{ "ticker": { "uuid": "80578398-e40b-4fc4-8fd4-8eb8ff56eee8", "symbol": "DAIC", "name": "CID HoldCo, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/80578398-e40b-4fc4-8fd4-8eb8ff56eee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/80578398-e40b-4fc4-8fd4-8eb8ff56eee8/" }, "ticker_metadata": { "id": 5627, "uuid": "80578398-e40b-4fc4-8fd4-8eb8ff56eee8", "symbol": "DAIC", "name": "CID HoldCo, Inc. Common Stock", "asset_type": "equity", "market_cap": 4130400, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "CID HoldCo, Inc. (ticker: DAIC) is an established investment management firm focused on strategic equity and debt investments across diverse sectors. The company employs a disciplined, data-driven approach to pinpoint and exploit high-growth opportunities while managing associated risks. With a commitment to innovation and operational excellence, CID HoldCo adeptly adapts to changing market dynamics to foster sustainable growth. As it expands its investment portfolio, the firm emphasizes maximizing shareholder value and maintaining top-tier corporate governance, presenting a compelling proposition for institutional investors seeking strong performance and long-term stability.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80578398-e40b-4fc4-8fd4-8eb8ff56eee8", "symbol": "DAIC", "name": "CID HoldCo, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/80578398-e40b-4fc4-8fd4-8eb8ff56eee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/80578398-e40b-4fc4-8fd4-8eb8ff56eee8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.42, "market_cap": 2850089.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 9.7492, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 26.1536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.182534+00:00", "batch_id": "" }, "size": { "price_close": 2.42, "market_cap": 2850089.66, "market_cap_usd": 2850089.66, "enterprise_value": null, "shares_outstanding": 1177723, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1732, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.392, "operating_margin": -1.7108, "net_margin": -7.302, "ebitda_margin": -1.6735, "fcf_margin": -3.0115, "roe": 9.7492, "roa": -5.1317, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7028, "cash_conversion": 0.4124, "accruals_ratio": -2.9007, "sbc_to_revenue": 0.0072, "piotroski_f_score": 5, "altman_z_score": -15.8897, "earnings_stability_5y": 1.465, "revenue_stability_5y": 1.5448, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2755, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.8998, "net_debt_to_ebitda": -0.0457, "debt_to_assets": 0.1635, "interest_coverage": -7.8412, "current_ratio": 0.3872, "quick_ratio": 0.1429, "net_debt": 417540, "local_beta": -0.0341, "volatility_252d": 26.1536, "volatility_60d": 64.7153, "max_drawdown_12m": -0.9712, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.1401, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4997, "price_return_3m": 8.68, "price_return_6m": 0.3672, "price_return_9m": -0.4025, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.3672, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6021, "distance_from_52w_low": 12.9241, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5464085, "gross_profit_ttm": 2141850, "ebit_ttm": -9347782, "ebitda_ttm": -9144274, "net_income_ttm": -39898681, "eps_diluted_ttm": -33.8778, "operating_cash_flow_ttm": -17345884, "capital_expenditure_ttm": 890951, "fcf_ttm": -16454933, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1192130, "cash_and_equivalents": 853728, "total_current_assets": 3682425, "total_current_liabilities": 9511369, "net_ppe": null, "total_assets": 7774911, "total_debt": 1271268, "total_equity": -4092529, "net_working_capital": -5411404, "book_value_per_share": -3.475, "retained_earnings": -65916502, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6867211, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 558, "ticker_id": 5627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.182534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.42, "market_cap": 2850089.66, "market_cap_usd": 2850089.66, "enterprise_value": null, "shares_outstanding": 1177723, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.17320579, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39198695, "operating_margin": -1.71076804, "net_margin": -7.30198762, "ebitda_margin": -1.67352338, "fcf_margin": -3.01147091, "roe": 9.74915046, "roa": -5.13172189, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.70278425, "cash_conversion": 0.41241797, "accruals_ratio": -2.90071449, "sbc_to_revenue": 0.00724366, "debt_to_equity": -2.89978153, "net_debt_to_ebitda": -0.04566136, "debt_to_assets": 0.16350901, "interest_coverage": -7.84124382, "current_ratio": 0.38716036, "quick_ratio": 0.14288984, "net_debt": 417540, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.1400783, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -15.88971186, "earnings_stability_5y": 1.465001, "revenue_stability_5y": 1.54475, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4997416, "price_return_3m": 8.68, "price_return_6m": 0.36723164, "price_return_9m": -0.40246914, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.60213728, "distance_from_52w_low": 12.92405063, "relative_strength": null, "local_beta": -0.0341, "volatility_252d": 26.153556, "volatility_60d": 64.715321, "max_drawdown_12m": -0.97122517, "revenue_ttm": 5464085, "gross_profit_ttm": 2141850, "ebit_ttm": -9347782, "ebitda_ttm": -9144274, "net_income_ttm": -39898681, "eps_diluted_ttm": -33.87781422, "operating_cash_flow_ttm": -17345884, "capital_expenditure_ttm": 890951, "fcf_ttm": -16454933, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1192130, "cash_and_equivalents": 853728, "total_current_assets": 3682425, "total_current_liabilities": 9511369, "net_ppe": null, "total_assets": 7774911, "total_debt": 1271268, "total_equity": -4092529, "net_working_capital": -5411404, "book_value_per_share": -3.47495039, "retained_earnings": -65916502, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6867211, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.42, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 9.7492, "momentum_12_1": null, "complete_fields": { "id": 558, "ticker_id": 5627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.182534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.42, "market_cap": 2850089.66, "market_cap_usd": 2850089.66, "enterprise_value": null, "shares_outstanding": 1177723, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.17320579, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39198695, "operating_margin": -1.71076804, "net_margin": -7.30198762, "ebitda_margin": -1.67352338, "fcf_margin": -3.01147091, "roe": 9.74915046, "roa": -5.13172189, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.70278425, "cash_conversion": 0.41241797, "accruals_ratio": -2.90071449, "sbc_to_revenue": 0.00724366, "debt_to_equity": -2.89978153, "net_debt_to_ebitda": -0.04566136, "debt_to_assets": 0.16350901, "interest_coverage": -7.84124382, "current_ratio": 0.38716036, "quick_ratio": 0.14288984, "net_debt": 417540, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.1400783, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -15.88971186, "earnings_stability_5y": 1.465001, "revenue_stability_5y": 1.54475, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4997416, "price_return_3m": 8.68, "price_return_6m": 0.36723164, "price_return_9m": -0.40246914, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.60213728, "distance_from_52w_low": 12.92405063, "relative_strength": null, "local_beta": -0.0341, "volatility_252d": 26.153556, "volatility_60d": 64.715321, "max_drawdown_12m": -0.97122517, "revenue_ttm": 5464085, "gross_profit_ttm": 2141850, "ebit_ttm": -9347782, "ebitda_ttm": -9144274, "net_income_ttm": -39898681, "eps_diluted_ttm": -33.87781422, "operating_cash_flow_ttm": -17345884, "capital_expenditure_ttm": 890951, "fcf_ttm": -16454933, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1192130, "cash_and_equivalents": 853728, "total_current_assets": 3682425, "total_current_liabilities": 9511369, "net_ppe": null, "total_assets": 7774911, "total_debt": 1271268, "total_equity": -4092529, "net_working_capital": -5411404, "book_value_per_share": -3.47495039, "retained_earnings": -65916502, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6867211, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 5800000, "cost_of_revenue": 3169602, "gross_profit": 2634767, "ebit": -9247754, "ebitda": -9211291, "pretax_income": -36718071, "tax_provision": null, "net_income": -36700000, "net_income_to_common": -36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865624, "total_current_assets": 6401955, "total_assets": 10697684, "short_term_debt": 1680614, "long_term_debt": null, "total_debt": 1680614, "total_liabilities": 10458218, "total_equity": 239466, "shares_outstanding": 824720, "goodwill_and_intangibles": 2920718 }, "cash_flow": { "operating_cash_flow": -13250533, "capital_expenditure": 670417, "free_cash_flow": -12580116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55167, "ticker_id": 5627, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9247754", "ebitda": "-9211291", "netIncome": "-36700000", "grossProfit": "2634767", "depreciation": "None", "totalRevenue": "5800000", "costOfRevenue": "3169602", "interestIncome": "None", "incomeBeforeTax": "-36718071", "interestExpense": "404624", "operatingIncome": "-9247754", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-650808", "nonInterestIncome": "None", "operatingExpenses": "11882521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446203", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3169602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36463", "sellingGeneralAndAdministrative": "6764453", "netIncomeFromContinuingOperations": "-36718071" }, "balance": { "goodwill": "None", "inventory": "1430881", "commonStock": "2927", "currentDebt": "None", "investments": "None", "totalAssets": "10697684", "longTermDebt": "None", "shortTermDebt": "1680614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2920718", "reportedCurrency": "USD", "retainedEarnings": "-61451334", "totalLiabilities": "10458218", "otherCurrentAssets": "480903", "totalCurrentAssets": "6401955", "currentLongTermDebt": "1540651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3624547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4295729", "currentAccountsPayable": "4124924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2258270", "totalShareholderEquity": "239466", "capitalLeaseObligations": "717619", "otherCurrentLiabilities": "2090474", "totalCurrentLiabilities": "8132050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2326168", "cashAndShortTermInvestments": "865624", "commonStockSharesOutstanding": "824720", "intangibleAssetsExcludingGoodwill": "2920718", "cashAndCashEquivalentsAtCarryingValue": "865624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36718071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1365633", "operatingCashflow": "-13250533", "capitalExpenditures": "670417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15224864", "cashflowFromInvestment": "-1829739", "stockBasedCompensation": "37827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5800000, "cost_of_revenue": 3169602, "gross_profit": 2634767, "research_and_development": 1446203, "selling_general_admin": 6764453, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9247754, "depreciation_amortisation": 36463, "ebitda": -9211291, "interest_expense": 404624, "interest_income": null, "other_non_operating": null, "pretax_income": -36718071, "tax_provision": null, "effective_tax_rate": null, "net_income": -36700000, "net_income_continuing_ops": -36718071, "net_income_to_common": -36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865624, "short_term_investments": null, "net_receivables": 3624547, "inventory": 1430881, "other_current_assets": null, "total_current_assets": 6401955, "net_ppe": null, "goodwill": null, "intangible_assets": 2920718, "goodwill_and_intangibles": 2920718, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4295729, "total_assets": 10697684, "short_term_debt": 1680614, "accounts_payable": 4124924, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8132050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2326168, "total_liabilities": 10458218, "total_debt": 1680614, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61451334, "total_equity": 239466, "shares_outstanding": 824720, "operating_cash_flow": -13250533, "stock_based_compensation": 37827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670417, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1829739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15224864, "free_cash_flow": -12580116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9247754", "ebitda": "-9211291", "netIncome": "-36700000", "grossProfit": "2634767", "depreciation": "None", "totalRevenue": "5800000", "costOfRevenue": "3169602", "interestIncome": "None", "incomeBeforeTax": "-36718071", "interestExpense": "404624", "operatingIncome": "-9247754", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-650808", "nonInterestIncome": "None", "operatingExpenses": "11882521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446203", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3169602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36463", "sellingGeneralAndAdministrative": "6764453", "netIncomeFromContinuingOperations": "-36718071" }, "balance": { "goodwill": "None", "inventory": "1430881", "commonStock": "2927", "currentDebt": "None", "investments": "None", "totalAssets": "10697684", "longTermDebt": "None", "shortTermDebt": "1680614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2920718", "reportedCurrency": "USD", "retainedEarnings": "-61451334", "totalLiabilities": "10458218", "otherCurrentAssets": "480903", "totalCurrentAssets": "6401955", "currentLongTermDebt": "1540651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3624547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4295729", "currentAccountsPayable": "4124924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2258270", "totalShareholderEquity": "239466", "capitalLeaseObligations": "717619", "otherCurrentLiabilities": "2090474", "totalCurrentLiabilities": "8132050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2326168", "cashAndShortTermInvestments": "865624", "commonStockSharesOutstanding": "824720", "intangibleAssetsExcludingGoodwill": "2920718", "cashAndCashEquivalentsAtCarryingValue": "865624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36718071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1365633", "operatingCashflow": "-13250533", "capitalExpenditures": "670417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15224864", "cashflowFromInvestment": "-1829739", "stockBasedCompensation": "37827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 172661, "cost_of_revenue": 43634, "gross_profit": -171228, "ebit": -1344876, "ebitda": -1571462, "pretax_income": -1902429, "tax_provision": 133575, "net_income": -2036004, "net_income_to_common": -2036004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432533, "total_current_assets": 432533, "total_assets": 6617969, "short_term_debt": 600000, "long_term_debt": null, "total_debt": 600000, "total_liabilities": 14816337, "total_equity": -8198368, "shares_outstanding": 4328152, "goodwill_and_intangibles": 1761396 }, "cash_flow": { "operating_cash_flow": -820934, "capital_expenditure": 4, "free_cash_flow": -820930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55172, "ticker_id": 5627, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1571462", "netIncome": "-2036004", "grossProfit": "-171228", "depreciation": "None", "totalRevenue": "172661", "costOfRevenue": "43634", "interestIncome": "None", "incomeBeforeTax": "-1902429", "interestExpense": "330967", "operatingIncome": "-1344876", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133575", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1344881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3588548", "netIncomeFromContinuingOperations": "-21537430" }, "balance": { "goodwill": "None", "inventory": "65248", "commonStock": "5597117", "currentDebt": "None", "investments": "None", "totalAssets": "6617969", "longTermDebt": "None", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1761396", "reportedCurrency": "USD", "retainedEarnings": "-13795485", "totalLiabilities": "14816337", "otherCurrentAssets": "None", "totalCurrentAssets": "432533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6185436", "currentAccountsPayable": "770276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "-8198368", "capitalLeaseObligations": "301638", "otherCurrentLiabilities": "4559233", "totalCurrentLiabilities": "5929509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8886828", "cashAndShortTermInvestments": "432533", "commonStockSharesOutstanding": "4328152", "intangibleAssetsExcludingGoodwill": "1761396", "cashAndCashEquivalentsAtCarryingValue": "432533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21537430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-65248", "operatingCashflow": "-820934", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15354412", "cashflowFromInvestment": "16204422", "stockBasedCompensation": "197006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15954412", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172661, "cost_of_revenue": 43634, "gross_profit": -171228, "research_and_development": 759967, "selling_general_admin": 3588548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1344876, "depreciation_amortisation": null, "ebitda": -1571462, "interest_expense": 330967, "interest_income": null, "other_non_operating": null, "pretax_income": -1902429, "tax_provision": 133575, "effective_tax_rate": null, "net_income": -2036004, "net_income_continuing_ops": -21537430, "net_income_to_common": -2036004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432533, "short_term_investments": null, "net_receivables": 50264, "inventory": 65248, "other_current_assets": null, "total_current_assets": 432533, "net_ppe": null, "goodwill": null, "intangible_assets": 1761396, "goodwill_and_intangibles": 1761396, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6185436, "total_assets": 6617969, "short_term_debt": 600000, "accounts_payable": 770276, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5929509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8886828, "total_liabilities": 14816337, "total_debt": 600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13795485, "total_equity": -8198368, "shares_outstanding": 4328152, "operating_cash_flow": -820934, "stock_based_compensation": 197006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16204422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15354412, "free_cash_flow": -820930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1571462", "netIncome": "-2036004", "grossProfit": "-171228", "depreciation": "None", "totalRevenue": "172661", "costOfRevenue": "43634", "interestIncome": "None", "incomeBeforeTax": "-1902429", "interestExpense": "330967", "operatingIncome": "-1344876", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133575", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1344881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3588548", "netIncomeFromContinuingOperations": "-21537430" }, "balance": { "goodwill": "None", "inventory": "65248", "commonStock": "5597117", "currentDebt": "None", "investments": "None", "totalAssets": "6617969", "longTermDebt": "None", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1761396", "reportedCurrency": "USD", "retainedEarnings": "-13795485", "totalLiabilities": "14816337", "otherCurrentAssets": "None", "totalCurrentAssets": "432533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6185436", "currentAccountsPayable": "770276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "-8198368", "capitalLeaseObligations": "301638", "otherCurrentLiabilities": "4559233", "totalCurrentLiabilities": "5929509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8886828", "cashAndShortTermInvestments": "432533", "commonStockSharesOutstanding": "4328152", "intangibleAssetsExcludingGoodwill": "1761396", "cashAndCashEquivalentsAtCarryingValue": "432533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21537430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-65248", "operatingCashflow": "-820934", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15354412", "cashflowFromInvestment": "16204422", "stockBasedCompensation": "197006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15954412", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 439640, "cost_of_revenue": 86888, "gross_profit": 352752, "ebit": -1676678, "ebitda": -1939917, "pretax_income": -1939917, "tax_provision": null, "net_income": -1939917, "net_income_to_common": -1939917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605760, "total_current_assets": 766383, "total_assets": 1693559, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4647057, "total_equity": -2953498, "shares_outstanding": 993080, "goodwill_and_intangibles": 927176 }, "cash_flow": { "operating_cash_flow": -1668503, "capital_expenditure": 672319, "free_cash_flow": -996184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55177, "ticker_id": 5627, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1939917", "netIncome": "-1939917", "grossProfit": "352752", "depreciation": "None", "totalRevenue": "439640", "costOfRevenue": "86888", "interestIncome": "None", "incomeBeforeTax": "-1939917", "interestExpense": "0", "operatingIncome": "-1676678", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2029430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "837453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "742041", "netIncomeFromContinuingOperations": "-1939917" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "1693559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "927176", "reportedCurrency": "USD", "retainedEarnings": "-3195833", "totalLiabilities": "4647057", "otherCurrentAssets": "155845", "totalCurrentAssets": "766383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927176", "currentAccountsPayable": "1734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2953498", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42373", "totalCurrentLiabilities": "44107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4602950", "cashAndShortTermInvestments": "605760", "commonStockSharesOutstanding": "993080", "intangibleAssetsExcludingGoodwill": "927176", "cashAndCashEquivalentsAtCarryingValue": "605760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939917", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1668503", "capitalExpenditures": "672319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2120000", "cashflowFromInvestment": "-672319", "stockBasedCompensation": "61817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292501454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439640, "cost_of_revenue": 86888, "gross_profit": 352752, "research_and_development": 837453, "selling_general_admin": 742041, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1676678, "depreciation_amortisation": null, "ebitda": -1939917, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1939917, "tax_provision": null, "effective_tax_rate": null, "net_income": -1939917, "net_income_continuing_ops": -1939917, "net_income_to_common": -1939917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605760, "short_term_investments": null, "net_receivables": 4778, "inventory": null, "other_current_assets": null, "total_current_assets": 766383, "net_ppe": null, "goodwill": null, "intangible_assets": 927176, "goodwill_and_intangibles": 927176, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927176, "total_assets": 1693559, "short_term_debt": null, "accounts_payable": 1734, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44107, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4602950, "total_liabilities": 4647057, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3195833, "total_equity": -2953498, "shares_outstanding": 993080, "operating_cash_flow": -1668503, "stock_based_compensation": 61817, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672319, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2120000, "free_cash_flow": -996184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1939917", "netIncome": "-1939917", "grossProfit": "352752", "depreciation": "None", "totalRevenue": "439640", "costOfRevenue": "86888", "interestIncome": "None", "incomeBeforeTax": "-1939917", "interestExpense": "0", "operatingIncome": "-1676678", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2029430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "837453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "742041", "netIncomeFromContinuingOperations": "-1939917" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "1693559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "927176", "reportedCurrency": "USD", "retainedEarnings": "-3195833", "totalLiabilities": "4647057", "otherCurrentAssets": "155845", "totalCurrentAssets": "766383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927176", "currentAccountsPayable": "1734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2953498", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42373", "totalCurrentLiabilities": "44107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4602950", "cashAndShortTermInvestments": "605760", "commonStockSharesOutstanding": "993080", "intangibleAssetsExcludingGoodwill": "927176", "cashAndCashEquivalentsAtCarryingValue": "605760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939917", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1668503", "capitalExpenditures": "672319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2120000", "cashflowFromInvestment": "-672319", "stockBasedCompensation": "61817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292501454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 591751, "cost_of_revenue": 148560, "gross_profit": 443191, "ebit": -841165, "ebitda": -959425, "pretax_income": -968230, "tax_provision": null, "net_income": -968230, "net_income_to_common": -968230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826582, "total_current_assets": 939890, "total_assets": 1194747, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2270145, "total_equity": -1075398, "shares_outstanding": 993080, "goodwill_and_intangibles": 254857 }, "cash_flow": { "operating_cash_flow": -877362, "capital_expenditure": 254857, "free_cash_flow": -622505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55179, "ticker_id": 5627, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-959425", "netIncome": "-968230", "grossProfit": "443191", "depreciation": "None", "totalRevenue": "591751", "costOfRevenue": "148560", "interestIncome": "None", "incomeBeforeTax": "-968230", "interestExpense": "8805", "operatingIncome": "-841165", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8805", "nonInterestIncome": "None", "operatingExpenses": "1284356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "712592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "361058", "netIncomeFromContinuingOperations": "-968230" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "1194747", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "254857", "reportedCurrency": "USD", "retainedEarnings": "-1255916", "totalLiabilities": "2270145", "otherCurrentAssets": "522", "totalCurrentAssets": "939890", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254857", "currentAccountsPayable": "12441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1075398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37993", "totalCurrentLiabilities": "50434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2219711", "cashAndShortTermInvestments": "826582", "commonStockSharesOutstanding": "993080", "intangibleAssetsExcludingGoodwill": "254857", "cashAndCashEquivalentsAtCarryingValue": "826582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-968230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-877362", "capitalExpenditures": "254857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1765190", "cashflowFromInvestment": "-254857", "stockBasedCompensation": "35481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591751, "cost_of_revenue": 148560, "gross_profit": 443191, "research_and_development": 712592, "selling_general_admin": 361058, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -841165, "depreciation_amortisation": null, "ebitda": -959425, "interest_expense": 8805, "interest_income": null, "other_non_operating": null, "pretax_income": -968230, "tax_provision": null, "effective_tax_rate": null, "net_income": -968230, "net_income_continuing_ops": -968230, "net_income_to_common": -968230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826582, "short_term_investments": null, "net_receivables": 112786, "inventory": null, "other_current_assets": null, "total_current_assets": 939890, "net_ppe": null, "goodwill": null, "intangible_assets": 254857, "goodwill_and_intangibles": 254857, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254857, "total_assets": 1194747, "short_term_debt": null, "accounts_payable": 12441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2219711, "total_liabilities": 2270145, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1255916, "total_equity": -1075398, "shares_outstanding": 993080, "operating_cash_flow": -877362, "stock_based_compensation": 35481, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254857, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1765190, "free_cash_flow": -622505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-959425", "netIncome": "-968230", "grossProfit": "443191", "depreciation": "None", "totalRevenue": "591751", "costOfRevenue": "148560", "interestIncome": "None", "incomeBeforeTax": "-968230", "interestExpense": "8805", "operatingIncome": "-841165", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8805", "nonInterestIncome": "None", "operatingExpenses": "1284356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "712592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "361058", "netIncomeFromContinuingOperations": "-968230" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "1194747", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "254857", "reportedCurrency": "USD", "retainedEarnings": "-1255916", "totalLiabilities": "2270145", "otherCurrentAssets": "522", "totalCurrentAssets": "939890", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254857", "currentAccountsPayable": "12441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1075398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37993", "totalCurrentLiabilities": "50434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2219711", "cashAndShortTermInvestments": "826582", "commonStockSharesOutstanding": "993080", "intangibleAssetsExcludingGoodwill": "254857", "cashAndCashEquivalentsAtCarryingValue": "826582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-968230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-877362", "capitalExpenditures": "254857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1765190", "cashflowFromInvestment": "-254857", "stockBasedCompensation": "35481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -227836, "ebitda": -224668, "pretax_income": -224668, "tax_provision": null, "net_income": -224668, "net_income_to_common": -224668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790770, "total_current_assets": 1324447, "total_assets": 307927601, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11652636, "total_equity": 296274965, "shares_outstanding": 41800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -593295, "capital_expenditure": 5, "free_cash_flow": -593290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55180, "ticker_id": 5627, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-224668", "netIncome": "-224668", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-224668", "interestExpense": "None", "operatingIncome": "-227836", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "227840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306001180", "currentDebt": "None", "investments": "None", "totalAssets": "307927601", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9726215", "totalLiabilities": "11652636", "otherCurrentAssets": "533677", "totalCurrentAssets": "1324447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306603153", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "296274965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452636", "totalCurrentLiabilities": "452636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11200000", "cashAndShortTermInvestments": "790770", "commonStockSharesOutstanding": "41800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "790770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-593295", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307384065", "cashflowFromInvestment": "-306000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227836, "depreciation_amortisation": null, "ebitda": -224668, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -224668, "tax_provision": null, "effective_tax_rate": null, "net_income": -224668, "net_income_continuing_ops": null, "net_income_to_common": -224668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 790770, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1324447, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306603153, "total_assets": 307927601, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452636, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11200000, "total_liabilities": 11652636, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9726215, "total_equity": 296274965, "shares_outstanding": 41800000, "operating_cash_flow": -593295, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307384065, "free_cash_flow": -593290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-224668", "netIncome": "-224668", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-224668", "interestExpense": "None", "operatingIncome": "-227836", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "227840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306001180", "currentDebt": "None", "investments": "None", "totalAssets": "307927601", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9726215", "totalLiabilities": "11652636", "otherCurrentAssets": "533677", "totalCurrentAssets": "1324447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306603153", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "296274965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452636", "totalCurrentLiabilities": "452636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11200000", "cashAndShortTermInvestments": "790770", "commonStockSharesOutstanding": "41800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "790770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-593295", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307384065", "cashflowFromInvestment": "-306000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 12214, "cost_of_revenue": 169711, "gross_profit": -157497, "ebit": -4098659, "ebitda": -3931614, "pretax_income": -4465168, "tax_provision": null, "net_income": -4465168, "net_income_to_common": -4465168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853728, "total_current_assets": 3682425, "total_assets": 7774911, "short_term_debt": 1271268, "long_term_debt": null, "total_debt": 1271268, "total_liabilities": 11867440, "total_equity": -4092529, "shares_outstanding": 1177723, "goodwill_and_intangibles": 2774682 }, "cash_flow": { "operating_cash_flow": 93806, "capital_expenditure": 4, "free_cash_flow": 93810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55165, "ticker_id": 5627, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4098659", "ebitda": "-3931614", "netIncome": "-4465168", "grossProfit": "-157497", "depreciation": "None", "totalRevenue": "12214", "costOfRevenue": "169711", "interestIncome": "None", "incomeBeforeTax": "-4465168", "interestExpense": "365253", "operatingIncome": "-4098659", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-365253", "nonInterestIncome": "None", "operatingExpenses": "3941162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167045", "sellingGeneralAndAdministrative": "2416712", "netIncomeFromContinuingOperations": "-4465168" }, "balance": { "goodwill": "None", "inventory": "2323347", "commonStock": "2963", "currentDebt": "None", "investments": "None", "totalAssets": "7774911", "longTermDebt": "None", "shortTermDebt": "1271268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2774682", "reportedCurrency": "USD", "retainedEarnings": "-65916502", "totalLiabilities": "11867440", "otherCurrentAssets": "403381", "totalCurrentAssets": "3682425", "currentLongTermDebt": "1477285", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4092486", "currentAccountsPayable": "5550995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1811272", "totalShareholderEquity": "-4092529", "capitalLeaseObligations": "683983", "otherCurrentLiabilities": "2520803", "totalCurrentLiabilities": "9511369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2356071", "cashAndShortTermInvestments": "853728", "commonStockSharesOutstanding": "1177723", "intangibleAssetsExcludingGoodwill": "2774682", "cashAndCashEquivalentsAtCarryingValue": "853728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4465168", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-892466", "operatingCashflow": "93806", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105702", "cashflowFromInvestment": "None", "stockBasedCompensation": "1753", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12214, "cost_of_revenue": 169711, "gross_profit": -157497, "research_and_development": 611305, "selling_general_admin": 2416712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4098659, "depreciation_amortisation": 167045, "ebitda": -3931614, "interest_expense": 365253, "interest_income": null, "other_non_operating": null, "pretax_income": -4465168, "tax_provision": null, "effective_tax_rate": null, "net_income": -4465168, "net_income_continuing_ops": -4465168, "net_income_to_common": -4465168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853728, "short_term_investments": null, "net_receivables": 101969, "inventory": 2323347, "other_current_assets": null, "total_current_assets": 3682425, "net_ppe": null, "goodwill": null, "intangible_assets": 2774682, "goodwill_and_intangibles": 2774682, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4092486, "total_assets": 7774911, "short_term_debt": 1271268, "accounts_payable": 5550995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9511369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2356071, "total_liabilities": 11867440, "total_debt": 1271268, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65916502, "total_equity": -4092529, "shares_outstanding": 1177723, "operating_cash_flow": 93806, "stock_based_compensation": 1753, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105702, "free_cash_flow": 93810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4098659", "ebitda": "-3931614", "netIncome": "-4465168", "grossProfit": "-157497", "depreciation": "None", "totalRevenue": "12214", "costOfRevenue": "169711", "interestIncome": "None", "incomeBeforeTax": "-4465168", "interestExpense": "365253", "operatingIncome": "-4098659", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-365253", "nonInterestIncome": "None", "operatingExpenses": "3941162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167045", "sellingGeneralAndAdministrative": "2416712", "netIncomeFromContinuingOperations": "-4465168" }, "balance": { "goodwill": "None", "inventory": "2323347", "commonStock": "2963", "currentDebt": "None", "investments": "None", "totalAssets": "7774911", "longTermDebt": "None", "shortTermDebt": "1271268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2774682", "reportedCurrency": "USD", "retainedEarnings": "-65916502", "totalLiabilities": "11867440", "otherCurrentAssets": "403381", "totalCurrentAssets": "3682425", "currentLongTermDebt": "1477285", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4092486", "currentAccountsPayable": "5550995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1811272", "totalShareholderEquity": "-4092529", "capitalLeaseObligations": "683983", "otherCurrentLiabilities": "2520803", "totalCurrentLiabilities": "9511369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2356071", "cashAndShortTermInvestments": "853728", "commonStockSharesOutstanding": "1177723", "intangibleAssetsExcludingGoodwill": "2774682", "cashAndCashEquivalentsAtCarryingValue": "853728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4465168", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-892466", "operatingCashflow": "93806", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105702", "cashflowFromInvestment": "None", "stockBasedCompensation": "1753", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 4546556, "cost_of_revenue": 2580205, "gross_profit": 1966351, "ebit": 27657872, "ebitda": 27677496, "pretax_income": -2357755, "tax_provision": -3214, "net_income": -2357755, "net_income_to_common": -2357755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865624, "total_current_assets": 6401955, "total_assets": 10697684, "short_term_debt": 1680614, "long_term_debt": null, "total_debt": 1680614, "total_liabilities": 10458218, "total_equity": 239466, "shares_outstanding": 824720, "goodwill_and_intangibles": 2920718 }, "cash_flow": { "operating_cash_flow": -9574300, "capital_expenditure": 186693, "free_cash_flow": -9387607, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55166, "ticker_id": 5627, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27657872", "ebitda": "27677496", "netIncome": "-2357755", "grossProfit": "1966351", "depreciation": "None", "totalRevenue": "4546556", "costOfRevenue": "2580205", "interestIncome": "None", "incomeBeforeTax": "-2357755", "interestExpense": "658114", "operatingIncome": "-2193951", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3214", "reportedCurrency": "USD", "netInterestIncome": "-322045", "nonInterestIncome": "None", "operatingExpenses": "4179926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2580205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19624", "sellingGeneralAndAdministrative": "2579765", "netIncomeFromContinuingOperations": "-2357755" }, "balance": { "goodwill": "None", "inventory": "1430881", "commonStock": "2927", "currentDebt": "None", "investments": "None", "totalAssets": "10697684", "longTermDebt": "None", "shortTermDebt": "1680614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2920718", "reportedCurrency": "USD", "retainedEarnings": "-61451334", "totalLiabilities": "10458218", "otherCurrentAssets": "480903", "totalCurrentAssets": "6401955", "currentLongTermDebt": "1540651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3624547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4295729", "currentAccountsPayable": "4124924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2258270", "totalShareholderEquity": "239466", "capitalLeaseObligations": "717619", "otherCurrentLiabilities": "2090474", "totalCurrentLiabilities": "8132050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2326168", "cashAndShortTermInvestments": "865624", "commonStockSharesOutstanding": "824720", "intangibleAssetsExcludingGoodwill": "2920718", "cashAndCashEquivalentsAtCarryingValue": "865624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6848951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-962779", "operatingCashflow": "-9574300", "capitalExpenditures": "186693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9396710", "cashflowFromInvestment": "-664682", "stockBasedCompensation": "8965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4546556, "cost_of_revenue": 2580205, "gross_profit": 1966351, "research_and_development": 578776, "selling_general_admin": 2579765, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27657872, "depreciation_amortisation": 19624, "ebitda": 27677496, "interest_expense": 658114, "interest_income": null, "other_non_operating": null, "pretax_income": -2357755, "tax_provision": -3214, "effective_tax_rate": null, "net_income": -2357755, "net_income_continuing_ops": -2357755, "net_income_to_common": -2357755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865624, "short_term_investments": null, "net_receivables": 3624547, "inventory": 1430881, "other_current_assets": null, "total_current_assets": 6401955, "net_ppe": null, "goodwill": null, "intangible_assets": 2920718, "goodwill_and_intangibles": 2920718, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4295729, "total_assets": 10697684, "short_term_debt": 1680614, "accounts_payable": 4124924, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8132050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2326168, "total_liabilities": 10458218, "total_debt": 1680614, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61451334, "total_equity": 239466, "shares_outstanding": 824720, "operating_cash_flow": -9574300, "stock_based_compensation": 8965, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9396710, "free_cash_flow": -9387607, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27657872", "ebitda": "27677496", "netIncome": "-2357755", "grossProfit": "1966351", "depreciation": "None", "totalRevenue": "4546556", "costOfRevenue": "2580205", "interestIncome": "None", "incomeBeforeTax": "-2357755", "interestExpense": "658114", "operatingIncome": "-2193951", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3214", "reportedCurrency": "USD", "netInterestIncome": "-322045", "nonInterestIncome": "None", "operatingExpenses": "4179926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2580205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19624", "sellingGeneralAndAdministrative": "2579765", "netIncomeFromContinuingOperations": "-2357755" }, "balance": { "goodwill": "None", "inventory": "1430881", "commonStock": "2927", "currentDebt": "None", "investments": "None", "totalAssets": "10697684", "longTermDebt": "None", "shortTermDebt": "1680614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2920718", "reportedCurrency": "USD", "retainedEarnings": "-61451334", "totalLiabilities": "10458218", "otherCurrentAssets": "480903", "totalCurrentAssets": "6401955", "currentLongTermDebt": "1540651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3624547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4295729", "currentAccountsPayable": "4124924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2258270", "totalShareholderEquity": "239466", "capitalLeaseObligations": "717619", "otherCurrentLiabilities": "2090474", "totalCurrentLiabilities": "8132050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2326168", "cashAndShortTermInvestments": "865624", "commonStockSharesOutstanding": "824720", "intangibleAssetsExcludingGoodwill": "2920718", "cashAndCashEquivalentsAtCarryingValue": "865624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6848951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-962779", "operatingCashflow": "-9574300", "capitalExpenditures": "186693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9396710", "cashflowFromInvestment": "-664682", "stockBasedCompensation": "8965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 778482, "cost_of_revenue": 500024, "gross_profit": 278458, "ebit": -4216555, "ebitda": -4204817, "pretax_income": -4216555, "tax_provision": null, "net_income": -4216555, "net_income_to_common": -4216555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418834, "total_current_assets": 3546157, "total_assets": 7446106, "short_term_debt": 135976, "long_term_debt": null, "total_debt": 135976, "total_liabilities": 9564290, "total_equity": -2118184, "shares_outstanding": 1105801, "goodwill_and_intangibles": 2660194 }, "cash_flow": { "operating_cash_flow": -685088, "capital_expenditure": 593989, "free_cash_flow": -91099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55168, "ticker_id": 5627, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4216555", "ebitda": "-4204817", "netIncome": "-4216555", "grossProfit": "278458", "depreciation": "None", "totalRevenue": "778482", "costOfRevenue": "500024", "interestIncome": "None", "incomeBeforeTax": "-4216555", "interestExpense": "0", "operatingIncome": "-3973325", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4251783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11738", "sellingGeneralAndAdministrative": "2742753", "netIncomeFromContinuingOperations": "-4216555" }, "balance": { "goodwill": "None", "inventory": "468102", "commonStock": "2774", "currentDebt": "None", "investments": "None", "totalAssets": "7446106", "longTermDebt": "None", "shortTermDebt": "135976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2660194", "reportedCurrency": "USD", "retainedEarnings": "-59093579", "totalLiabilities": "9564290", "otherCurrentAssets": "744194", "totalCurrentAssets": "3546157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "915027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3899949", "currentAccountsPayable": "933306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750102", "totalShareholderEquity": "-2118184", "capitalLeaseObligations": "750102", "otherCurrentLiabilities": "5108704", "totalCurrentLiabilities": "8950164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614126", "cashAndShortTermInvestments": "1418834", "commonStockSharesOutstanding": "1105801", "intangibleAssetsExcludingGoodwill": "2660194", "cashAndCashEquivalentsAtCarryingValue": "1418834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4216555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-105668", "operatingCashflow": "-685088", "capitalExpenditures": "593989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-638724", "stockBasedCompensation": "23653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778482, "cost_of_revenue": 500024, "gross_profit": 278458, "research_and_development": 397135, "selling_general_admin": 2742753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4216555, "depreciation_amortisation": 11738, "ebitda": -4204817, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4216555, "tax_provision": null, "effective_tax_rate": null, "net_income": -4216555, "net_income_continuing_ops": -4216555, "net_income_to_common": -4216555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418834, "short_term_investments": null, "net_receivables": 915027, "inventory": 468102, "other_current_assets": null, "total_current_assets": 3546157, "net_ppe": null, "goodwill": null, "intangible_assets": 2660194, "goodwill_and_intangibles": 2660194, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3899949, "total_assets": 7446106, "short_term_debt": 135976, "accounts_payable": 933306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8950164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614126, "total_liabilities": 9564290, "total_debt": 135976, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59093579, "total_equity": -2118184, "shares_outstanding": 1105801, "operating_cash_flow": -685088, "stock_based_compensation": 23653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593989, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3750000, "free_cash_flow": -91099, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4216555", "ebitda": "-4204817", "netIncome": "-4216555", "grossProfit": "278458", "depreciation": "None", "totalRevenue": "778482", "costOfRevenue": "500024", "interestIncome": "None", "incomeBeforeTax": "-4216555", "interestExpense": "0", "operatingIncome": "-3973325", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4251783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11738", "sellingGeneralAndAdministrative": "2742753", "netIncomeFromContinuingOperations": "-4216555" }, "balance": { "goodwill": "None", "inventory": "468102", "commonStock": "2774", "currentDebt": "None", "investments": "None", "totalAssets": "7446106", "longTermDebt": "None", "shortTermDebt": "135976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2660194", "reportedCurrency": "USD", "retainedEarnings": "-59093579", "totalLiabilities": "9564290", "otherCurrentAssets": "744194", "totalCurrentAssets": "3546157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "915027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3899949", "currentAccountsPayable": "933306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750102", "totalShareholderEquity": "-2118184", "capitalLeaseObligations": "750102", "otherCurrentLiabilities": "5108704", "totalCurrentLiabilities": "8950164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614126", "cashAndShortTermInvestments": "1418834", "commonStockSharesOutstanding": "1105801", "intangibleAssetsExcludingGoodwill": "2660194", "cashAndCashEquivalentsAtCarryingValue": "1418834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4216555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-105668", "operatingCashflow": "-685088", "capitalExpenditures": "593989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-638724", "stockBasedCompensation": "23653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 126833, "cost_of_revenue": 72295, "gross_profit": 54538, "ebit": -28690440, "ebitda": -28685339, "pretax_income": -28859203, "tax_provision": null, "net_income": -28859203, "net_income_to_common": -28859203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6492646, "total_current_assets": 7444400, "total_assets": 10753579, "short_term_debt": 132091, "long_term_debt": null, "total_debt": 132091, "total_liabilities": 9014328, "total_equity": 1739251, "shares_outstanding": 576579, "goodwill_and_intangibles": 2397994 }, "cash_flow": { "operating_cash_flow": -7180302, "capital_expenditure": 110265, "free_cash_flow": -7070037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55169, "ticker_id": 5627, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28690440", "ebitda": "-28685339", "netIncome": "-28859203", "grossProfit": "54538", "depreciation": "None", "totalRevenue": "126833", "costOfRevenue": "72295", "interestIncome": "None", "incomeBeforeTax": "-28859203", "interestExpense": "168763", "operatingIncome": "-1721554", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-168763", "nonInterestIncome": "None", "operatingExpenses": "1776092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5101", "sellingGeneralAndAdministrative": "824204", "netIncomeFromContinuingOperations": "-28859203" }, "balance": { "goodwill": "None", "inventory": "362434", "commonStock": "2764", "currentDebt": "None", "investments": "None", "totalAssets": "10753579", "longTermDebt": "None", "shortTermDebt": "132091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2397994", "reportedCurrency": "USD", "retainedEarnings": "-54877024", "totalLiabilities": "9014328", "otherCurrentAssets": "573385", "totalCurrentAssets": "7444400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309179", "currentAccountsPayable": "229413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431527", "totalShareholderEquity": "1739251", "capitalLeaseObligations": "781809", "otherCurrentLiabilities": "5038868", "totalCurrentLiabilities": "6990360", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2023968", "cashAndShortTermInvestments": "6492646", "commonStockSharesOutstanding": "576579", "intangibleAssetsExcludingGoodwill": "2397994", "cashAndCashEquivalentsAtCarryingValue": "6492646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14447358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-297186", "operatingCashflow": "-7180302", "capitalExpenditures": "110265", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13742616", "cashflowFromInvestment": "-758260", "stockBasedCompensation": "5209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4985538", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126833, "cost_of_revenue": 72295, "gross_profit": 54538, "research_and_development": 181641, "selling_general_admin": 824204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28690440, "depreciation_amortisation": 5101, "ebitda": -28685339, "interest_expense": 168763, "interest_income": null, "other_non_operating": null, "pretax_income": -28859203, "tax_provision": null, "effective_tax_rate": null, "net_income": -28859203, "net_income_continuing_ops": -28859203, "net_income_to_common": -28859203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6492646, "short_term_investments": null, "net_receivables": 15935, "inventory": 362434, "other_current_assets": null, "total_current_assets": 7444400, "net_ppe": null, "goodwill": null, "intangible_assets": 2397994, "goodwill_and_intangibles": 2397994, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3309179, "total_assets": 10753579, "short_term_debt": 132091, "accounts_payable": 229413, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6990360, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2023968, "total_liabilities": 9014328, "total_debt": 132091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54877024, "total_equity": 1739251, "shares_outstanding": 576579, "operating_cash_flow": -7180302, "stock_based_compensation": 5209, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110265, "acquisitions": null, "other_investing": null, "investing_cash_flow": -758260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13742616, "free_cash_flow": -7070037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28690440", "ebitda": "-28685339", "netIncome": "-28859203", "grossProfit": "54538", "depreciation": "None", "totalRevenue": "126833", "costOfRevenue": "72295", "interestIncome": "None", "incomeBeforeTax": "-28859203", "interestExpense": "168763", "operatingIncome": "-1721554", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-168763", "nonInterestIncome": "None", "operatingExpenses": "1776092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5101", "sellingGeneralAndAdministrative": "824204", "netIncomeFromContinuingOperations": "-28859203" }, "balance": { "goodwill": "None", "inventory": "362434", "commonStock": "2764", "currentDebt": "None", "investments": "None", "totalAssets": "10753579", "longTermDebt": "None", "shortTermDebt": "132091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2397994", "reportedCurrency": "USD", "retainedEarnings": "-54877024", "totalLiabilities": "9014328", "otherCurrentAssets": "573385", "totalCurrentAssets": "7444400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309179", "currentAccountsPayable": "229413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431527", "totalShareholderEquity": "1739251", "capitalLeaseObligations": "781809", "otherCurrentLiabilities": "5038868", "totalCurrentLiabilities": "6990360", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2023968", "cashAndShortTermInvestments": "6492646", "commonStockSharesOutstanding": "576579", "intangibleAssetsExcludingGoodwill": "2397994", "cashAndCashEquivalentsAtCarryingValue": "6492646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14447358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-297186", "operatingCashflow": "-7180302", "capitalExpenditures": "110265", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13742616", "cashflowFromInvestment": "-758260", "stockBasedCompensation": "5209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4985538", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 352498, "cost_of_revenue": 17078, "gross_profit": 335420, "ebit": -317311, "ebitda": -3998631, "pretax_income": -4487982, "tax_provision": 3214, "net_income": -4491196, "net_income_to_common": -4491196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400093, "total_current_assets": 450093, "total_assets": 6649416, "short_term_debt": 900000, "long_term_debt": null, "total_debt": 900000, "total_liabilities": 19364000, "total_equity": -12714586, "shares_outstanding": 12307475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -332440, "capital_expenditure": 278413, "free_cash_flow": -54027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55170, "ticker_id": 5627, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3998631", "netIncome": "-4491196", "grossProfit": "335420", "depreciation": "None", "totalRevenue": "352498", "costOfRevenue": "17078", "interestIncome": "None", "incomeBeforeTax": "-4487982", "interestExpense": "489351", "operatingIncome": "-317311", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3214", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "317311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300480", "netIncomeFromContinuingOperations": "-1284558" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5578484", "currentDebt": "None", "investments": "None", "totalAssets": "6649416", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18293070", "totalLiabilities": "19364000", "otherCurrentAssets": "50000", "totalCurrentAssets": "450093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6199323", "currentAccountsPayable": "770276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "900000", "totalShareholderEquity": "-12714586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5864747", "totalCurrentLiabilities": "6764747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12599255", "cashAndShortTermInvestments": "400093", "commonStockSharesOutstanding": "12307475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "400093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4491196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4628", "operatingCashflow": "-332440", "capitalExpenditures": "278413", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285538", "cashflowFromInvestment": "14462", "stockBasedCompensation": "10005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352498, "cost_of_revenue": 17078, "gross_profit": 335420, "research_and_development": 393864, "selling_general_admin": 1300480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -317311, "depreciation_amortisation": null, "ebitda": -3998631, "interest_expense": 489351, "interest_income": null, "other_non_operating": null, "pretax_income": -4487982, "tax_provision": 3214, "effective_tax_rate": null, "net_income": -4491196, "net_income_continuing_ops": -1284558, "net_income_to_common": -4491196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400093, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 450093, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6199323, "total_assets": 6649416, "short_term_debt": 900000, "accounts_payable": 770276, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6764747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12599255, "total_liabilities": 19364000, "total_debt": 900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18293070, "total_equity": -12714586, "shares_outstanding": 12307475, "operating_cash_flow": -332440, "stock_based_compensation": 10005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278413, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285538, "free_cash_flow": -54027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3998631", "netIncome": "-4491196", "grossProfit": "335420", "depreciation": "None", "totalRevenue": "352498", "costOfRevenue": "17078", "interestIncome": "None", "incomeBeforeTax": "-4487982", "interestExpense": "489351", "operatingIncome": "-317311", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3214", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "317311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300480", "netIncomeFromContinuingOperations": "-1284558" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5578484", "currentDebt": "None", "investments": "None", "totalAssets": "6649416", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18293070", "totalLiabilities": "19364000", "otherCurrentAssets": "50000", "totalCurrentAssets": "450093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6199323", "currentAccountsPayable": "770276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "900000", "totalShareholderEquity": "-12714586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5864747", "totalCurrentLiabilities": "6764747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12599255", "cashAndShortTermInvestments": "400093", "commonStockSharesOutstanding": "12307475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "400093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4491196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4628", "operatingCashflow": "-332440", "capitalExpenditures": "278413", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285538", "cashflowFromInvestment": "14462", "stockBasedCompensation": "10005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": -10970, "cost_of_revenue": -111576, "gross_profit": 100606, "ebit": -371394, "ebitda": -770133, "pretax_income": -1101100, "tax_provision": 21938, "net_income": -1123038, "net_income_to_common": -1123038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721032, "total_current_assets": 1004095, "total_assets": 3096772, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27390694, "total_equity": -24293922, "shares_outstanding": 12308829, "goodwill_and_intangibles": 1761396 }, "cash_flow": { "operating_cash_flow": -84841, "capital_expenditure": 254893, "free_cash_flow": 170052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55171, "ticker_id": 5627, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-770133", "netIncome": "-1123038", "grossProfit": "100606", "depreciation": "None", "totalRevenue": "-10970", "costOfRevenue": "-111576", "interestIncome": "None", "incomeBeforeTax": "-1101100", "interestExpense": "330967", "operatingIncome": "-371394", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21938", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "371394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-111576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64684", "netIncomeFromContinuingOperations": "-2687016" }, "balance": { "goodwill": "None", "inventory": "65248", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3096772", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1761396", "reportedCurrency": "USD", "retainedEarnings": "-24733263", "totalLiabilities": "27390694", "otherCurrentAssets": "None", "totalCurrentAssets": "1004095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2092677", "currentAccountsPayable": "770276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-24293922", "capitalLeaseObligations": "301638", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2220083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25170611", "cashAndShortTermInvestments": "721032", "commonStockSharesOutstanding": "12308829", "intangibleAssetsExcludingGoodwill": "1761396", "cashAndCashEquivalentsAtCarryingValue": "721032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1123038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "69200", "operatingCashflow": "-84841", "capitalExpenditures": "254893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3592676", "cashflowFromInvestment": "3917687", "stockBasedCompensation": "10005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3817676", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -10970, "cost_of_revenue": -111576, "gross_profit": 100606, "research_and_development": 419207, "selling_general_admin": 64684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371394, "depreciation_amortisation": null, "ebitda": -770133, "interest_expense": 330967, "interest_income": null, "other_non_operating": null, "pretax_income": -1101100, "tax_provision": 21938, "effective_tax_rate": null, "net_income": -1123038, "net_income_continuing_ops": -2687016, "net_income_to_common": -1123038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721032, "short_term_investments": null, "net_receivables": 50264, "inventory": 65248, "other_current_assets": null, "total_current_assets": 1004095, "net_ppe": null, "goodwill": null, "intangible_assets": 1761396, "goodwill_and_intangibles": 1761396, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2092677, "total_assets": 3096772, "short_term_debt": null, "accounts_payable": 770276, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2220083, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25170611, "total_liabilities": 27390694, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24733263, "total_equity": -24293922, "shares_outstanding": 12308829, "operating_cash_flow": -84841, "stock_based_compensation": 10005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254893, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3917687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3592676, "free_cash_flow": 170052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-770133", "netIncome": "-1123038", "grossProfit": "100606", "depreciation": "None", "totalRevenue": "-10970", "costOfRevenue": "-111576", "interestIncome": "None", "incomeBeforeTax": "-1101100", "interestExpense": "330967", "operatingIncome": "-371394", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21938", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "371394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-111576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64684", "netIncomeFromContinuingOperations": "-2687016" }, "balance": { "goodwill": "None", "inventory": "65248", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3096772", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1761396", "reportedCurrency": "USD", "retainedEarnings": "-24733263", "totalLiabilities": "27390694", "otherCurrentAssets": "None", "totalCurrentAssets": "1004095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2092677", "currentAccountsPayable": "770276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-24293922", "capitalLeaseObligations": "301638", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2220083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25170611", "cashAndShortTermInvestments": "721032", "commonStockSharesOutstanding": "12308829", "intangibleAssetsExcludingGoodwill": "1761396", "cashAndCashEquivalentsAtCarryingValue": "721032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1123038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "69200", "operatingCashflow": "-84841", "capitalExpenditures": "254893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3592676", "cashflowFromInvestment": "3917687", "stockBasedCompensation": "10005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3817676", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 81636, "cost_of_revenue": 7997, "gross_profit": 73639, "ebit": -1258509, "ebitda": -1893968, "pretax_income": -2658414, "tax_provision": null, "net_income": -2658414, "net_income_to_common": -2658414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761704, "total_current_assets": 1041809, "total_assets": 2867900, "short_term_debt": 419537, "long_term_debt": null, "total_debt": 419537, "total_liabilities": 24484811, "total_equity": -21616911, "shares_outstanding": 27636939, "goodwill_and_intangibles": 1506503 }, "cash_flow": { "operating_cash_flow": -771597, "capital_expenditure": 217465, "free_cash_flow": -554132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55173, "ticker_id": 5627, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1893968", "netIncome": "-2658414", "grossProfit": "73639", "depreciation": "None", "totalRevenue": "81636", "costOfRevenue": "7997", "interestIncome": "None", "incomeBeforeTax": "-2658414", "interestExpense": "0", "operatingIncome": "-1258509", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1332148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1039092", "netIncomeFromContinuingOperations": "-15696403" }, "balance": { "goodwill": "None", "inventory": "134448", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "2867900", "longTermDebt": "None", "shortTermDebt": "419537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1506503", "reportedCurrency": "USD", "retainedEarnings": "-22046247", "totalLiabilities": "24484811", "otherCurrentAssets": "48627", "totalCurrentAssets": "1041809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1826091", "currentAccountsPayable": "695043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334090", "totalShareholderEquity": "-21616911", "capitalLeaseObligations": "334090", "otherCurrentLiabilities": "-333928", "totalCurrentLiabilities": "1530652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22954159", "cashAndShortTermInvestments": "761704", "commonStockSharesOutstanding": "27636939", "intangibleAssetsExcludingGoodwill": "1506503", "cashAndCashEquivalentsAtCarryingValue": "761704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15696403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-134448", "operatingCashflow": "-771597", "capitalExpenditures": "217465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "-217465", "stockBasedCompensation": "14533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81636, "cost_of_revenue": 7997, "gross_profit": 73639, "research_and_development": 157741, "selling_general_admin": 1039092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1258509, "depreciation_amortisation": null, "ebitda": -1893968, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2658414, "tax_provision": null, "effective_tax_rate": null, "net_income": -2658414, "net_income_continuing_ops": -15696403, "net_income_to_common": -2658414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761704, "short_term_investments": null, "net_receivables": 97030, "inventory": 134448, "other_current_assets": null, "total_current_assets": 1041809, "net_ppe": null, "goodwill": null, "intangible_assets": 1506503, "goodwill_and_intangibles": 1506503, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1826091, "total_assets": 2867900, "short_term_debt": 419537, "accounts_payable": 695043, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22954159, "total_liabilities": 24484811, "total_debt": 419537, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22046247, "total_equity": -21616911, "shares_outstanding": 27636939, "operating_cash_flow": -771597, "stock_based_compensation": 14533, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217465, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700000, "free_cash_flow": -554132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1893968", "netIncome": "-2658414", "grossProfit": "73639", "depreciation": "None", "totalRevenue": "81636", "costOfRevenue": "7997", "interestIncome": "None", "incomeBeforeTax": "-2658414", "interestExpense": "0", "operatingIncome": "-1258509", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1332148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1039092", "netIncomeFromContinuingOperations": "-15696403" }, "balance": { "goodwill": "None", "inventory": "134448", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "2867900", "longTermDebt": "None", "shortTermDebt": "419537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1506503", "reportedCurrency": "USD", "retainedEarnings": "-22046247", "totalLiabilities": "24484811", "otherCurrentAssets": "48627", "totalCurrentAssets": "1041809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1826091", "currentAccountsPayable": "695043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334090", "totalShareholderEquity": "-21616911", "capitalLeaseObligations": "334090", "otherCurrentLiabilities": "-333928", "totalCurrentLiabilities": "1530652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22954159", "cashAndShortTermInvestments": "761704", "commonStockSharesOutstanding": "27636939", "intangibleAssetsExcludingGoodwill": "1506503", "cashAndCashEquivalentsAtCarryingValue": "761704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15696403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-134448", "operatingCashflow": "-771597", "capitalExpenditures": "217465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "-217465", "stockBasedCompensation": "14533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 23442, "cost_of_revenue": 6442, "gross_profit": 17000, "ebit": -1435865, "ebitda": -2096620, "pretax_income": -2096620, "tax_provision": null, "net_income": -2096620, "net_income_to_common": -2096620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050766, "total_current_assets": 1079799, "total_assets": 2368837, "short_term_debt": 275000, "long_term_debt": null, "total_debt": 275000, "total_liabilities": 8303878, "total_equity": -5935041, "shares_outstanding": 27636939, "goodwill_and_intangibles": 1289038 }, "cash_flow": { "operating_cash_flow": -2259480, "capital_expenditure": 0, "free_cash_flow": -2259480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55174, "ticker_id": 5627, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2096620", "netIncome": "-2096620", "grossProfit": "17000", "depreciation": "None", "totalRevenue": "23442", "costOfRevenue": "6442", "interestIncome": "None", "incomeBeforeTax": "-2096620", "interestExpense": "0", "operatingIncome": "-1435865", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1452865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152467", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "246216", "netIncomeFromContinuingOperations": "-2096620" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "2368837", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1289038", "reportedCurrency": "USD", "retainedEarnings": "-6349844", "totalLiabilities": "8303878", "otherCurrentAssets": "10950", "totalCurrentAssets": "1079799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289038", "currentAccountsPayable": "75822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275000", "totalShareholderEquity": "-5935041", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-209115", "totalCurrentLiabilities": "141707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8162171", "cashAndShortTermInvestments": "1050766", "commonStockSharesOutstanding": "27636939", "intangibleAssetsExcludingGoodwill": "1289038", "cashAndCashEquivalentsAtCarryingValue": "1050766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2096620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2259480", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3134500", "cashflowFromInvestment": "-361862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23442, "cost_of_revenue": 6442, "gross_profit": 17000, "research_and_development": 152467, "selling_general_admin": 246216, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1435865, "depreciation_amortisation": null, "ebitda": -2096620, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2096620, "tax_provision": null, "effective_tax_rate": null, "net_income": -2096620, "net_income_continuing_ops": -2096620, "net_income_to_common": -2096620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1050766, "short_term_investments": null, "net_receivables": 18083, "inventory": null, "other_current_assets": null, "total_current_assets": 1079799, "net_ppe": null, "goodwill": null, "intangible_assets": 1289038, "goodwill_and_intangibles": 1289038, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1289038, "total_assets": 2368837, "short_term_debt": 275000, "accounts_payable": 75822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141707, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8162171, "total_liabilities": 8303878, "total_debt": 275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6349844, "total_equity": -5935041, "shares_outstanding": 27636939, "operating_cash_flow": -2259480, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3134500, "free_cash_flow": -2259480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2096620", "netIncome": "-2096620", "grossProfit": "17000", "depreciation": "None", "totalRevenue": "23442", "costOfRevenue": "6442", "interestIncome": "None", "incomeBeforeTax": "-2096620", "interestExpense": "0", "operatingIncome": "-1435865", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1452865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152467", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "246216", "netIncomeFromContinuingOperations": "-2096620" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "2368837", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1289038", "reportedCurrency": "USD", "retainedEarnings": "-6349844", "totalLiabilities": "8303878", "otherCurrentAssets": "10950", "totalCurrentAssets": "1079799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289038", "currentAccountsPayable": "75822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275000", "totalShareholderEquity": "-5935041", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-209115", "totalCurrentLiabilities": "141707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8162171", "cashAndShortTermInvestments": "1050766", "commonStockSharesOutstanding": "27636939", "intangibleAssetsExcludingGoodwill": "1289038", "cashAndCashEquivalentsAtCarryingValue": "1050766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2096620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2259480", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3134500", "cashflowFromInvestment": "-361862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -410469, "ebitda": -396000, "pretax_income": -396000, "tax_provision": 43983, "net_income": -439985, "net_income_to_common": -439985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335304, "total_current_assets": 335304, "total_assets": 22292082, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22656653, "total_equity": -364571, "shares_outstanding": 13784568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55175, "ticker_id": 5627, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-396000", "netIncome": "-439985", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-396000", "interestExpense": "None", "operatingIncome": "-410469", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43983", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "410473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21233254", "currentDebt": "None", "investments": "None", "totalAssets": "22292082", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21597825", "totalLiabilities": "22656653", "otherCurrentAssets": "None", "totalCurrentAssets": "335304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21956778", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-364571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4562893", "totalCurrentLiabilities": "4562893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18093760", "cashAndShortTermInvestments": "335304", "commonStockSharesOutstanding": "13784568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "335304", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -410469, "depreciation_amortisation": null, "ebitda": -396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -396000, "tax_provision": 43983, "effective_tax_rate": null, "net_income": -439985, "net_income_continuing_ops": null, "net_income_to_common": -439985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335304, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335304, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21956778, "total_assets": 22292082, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4562893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18093760, "total_liabilities": 22656653, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21597825, "total_equity": -364571, "shares_outstanding": 13784568, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-396000", "netIncome": "-439985", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-396000", "interestExpense": "None", "operatingIncome": "-410469", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43983", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "410473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21233254", "currentDebt": "None", "investments": "None", "totalAssets": "22292082", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21597825", "totalLiabilities": "22656653", "otherCurrentAssets": "None", "totalCurrentAssets": "335304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21956778", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-364571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4562893", "totalCurrentLiabilities": "4562893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18093760", "cashAndShortTermInvestments": "335304", "commonStockSharesOutstanding": "13784568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "335304", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 106836, "cost_of_revenue": 18245, "gross_profit": 88591, "ebit": -456284, "ebitda": -719523, "pretax_income": -548984, "tax_provision": null, "net_income": -548984, "net_income_to_common": -548984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605760, "total_current_assets": 766383, "total_assets": 1693559, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4647057, "total_equity": -2953498, "shares_outstanding": 13784568, "goodwill_and_intangibles": 927176 }, "cash_flow": { "operating_cash_flow": -489211, "capital_expenditure": 147287, "free_cash_flow": -341924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55176, "ticker_id": 5627, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-719523", "netIncome": "-548984", "grossProfit": "88591", "depreciation": "None", "totalRevenue": "106836", "costOfRevenue": "18245", "interestIncome": "None", "incomeBeforeTax": "-548984", "interestExpense": "None", "operatingIncome": "-456284", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "544875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "212679", "netIncomeFromContinuingOperations": "-548984" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "1693559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "927176", "reportedCurrency": "USD", "retainedEarnings": "-3195833", "totalLiabilities": "4647057", "otherCurrentAssets": "155845", "totalCurrentAssets": "766383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927176", "currentAccountsPayable": "1734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2953498", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42373", "totalCurrentLiabilities": "44107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4602950", "cashAndShortTermInvestments": "605760", "commonStockSharesOutstanding": "13784568", "intangibleAssetsExcludingGoodwill": "927176", "cashAndCashEquivalentsAtCarryingValue": "605760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-548984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-489211", "capitalExpenditures": "147287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105000", "cashflowFromInvestment": "-147287", "stockBasedCompensation": "35207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22904009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106836, "cost_of_revenue": 18245, "gross_profit": 88591, "research_and_development": 145707, "selling_general_admin": 212679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -456284, "depreciation_amortisation": null, "ebitda": -719523, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -548984, "tax_provision": null, "effective_tax_rate": null, "net_income": -548984, "net_income_continuing_ops": -548984, "net_income_to_common": -548984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605760, "short_term_investments": null, "net_receivables": 4778, "inventory": null, "other_current_assets": null, "total_current_assets": 766383, "net_ppe": null, "goodwill": null, "intangible_assets": 927176, "goodwill_and_intangibles": 927176, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927176, "total_assets": 1693559, "short_term_debt": null, "accounts_payable": 1734, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44107, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4602950, "total_liabilities": 4647057, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3195833, "total_equity": -2953498, "shares_outstanding": 13784568, "operating_cash_flow": -489211, "stock_based_compensation": 35207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147287, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1105000, "free_cash_flow": -341924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-719523", "netIncome": "-548984", "grossProfit": "88591", "depreciation": "None", "totalRevenue": "106836", "costOfRevenue": "18245", "interestIncome": "None", "incomeBeforeTax": "-548984", "interestExpense": "None", "operatingIncome": "-456284", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "544875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "212679", "netIncomeFromContinuingOperations": "-548984" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108975", "currentDebt": "None", "investments": "None", "totalAssets": "1693559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "927176", "reportedCurrency": "USD", "retainedEarnings": "-3195833", "totalLiabilities": "4647057", "otherCurrentAssets": "155845", "totalCurrentAssets": "766383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927176", "currentAccountsPayable": "1734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2953498", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42373", "totalCurrentLiabilities": "44107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4602950", "cashAndShortTermInvestments": "605760", "commonStockSharesOutstanding": "13784568", "intangibleAssetsExcludingGoodwill": "927176", "cashAndCashEquivalentsAtCarryingValue": "605760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-548984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-489211", "capitalExpenditures": "147287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105000", "cashflowFromInvestment": "-147287", "stockBasedCompensation": "35207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22904009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "income_statement": { "revenue": 160420, "cost_of_revenue": 12541, "gross_profit": 147879, "ebit": -294646, "ebitda": 181488, "pretax_income": 181488, "tax_provision": 108389, "net_income": 73099, "net_income_to_common": 73099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130303, "total_current_assets": 180067, "total_assets": 44776483, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14162090, "total_equity": 30614393, "shares_outstanding": 15954572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -345968, "capital_expenditure": 214137, "free_cash_flow": -131831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55178, "ticker_id": 5627, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:36.307025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "181488", "netIncome": "73099", "grossProfit": "147879", "depreciation": "None", "totalRevenue": "160420", "costOfRevenue": "12541", "interestIncome": "None", "incomeBeforeTax": "181488", "interestExpense": "None", "operatingIncome": "-294646", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "108389", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "246205", "netIncomeFromContinuingOperations": "-389808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43655398", "currentDebt": "None", "investments": "None", "totalAssets": "44776483", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13041005", "totalLiabilities": "14162090", "otherCurrentAssets": "49764", "totalCurrentAssets": "180067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44596416", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30614393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2962090", "totalCurrentLiabilities": "2962090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11200000", "cashAndShortTermInvestments": "130303", "commonStockSharesOutstanding": "15954572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-389808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345968", "capitalExpenditures": "214137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160420, "cost_of_revenue": 12541, "gross_profit": 147879, "research_and_development": 218459, "selling_general_admin": 246205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -294646, "depreciation_amortisation": null, "ebitda": 181488, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 181488, "tax_provision": 108389, "effective_tax_rate": null, "net_income": 73099, "net_income_continuing_ops": -389808, "net_income_to_common": 73099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130303, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 180067, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44596416, "total_assets": 44776483, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2962090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11200000, "total_liabilities": 14162090, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13041005, "total_equity": 30614393, "shares_outstanding": 15954572, "operating_cash_flow": -345968, "stock_based_compensation": 8870, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214137, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320000, "free_cash_flow": -131831, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "181488", "netIncome": "73099", "grossProfit": "147879", "depreciation": "None", "totalRevenue": "160420", "costOfRevenue": "12541", "interestIncome": "None", "incomeBeforeTax": "181488", "interestExpense": "None", "operatingIncome": "-294646", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "108389", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "246205", "netIncomeFromContinuingOperations": "-389808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43655398", "currentDebt": "None", "investments": "None", "totalAssets": "44776483", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13041005", "totalLiabilities": "14162090", "otherCurrentAssets": "49764", "totalCurrentAssets": "180067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44596416", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30614393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2962090", "totalCurrentLiabilities": "2962090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11200000", "cashAndShortTermInvestments": "130303", "commonStockSharesOutstanding": "15954572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-389808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345968", "capitalExpenditures": "214137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }