{ "ticker": { "uuid": "8046772d-55d5-4299-903f-05209ae663bb", "symbol": "ITRK", "name": "Intertek Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/8046772d-55d5-4299-903f-05209ae663bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/8046772d-55d5-4299-903f-05209ae663bb/" }, "ticker_metadata": { "id": 29275, "uuid": "8046772d-55d5-4299-903f-05209ae663bb", "symbol": "ITRK", "name": "Intertek Group plc", "asset_type": "equity", "market_cap": 8165998592, "stock_exchange_id": 19, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Intertek Group plc provides quality assurance solutions to various industries in the United Kingdom, the United States, China, Australia, and internationally. It operates through five segments: Consumer Products, Corporate Assurance, Health and Safety, Industry and Infrastructure, and World of Energy. The company offers quality assurance, testing, inspection, and certification services, including laboratory safety, quality and performance testing, accredited third-party management systems auditing and certification, technical inspection, second-party supplier auditing and supply chain solutions, sustainability data verification, process performance analysis and training, food safety testing, hygiene and safety audits, advisory and consulting, and validation services, as well as hardware, software, and cyber security solutions. It also provides asset performance management, analytical testing, non-destructive and materials testing, engineering, cargo and inventory inspection, analytical assessment, calibration, supply-chain traceability, and related research and technical services, as well as support services in product development, regulatory authorization, chemical testing, and production. The company serves a range of industries, including textiles, footwear, toys, hardlines, home appliances, consumer electronics, information and communication technology, automotive, aerospace, lighting, building products, industrial and renewable energy products, oil and gas, petrochemical, minerals, exploration, ore and mining, building and construction, solar energy, energy storage, green hydrogen, petroleum and biofuels, agricultural supply chain, food, transportation, chemicals and pharma, and healthcare, as well as governments, regulatory bodies, and exporters and importers to support trade compliance. The company was founded in 1885 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8046772d-55d5-4299-903f-05209ae663bb", "symbol": "ITRK", "name": "Intertek Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/8046772d-55d5-4299-903f-05209ae663bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/8046772d-55d5-4299-903f-05209ae663bb/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.29, "value": 0.04, "quality": 0.79, "momentum": 0.72, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 5455, "market_cap": 837321787365, "pe_ratio": 2437.618, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0007, "roe": 0.3172, "piotroski_f_score": 4, "momentum_12_1": 0.0356, "volatility_252d": 0.4231 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.549727+00:00", "batch_id": "" }, "size": { "price_close": 5455, "market_cap": 837321787365, "market_cap_usd": 837321787365, "enterprise_value": 838640787365, "shares_outstanding": 153496203, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2437.618, "pb_ratio": 773.2217, "ptbv_ratio": 773.2217, "ps_ratio": 244.0033, "pcf_ratio": 1560.7116, "pfcf_ratio": 2136.025, "ev_ebitda": 1125.5413, "ev_ebit": 1546.4518, "ev_sales": 244.3877, "ev_fcf": 2139.3898, "earnings_yield": 0.0004, "fcf_yield": 0.0005, "price_to_sales": 244.0033, "price_to_book": 773.2217, "price_to_cashflow": 1560.7116, "ebitda_to_ev": 0.0009, "sales_yield": 0.0041 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0004, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": null, "operating_margin": 0.158, "net_margin": 0.1001, "ebitda_margin": 0.2171, "fcf_margin": 0.1142, "roe": 0.3172, "roa": 0.0913, "roic": 0.1693, "roc_greenblatt": null, "asset_turnover": 0.9123, "cash_conversion": 1.1412, "accruals_ratio": -0.0513, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7702, "debt_to_assets": 0.4382, "interest_coverage": 11.1127, "current_ratio": 1.0825, "quick_ratio": 1.0825, "net_debt": 1319000000, "local_beta": 1.3908, "volatility_252d": 0.4231, "volatility_60d": 1.0593, "max_drawdown_12m": -0.2929, "risk_adjusted_momentum": 0.084 }, "growth": { "revenue_growth_1y": 0.0113, "revenue_growth_3y_cagr": 0.0243, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0173, "eps_growth_3y_cagr": 0.0595, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1517, "book_value_growth_1y": -0.2098, "revenue_growth": 0.0113, "earnings_growth": 0.0173 }, "momentum": { "price_return_1m": 0.1112, "price_return_3m": 0.3525, "price_return_6m": 0.1887, "price_return_9m": 0.162, "price_return_12m": 0.1507, "price_return_12m_ex1m": 0.0356, "momentum_6m": 0.1887, "momentum_12m": 0.1507, "momentum_12_1": 0.0356, "distance_from_52w_high": -0.0283, "distance_from_52w_low": 0.5189, "relative_strength": -0.0224 }, "raw_ttm": { "revenue_ttm": 3431600000, "gross_profit_ttm": null, "ebit_ttm": 542300000, "ebitda_ttm": 745100000, "net_income_ttm": 343500000, "eps_diluted_ttm": 2.2378, "operating_cash_flow_ttm": 536500000, "capital_expenditure_ttm": -144500000, "fcf_ttm": 392000000, "dividends_paid_ttm": -252200000, "share_repurchases_ttm": -367900000, "shares_issued_ttm": null, "interest_expense_ttm": 48800000, "cash_and_equivalents": 329200000, "total_current_assets": 1162900000, "total_current_liabilities": 1074300000, "net_ppe": null, "total_assets": 3761500000, "total_debt": 1648200000, "total_equity": 1082900000, "net_working_capital": -77000000, "book_value_per_share": 7.0549, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.0549 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 77, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 71, "rank_pcf": 82, "rank_ev_ebitda": 78, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 56, "rank_dividend_yield": 35, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 9, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 34, "rank_piotroski": 74, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 37 }, "composites": { "value_composite": 96, "quality_composite": 21, "momentum_composite": 28, "growth_composite": 77, "yield_composite": 18, "svqf_composite": 87, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1778, "os_score": 0.29, "value_percentile": 0.04, "quality_percentile": 0.79, "momentum_percentile": 0.72, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8801, "ticker_id": 29275, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.549727+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5455, "market_cap": 837321787365, "market_cap_usd": 837321787365, "enterprise_value": 838640787365, "shares_outstanding": 153496203, "fx_rate_to_usd": null, "pe_ratio": 2437.61801271, "pb_ratio": 773.22170779, "ptbv_ratio": 773.22170779, "ps_ratio": 244.00331838, "pcf_ratio": 1560.71162603, "pfcf_ratio": 2136.02496777, "ev_ebitda": 1125.54125267, "ev_ebit": 1546.45175616, "ev_sales": 244.38768719, "ev_fcf": 2139.38976369, "earnings_yield": 0.00041024, "fcf_yield": 0.00046742, "dividend_yield": 0.0003012, "buyback_yield": 0.00043938, "shareholder_yield": 0.00074058, "debt_paydown_yield": 0, "total_yield": 0.00074058, "gross_margin": null, "operating_margin": 0.15803124, "net_margin": 0.10009908, "ebitda_margin": 0.21712904, "fcf_margin": 0.11423243, "roe": 0.3172038, "roa": 0.09131995, "roic": 0.16933469, "roc_greenblatt": null, "asset_turnover": 0.91229563, "cash_conversion": 1.1411936, "accruals_ratio": -0.05130932, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.77023218, "debt_to_assets": 0.43817626, "interest_coverage": 11.11270492, "current_ratio": 1.08247231, "quick_ratio": 1.08247231, "net_debt": 1319000000, "revenue_growth_1y": 0.01131675, "revenue_growth_3y_cagr": 0.02432345, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0173071, "eps_growth_3y_cagr": 0.05952169, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15169877, "book_value_growth_1y": -0.20983282, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.031405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.111215, "price_return_3m": 0.35251989, "price_return_6m": 0.18868532, "price_return_9m": 0.16199675, "price_return_12m": 0.15072463, "price_return_12m_ex1m": 0.03555535, "distance_from_52w_high": -0.0283054, "distance_from_52w_low": 0.51894917, "relative_strength": -0.02241595, "local_beta": 1.3908, "volatility_252d": 0.423137, "volatility_60d": 1.059275, "max_drawdown_12m": -0.29291336, "revenue_ttm": 3431600000, "gross_profit_ttm": null, "ebit_ttm": 542300000, "ebitda_ttm": 745100000, "net_income_ttm": 343500000, "eps_diluted_ttm": 2.23784037, "operating_cash_flow_ttm": 536500000, "capital_expenditure_ttm": -144500000, "fcf_ttm": 392000000, "dividends_paid_ttm": -252200000, "share_repurchases_ttm": -367900000, "shares_issued_ttm": null, "interest_expense_ttm": 48800000, "cash_and_equivalents": 329200000, "total_current_assets": 1162900000, "total_current_liabilities": 1074300000, "net_ppe": null, "total_assets": 3761500000, "total_debt": 1648200000, "total_equity": 1082900000, "net_working_capital": -77000000, "book_value_per_share": 7.05489764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.05489764, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 77, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 71, "rank_pcf": 82, "rank_ev_ebitda": 78, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 56, "rank_dividend_yield": 35, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 9, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 34, "rank_piotroski": 74, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 37, "value_composite": 96, "quality_composite": 21, "momentum_composite": 28, "growth_composite": 77, "yield_composite": 18, "svqf_composite": 87, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5455, "os": 0.29, "value": 0.04, "quality": 0.79, "momentum": 0.72, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 2437.618, "earnings_yield": 0.0004, "shareholder_yield": 0.0007, "roe": 0.3172, "momentum_12_1": 0.0356, "complete_fields": { "id": 8801, "ticker_id": 29275, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.549727+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5455, "market_cap": 837321787365, "market_cap_usd": 837321787365, "enterprise_value": 838640787365, "shares_outstanding": 153496203, "fx_rate_to_usd": null, "pe_ratio": 2437.61801271, "pb_ratio": 773.22170779, "ptbv_ratio": 773.22170779, "ps_ratio": 244.00331838, "pcf_ratio": 1560.71162603, "pfcf_ratio": 2136.02496777, "ev_ebitda": 1125.54125267, "ev_ebit": 1546.45175616, "ev_sales": 244.38768719, "ev_fcf": 2139.38976369, "earnings_yield": 0.00041024, "fcf_yield": 0.00046742, "dividend_yield": 0.0003012, "buyback_yield": 0.00043938, "shareholder_yield": 0.00074058, "debt_paydown_yield": 0, "total_yield": 0.00074058, "gross_margin": null, "operating_margin": 0.15803124, "net_margin": 0.10009908, "ebitda_margin": 0.21712904, "fcf_margin": 0.11423243, "roe": 0.3172038, "roa": 0.09131995, "roic": 0.16933469, "roc_greenblatt": null, "asset_turnover": 0.91229563, "cash_conversion": 1.1411936, "accruals_ratio": -0.05130932, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.77023218, "debt_to_assets": 0.43817626, "interest_coverage": 11.11270492, "current_ratio": 1.08247231, "quick_ratio": 1.08247231, "net_debt": 1319000000, "revenue_growth_1y": 0.01131675, "revenue_growth_3y_cagr": 0.02432345, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0173071, "eps_growth_3y_cagr": 0.05952169, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15169877, "book_value_growth_1y": -0.20983282, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.031405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.111215, "price_return_3m": 0.35251989, "price_return_6m": 0.18868532, "price_return_9m": 0.16199675, "price_return_12m": 0.15072463, "price_return_12m_ex1m": 0.03555535, "distance_from_52w_high": -0.0283054, "distance_from_52w_low": 0.51894917, "relative_strength": -0.02241595, "local_beta": 1.3908, "volatility_252d": 0.423137, "volatility_60d": 1.059275, "max_drawdown_12m": -0.29291336, "revenue_ttm": 3431600000, "gross_profit_ttm": null, "ebit_ttm": 542300000, "ebitda_ttm": 745100000, "net_income_ttm": 343500000, "eps_diluted_ttm": 2.23784037, "operating_cash_flow_ttm": 536500000, "capital_expenditure_ttm": -144500000, "fcf_ttm": 392000000, "dividends_paid_ttm": -252200000, "share_repurchases_ttm": -367900000, "shares_issued_ttm": null, "interest_expense_ttm": 48800000, "cash_and_equivalents": 329200000, "total_current_assets": 1162900000, "total_current_liabilities": 1074300000, "net_ppe": null, "total_assets": 3761500000, "total_debt": 1648200000, "total_equity": 1082900000, "net_working_capital": -77000000, "book_value_per_share": 7.05489764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.05489764, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 77, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 71, "rank_pcf": 82, "rank_ev_ebitda": 78, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 56, "rank_dividend_yield": 35, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 9, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 34, "rank_piotroski": 74, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 37, "value_composite": 96, "quality_composite": 21, "momentum_composite": 28, "growth_composite": 77, "yield_composite": 18, "svqf_composite": 87, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "income_statement": { "revenue": 3431600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 542300000, "ebitda": 745100000, "pretax_income": null, "tax_provision": null, "net_income": 343500000, "net_income_to_common": 343500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329200000, "total_current_assets": 1162900000, "total_assets": 3761500000, "short_term_debt": 163600000, "long_term_debt": 1162400000, "total_debt": 1648200000, "total_liabilities": null, "total_equity": 1082900000, "shares_outstanding": 153496203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 536500000, "capital_expenditure": -144500000, "free_cash_flow": 392000000, "dividends_paid": -252200000, "share_repurchases": -367900000, "shares_issued": null, "net_debt_issued": 513300000 }, "complete_fields": { "id": 395080, "ticker_id": 29275, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "745100000", "netIncome": "343500000", "grossProfit": null, "totalRevenue": "3431600000", "costOfRevenue": null, "interestExpense": "48800000", "operatingIncome": "542300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202900000" }, "balance": { "totalDebt": "1648200000", "totalAssets": "3761500000", "longTermDebt": "1162400000", "shortTermDebt": "163600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "153496203", "totalCurrentAssets": "1162900000", "totalShareholderEquity": "1082900000", "totalCurrentLiabilities": "1074300000", "cashAndShortTermInvestments": "329200000" }, "cashflow": { "freeCashFlow": "392000000", "dividendsPaid": "-252200000", "issuanceOfDebt": "605600000", "issuanceOfStock": null, "repaymentOfDebt": "-92300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "536500000", "repurchaseOfStock": "-367900000", "capitalExpenditures": "-144500000" } }, "revenue": 3431600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542300000, "depreciation_amortisation": 202900000, "ebitda": 745100000, "interest_expense": 48800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 343500000, "net_income_continuing_ops": null, "net_income_to_common": 343500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1162900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3761500000, "short_term_debt": 163600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1074300000, "long_term_debt": 1162400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1648200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1082900000, "shares_outstanding": 153496203, "operating_cash_flow": 536500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -252200000, "share_repurchases": -367900000, "shares_issued": null, "net_debt_issued": 513300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "745100000", "netIncome": "343500000", "grossProfit": null, "totalRevenue": "3431600000", "costOfRevenue": null, "interestExpense": "48800000", "operatingIncome": "542300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202900000" }, "balance": { "totalDebt": "1648200000", "totalAssets": "3761500000", "longTermDebt": "1162400000", "shortTermDebt": "163600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "153496203", "totalCurrentAssets": "1162900000", "totalShareholderEquity": "1082900000", "totalCurrentLiabilities": "1074300000", "cashAndShortTermInvestments": "329200000" }, "cashflow": { "freeCashFlow": "392000000", "dividendsPaid": "-252200000", "issuanceOfDebt": "605600000", "issuanceOfStock": null, "repaymentOfDebt": "-92300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "536500000", "repurchaseOfStock": "-367900000", "capitalExpenditures": "-144500000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "income_statement": { "revenue": 3393200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 535700000, "ebitda": 725300000, "pretax_income": null, "tax_provision": null, "net_income": 345400000, "net_income_to_common": 345400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000000, "total_current_assets": 1159300000, "total_assets": 3599300000, "short_term_debt": 101300000, "long_term_debt": 741500000, "total_debt": 1142400000, "total_liabilities": null, "total_equity": 1401900000, "shares_outstanding": 157016505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 597100000, "capital_expenditure": -135000000, "free_cash_flow": 462100000, "dividends_paid": -206100000, "share_repurchases": -24700000, "shares_issued": null, "net_debt_issued": -73700000 }, "complete_fields": { "id": 395083, "ticker_id": 29275, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "725300000", "netIncome": "345400000", "grossProfit": null, "totalRevenue": "3393200000", "costOfRevenue": null, "interestExpense": "41300000", "operatingIncome": "535700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194000000" }, "balance": { "totalDebt": "1142400000", "totalAssets": "3599300000", "longTermDebt": "741500000", "shortTermDebt": "101300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "157016505", "totalCurrentAssets": "1159300000", "totalShareholderEquity": "1401900000", "totalCurrentLiabilities": "1050100000", "cashAndShortTermInvestments": "343000000" }, "cashflow": { "freeCashFlow": "462100000", "dividendsPaid": "-206100000", "issuanceOfDebt": "24700000", "issuanceOfStock": null, "repaymentOfDebt": "-98400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "597100000", "repurchaseOfStock": "-24700000", "capitalExpenditures": "-135000000" } }, "revenue": 3393200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535700000, "depreciation_amortisation": 194000000, "ebitda": 725300000, "interest_expense": 41300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345400000, "net_income_continuing_ops": null, "net_income_to_common": 345400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1159300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3599300000, "short_term_debt": 101300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050100000, "long_term_debt": 741500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1142400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1401900000, "shares_outstanding": 157016505, "operating_cash_flow": 597100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -206100000, "share_repurchases": -24700000, "shares_issued": null, "net_debt_issued": -73700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 462100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "725300000", "netIncome": "345400000", "grossProfit": null, "totalRevenue": "3393200000", "costOfRevenue": null, "interestExpense": "41300000", "operatingIncome": "535700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194000000" }, "balance": { "totalDebt": "1142400000", "totalAssets": "3599300000", "longTermDebt": "741500000", "shortTermDebt": "101300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "157016505", "totalCurrentAssets": "1159300000", "totalShareholderEquity": "1401900000", "totalCurrentLiabilities": "1050100000", "cashAndShortTermInvestments": "343000000" }, "cashflow": { "freeCashFlow": "462100000", "dividendsPaid": "-206100000", "issuanceOfDebt": "24700000", "issuanceOfStock": null, "repaymentOfDebt": "-98400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "597100000", "repurchaseOfStock": "-24700000", "capitalExpenditures": "-135000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "income_statement": { "revenue": 3328700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 486200000, "ebitda": 676200000, "pretax_income": null, "tax_provision": null, "net_income": 297400000, "net_income_to_common": 297400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299300000, "total_current_assets": 1071600000, "total_assets": 3537900000, "short_term_debt": 97500000, "long_term_debt": 812400000, "total_debt": 1217700000, "total_liabilities": null, "total_equity": 1323400000, "shares_outstanding": 161114627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": -116900000, "free_cash_flow": 418100000, "dividends_paid": -176300000, "share_repurchases": -11600000, "shares_issued": null, "net_debt_issued": -89100000 }, "complete_fields": { "id": 395084, "ticker_id": 29275, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "676200000", "netIncome": "297400000", "grossProfit": null, "totalRevenue": "3328700000", "costOfRevenue": null, "interestExpense": "44400000", "operatingIncome": "486200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209500000" }, "balance": { "totalDebt": "1217700000", "totalAssets": "3537900000", "longTermDebt": "812400000", "shortTermDebt": "97500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "161114627", "totalCurrentAssets": "1071600000", "totalShareholderEquity": "1323400000", "totalCurrentLiabilities": "981500000", "cashAndShortTermInvestments": "299300000" }, "cashflow": { "freeCashFlow": "418100000", "dividendsPaid": "-176300000", "issuanceOfDebt": "160500000", "issuanceOfStock": null, "repaymentOfDebt": "-249600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "535000000", "repurchaseOfStock": "-11600000", "capitalExpenditures": "-116900000" } }, "revenue": 3328700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486200000, "depreciation_amortisation": 209500000, "ebitda": 676200000, "interest_expense": 44400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297400000, "net_income_continuing_ops": null, "net_income_to_common": 297400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1071600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3537900000, "short_term_debt": 97500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981500000, "long_term_debt": 812400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1217700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1323400000, "shares_outstanding": 161114627, "operating_cash_flow": 535000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -176300000, "share_repurchases": -11600000, "shares_issued": null, "net_debt_issued": -89100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 418100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "676200000", "netIncome": "297400000", "grossProfit": null, "totalRevenue": "3328700000", "costOfRevenue": null, "interestExpense": "44400000", "operatingIncome": "486200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209500000" }, "balance": { "totalDebt": "1217700000", "totalAssets": "3537900000", "longTermDebt": "812400000", "shortTermDebt": "97500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "161114627", "totalCurrentAssets": "1071600000", "totalShareholderEquity": "1323400000", "totalCurrentLiabilities": "981500000", "cashAndShortTermInvestments": "299300000" }, "cashflow": { "freeCashFlow": "418100000", "dividendsPaid": "-176300000", "issuanceOfDebt": "160500000", "issuanceOfStock": null, "repaymentOfDebt": "-249600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "535000000", "repurchaseOfStock": "-11600000", "capitalExpenditures": "-116900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "income_statement": { "revenue": 3192900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 452400000, "ebitda": 674900000, "pretax_income": null, "tax_provision": null, "net_income": 288800000, "net_income_to_common": 288800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321600000, "total_current_assets": 1096800000, "total_assets": 3660300000, "short_term_debt": 261500000, "long_term_debt": 797100000, "total_debt": 1380800000, "total_liabilities": null, "total_equity": 1284000000, "shares_outstanding": 161260720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559900000, "capital_expenditure": -116500000, "free_cash_flow": 443400000, "dividends_paid": -170600000, "share_repurchases": -2300000, "shares_issued": null, "net_debt_issued": -59600000 }, "complete_fields": { "id": 395085, "ticker_id": 29275, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "674900000", "netIncome": "288800000", "grossProfit": null, "totalRevenue": "3192900000", "costOfRevenue": null, "interestExpense": "39800000", "operatingIncome": "452400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215300000" }, "balance": { "totalDebt": "1380800000", "totalAssets": "3660300000", "longTermDebt": "797100000", "shortTermDebt": "261500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "161260720", "totalCurrentAssets": "1096800000", "totalShareholderEquity": "1284000000", "totalCurrentLiabilities": "1143000000", "cashAndShortTermInvestments": "321600000" }, "cashflow": { "freeCashFlow": "443400000", "dividendsPaid": "-170600000", "issuanceOfDebt": "477200000", "issuanceOfStock": null, "repaymentOfDebt": "-536800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "559900000", "repurchaseOfStock": "-2300000", "capitalExpenditures": "-116500000" } }, "revenue": 3192900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452400000, "depreciation_amortisation": 215300000, "ebitda": 674900000, "interest_expense": 39800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 288800000, "net_income_continuing_ops": null, "net_income_to_common": 288800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1096800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3660300000, "short_term_debt": 261500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1143000000, "long_term_debt": 797100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1380800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1284000000, "shares_outstanding": 161260720, "operating_cash_flow": 559900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170600000, "share_repurchases": -2300000, "shares_issued": null, "net_debt_issued": -59600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 443400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "674900000", "netIncome": "288800000", "grossProfit": null, "totalRevenue": "3192900000", "costOfRevenue": null, "interestExpense": "39800000", "operatingIncome": "452400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215300000" }, "balance": { "totalDebt": "1380800000", "totalAssets": "3660300000", "longTermDebt": "797100000", "shortTermDebt": "261500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "161260720", "totalCurrentAssets": "1096800000", "totalShareholderEquity": "1284000000", "totalCurrentLiabilities": "1143000000", "cashAndShortTermInvestments": "321600000" }, "cashflow": { "freeCashFlow": "443400000", "dividendsPaid": "-170600000", "issuanceOfDebt": "477200000", "issuanceOfStock": null, "repaymentOfDebt": "-536800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "559900000", "repurchaseOfStock": "-2300000", "capitalExpenditures": "-116500000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395086, "ticker_id": 29275, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329200000, "total_current_assets": 1162900000, "total_assets": 3761500000, "short_term_debt": 163600000, "long_term_debt": 1162400000, "total_debt": 1648200000, "total_liabilities": null, "total_equity": 1082900000, "shares_outstanding": 153496203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395079, "ticker_id": 29275, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1648200000", "totalAssets": "3761500000", "longTermDebt": "1162400000", "shortTermDebt": "163600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "153496203", "totalCurrentAssets": "1162900000", "totalShareholderEquity": "1082900000", "totalCurrentLiabilities": "1074300000", "cashAndShortTermInvestments": "329200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1162900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3761500000, "short_term_debt": 163600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1074300000, "long_term_debt": 1162400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1648200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1082900000, "shares_outstanding": 153496203, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1648200000", "totalAssets": "3761500000", "longTermDebt": "1162400000", "shortTermDebt": "163600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "153496203", "totalCurrentAssets": "1162900000", "totalShareholderEquity": "1082900000", "totalCurrentLiabilities": "1074300000", "cashAndShortTermInvestments": "329200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365300000, "total_current_assets": 1181500000, "total_assets": null, "short_term_debt": 61100000, "long_term_debt": null, "total_debt": 1446500000, "total_liabilities": null, "total_equity": 1128500000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395081, "ticker_id": 29275, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1446500000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "61100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1181500000", "totalShareholderEquity": "1128500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "365300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1181500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 61100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1446500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1128500000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1446500000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "61100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1181500000", "totalShareholderEquity": "1128500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "365300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000000, "total_current_assets": 1159300000, "total_assets": 3599300000, "short_term_debt": 101300000, "long_term_debt": 741500000, "total_debt": 1142400000, "total_liabilities": null, "total_equity": 1401900000, "shares_outstanding": 161114627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395082, "ticker_id": 29275, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:39.248603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1142400000", "totalAssets": "3599300000", "longTermDebt": "741500000", "shortTermDebt": "101300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "161114627", "totalCurrentAssets": "1159300000", "totalShareholderEquity": "1401900000", "totalCurrentLiabilities": "1050100000", "cashAndShortTermInvestments": "343000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1159300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3599300000, "short_term_debt": 101300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050100000, "long_term_debt": 741500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1142400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1401900000, "shares_outstanding": 161114627, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1142400000", "totalAssets": "3599300000", "longTermDebt": "741500000", "shortTermDebt": "101300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "161114627", "totalCurrentAssets": "1159300000", "totalShareholderEquity": "1401900000", "totalCurrentLiabilities": "1050100000", "cashAndShortTermInvestments": "343000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }