{ "ticker": { "uuid": "8067ea0f-62a7-4e6c-be41-35214adaec0a", "symbol": "XXI", "name": "Twenty One Capital, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/8067ea0f-62a7-4e6c-be41-35214adaec0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8067ea0f-62a7-4e6c-be41-35214adaec0a/" }, "latest_snapshot": { "ticker": { "uuid": "8067ea0f-62a7-4e6c-be41-35214adaec0a", "symbol": "XXI", "name": "Twenty One Capital, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/8067ea0f-62a7-4e6c-be41-35214adaec0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8067ea0f-62a7-4e6c-be41-35214adaec0a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.576, "confidence": 0.552, "delta": 56 }, "headline_factors": { "price": 4.52, "market_cap": 1567571418.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4168, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.6538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0031, "shareholder_yield": 0 }, "quality": { "roe": -0.4168, "roic": -0.0063, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.576, "signal_confidence": 0.552 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.64, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4168, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 5.77, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4168, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 5.52, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4168, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 5.32, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4168, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 5.42, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.571, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4168, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 5.27, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.48, "confidence": 0.564, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4168, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 5.34, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.558, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4168, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 4.52, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.552, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4168, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14557205, "ebitda": -14557205, "pretax_income": -217339312, "tax_provision": null, "net_income": -217339312, "net_income_to_common": -217339312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": 484326591, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369671, "capital_expenditure": 0, "free_cash_flow": -2369671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14557205, "ebitda": -14557205, "pretax_income": -217339312, "tax_provision": null, "net_income": -217339312, "net_income_to_common": -217339312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": 484326591, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369671, "capital_expenditure": 0, "free_cash_flow": -2369671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14557205, "ebitda": -14557205, "pretax_income": -217339312, "tax_provision": null, "net_income": -217339312, "net_income_to_common": -217339312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": 484326591, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369671, "capital_expenditure": 0, "free_cash_flow": -2369671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14557205, "ebitda": -14557205, "pretax_income": -217339312, "tax_provision": null, "net_income": -217339312, "net_income_to_common": -217339312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": 484326591, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369671, "capital_expenditure": 0, "free_cash_flow": -2369671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14557205, "ebitda": -14557205, "pretax_income": -217339312, "tax_provision": null, "net_income": -217339312, "net_income_to_common": -217339312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": 484326591, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369671, "capital_expenditure": 0, "free_cash_flow": -2369671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14557205, "ebitda": -14557205, "pretax_income": -217339312, "tax_provision": null, "net_income": -217339312, "net_income_to_common": -217339312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": 484326591, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369671, "capital_expenditure": 0, "free_cash_flow": -2369671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14557205, "ebitda": -14557205, "pretax_income": -217339312, "tax_provision": null, "net_income": -217339312, "net_income_to_common": -217339312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": 484326591, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369671, "capital_expenditure": 0, "free_cash_flow": -2369671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -343945, "ebitda": 1537791, "pretax_income": 1537791, "tax_provision": null, "net_income": 1537791, "net_income_to_common": 1537791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 253250, "total_assets": 102369517, "short_term_debt": 332992, "long_term_debt": null, "total_debt": 332992, "total_liabilities": 443099, "total_equity": 101926418, "shares_outstanding": 12800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137586, "capital_expenditure": 4, "free_cash_flow": -137582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10568888, "ebitda": -858384406, "pretax_income": -859691958, "tax_provision": null, "net_income": -859691958, "net_income_to_common": -859691958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114057427, "total_current_assets": 122716593, "total_assets": 3074780091, "short_term_debt": null, "long_term_debt": 484434554, "total_debt": 484434554, "total_liabilities": 489300409, "total_equity": 2585479682, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3645506, "capital_expenditure": 0, "free_cash_flow": -3645506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10568888, "ebitda": -858384406, "pretax_income": -859691958, "tax_provision": null, "net_income": -859691958, "net_income_to_common": -859691958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114057427, "total_current_assets": 122716593, "total_assets": 3074780091, "short_term_debt": null, "long_term_debt": 484434554, "total_debt": 484434554, "total_liabilities": 489300409, "total_equity": 2585479682, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3645506, "capital_expenditure": 0, "free_cash_flow": -3645506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10568888, "ebitda": -858384406, "pretax_income": -859691958, "tax_provision": null, "net_income": -859691958, "net_income_to_common": -859691958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114057427, "total_current_assets": 122716593, "total_assets": 3074780091, "short_term_debt": null, "long_term_debt": 484434554, "total_debt": 484434554, "total_liabilities": 489300409, "total_equity": 2585479682, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3645506, "capital_expenditure": 0, "free_cash_flow": -3645506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10568888, "ebitda": -858384406, "pretax_income": -859691958, "tax_provision": null, "net_income": -859691958, "net_income_to_common": -859691958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114057427, "total_current_assets": 122716593, "total_assets": 3074780091, "short_term_debt": null, "long_term_debt": 484434554, "total_debt": 484434554, "total_liabilities": 489300409, "total_equity": 2585479682, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3645506, "capital_expenditure": 0, "free_cash_flow": -3645506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10568888, "ebitda": -858384406, "pretax_income": -859691958, "tax_provision": null, "net_income": -859691958, "net_income_to_common": -859691958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114057427, "total_current_assets": 122716593, "total_assets": 3074780091, "short_term_debt": null, "long_term_debt": 484434554, "total_debt": 484434554, "total_liabilities": 489300409, "total_equity": 2585479682, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3645506, "capital_expenditure": 0, "free_cash_flow": -3645506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10568888, "ebitda": -858384406, "pretax_income": -859691958, "tax_provision": null, "net_income": -859691958, "net_income_to_common": -859691958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114057427, "total_current_assets": 122716593, "total_assets": 3074780091, "short_term_debt": null, "long_term_debt": 484434554, "total_debt": 484434554, "total_liabilities": 489300409, "total_equity": 2585479682, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3645506, "capital_expenditure": 0, "free_cash_flow": -3645506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10568888, "ebitda": -858384406, "pretax_income": -859691958, "tax_provision": null, "net_income": -859691958, "net_income_to_common": -859691958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114057427, "total_current_assets": 122716593, "total_assets": 3074780091, "short_term_debt": null, "long_term_debt": 484434554, "total_debt": 484434554, "total_liabilities": 489300409, "total_equity": 2585479682, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3645506, "capital_expenditure": 0, "free_cash_flow": -3645506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12845648, "ebitda": -12845648, "pretax_income": -220591727, "tax_provision": null, "net_income": -220591727, "net_income_to_common": -220591727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": null, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369575, "capital_expenditure": 4, "free_cash_flow": -2369571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12845648, "ebitda": -12845648, "pretax_income": -220591727, "tax_provision": null, "net_income": -220591727, "net_income_to_common": -220591727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": null, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369575, "capital_expenditure": 4, "free_cash_flow": -2369571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12845648, "ebitda": -12845648, "pretax_income": -220591727, "tax_provision": null, "net_income": -220591727, "net_income_to_common": -220591727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": null, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369575, "capital_expenditure": 4, "free_cash_flow": -2369571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12845648, "ebitda": -12845648, "pretax_income": -220591727, "tax_provision": null, "net_income": -220591727, "net_income_to_common": -220591727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": null, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369575, "capital_expenditure": 4, "free_cash_flow": -2369571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12845648, "ebitda": -12845648, "pretax_income": -220591727, "tax_provision": null, "net_income": -220591727, "net_income_to_common": -220591727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117702933, "total_current_assets": 118168734, "total_assets": 3926876543, "short_term_debt": null, "long_term_debt": null, "total_debt": 484326591, "total_liabilities": 486808272, "total_equity": 3440068271, "shares_outstanding": 59109719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2369575, "capital_expenditure": 4, "free_cash_flow": -2369571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }