEarnings": "395590000", "totalLiabilities": "1187173000", "otherCurrentAssets": "1010731000", "totalCurrentAssets": "1064622000", "currentLongTermDebt": "1775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457304000", "currentAccountsPayable": "6288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176962000", "shortLongTermDebtTotal": "34389000", "totalShareholderEquity": "334753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1011639000", "totalCurrentLiabilities": "1028682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158491000", "cashAndShortTermInvestments": "45718000", "commonStockSharesOutstanding": "58582486", "intangibleAssetsExcludingGoodwill": "745000", "cashAndCashEquivalentsAtCarryingValue": "45718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-306000", "operatingCashflow": "184817000", "capitalExpenditures": "59906000", "changeInReceivables": "-1838000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247796000", "cashflowFromInvestment": "62620000", "stockBasedCompensation": "36576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-359000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 571900000, "cost_of_revenue": 114000000, "gross_profit": 457900000, "ebit": 210300000, "ebitda": 261400000, "pretax_income": 215300000, "tax_provision": 59500000, "net_income": 155700000, "net_income_to_common": 155700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153900000, "total_current_assets": 2909900000, "total_assets": 4821800000, "short_term_debt": 28600000, "long_term_debt": 675000000, "total_debt": 703600000, "total_liabilities": 4010000000, "total_equity": 811700000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 85900000 }, "cash_flow": { "operating_cash_flow": 212500000, "capital_expenditure": 31200000, "free_cash_flow": 243700000, "dividends_paid": 17700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312665, "ticker_id": 3070, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210300000", "ebitda": "261400000", "netIncome": "155700000", "grossProfit": "457900000", "depreciation": "None", "totalRevenue": "571900000", "costOfRevenue": "114000000", "interestIncome": "None", "incomeBeforeTax": "215300000", "interestExpense": "4000000", "operatingIncome": "210300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59500000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "247700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51100000", "sellingGeneralAndAdministrative": "69400000", "netIncomeFromContinuingOperations": "155800000" }, "balance": { "goodwill": "51900000", "inventory": "1500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4821800000", "longTermDebt": "675000000", "shortTermDebt": "28600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "2393800000", "totalLiabilities": "4010000000", "otherCurrentAssets": "2682600000", "totalCurrentAssets": "2909900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911900000", "currentAccountsPayable": "9400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763600000", "totalShareholderEquity": "811700000", "capitalLeaseObligations": "88600000", "otherCurrentLiabilities": "2769200000", "totalCurrentLiabilities": "2839500000", "otherNonCurrentLiabilities": "7300000", "totalNonCurrentLiabilities": "1170500000", "cashAndShortTermInvestments": "153900000", "commonStockSharesOutstanding": "51200000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "153900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155700000", "profitLoss": "None", "dividendPayout": "17700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "212500000", "capitalExpenditures": "31200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2911800000", "cashflowFromInvestment": "-30800000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571900000, "cost_of_revenue": 114000000, "gross_profit": 457900000, "research_and_development": 60700000, "selling_general_admin": 69400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210300000, "depreciation_amortisation": 51100000, "ebitda": 261400000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 215300000, "tax_provision": 59500000, "effective_tax_rate": null, "net_income": 155700000, "net_income_continuing_ops": 155800000, "net_income_to_common": 155700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153900000, "short_term_investments": null, "net_receivables": 71900000, "inventory": 1500000, "other_current_assets": null, "total_current_assets": 2909900000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 34000000, "goodwill_and_intangibles": 85900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1911900000, "total_assets": 4821800000, "short_term_debt": 28600000, "accounts_payable": 9400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2839500000, "long_term_debt": 675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1170500000, "total_liabilities": 4010000000, "total_debt": 703600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2393800000, "total_equity": 811700000, "shares_outstanding": 51200000, "operating_cash_flow": 212500000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30800000, "dividends_paid": 17700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2911800000, "free_cash_flow": 243700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210300000", "ebitda": "261400000", "netIncome": "155700000", "grossProfit": "457900000", "depreciation": "None", "totalRevenue": "571900000", "costOfRevenue": "114000000", "interestIncome": "None", "incomeBeforeTax": "215300000", "interestExpense": "4000000", "operatingIncome": "210300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59500000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "247700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51100000", "sellingGeneralAndAdministrative": "69400000", "netIncomeFromContinuingOperations": "155800000" }, "balance": { "goodwill": "51900000", "inventory": "1500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4821800000", "longTermDebt": "675000000", "shortTermDebt": "28600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "2393800000", "totalLiabilities": "4010000000", "otherCurrentAssets": "2682600000", "totalCurrentAssets": "2909900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911900000", "currentAccountsPayable": "9400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763600000", "totalShareholderEquity": "811700000", "capitalLeaseObligations": "88600000", "otherCurrentLiabilities": "2769200000", "totalCurrentLiabilities": "2839500000", "otherNonCurrentLiabilities": "7300000", "totalNonCurrentLiabilities": "1170500000", "cashAndShortTermInvestments": "153900000", "commonStockSharesOutstanding": "51200000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "153900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155700000", "profitLoss": "None", "dividendPayout": "17700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "212500000", "capitalExpenditures": "31200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2911800000", "cashflowFromInvestment": "-30800000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 544300000, "cost_of_revenue": 113600000, "gross_profit": 430700000, "ebit": 160000000, "ebitda": 209400000, "pretax_income": 159200000, "tax_provision": 45400000, "net_income": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5838800000, "total_assets": 7598700000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 28400000, "total_liabilities": 5867200000, "total_equity": 1731500000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 89300000 }, "cash_flow": { "operating_cash_flow": 196100000, "capital_expenditure": 73500000, "free_cash_flow": 269600000, "dividends_paid": 20700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312666, "ticker_id": 3070, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000000", "ebitda": "209400000", "netIncome": "113800000", "grossProfit": "430700000", "depreciation": "None", "totalRevenue": "544300000", "costOfRevenue": "113600000", "interestIncome": "None", "incomeBeforeTax": "159200000", "interestExpense": "800000", "operatingIncome": "157200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45400000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "273500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49400000", "sellingGeneralAndAdministrative": "71100000", "netIncomeFromContinuingOperations": "113800000" }, "balance": { "goodwill": "51900000", "inventory": "1700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7598700000", "longTermDebt": "None", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37400000", "reportedCurrency": "USD", "retainedEarnings": "2255600000", "totalLiabilities": "5867200000", "otherCurrentAssets": "5344000000", "totalCurrentAssets": "5838800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1759900000", "currentAccountsPayable": "6600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152200000", "totalShareholderEquity": "1731500000", "capitalLeaseObligations": "90300000", "otherCurrentLiabilities": "5305100000", "totalCurrentLiabilities": "5368400000", "otherNonCurrentLiabilities": "10600000", "totalNonCurrentLiabilities": "498800000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "55100000", "intangibleAssetsExcludingGoodwill": "37400000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113800000", "profitLoss": "None", "dividendPayout": "20700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "196100000", "capitalExpenditures": "73500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3190200000", "cashflowFromInvestment": "48000000", "stockBasedCompensation": "26900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544300000, "cost_of_revenue": 113600000, "gross_profit": 430700000, "research_and_development": 72200000, "selling_general_admin": 71100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 49400000, "ebitda": 209400000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 159200000, "tax_provision": 45400000, "effective_tax_rate": null, "net_income": 113800000, "net_income_continuing_ops": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370000000, "short_term_investments": null, "net_receivables": 123100000, "inventory": 1700000, "other_current_assets": null, "total_current_assets": 5838800000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 37400000, "goodwill_and_intangibles": 89300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1759900000, "total_assets": 7598700000, "short_term_debt": 28400000, "accounts_payable": 6600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5368400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498800000, "total_liabilities": 5867200000, "total_debt": 28400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2255600000, "total_equity": 1731500000, "shares_outstanding": 55100000, "operating_cash_flow": 196100000, "stock_based_compensation": 26900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48000000, "dividends_paid": 20700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3190200000, "free_cash_flow": 269600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000000", "ebitda": "209400000", "netIncome": "113800000", "grossProfit": "430700000", "depreciation": "None", "totalRevenue": "544300000", "costOfRevenue": "113600000", "interestIncome": "None", "incomeBeforeTax": "159200000", "interestExpense": "800000", "operatingIncome": "157200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45400000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "273500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49400000", "sellingGeneralAndAdministrative": "71100000", "netIncomeFromContinuingOperations": "113800000" }, "balance": { "goodwill": "51900000", "inventory": "1700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7598700000", "longTermDebt": "None", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37400000", "reportedCurrency": "USD", "retainedEarnings": "2255600000", "totalLiabilities": "5867200000", "otherCurrentAssets": "5344000000", "totalCurrentAssets": "5838800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1759900000", "currentAccountsPayable": "6600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152200000", "totalShareholderEquity": "1731500000", "capitalLeaseObligations": "90300000", "otherCurrentLiabilities": "5305100000", "totalCurrentLiabilities": "5368400000", "otherNonCurrentLiabilities": "10600000", "totalNonCurrentLiabilities": "498800000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "55100000", "intangibleAssetsExcludingGoodwill": "37400000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113800000", "profitLoss": "None", "dividendPayout": "20700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "196100000", "capitalExpenditures": "73500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3190200000", "cashflowFromInvestment": "48000000", "stockBasedCompensation": "26900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 493300000, "cost_of_revenue": 109000000, "gross_profit": 384300000, "ebit": 153900000, "ebitda": 198800000, "pretax_income": 152800000, "tax_provision": 42100000, "net_income": 110700000, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 2387400000, "total_assets": 4245200000, "short_term_debt": 23400000, "long_term_debt": null, "total_debt": 23400000, "total_liabilities": 2535800000, "total_equity": 1709400000, "shares_outstanding": 56400000, "goodwill_and_intangibles": 92800000 }, "cash_flow": { "operating_cash_flow": 175900000, "capital_expenditure": 98000000, "free_cash_flow": 273900000, "dividends_paid": 21199999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312668, "ticker_id": 3070, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153900000", "ebitda": "198800000", "netIncome": "110700000", "grossProfit": "384300000", "depreciation": "None", "totalRevenue": "493300000", "costOfRevenue": "109000000", "interestIncome": "None", "incomeBeforeTax": "152800000", "interestExpense": "1100000", "operatingIncome": "112600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42100000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "271700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "71600000", "netIncomeFromContinuingOperations": "110700000" }, "balance": { "goodwill": "51900000", "inventory": "1800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4245200000", "longTermDebt": "None", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40900000", "reportedCurrency": "USD", "retainedEarnings": "2162500000", "totalLiabilities": "2535800000", "otherCurrentAssets": "1882900000", "totalCurrentAssets": "2387400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857799999", "currentAccountsPayable": "20400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145600000", "totalShareholderEquity": "1709400000", "capitalLeaseObligations": "84500000", "otherCurrentLiabilities": "2004800000", "totalCurrentLiabilities": "2078500000", "otherNonCurrentLiabilities": "15700000", "totalNonCurrentLiabilities": "457300000", "cashAndShortTermInvestments": "375000000", "commonStockSharesOutstanding": "56400000", "intangibleAssetsExcludingGoodwill": "40900000", "cashAndCashEquivalentsAtCarryingValue": "375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110700000", "profitLoss": "None", "dividendPayout": "21199999", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "175900000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38700000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "31200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21199999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493300000, "cost_of_revenue": 109000000, "gross_profit": 384300000, "research_and_development": 74100000, "selling_general_admin": 71600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153900000, "depreciation_amortisation": 44900000, "ebitda": 198800000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 152800000, "tax_provision": 42100000, "effective_tax_rate": null, "net_income": 110700000, "net_income_continuing_ops": 110700000, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375000000, "short_term_investments": null, "net_receivables": 127700000, "inventory": 1800000, "other_current_assets": null, "total_current_assets": 2387400000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 40900000, "goodwill_and_intangibles": 92800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1857799999, "total_assets": 4245200000, "short_term_debt": 23400000, "accounts_payable": 20400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457300000, "total_liabilities": 2535800000, "total_debt": 23400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2162500000, "total_equity": 1709400000, "shares_outstanding": 56400000, "operating_cash_flow": 175900000, "stock_based_compensation": 31200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000000, "dividends_paid": 21199999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38700000, "free_cash_flow": 273900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153900000", "ebitda": "198800000", "netIncome": "110700000", "grossProfit": "384300000", "depreciation": "None", "totalRevenue": "493300000", "costOfRevenue": "109000000", "interestIncome": "None", "incomeBeforeTax": "152800000", "interestExpense": "1100000", "operatingIncome": "112600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42100000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "271700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "71600000", "netIncomeFromContinuingOperations": "110700000" }, "balance": { "goodwill": "51900000", "inventory": "1800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4245200000", "longTermDebt": "None", "shortTermDebt": "23400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40900000", "reportedCurrency": "USD", "retainedEarnings": "2162500000", "totalLiabilities": "2535800000", "otherCurrentAssets": "1882900000", "totalCurrentAssets": "2387400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857799999", "currentAccountsPayable": "20400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145600000", "totalShareholderEquity": "1709400000", "capitalLeaseObligations": "84500000", "otherCurrentLiabilities": "2004800000", "totalCurrentLiabilities": "2078500000", "otherNonCurrentLiabilities": "15700000", "totalNonCurrentLiabilities": "457300000", "cashAndShortTermInvestments": "375000000", "commonStockSharesOutstanding": "56400000", "intangibleAssetsExcludingGoodwill": "40900000", "cashAndCashEquivalentsAtCarryingValue": "375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110700000", "profitLoss": "None", "dividendPayout": "21199999", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "175900000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38700000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "31200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21199999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 483600000, "cost_of_revenue": 87500000, "gross_profit": 396100000, "ebit": 118000000, "ebitda": 160000000, "pretax_income": 117200000, "tax_provision": 27700000, "net_income": 89500000, "net_income_to_common": 89500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532200000, "total_current_assets": 2402700000, "total_assets": 4031200000, "short_term_debt": 21900000, "long_term_debt": null, "total_debt": 21900000, "total_liabilities": 2229300000, "total_equity": 1801900000, "shares_outstanding": 56300000, "goodwill_and_intangibles": 96200000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 61700000, "free_cash_flow": 184200000, "dividends_paid": 21800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312669, "ticker_id": 3070, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000000", "ebitda": "160000000", "netIncome": "89500000", "grossProfit": "396100000", "depreciation": "None", "totalRevenue": "483600000", "costOfRevenue": "87500000", "interestIncome": "None", "incomeBeforeTax": "117200000", "interestExpense": "800000", "operatingIncome": "112300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27700000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "283800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "70200000", "netIncomeFromContinuingOperations": "89500000" }, "balance": { "goodwill": "51900000", "inventory": "1600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4031200000", "longTermDebt": "None", "shortTermDebt": "21900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "44300000", "reportedCurrency": "USD", "retainedEarnings": "2073300000", "totalLiabilities": "2229300000", "otherCurrentAssets": "1822700000", "totalCurrentAssets": "2402700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1628500000", "currentAccountsPayable": "19700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81200000", "totalShareholderEquity": "1801900000", "capitalLeaseObligations": "81200000", "otherCurrentLiabilities": "1777300000", "totalCurrentLiabilities": "1849200000", "otherNonCurrentLiabilities": "51200000", "totalNonCurrentLiabilities": "380100000", "cashAndShortTermInvestments": "532200000", "commonStockSharesOutstanding": "56300000", "intangibleAssetsExcludingGoodwill": "44300000", "cashAndCashEquivalentsAtCarryingValue": "532200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89500000", "profitLoss": "None", "dividendPayout": "21800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "122500000", "capitalExpenditures": "61700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-677200000", "cashflowFromInvestment": "-185300000", "stockBasedCompensation": "38400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483600000, "cost_of_revenue": 87500000, "gross_profit": 396100000, "research_and_development": 74800000, "selling_general_admin": 70200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000000, "depreciation_amortisation": 42000000, "ebitda": 160000000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 117200000, "tax_provision": 27700000, "effective_tax_rate": null, "net_income": 89500000, "net_income_continuing_ops": 89500000, "net_income_to_common": 89500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532200000, "short_term_investments": null, "net_receivables": 46200000, "inventory": 1600000, "other_current_assets": null, "total_current_assets": 2402700000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 44300000, "goodwill_and_intangibles": 96200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1628500000, "total_assets": 4031200000, "short_term_debt": 21900000, "accounts_payable": 19700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1849200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380100000, "total_liabilities": 2229300000, "total_debt": 21900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2073300000, "total_equity": 1801900000, "shares_outstanding": 56300000, "operating_cash_flow": 122500000, "stock_based_compensation": 38400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185300000, "dividends_paid": 21800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -677200000, "free_cash_flow": 184200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000000", "ebitda": "160000000", "netIncome": "89500000", "grossProfit": "396100000", "depreciation": "None", "totalRevenue": "483600000", "costOfRevenue": "87500000", "interestIncome": "None", "incomeBeforeTax": "117200000", "interestExpense": "800000", "operatingIncome": "112300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27700000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "283800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "70200000", "netIncomeFromContinuingOperations": "89500000" }, "balance": { "goodwill": "51900000", "inventory": "1600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4031200000", "longTermDebt": "None", "shortTermDebt": "21900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "44300000", "reportedCurrency": "USD", "retainedEarnings": "2073300000", "totalLiabilities": "2229300000", "otherCurrentAssets": "1822700000", "totalCurrentAssets": "2402700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1628500000", "currentAccountsPayable": "19700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81200000", "totalShareholderEquity": "1801900000", "capitalLeaseObligations": "81200000", "otherCurrentLiabilities": "1777300000", "totalCurrentLiabilities": "1849200000", "otherNonCurrentLiabilities": "51200000", "totalNonCurrentLiabilities": "380100000", "cashAndShortTermInvestments": "532200000", "commonStockSharesOutstanding": "56300000", "intangibleAssetsExcludingGoodwill": "44300000", "cashAndCashEquivalentsAtCarryingValue": "532200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89500000", "profitLoss": "None", "dividendPayout": "21800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "122500000", "capitalExpenditures": "61700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-677200000", "cashflowFromInvestment": "-185300000", "stockBasedCompensation": "38400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 530500000, "cost_of_revenue": 84600000, "gross_profit": 445900000, "ebit": 191100000, "ebitda": 231100000, "pretax_income": 190300000, "tax_provision": 50900000, "net_income": 139400000, "net_income_to_common": 139400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520800000, "total_current_assets": 2989400000, "total_assets": 4572600000, "short_term_debt": 21000000, "long_term_debt": null, "total_debt": 21000000, "total_liabilities": 2855400000, "total_equity": 1717200000, "shares_outstanding": 56300000, "goodwill_and_intangibles": 97100000 }, "cash_flow": { "operating_cash_flow": 182500000, "capital_expenditure": 37700000, "free_cash_flow": 220200000, "dividends_paid": 21100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312670, "ticker_id": 3070, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191100000", "ebitda": "231100000", "netIncome": "139400000", "grossProfit": "445900000", "depreciation": "None", "totalRevenue": "530500000", "costOfRevenue": "84600000", "interestIncome": "None", "incomeBeforeTax": "190300000", "interestExpense": "800000", "operatingIncome": "185100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50900000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "260800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "139400000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4572600000", "longTermDebt": "None", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45200000", "reportedCurrency": "USD", "retainedEarnings": "2005500000", "totalLiabilities": "2855400000", "otherCurrentAssets": "2435900000", "totalCurrentAssets": "2989400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583200000", "currentAccountsPayable": "9100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81500000", "totalShareholderEquity": "1717200000", "capitalLeaseObligations": "81500000", "otherCurrentLiabilities": "2378900000", "totalCurrentLiabilities": "2482200000", "otherNonCurrentLiabilities": "50500000", "totalNonCurrentLiabilities": "373200000", "cashAndShortTermInvestments": "520800000", "commonStockSharesOutstanding": "56300000", "intangibleAssetsExcludingGoodwill": "45200000", "cashAndCashEquivalentsAtCarryingValue": "520800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139400000", "profitLoss": "None", "dividendPayout": "21100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "182500000", "capitalExpenditures": "37700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1452300000", "cashflowFromInvestment": "-379900000", "stockBasedCompensation": "22200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530500000, "cost_of_revenue": 84600000, "gross_profit": 445900000, "research_and_development": 62300000, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191100000, "depreciation_amortisation": 40000000, "ebitda": 231100000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 190300000, "tax_provision": 50900000, "effective_tax_rate": null, "net_income": 139400000, "net_income_continuing_ops": 139400000, "net_income_to_common": 139400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520800000, "short_term_investments": null, "net_receivables": 31300000, "inventory": 1400000, "other_current_assets": null, "total_current_assets": 2989400000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 45200000, "goodwill_and_intangibles": 97100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1583200000, "total_assets": 4572600000, "short_term_debt": 21000000, "accounts_payable": 9100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2482200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373200000, "total_liabilities": 2855400000, "total_debt": 21000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2005500000, "total_equity": 1717200000, "shares_outstanding": 56300000, "operating_cash_flow": 182500000, "stock_based_compensation": 22200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379900000, "dividends_paid": 21100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1452300000, "free_cash_flow": 220200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191100000", "ebitda": "231100000", "netIncome": "139400000", "grossProfit": "445900000", "depreciation": "None", "totalRevenue": "530500000", "costOfRevenue": "84600000", "interestIncome": "None", "incomeBeforeTax": "190300000", "interestExpense": "800000", "operatingIncome": "185100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50900000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "260800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "139400000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4572600000", "longTermDebt": "None", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45200000", "reportedCurrency": "USD", "retainedEarnings": "2005500000", "totalLiabilities": "2855400000", "otherCurrentAssets": "2435900000", "totalCurrentAssets": "2989400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583200000", "currentAccountsPayable": "9100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81500000", "totalShareholderEquity": "1717200000", "capitalLeaseObligations": "81500000", "otherCurrentLiabilities": "2378900000", "totalCurrentLiabilities": "2482200000", "otherNonCurrentLiabilities": "50500000", "totalNonCurrentLiabilities": "373200000", "cashAndShortTermInvestments": "520800000", "commonStockSharesOutstanding": "56300000", "intangibleAssetsExcludingGoodwill": "45200000", "cashAndCashEquivalentsAtCarryingValue": "520800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139400000", "profitLoss": "None", "dividendPayout": "21100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "182500000", "capitalExpenditures": "37700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1452300000", "cashflowFromInvestment": "-379900000", "stockBasedCompensation": "22200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 493873000, "cost_of_revenue": 83732000, "gross_profit": 410141000, "ebit": 152547000, "ebitda": 192289000, "pretax_income": 151500000, "tax_provision": 37900000, "net_income": 113600000, "net_income_to_common": 113600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 4304800000, "total_assets": 5859900000, "short_term_debt": 20400000, "long_term_debt": null, "total_debt": 20400000, "total_liabilities": 4284000000, "total_equity": 1575900000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 98100000 }, "cash_flow": { "operating_cash_flow": 160387000, "capital_expenditure": 51351000, "free_cash_flow": 211738000, "dividends_paid": 21113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312671, "ticker_id": 3070, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152547000", "ebitda": "192289000", "netIncome": "113600000", "grossProfit": "410141000", "depreciation": "None", "totalRevenue": "493873000", "costOfRevenue": "83732000", "interestIncome": "None", "incomeBeforeTax": "151500000", "interestExpense": "1047000", "operatingIncome": "148472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37900000", "reportedCurrency": "USD", "netInterestIncome": "-1047000", "nonInterestIncome": "None", "operatingExpenses": "261669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39742000", "sellingGeneralAndAdministrative": "65990000", "netIncomeFromContinuingOperations": "113565000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5859900000", "longTermDebt": "None", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46200000", "reportedCurrency": "USD", "retainedEarnings": "1887500000", "totalLiabilities": "4284000000", "otherCurrentAssets": "3850300000", "totalCurrentAssets": "4304800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555100000", "currentAccountsPayable": "23900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83400000", "totalShareholderEquity": "1575900000", "capitalLeaseObligations": "83400000", "otherCurrentLiabilities": "3832500000", "totalCurrentLiabilities": "3906800000", "otherNonCurrentLiabilities": "49900000", "totalNonCurrentLiabilities": "377200000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "56200000", "intangibleAssetsExcludingGoodwill": "46200000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113600000", "profitLoss": "None", "dividendPayout": "21113000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "160387000", "capitalExpenditures": "51351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2197631000", "cashflowFromInvestment": "-55738000", "stockBasedCompensation": "22614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493873000, "cost_of_revenue": 83732000, "gross_profit": 410141000, "research_and_development": 66673000, "selling_general_admin": 65990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152547000, "depreciation_amortisation": 39742000, "ebitda": 192289000, "interest_expense": 1047000, "interest_income": null, "other_non_operating": null, "pretax_income": 151500000, "tax_provision": 37900000, "effective_tax_rate": null, "net_income": 113600000, "net_income_continuing_ops": 113565000, "net_income_to_common": 113600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000000, "short_term_investments": null, "net_receivables": 51100000, "inventory": 1400000, "other_current_assets": null, "total_current_assets": 4304800000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 46200000, "goodwill_and_intangibles": 98100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1555100000, "total_assets": 5859900000, "short_term_debt": 20400000, "accounts_payable": 23900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3906800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377200000, "total_liabilities": 4284000000, "total_debt": 20400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1887500000, "total_equity": 1575900000, "shares_outstanding": 56200000, "operating_cash_flow": 160387000, "stock_based_compensation": 22614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55738000, "dividends_paid": 21113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2197631000, "free_cash_flow": 211738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152547000", "ebitda": "192289000", "netIncome": "113600000", "grossProfit": "410141000", "depreciation": "None", "totalRevenue": "493873000", "costOfRevenue": "83732000", "interestIncome": "None", "incomeBeforeTax": "151500000", "interestExpense": "1047000", "operatingIncome": "148472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37900000", "reportedCurrency": "USD", "netInterestIncome": "-1047000", "nonInterestIncome": "None", "operatingExpenses": "261669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39742000", "sellingGeneralAndAdministrative": "65990000", "netIncomeFromContinuingOperations": "113565000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5859900000", "longTermDebt": "None", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46200000", "reportedCurrency": "USD", "retainedEarnings": "1887500000", "totalLiabilities": "4284000000", "otherCurrentAssets": "3850300000", "totalCurrentAssets": "4304800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555100000", "currentAccountsPayable": "23900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83400000", "totalShareholderEquity": "1575900000", "capitalLeaseObligations": "83400000", "otherCurrentLiabilities": "3832500000", "totalCurrentLiabilities": "3906800000", "otherNonCurrentLiabilities": "49900000", "totalNonCurrentLiabilities": "377200000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "56200000", "intangibleAssetsExcludingGoodwill": "46200000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113600000", "profitLoss": "None", "dividendPayout": "21113000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "160387000", "capitalExpenditures": "51351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2197631000", "cashflowFromInvestment": "-55738000", "stockBasedCompensation": "22614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 451934000, "cost_of_revenue": 88353000, "gross_profit": 363581000, "ebit": 109103000, "ebitda": 147161000, "pretax_income": 108314000, "tax_provision": 35036000, "net_income": 73278000, "net_income_to_common": 73278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325757000, "total_current_assets": 1977905000, "total_assets": 3492530000, "short_term_debt": 20124000, "long_term_debt": null, "total_debt": 20124000, "total_liabilities": 2027878000, "total_equity": 1464652000, "shares_outstanding": 55964000, "goodwill_and_intangibles": 99072000 }, "cash_flow": { "operating_cash_flow": 92781000, "capital_expenditure": 48214000, "free_cash_flow": 140995000, "dividends_paid": 21287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312673, "ticker_id": 3070, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109103000", "ebitda": "147161000", "netIncome": "73278000", "grossProfit": "363581000", "depreciation": "None", "totalRevenue": "451934000", "costOfRevenue": "88353000", "interestIncome": "None", "incomeBeforeTax": "108314000", "interestExpense": "789000", "operatingIncome": "104874000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35036000", "reportedCurrency": "USD", "netInterestIncome": "-789000", "nonInterestIncome": "None", "operatingExpenses": "258707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38058000", "sellingGeneralAndAdministrative": "70642000", "netIncomeFromContinuingOperations": "73278000" }, "balance": { "goodwill": "51889000", "inventory": "1331000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "3492530000", "longTermDebt": "None", "shortTermDebt": "20124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47183000", "reportedCurrency": "USD", "retainedEarnings": "1795476000", "totalLiabilities": "2027878000", "otherCurrentAssets": "1619900000", "totalCurrentAssets": "1977905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514625000", "currentAccountsPayable": "35044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80784000", "totalShareholderEquity": "1464652000", "capitalLeaseObligations": "80784000", "otherCurrentLiabilities": "1575630000", "totalCurrentLiabilities": "1659683000", "otherNonCurrentLiabilities": "53936000", "totalNonCurrentLiabilities": "368195000", "cashAndShortTermInvestments": "325757000", "commonStockSharesOutstanding": "55964000", "intangibleAssetsExcludingGoodwill": "47183000", "cashAndCashEquivalentsAtCarryingValue": "325757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73278000", "profitLoss": "None", "dividendPayout": "21287000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "438000", "operatingCashflow": "92781000", "capitalExpenditures": "48214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928882000", "cashflowFromInvestment": "-38140000", "stockBasedCompensation": "24156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451934000, "cost_of_revenue": 88353000, "gross_profit": 363581000, "research_and_development": 63047000, "selling_general_admin": 70642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109103000, "depreciation_amortisation": 38058000, "ebitda": 147161000, "interest_expense": 789000, "interest_income": null, "other_non_operating": null, "pretax_income": 108314000, "tax_provision": 35036000, "effective_tax_rate": null, "net_income": 73278000, "net_income_continuing_ops": 73278000, "net_income_to_common": 73278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325757000, "short_term_investments": null, "net_receivables": 30917000, "inventory": 1331000, "other_current_assets": null, "total_current_assets": 1977905000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 47183000, "goodwill_and_intangibles": 99072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1514625000, "total_assets": 3492530000, "short_term_debt": 20124000, "accounts_payable": 35044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1659683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368195000, "total_liabilities": 2027878000, "total_debt": 20124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1795476000, "total_equity": 1464652000, "shares_outstanding": 55964000, "operating_cash_flow": 92781000, "stock_based_compensation": 24156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38140000, "dividends_paid": 21287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -928882000, "free_cash_flow": 140995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109103000", "ebitda": "147161000", "netIncome": "73278000", "grossProfit": "363581000", "depreciation": "None", "totalRevenue": "451934000", "costOfRevenue": "88353000", "interestIncome": "None", "incomeBeforeTax": "108314000", "interestExpense": "789000", "operatingIncome": "104874000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35036000", "reportedCurrency": "USD", "netInterestIncome": "-789000", "nonInterestIncome": "None", "operatingExpenses": "258707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38058000", "sellingGeneralAndAdministrative": "70642000", "netIncomeFromContinuingOperations": "73278000" }, "balance": { "goodwill": "51889000", "inventory": "1331000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "3492530000", "longTermDebt": "None", "shortTermDebt": "20124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47183000", "reportedCurrency": "USD", "retainedEarnings": "1795476000", "totalLiabilities": "2027878000", "otherCurrentAssets": "1619900000", "totalCurrentAssets": "1977905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514625000", "currentAccountsPayable": "35044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80784000", "totalShareholderEquity": "1464652000", "capitalLeaseObligations": "80784000", "otherCurrentLiabilities": "1575630000", "totalCurrentLiabilities": "1659683000", "otherNonCurrentLiabilities": "53936000", "totalNonCurrentLiabilities": "368195000", "cashAndShortTermInvestments": "325757000", "commonStockSharesOutstanding": "55964000", "intangibleAssetsExcludingGoodwill": "47183000", "cashAndCashEquivalentsAtCarryingValue": "325757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73278000", "profitLoss": "None", "dividendPayout": "21287000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "438000", "operatingCashflow": "92781000", "capitalExpenditures": "48214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928882000", "cashflowFromInvestment": "-38140000", "stockBasedCompensation": "24156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 83900000, "gross_profit": 353600000, "ebit": 99900000, "ebitda": 135500000, "pretax_income": 99100000, "tax_provision": 31175000, "net_income": 67970000, "net_income_to_common": 67970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346456000, "total_current_assets": 2846321000, "total_assets": 4312744000, "short_term_debt": 10281000, "long_term_debt": null, "total_debt": 10281000, "total_liabilities": 2886213000, "total_equity": 1426531000, "shares_outstanding": 56771000, "goodwill_and_intangibles": 100048000 }, "cash_flow": { "operating_cash_flow": 132096000, "capital_expenditure": 45607000, "free_cash_flow": 177703000, "dividends_paid": 21191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312674, "ticker_id": 3070, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99900000", "ebitda": "135500000", "netIncome": "67970000", "grossProfit": "353600000", "depreciation": "None", "totalRevenue": "437500000", "costOfRevenue": "83900000", "interestIncome": "None", "incomeBeforeTax": "99100000", "interestExpense": "800000", "operatingIncome": "95100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31175000", "reportedCurrency": "USD", "netInterestIncome": "-782000", "nonInterestIncome": "None", "operatingExpenses": "258500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35600000", "sellingGeneralAndAdministrative": "70100000", "netIncomeFromContinuingOperations": "67970000" }, "balance": { "goodwill": "51889000", "inventory": "1415000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "4312744000", "longTermDebt": "None", "shortTermDebt": "10281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48159000", "reportedCurrency": "USD", "retainedEarnings": "1743608000", "totalLiabilities": "2886213000", "otherCurrentAssets": "2478416000", "totalCurrentAssets": "2846321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466423000", "currentAccountsPayable": "14997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1426531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2470173000", "totalCurrentLiabilities": "2526883000", "otherNonCurrentLiabilities": "112189000", "totalNonCurrentLiabilities": "359330000", "cashAndShortTermInvestments": "346456000", "commonStockSharesOutstanding": "56771000", "intangibleAssetsExcludingGoodwill": "48159000", "cashAndCashEquivalentsAtCarryingValue": "346456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67970000", "profitLoss": "None", "dividendPayout": "21191000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "249000", "operatingCashflow": "132096000", "capitalExpenditures": "45607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536543000", "cashflowFromInvestment": "29393000", "stockBasedCompensation": "24920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437500000, "cost_of_revenue": 83900000, "gross_profit": 353600000, "research_and_development": 62400000, "selling_general_admin": 70100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99900000, "depreciation_amortisation": 35600000, "ebitda": 135500000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 99100000, "tax_provision": 31175000, "effective_tax_rate": null, "net_income": 67970000, "net_income_continuing_ops": 67970000, "net_income_to_common": 67970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346456000, "short_term_investments": null, "net_receivables": 20034000, "inventory": 1415000, "other_current_assets": null, "total_current_assets": 2846321000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 48159000, "goodwill_and_intangibles": 100048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466423000, "total_assets": 4312744000, "short_term_debt": 10281000, "accounts_payable": 14997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2526883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359330000, "total_liabilities": 2886213000, "total_debt": 10281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1743608000, "total_equity": 1426531000, "shares_outstanding": 56771000, "operating_cash_flow": 132096000, "stock_based_compensation": 24920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29393000, "dividends_paid": 21191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536543000, "free_cash_flow": 177703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99900000", "ebitda": "135500000", "netIncome": "67970000", "grossProfit": "353600000", "depreciation": "None", "totalRevenue": "437500000", "costOfRevenue": "83900000", "interestIncome": "None", "incomeBeforeTax": "99100000", "interestExpense": "800000", "operatingIncome": "95100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31175000", "reportedCurrency": "USD", "netInterestIncome": "-782000", "nonInterestIncome": "None", "operatingExpenses": "258500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35600000", "sellingGeneralAndAdministrative": "70100000", "netIncomeFromContinuingOperations": "67970000" }, "balance": { "goodwill": "51889000", "inventory": "1415000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "4312744000", "longTermDebt": "None", "shortTermDebt": "10281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48159000", "reportedCurrency": "USD", "retainedEarnings": "1743608000", "totalLiabilities": "2886213000", "otherCurrentAssets": "2478416000", "totalCurrentAssets": "2846321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466423000", "currentAccountsPayable": "14997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1426531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2470173000", "totalCurrentLiabilities": "2526883000", "otherNonCurrentLiabilities": "112189000", "totalNonCurrentLiabilities": "359330000", "cashAndShortTermInvestments": "346456000", "commonStockSharesOutstanding": "56771000", "intangibleAssetsExcludingGoodwill": "48159000", "cashAndCashEquivalentsAtCarryingValue": "346456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67970000", "profitLoss": "None", "dividendPayout": "21191000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "249000", "operatingCashflow": "132096000", "capitalExpenditures": "45607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536543000", "cashflowFromInvestment": "29393000", "stockBasedCompensation": "24920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 499900000, "cost_of_revenue": 78700000, "gross_profit": 421200000, "ebit": 290800000, "ebitda": 323300000, "pretax_income": 290000000, "tax_provision": 42854000, "net_income": 247187000, "net_income_to_common": 247187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371325000, "total_current_assets": 3296326000, "total_assets": 4733264000, "short_term_debt": 17282000, "long_term_debt": null, "total_debt": 17282000, "total_liabilities": 3295201000, "total_equity": 1438063000, "shares_outstanding": 56552000, "goodwill_and_intangibles": 101025000 }, "cash_flow": { "operating_cash_flow": 148636000, "capital_expenditure": 47728000, "free_cash_flow": 196364000, "dividends_paid": 21209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312675, "ticker_id": 3070, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290800000", "ebitda": "323300000", "netIncome": "247187000", "grossProfit": "421200000", "depreciation": "None", "totalRevenue": "499900000", "costOfRevenue": "78700000", "interestIncome": "None", "incomeBeforeTax": "290000000", "interestExpense": "800000", "operatingIncome": "285800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42854000", "reportedCurrency": "USD", "netInterestIncome": "-782000", "nonInterestIncome": "None", "operatingExpenses": "135400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "-48100000", "netIncomeFromContinuingOperations": "247187000" }, "balance": { "goodwill": "51889000", "inventory": "1807000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "4733264000", "longTermDebt": "None", "shortTermDebt": "17282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "49136000", "reportedCurrency": "USD", "retainedEarnings": "1697191000", "totalLiabilities": "3295201000", "otherCurrentAssets": "2903197000", "totalCurrentAssets": "3296326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436938000", "currentAccountsPayable": "20969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1438063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2876457000", "totalCurrentLiabilities": "2942312000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "352889000", "cashAndShortTermInvestments": "371325000", "commonStockSharesOutstanding": "56552000", "intangibleAssetsExcludingGoodwill": "49136000", "cashAndCashEquivalentsAtCarryingValue": "371325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247187000", "profitLoss": "None", "dividendPayout": "21209000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "148636000", "capitalExpenditures": "47728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376094000", "cashflowFromInvestment": "42285000", "stockBasedCompensation": "-93790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499900000, "cost_of_revenue": 78700000, "gross_profit": 421200000, "research_and_development": 50500000, "selling_general_admin": -48100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290800000, "depreciation_amortisation": 32500000, "ebitda": 323300000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 290000000, "tax_provision": 42854000, "effective_tax_rate": null, "net_income": 247187000, "net_income_continuing_ops": 247187000, "net_income_to_common": 247187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371325000, "short_term_investments": null, "net_receivables": 19997000, "inventory": 1807000, "other_current_assets": null, "total_current_assets": 3296326000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 49136000, "goodwill_and_intangibles": 101025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436938000, "total_assets": 4733264000, "short_term_debt": 17282000, "accounts_payable": 20969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2942312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352889000, "total_liabilities": 3295201000, "total_debt": 17282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1697191000, "total_equity": 1438063000, "shares_outstanding": 56552000, "operating_cash_flow": 148636000, "stock_based_compensation": -93790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42285000, "dividends_paid": 21209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376094000, "free_cash_flow": 196364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290800000", "ebitda": "323300000", "netIncome": "247187000", "grossProfit": "421200000", "depreciation": "None", "totalRevenue": "499900000", "costOfRevenue": "78700000", "interestIncome": "None", "incomeBeforeTax": "290000000", "interestExpense": "800000", "operatingIncome": "285800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42854000", "reportedCurrency": "USD", "netInterestIncome": "-782000", "nonInterestIncome": "None", "operatingExpenses": "135400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "-48100000", "netIncomeFromContinuingOperations": "247187000" }, "balance": { "goodwill": "51889000", "inventory": "1807000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "4733264000", "longTermDebt": "None", "shortTermDebt": "17282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "49136000", "reportedCurrency": "USD", "retainedEarnings": "1697191000", "totalLiabilities": "3295201000", "otherCurrentAssets": "2903197000", "totalCurrentAssets": "3296326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436938000", "currentAccountsPayable": "20969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1438063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2876457000", "totalCurrentLiabilities": "2942312000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "352889000", "cashAndShortTermInvestments": "371325000", "commonStockSharesOutstanding": "56552000", "intangibleAssetsExcludingGoodwill": "49136000", "cashAndCashEquivalentsAtCarryingValue": "371325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247187000", "profitLoss": "None", "dividendPayout": "21209000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "148636000", "capitalExpenditures": "47728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376094000", "cashflowFromInvestment": "42285000", "stockBasedCompensation": "-93790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 434595000, "cost_of_revenue": 74689000, "gross_profit": 359906000, "ebit": 112178000, "ebitda": 143167000, "pretax_income": 111912000, "tax_provision": 30155000, "net_income": 81757000, "net_income_to_common": 81757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294000000, "total_current_assets": 2813400000, "total_assets": 4197500000, "short_term_debt": 19200000, "long_term_debt": null, "total_debt": 19200000, "total_liabilities": 2894500000, "total_equity": 1303000000, "shares_outstanding": 57229000, "goodwill_and_intangibles": 102000000 }, "cash_flow": { "operating_cash_flow": 134468000, "capital_expenditure": 61122000, "free_cash_flow": 195590000, "dividends_paid": 21471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312676, "ticker_id": 3070, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112178000", "ebitda": "143167000", "netIncome": "81757000", "grossProfit": "359906000", "depreciation": "None", "totalRevenue": "434595000", "costOfRevenue": "74689000", "interestIncome": "None", "incomeBeforeTax": "111912000", "interestExpense": "266000", "operatingIncome": "106723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30155000", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "253183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30989000", "sellingGeneralAndAdministrative": "74740000", "netIncomeFromContinuingOperations": "81757000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4197500000", "longTermDebt": "None", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50100000", "reportedCurrency": "USD", "retainedEarnings": "1470000000", "totalLiabilities": "2894500000", "otherCurrentAssets": "2483200000", "totalCurrentAssets": "2813400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384100000", "currentAccountsPayable": "13900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75900000", "totalShareholderEquity": "1303000000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "2478700000", "totalCurrentLiabilities": "2534600000", "otherNonCurrentLiabilities": "108453000", "totalNonCurrentLiabilities": "359900000", "cashAndShortTermInvestments": "294000000", "commonStockSharesOutstanding": "57229000", "intangibleAssetsExcludingGoodwill": "50100000", "cashAndCashEquivalentsAtCarryingValue": "294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81757000", "profitLoss": "None", "dividendPayout": "21471000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000", "operatingCashflow": "134468000", "capitalExpenditures": "61122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163033000", "cashflowFromInvestment": "-61070000", "stockBasedCompensation": "33423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434595000, "cost_of_revenue": 74689000, "gross_profit": 359906000, "research_and_development": 55300000, "selling_general_admin": 74740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112178000, "depreciation_amortisation": 30989000, "ebitda": 143167000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": 111912000, "tax_provision": 30155000, "effective_tax_rate": null, "net_income": 81757000, "net_income_continuing_ops": 81757000, "net_income_to_common": 81757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294000000, "short_term_investments": null, "net_receivables": 34800000, "inventory": 1400000, "other_current_assets": null, "total_current_assets": 2813400000, "net_ppe": null, "goodwill": 51900000, "intangible_assets": 50100000, "goodwill_and_intangibles": 102000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1384100000, "total_assets": 4197500000, "short_term_debt": 19200000, "accounts_payable": 13900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359900000, "total_liabilities": 2894500000, "total_debt": 19200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1470000000, "total_equity": 1303000000, "shares_outstanding": 57229000, "operating_cash_flow": 134468000, "stock_based_compensation": 33423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61070000, "dividends_paid": 21471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163033000, "free_cash_flow": 195590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112178000", "ebitda": "143167000", "netIncome": "81757000", "grossProfit": "359906000", "depreciation": "None", "totalRevenue": "434595000", "costOfRevenue": "74689000", "interestIncome": "None", "incomeBeforeTax": "111912000", "interestExpense": "266000", "operatingIncome": "106723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30155000", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "253183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30989000", "sellingGeneralAndAdministrative": "74740000", "netIncomeFromContinuingOperations": "81757000" }, "balance": { "goodwill": "51900000", "inventory": "1400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4197500000", "longTermDebt": "None", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50100000", "reportedCurrency": "USD", "retainedEarnings": "1470000000", "totalLiabilities": "2894500000", "otherCurrentAssets": "2483200000", "totalCurrentAssets": "2813400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384100000", "currentAccountsPayable": "13900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75900000", "totalShareholderEquity": "1303000000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "2478700000", "totalCurrentLiabilities": "2534600000", "otherNonCurrentLiabilities": "108453000", "totalNonCurrentLiabilities": "359900000", "cashAndShortTermInvestments": "294000000", "commonStockSharesOutstanding": "57229000", "intangibleAssetsExcludingGoodwill": "50100000", "cashAndCashEquivalentsAtCarryingValue": "294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81757000", "profitLoss": "None", "dividendPayout": "21471000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000", "operatingCashflow": "134468000", "capitalExpenditures": "61122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163033000", "cashflowFromInvestment": "-61070000", "stockBasedCompensation": "33423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 406303000, "cost_of_revenue": 68941000, "gross_profit": 337362000, "ebit": 102263000, "ebitda": 131212000, "pretax_income": 102041000, "tax_provision": 26822000, "net_income": 75219000, "net_income_to_common": 75219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484028000, "total_current_assets": 2562966000, "total_assets": 3856101000, "short_term_debt": 138648000, "long_term_debt": 29000000, "total_debt": 167648000, "total_liabilities": 2434792000, "total_equity": 1421309000, "shares_outstanding": 57966000, "goodwill_and_intangibles": 102977000 }, "cash_flow": { "operating_cash_flow": 98578000, "capital_expenditure": 52287000, "free_cash_flow": 150865000, "dividends_paid": 21636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312678, "ticker_id": 3070, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102263000", "ebitda": "131212000", "netIncome": "75219000", "grossProfit": "337362000", "depreciation": "None", "totalRevenue": "406303000", "costOfRevenue": "68941000", "interestIncome": "None", "incomeBeforeTax": "102041000", "interestExpense": "222000", "operatingIncome": "96901000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26822000", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "240461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28949000", "sellingGeneralAndAdministrative": "71827000", "netIncomeFromContinuingOperations": "75219000" }, "balance": { "goodwill": "51889000", "inventory": "836000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "3856101000", "longTermDebt": "29000000", "shortTermDebt": "138648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "51088000", "reportedCurrency": "USD", "retainedEarnings": "1410659000", "totalLiabilities": "2434792000", "otherCurrentAssets": "2051784000", "totalCurrentAssets": "2562966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293135000", "currentAccountsPayable": "6889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468282000", "shortLongTermDebtTotal": "29000000", "totalShareholderEquity": "1421309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2040291000", "totalCurrentLiabilities": "2069910000", "otherNonCurrentLiabilities": "84829000", "totalNonCurrentLiabilities": "364882000", "cashAndShortTermInvestments": "484028000", "commonStockSharesOutstanding": "57966000", "intangibleAssetsExcludingGoodwill": "51088000", "cashAndCashEquivalentsAtCarryingValue": "484028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75219000", "profitLoss": "None", "dividendPayout": "21636000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "98578000", "capitalExpenditures": "52287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203343000", "cashflowFromInvestment": "-52264000", "stockBasedCompensation": "33198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406303000, "cost_of_revenue": 68941000, "gross_profit": 337362000, "research_and_development": 51864000, "selling_general_admin": 71827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102263000, "depreciation_amortisation": 28949000, "ebitda": 131212000, "interest_expense": 222000, "interest_income": null, "other_non_operating": null, "pretax_income": 102041000, "tax_provision": 26822000, "effective_tax_rate": null, "net_income": 75219000, "net_income_continuing_ops": 75219000, "net_income_to_common": 75219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484028000, "short_term_investments": null, "net_receivables": 26318000, "inventory": 836000, "other_current_assets": null, "total_current_assets": 2562966000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 51088000, "goodwill_and_intangibles": 102977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1293135000, "total_assets": 3856101000, "short_term_debt": 138648000, "accounts_payable": 6889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2069910000, "long_term_debt": 29000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364882000, "total_liabilities": 2434792000, "total_debt": 167648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1410659000, "total_equity": 1421309000, "shares_outstanding": 57966000, "operating_cash_flow": 98578000, "stock_based_compensation": 33198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52264000, "dividends_paid": 21636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203343000, "free_cash_flow": 150865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102263000", "ebitda": "131212000", "netIncome": "75219000", "grossProfit": "337362000", "depreciation": "None", "totalRevenue": "406303000", "costOfRevenue": "68941000", "interestIncome": "None", "incomeBeforeTax": "102041000", "interestExpense": "222000", "operatingIncome": "96901000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26822000", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "240461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28949000", "sellingGeneralAndAdministrative": "71827000", "netIncomeFromContinuingOperations": "75219000" }, "balance": { "goodwill": "51889000", "inventory": "836000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "3856101000", "longTermDebt": "29000000", "shortTermDebt": "138648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "51088000", "reportedCurrency": "USD", "retainedEarnings": "1410659000", "totalLiabilities": "2434792000", "otherCurrentAssets": "2051784000", "totalCurrentAssets": "2562966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293135000", "currentAccountsPayable": "6889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468282000", "shortLongTermDebtTotal": "29000000", "totalShareholderEquity": "1421309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2040291000", "totalCurrentLiabilities": "2069910000", "otherNonCurrentLiabilities": "84829000", "totalNonCurrentLiabilities": "364882000", "cashAndShortTermInvestments": "484028000", "commonStockSharesOutstanding": "57966000", "intangibleAssetsExcludingGoodwill": "51088000", "cashAndCashEquivalentsAtCarryingValue": "484028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75219000", "profitLoss": "None", "dividendPayout": "21636000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "98578000", "capitalExpenditures": "52287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203343000", "cashflowFromInvestment": "-52264000", "stockBasedCompensation": "33198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "income_statement": { "revenue": 401139000, "cost_of_revenue": 67428000, "gross_profit": 333711000, "ebit": 93449000, "ebitda": 121187000, "pretax_income": 92847000, "tax_provision": 28331000, "net_income": 64516000, "net_income_to_common": 64516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536545000, "total_current_assets": 2708194000, "total_assets": 3951341000, "short_term_debt": 150745000, "long_term_debt": 29000000, "total_debt": 179745000, "total_liabilities": 2544656000, "total_equity": 1406685000, "shares_outstanding": 58033000, "goodwill_and_intangibles": 103953000 }, "cash_flow": { "operating_cash_flow": 105888000, "capital_expenditure": 42804000, "free_cash_flow": 148692000, "dividends_paid": 21731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312679, "ticker_id": 3070, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:13.168212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93449000", "ebitda": "121187000", "netIncome": "64516000", "grossProfit": "333711000", "depreciation": "None", "totalRevenue": "401139000", "costOfRevenue": "67428000", "interestIncome": "None", "incomeBeforeTax": "92847000", "interestExpense": "602000", "operatingIncome": "87266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28331000", "reportedCurrency": "USD", "netInterestIncome": "-602000", "nonInterestIncome": "None", "operatingExpenses": "246445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27738000", "sellingGeneralAndAdministrative": "75965000", "netIncomeFromContinuingOperations": "64516000" }, "balance": { "goodwill": "51889000", "inventory": "874000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "3951341000", "longTermDebt": "29000000", "shortTermDebt": "150745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "52064000", "reportedCurrency": "USD", "retainedEarnings": "1358059000", "totalLiabilities": "2544656000", "otherCurrentAssets": "2152644000", "totalCurrentAssets": "2708194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243147000", "currentAccountsPayable": "8485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29000000", "totalShareholderEquity": "1406685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2156899000", "totalCurrentLiabilities": "2186727000", "otherNonCurrentLiabilities": "83083000", "totalNonCurrentLiabilities": "357929000", "cashAndShortTermInvestments": "536545000", "commonStockSharesOutstanding": "58033000", "intangibleAssetsExcludingGoodwill": "52064000", "cashAndCashEquivalentsAtCarryingValue": "536545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64516000", "profitLoss": "None", "dividendPayout": "21731000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "105888000", "capitalExpenditures": "42804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417353000", "cashflowFromInvestment": "-42760000", "stockBasedCompensation": "35366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401139000, "cost_of_revenue": 67428000, "gross_profit": 333711000, "research_and_development": 49118000, "selling_general_admin": 75965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93449000, "depreciation_amortisation": 27738000, "ebitda": 121187000, "interest_expense": 602000, "interest_income": null, "other_non_operating": null, "pretax_income": 92847000, "tax_provision": 28331000, "effective_tax_rate": null, "net_income": 64516000, "net_income_continuing_ops": 64516000, "net_income_to_common": 64516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536545000, "short_term_investments": null, "net_receivables": 18131000, "inventory": 874000, "other_current_assets": null, "total_current_assets": 2708194000, "net_ppe": null, "goodwill": 51889000, "intangible_assets": 52064000, "goodwill_and_intangibles": 103953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243147000, "total_assets": 3951341000, "short_term_debt": 150745000, "accounts_payable": 8485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2186727000, "long_term_debt": 29000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357929000, "total_liabilities": 2544656000, "total_debt": 179745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358059000, "total_equity": 1406685000, "shares_outstanding": 58033000, "operating_cash_flow": 105888000, "stock_based_compensation": 35366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42760000, "dividends_paid": 21731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417353000, "free_cash_flow": 148692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93449000", "ebitda": "121187000", "netIncome": "64516000", "grossProfit": "333711000", "depreciation": "None", "totalRevenue": "401139000", "costOfRevenue": "67428000", "interestIncome": "None", "incomeBeforeTax": "92847000", "interestExpense": "602000", "operatingIncome": "87266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28331000", "reportedCurrency": "USD", "netInterestIncome": "-602000", "nonInterestIncome": "None", "operatingExpenses": "246445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27738000", "sellingGeneralAndAdministrative": "75965000", "netIncomeFromContinuingOperations": "64516000" }, "balance": { "goodwill": "51889000", "inventory": "874000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "3951341000", "longTermDebt": "29000000", "shortTermDebt": "150745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "52064000", "reportedCurrency": "USD", "retainedEarnings": "1358059000", "totalLiabilities": "2544656000", "otherCurrentAssets": "2152644000", "totalCurrentAssets": "2708194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243147000", "currentAccountsPayable": "8485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29000000", "totalShareholderEquity": "1406685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2156899000", "totalCurrentLiabilities": "2186727000", "otherNonCurrentLiabilities": "83083000", "totalNonCurrentLiabilities": "357929000", "cashAndShortTermInvestments": "536545000", "commonStockSharesOutstanding": "58033000", "intangibleAssetsExcludingGoodwill": "52064000", "cashAndCashEquivalentsAtCarryingValue": "536545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64516000", "profitLoss": "None", "dividendPayout": "21731000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "105888000", "capitalExpenditures": "42804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417353000", "cashflowFromInvestment": "-42760000", "stockBasedCompensation": "35366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }