{ "ticker": { "uuid": "8075216a-b087-412f-9460-881d3d30311b", "symbol": "NTIC", "name": "Northern Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8075216a-b087-412f-9460-881d3d30311b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8075216a-b087-412f-9460-881d3d30311b/" }, "ticker_metadata": { "id": 7388, "uuid": "8075216a-b087-412f-9460-881d3d30311b", "symbol": "NTIC", "name": "Northern Technologies", "asset_type": "equity", "market_cap": 75936000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Northern Technologies International Corporation develops and markets products and services that inhibit rust and corrosion in North America, South America, Europe, Asia, the Middle East, and internationally. The company is headquartered in Circle Pines, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8075216a-b087-412f-9460-881d3d30311b", "symbol": "NTIC", "name": "Northern Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8075216a-b087-412f-9460-881d3d30311b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8075216a-b087-412f-9460-881d3d30311b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.32, "quality": 0.04, "momentum": 0.28, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 8, "market_cap": 75914656, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0569, "shareholder_yield": 0.021, "roe": -0.0106, "piotroski_f_score": 4, "momentum_12_1": 0.0811, "volatility_252d": 0.2827 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.834842+00:00", "batch_id": "" }, "size": { "price_close": 8, "market_cap": 75914656, "market_cap_usd": 75914656, "enterprise_value": 84303430, "shares_outstanding": 9489332, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0359, "ptbv_ratio": 1.2631, "ps_ratio": 0.8517, "pcf_ratio": null, "pfcf_ratio": 347.757, "ev_ebitda": 17.568, "ev_ebit": 29.0569, "ev_sales": 0.9459, "ev_fcf": 386.1851, "earnings_yield": null, "fcf_yield": 0.0026, "price_to_sales": 0.8517, "price_to_book": 1.0359, "price_to_cashflow": null, "ebitda_to_ev": 0.0569, "sales_yield": 1.0572 }, "yield": { "dividend_yield": 0.021, "buyback_yield": 0, "shareholder_yield": 0.021, "debt_paydown_yield": null, "total_yield": 0.021 }, "quality": { "gross_margin": 0.3698, "operating_margin": 0.0326, "net_margin": -0.0087, "ebitda_margin": 0.0538, "fcf_margin": 0.0024, "roe": -0.0106, "roa": -0.0074, "roic": 0.0045, "roc_greenblatt": null, "asset_turnover": 0.8497, "cash_conversion": -0.2816, "accruals_ratio": 0.013, "sbc_to_revenue": 0.0146, "piotroski_f_score": 4, "altman_z_score": 3.5461, "earnings_stability_5y": 2.2205, "revenue_stability_5y": 0.2231, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3142, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3708, "net_debt_to_ebitda": 1.7481, "debt_to_assets": 0.1416, "interest_coverage": 3.9358, "current_ratio": 1.8075, "quick_ratio": 1.1477, "net_debt": 8388774, "local_beta": 0.0004, "volatility_252d": 0.2827, "volatility_60d": 0.5857, "max_drawdown_12m": -0.1745, "risk_adjusted_momentum": 0.2871 }, "growth": { "revenue_growth_1y": 0.0555, "revenue_growth_3y_cagr": 0.0434, "revenue_growth_5y_cagr": 0.1207, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.8593, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9725, "book_value_growth_1y": 0.0338, "revenue_growth": 0.0555, "earnings_growth": null }, "momentum": { "price_return_1m": 0.005, "price_return_3m": -0.073, "price_return_6m": 0.0852, "price_return_9m": 0.0354, "price_return_12m": 0.0866, "price_return_12m_ex1m": 0.0811, "momentum_6m": 0.0852, "momentum_12m": 0.0866, "momentum_12_1": 0.0811, "distance_from_52w_high": -0.164, "distance_from_52w_low": 0.1199, "relative_strength": -0.0714 }, "raw_ttm": { "revenue_ttm": 89129681, "gross_profit_ttm": 32959530, "ebit_ttm": 2901321, "ebitda_ttm": 4798692, "net_income_ttm": -775295, "eps_diluted_ttm": -0.0817, "operating_cash_flow_ttm": -2137566, "capital_expenditure_ttm": 2355864, "fcf_ttm": 218298, "dividends_paid_ttm": 1592014, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737169, "cash_and_equivalents": 6469750, "total_current_assets": 45219931, "total_current_liabilities": 25018175, "net_ppe": null, "total_assets": 104897921, "total_debt": 14858524, "total_equity": 73285335, "net_working_capital": 28168691, "book_value_per_share": 7.7229, "retained_earnings": 52286237, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 60103594, "tangible_book_per_share": 6.3338 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 24, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 73, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 74, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 59 }, "composites": { "value_composite": 68, "quality_composite": 96, "momentum_composite": 72, "growth_composite": 69, "yield_composite": 24, "svqf_composite": 60, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1131, "os_score": 0.07, "value_percentile": 0.32, "quality_percentile": 0.04, "momentum_percentile": 0.28, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 77, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2136, "ticker_id": 7388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.834842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8, "market_cap": 75914656, "market_cap_usd": 75914656, "enterprise_value": 84303430, "shares_outstanding": 9489332, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03587786, "ptbv_ratio": 1.2630635, "ps_ratio": 0.85173261, "pcf_ratio": null, "pfcf_ratio": 347.75699273, "ev_ebitda": 17.56800186, "ev_ebit": 29.05691235, "ev_sales": 0.94585136, "ev_fcf": 386.18507728, "earnings_yield": null, "fcf_yield": 0.00258943, "dividend_yield": 0.0209711, "buyback_yield": 0, "shareholder_yield": 0.0209711, "debt_paydown_yield": null, "total_yield": 0.0209711, "gross_margin": 0.36979298, "operating_margin": 0.03255168, "net_margin": -0.00869851, "ebitda_margin": 0.05383944, "fcf_margin": 0.00244922, "roe": -0.01057913, "roa": -0.00739095, "roic": 0.00445976, "roc_greenblatt": null, "asset_turnover": 0.84968015, "cash_conversion": -0.28156766, "accruals_ratio": 0.01298663, "sbc_to_revenue": 0.01456603, "debt_to_equity": 0.37079627, "net_debt_to_ebitda": 1.74813762, "debt_to_assets": 0.14164746, "interest_coverage": 3.935761, "current_ratio": 1.8074832, "quick_ratio": 1.14769179, "net_debt": 8388774, "revenue_growth_1y": 0.05546658, "revenue_growth_3y_cagr": 0.0433793, "revenue_growth_5y_cagr": 0.12074293, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.85929362, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97254799, "book_value_growth_1y": 0.03378202, "piotroski_f_score": 4, "altman_z_score": 3.546078, "earnings_stability_5y": 2.220537, "revenue_stability_5y": 0.22314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00502513, "price_return_3m": -0.07300116, "price_return_6m": 0.08521664, "price_return_9m": 0.03542446, "price_return_12m": 0.08657268, "price_return_12m_ex1m": 0.08113981, "distance_from_52w_high": -0.16400192, "distance_from_52w_low": 0.11991489, "relative_strength": -0.07136837, "local_beta": 0.0004, "volatility_252d": 0.282664, "volatility_60d": 0.58571, "max_drawdown_12m": -0.1744519, "revenue_ttm": 89129681, "gross_profit_ttm": 32959530, "ebit_ttm": 2901321, "ebitda_ttm": 4798692, "net_income_ttm": -775295, "eps_diluted_ttm": -0.08170175, "operating_cash_flow_ttm": -2137566, "capital_expenditure_ttm": 2355864, "fcf_ttm": 218298, "dividends_paid_ttm": 1592014, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737169, "cash_and_equivalents": 6469750, "total_current_assets": 45219931, "total_current_liabilities": 25018175, "net_ppe": null, "total_assets": 104897921, "total_debt": 14858524, "total_equity": 73285335, "net_working_capital": 28168691, "book_value_per_share": 7.72291822, "retained_earnings": 52286237, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 60103594, "tangible_book_per_share": 6.33380664, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 24, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 73, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 74, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 59, "value_composite": 68, "quality_composite": 96, "momentum_composite": 72, "growth_composite": 69, "yield_composite": 24, "svqf_composite": 60, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 77, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8, "os": 0.07, "value": 0.32, "quality": 0.04, "momentum": 0.28, "confidence": 0.896, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.021, "roe": -0.0106, "momentum_12_1": 0.0811, "complete_fields": { "id": 2136, "ticker_id": 7388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.834842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8, "market_cap": 75914656, "market_cap_usd": 75914656, "enterprise_value": 84303430, "shares_outstanding": 9489332, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03587786, "ptbv_ratio": 1.2630635, "ps_ratio": 0.85173261, "pcf_ratio": null, "pfcf_ratio": 347.75699273, "ev_ebitda": 17.56800186, "ev_ebit": 29.05691235, "ev_sales": 0.94585136, "ev_fcf": 386.18507728, "earnings_yield": null, "fcf_yield": 0.00258943, "dividend_yield": 0.0209711, "buyback_yield": 0, "shareholder_yield": 0.0209711, "debt_paydown_yield": null, "total_yield": 0.0209711, "gross_margin": 0.36979298, "operating_margin": 0.03255168, "net_margin": -0.00869851, "ebitda_margin": 0.05383944, "fcf_margin": 0.00244922, "roe": -0.01057913, "roa": -0.00739095, "roic": 0.00445976, "roc_greenblatt": null, "asset_turnover": 0.84968015, "cash_conversion": -0.28156766, "accruals_ratio": 0.01298663, "sbc_to_revenue": 0.01456603, "debt_to_equity": 0.37079627, "net_debt_to_ebitda": 1.74813762, "debt_to_assets": 0.14164746, "interest_coverage": 3.935761, "current_ratio": 1.8074832, "quick_ratio": 1.14769179, "net_debt": 8388774, "revenue_growth_1y": 0.05546658, "revenue_growth_3y_cagr": 0.0433793, "revenue_growth_5y_cagr": 0.12074293, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.85929362, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97254799, "book_value_growth_1y": 0.03378202, "piotroski_f_score": 4, "altman_z_score": 3.546078, "earnings_stability_5y": 2.220537, "revenue_stability_5y": 0.22314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00502513, "price_return_3m": -0.07300116, "price_return_6m": 0.08521664, "price_return_9m": 0.03542446, "price_return_12m": 0.08657268, "price_return_12m_ex1m": 0.08113981, "distance_from_52w_high": -0.16400192, "distance_from_52w_low": 0.11991489, "relative_strength": -0.07136837, "local_beta": 0.0004, "volatility_252d": 0.282664, "volatility_60d": 0.58571, "max_drawdown_12m": -0.1744519, "revenue_ttm": 89129681, "gross_profit_ttm": 32959530, "ebit_ttm": 2901321, "ebitda_ttm": 4798692, "net_income_ttm": -775295, "eps_diluted_ttm": -0.08170175, "operating_cash_flow_ttm": -2137566, "capital_expenditure_ttm": 2355864, "fcf_ttm": 218298, "dividends_paid_ttm": 1592014, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737169, "cash_and_equivalents": 6469750, "total_current_assets": 45219931, "total_current_liabilities": 25018175, "net_ppe": null, "total_assets": 104897921, "total_debt": 14858524, "total_equity": 73285335, "net_working_capital": 28168691, "book_value_per_share": 7.72291822, "retained_earnings": 52286237, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 60103594, "tangible_book_per_share": 6.33380664, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 24, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 73, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 74, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 59, "value_composite": 68, "quality_composite": 96, "momentum_composite": 72, "growth_composite": 69, "yield_composite": 24, "svqf_composite": 60, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 77, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 84234474, "cost_of_revenue": 52557919, "gross_profit": 31676555, "ebit": 3631322, "ebitda": 5388592, "pretax_income": 3031395, "tax_provision": 2045000, "net_income": 17619, "net_income_to_common": 17619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7250523, "total_current_assets": 44342816, "total_assets": 102745280, "short_term_debt": 12534016, "long_term_debt": 466984, "total_debt": 13001000, "total_liabilities": 26032555, "total_equity": 72148754, "shares_outstanding": 9639676, "goodwill_and_intangibles": 13610144 }, "cash_flow": { "operating_cash_flow": 2442955, "capital_expenditure": 3950323, "free_cash_flow": 6393278, "dividends_paid": 1515361, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133406, "ticker_id": 7388, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3631322", "ebitda": "5388592", "netIncome": "17619", "grossProfit": "31676555", "depreciation": "None", "totalRevenue": "84234474", "costOfRevenue": "52557919", "interestIncome": "308054", "incomeBeforeTax": "3031395", "interestExpense": "599927", "operatingIncome": "-5974910", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2045000", "reportedCurrency": "USD", "netInterestIncome": "-291873", "nonInterestIncome": "None", "operatingExpenses": "37651465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5038281", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52557919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757270", "sellingGeneralAndAdministrative": "14792988", "netIncomeFromContinuingOperations": "986393" }, "balance": { "goodwill": "4782376", "inventory": "15525230", "commonStock": "189510", "currentDebt": "None", "investments": "None", "totalAssets": "102745280", "longTermDebt": "466984", "shortTermDebt": "12534016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "8827768", "reportedCurrency": "USD", "retainedEarnings": "52273469", "totalLiabilities": "26032555", "otherCurrentAssets": "1706279", "totalCurrentAssets": "44342816", "currentLongTermDebt": "12189277", "longTermInvestments": "28611777", "shortTermInvestments": "None", "currentNetReceivables": "19860784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58402463", "currentAccountsPayable": "8044195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13149311", "totalShareholderEquity": "72148754", "capitalLeaseObligations": "493050", "otherCurrentLiabilities": "-336676117", "totalCurrentLiabilities": "23904094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2128460", "cashAndShortTermInvestments": "7250523", "commonStockSharesOutstanding": "9639676", "intangibleAssetsExcludingGoodwill": "8827768", "cashAndCashEquivalentsAtCarryingValue": "7250523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "986393", "profitLoss": "None", "dividendPayout": "1515361", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1277772", "operatingCashflow": "2442955", "capitalExpenditures": "3950323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3861638", "cashflowFromInvestment": "-3930323", "stockBasedCompensation": "1360086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1515361", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84234474, "cost_of_revenue": 52557919, "gross_profit": 31676555, "research_and_development": 5038281, "selling_general_admin": 14792988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3631322, "depreciation_amortisation": 1757270, "ebitda": 5388592, "interest_expense": 599927, "interest_income": null, "other_non_operating": null, "pretax_income": 3031395, "tax_provision": 2045000, "effective_tax_rate": null, "net_income": 17619, "net_income_continuing_ops": 986393, "net_income_to_common": 17619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7250523, "short_term_investments": null, "net_receivables": 19860784, "inventory": 15525230, "other_current_assets": null, "total_current_assets": 44342816, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 8827768, "goodwill_and_intangibles": 13610144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58402463, "total_assets": 102745280, "short_term_debt": 12534016, "accounts_payable": 8044195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23904094, "long_term_debt": 466984, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2128460, "total_liabilities": 26032555, "total_debt": 13001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52273469, "total_equity": 72148754, "shares_outstanding": 9639676, "operating_cash_flow": 2442955, "stock_based_compensation": 1360086, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3950323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3930323, "dividends_paid": 1515361, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3861638, "free_cash_flow": 6393278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3631322", "ebitda": "5388592", "netIncome": "17619", "grossProfit": "31676555", "depreciation": "None", "totalRevenue": "84234474", "costOfRevenue": "52557919", "interestIncome": "308054", "incomeBeforeTax": "3031395", "interestExpense": "599927", "operatingIncome": "-5974910", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2045000", "reportedCurrency": "USD", "netInterestIncome": "-291873", "nonInterestIncome": "None", "operatingExpenses": "37651465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5038281", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52557919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757270", "sellingGeneralAndAdministrative": "14792988", "netIncomeFromContinuingOperations": "986393" }, "balance": { "goodwill": "4782376", "inventory": "15525230", "commonStock": "189510", "currentDebt": "None", "investments": "None", "totalAssets": "102745280", "longTermDebt": "466984", "shortTermDebt": "12534016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "8827768", "reportedCurrency": "USD", "retainedEarnings": "52273469", "totalLiabilities": "26032555", "otherCurrentAssets": "1706279", "totalCurrentAssets": "44342816", "currentLongTermDebt": "12189277", "longTermInvestments": "28611777", "shortTermInvestments": "None", "currentNetReceivables": "19860784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58402463", "currentAccountsPayable": "8044195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13149311", "totalShareholderEquity": "72148754", "capitalLeaseObligations": "493050", "otherCurrentLiabilities": "-336676117", "totalCurrentLiabilities": "23904094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2128460", "cashAndShortTermInvestments": "7250523", "commonStockSharesOutstanding": "9639676", "intangibleAssetsExcludingGoodwill": "8827768", "cashAndCashEquivalentsAtCarryingValue": "7250523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "986393", "profitLoss": "None", "dividendPayout": "1515361", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1277772", "operatingCashflow": "2442955", "capitalExpenditures": "3950323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3861638", "cashflowFromInvestment": "-3930323", "stockBasedCompensation": "1360086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1515361", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 85059517, "cost_of_revenue": 51273155, "gross_profit": 33786362, "ebit": 7987310, "ebitda": 9740374, "pretax_income": 7647181, "tax_provision": 1325797, "net_income": 5409082, "net_income_to_common": 5409082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4952184, "total_current_assets": 41579219, "total_assets": 94676502, "short_term_debt": 7437559, "long_term_debt": null, "total_debt": 7437559, "total_liabilities": 19501181, "total_equity": 71193991, "shares_outstanding": 9833450, "goodwill_and_intangibles": 10465321 }, "cash_flow": { "operating_cash_flow": 5883193, "capital_expenditure": 3418228, "free_cash_flow": 9301421, "dividends_paid": 2642298, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133411, "ticker_id": 7388, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7987310", "ebitda": "9740374", "netIncome": "5409082", "grossProfit": "33786362", "depreciation": "None", "totalRevenue": "85059517", "costOfRevenue": "51273155", "interestIncome": "118827", "incomeBeforeTax": "7647181", "interestExpense": "340129", "operatingIncome": "-1606595", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "1325797", "reportedCurrency": "USD", "netInterestIncome": "-221302", "nonInterestIncome": "None", "operatingExpenses": "35392957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4802791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51273155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753064", "sellingGeneralAndAdministrative": "14176494", "netIncomeFromContinuingOperations": "6321384" }, "balance": { "goodwill": "4782376", "inventory": "14390844", "commonStock": "189340", "currentDebt": "None", "investments": "None", "totalAssets": "94676502", "longTermDebt": "None", "shortTermDebt": "7437559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "5682945", "reportedCurrency": "USD", "retainedEarnings": "53771211", "totalLiabilities": "19501181", "otherCurrentAssets": "1421803", "totalCurrentAssets": "41579219", "currentLongTermDebt": "7112443", "longTermInvestments": "25397287", "shortTermInvestments": "25371889713", "currentNetReceivables": "20814388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53097283", "currentAccountsPayable": "6393355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7537000", "totalShareholderEquity": "71193991", "capitalLeaseObligations": "424558", "otherCurrentLiabilities": "3738248", "totalCurrentLiabilities": "17896943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604237", "cashAndShortTermInvestments": "4952184", "commonStockSharesOutstanding": "9833450", "intangibleAssetsExcludingGoodwill": "5682945", "cashAndCashEquivalentsAtCarryingValue": "4952184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6321384", "profitLoss": "None", "dividendPayout": "2642298", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-1333954", "operatingCashflow": "5883193", "capitalExpenditures": "3418228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2957280", "cashflowFromInvestment": "-3418228", "stockBasedCompensation": "1381169", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2642298", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85059517, "cost_of_revenue": 51273155, "gross_profit": 33786362, "research_and_development": 4802791, "selling_general_admin": 14176494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7987310, "depreciation_amortisation": 1753064, "ebitda": 9740374, "interest_expense": 340129, "interest_income": null, "other_non_operating": null, "pretax_income": 7647181, "tax_provision": 1325797, "effective_tax_rate": null, "net_income": 5409082, "net_income_continuing_ops": 6321384, "net_income_to_common": 5409082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4952184, "short_term_investments": 25371889713, "net_receivables": 20814388, "inventory": 14390844, "other_current_assets": null, "total_current_assets": 41579219, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 5682945, "goodwill_and_intangibles": 10465321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53097283, "total_assets": 94676502, "short_term_debt": 7437559, "accounts_payable": 6393355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17896943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604237, "total_liabilities": 19501181, "total_debt": 7437559, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53771211, "total_equity": 71193991, "shares_outstanding": 9833450, "operating_cash_flow": 5883193, "stock_based_compensation": 1381169, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3418228, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3418228, "dividends_paid": 2642298, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2957280, "free_cash_flow": 9301421, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7987310", "ebitda": "9740374", "netIncome": "5409082", "grossProfit": "33786362", "depreciation": "None", "totalRevenue": "85059517", "costOfRevenue": "51273155", "interestIncome": "118827", "incomeBeforeTax": "7647181", "interestExpense": "340129", "operatingIncome": "-1606595", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "1325797", "reportedCurrency": "USD", "netInterestIncome": "-221302", "nonInterestIncome": "None", "operatingExpenses": "35392957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4802791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51273155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753064", "sellingGeneralAndAdministrative": "14176494", "netIncomeFromContinuingOperations": "6321384" }, "balance": { "goodwill": "4782376", "inventory": "14390844", "commonStock": "189340", "currentDebt": "None", "investments": "None", "totalAssets": "94676502", "longTermDebt": "None", "shortTermDebt": "7437559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "5682945", "reportedCurrency": "USD", "retainedEarnings": "53771211", "totalLiabilities": "19501181", "otherCurrentAssets": "1421803", "totalCurrentAssets": "41579219", "currentLongTermDebt": "7112443", "longTermInvestments": "25397287", "shortTermInvestments": "25371889713", "currentNetReceivables": "20814388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53097283", "currentAccountsPayable": "6393355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7537000", "totalShareholderEquity": "71193991", "capitalLeaseObligations": "424558", "otherCurrentLiabilities": "3738248", "totalCurrentLiabilities": "17896943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604237", "cashAndShortTermInvestments": "4952184", "commonStockSharesOutstanding": "9833450", "intangibleAssetsExcludingGoodwill": "5682945", "cashAndCashEquivalentsAtCarryingValue": "4952184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6321384", "profitLoss": "None", "dividendPayout": "2642298", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-1333954", "operatingCashflow": "5883193", "capitalExpenditures": "3418228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2957280", "cashflowFromInvestment": "-3418228", "stockBasedCompensation": "1381169", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2642298", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 79902952, "cost_of_revenue": 52099121, "gross_profit": 27803831, "ebit": 6049136, "ebitda": 7680095, "pretax_income": 5587331, "tax_provision": 1349600, "net_income": 2912276, "net_income_to_common": 2912276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5406173, "total_current_assets": 39671556, "total_assets": 89344303, "short_term_debt": 6697975, "long_term_debt": null, "total_debt": 6697975, "total_liabilities": 18645506, "total_equity": 66356273, "shares_outstanding": 9693482, "goodwill_and_intangibles": 10941861 }, "cash_flow": { "operating_cash_flow": 5541219, "capital_expenditure": 3361714, "free_cash_flow": 8902933, "dividends_paid": 2624462, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133416, "ticker_id": 7388, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6049136", "ebitda": "7680095", "netIncome": "2912276", "grossProfit": "27803831", "depreciation": "None", "totalRevenue": "79902952", "costOfRevenue": "52099121", "interestIncome": "28490", "incomeBeforeTax": "5587331", "interestExpense": "461805", "operatingIncome": "-5621258", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "1349600", "reportedCurrency": "USD", "netInterestIncome": "-433315", "nonInterestIncome": "None", "operatingExpenses": "33425089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4967922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52099121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630959", "sellingGeneralAndAdministrative": "13166270", "netIncomeFromContinuingOperations": "4237731" }, "balance": { "goodwill": "4782376", "inventory": "13096489", "commonStock": "188482", "currentDebt": "None", "investments": "None", "totalAssets": "89344303", "longTermDebt": "None", "shortTermDebt": "6697975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "6159485", "reportedCurrency": "USD", "retainedEarnings": "51004427", "totalLiabilities": "18645506", "otherCurrentAssets": "2019029", "totalCurrentAssets": "39671556", "currentLongTermDebt": "6357176", "longTermInvestments": "23705714", "shortTermInvestments": "23682008286", "currentNetReceivables": "19149865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49672746", "currentAccountsPayable": "6056329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6786050", "totalShareholderEquity": "66356273", "capitalLeaseObligations": "428874", "otherCurrentLiabilities": "3954014", "totalCurrentLiabilities": "16721371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1924134", "cashAndShortTermInvestments": "5406173", "commonStockSharesOutstanding": "9693482", "intangibleAssetsExcludingGoodwill": "6159485", "cashAndCashEquivalentsAtCarryingValue": "5406173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4237731", "profitLoss": "None", "dividendPayout": "2624462", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "3030665", "operatingCashflow": "5541219", "capitalExpenditures": "3361714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2053798", "cashflowFromInvestment": "-3343124", "stockBasedCompensation": "1337734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624462", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713734", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79902952, "cost_of_revenue": 52099121, "gross_profit": 27803831, "research_and_development": 4967922, "selling_general_admin": 13166270, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6049136, "depreciation_amortisation": 1630959, "ebitda": 7680095, "interest_expense": 461805, "interest_income": null, "other_non_operating": null, "pretax_income": 5587331, "tax_provision": 1349600, "effective_tax_rate": null, "net_income": 2912276, "net_income_continuing_ops": 4237731, "net_income_to_common": 2912276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5406173, "short_term_investments": 23682008286, "net_receivables": 19149865, "inventory": 13096489, "other_current_assets": null, "total_current_assets": 39671556, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 6159485, "goodwill_and_intangibles": 10941861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49672746, "total_assets": 89344303, "short_term_debt": 6697975, "accounts_payable": 6056329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16721371, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1924134, "total_liabilities": 18645506, "total_debt": 6697975, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51004427, "total_equity": 66356273, "shares_outstanding": 9693482, "operating_cash_flow": 5541219, "stock_based_compensation": 1337734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3361714, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3343124, "dividends_paid": 2624462, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2053798, "free_cash_flow": 8902933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6049136", "ebitda": "7680095", "netIncome": "2912276", "grossProfit": "27803831", "depreciation": "None", "totalRevenue": "79902952", "costOfRevenue": "52099121", "interestIncome": "28490", "incomeBeforeTax": "5587331", "interestExpense": "461805", "operatingIncome": "-5621258", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "1349600", "reportedCurrency": "USD", "netInterestIncome": "-433315", "nonInterestIncome": "None", "operatingExpenses": "33425089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4967922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52099121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630959", "sellingGeneralAndAdministrative": "13166270", "netIncomeFromContinuingOperations": "4237731" }, "balance": { "goodwill": "4782376", "inventory": "13096489", "commonStock": "188482", "currentDebt": "None", "investments": "None", "totalAssets": "89344303", "longTermDebt": "None", "shortTermDebt": "6697975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "6159485", "reportedCurrency": "USD", "retainedEarnings": "51004427", "totalLiabilities": "18645506", "otherCurrentAssets": "2019029", "totalCurrentAssets": "39671556", "currentLongTermDebt": "6357176", "longTermInvestments": "23705714", "shortTermInvestments": "23682008286", "currentNetReceivables": "19149865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49672746", "currentAccountsPayable": "6056329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6786050", "totalShareholderEquity": "66356273", "capitalLeaseObligations": "428874", "otherCurrentLiabilities": "3954014", "totalCurrentLiabilities": "16721371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1924134", "cashAndShortTermInvestments": "5406173", "commonStockSharesOutstanding": "9693482", "intangibleAssetsExcludingGoodwill": "6159485", "cashAndCashEquivalentsAtCarryingValue": "5406173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4237731", "profitLoss": "None", "dividendPayout": "2624462", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "3030665", "operatingCashflow": "5541219", "capitalExpenditures": "3361714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2053798", "cashflowFromInvestment": "-3343124", "stockBasedCompensation": "1337734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624462", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713734", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 74158890, "cost_of_revenue": 51090298, "gross_profit": 23068592, "ebit": 9148866, "ebitda": 10717198, "pretax_income": 9059770, "tax_provision": 1873836, "net_income": 6324700, "net_income_to_common": 6324700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5333890, "total_current_assets": 40234881, "total_assets": 86193953, "short_term_debt": 6273330, "long_term_debt": null, "total_debt": 6273330, "total_liabilities": 18949657, "total_equity": 63595262, "shares_outstanding": 9635028, "goodwill_and_intangibles": 11416254 }, "cash_flow": { "operating_cash_flow": 1146078, "capital_expenditure": 1703823, "free_cash_flow": 2849901, "dividends_paid": 2581179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133421, "ticker_id": 7388, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9148866", "ebitda": "10717198", "netIncome": "6324700", "grossProfit": "23068592", "depreciation": "None", "totalRevenue": "74158890", "costOfRevenue": "51090298", "interestIncome": "49241", "incomeBeforeTax": "9059770", "interestExpense": "89096", "operatingIncome": "-5345525", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "1873836", "reportedCurrency": "USD", "netInterestIncome": "-39855", "nonInterestIncome": "None", "operatingExpenses": "28414117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4775334", "otherNonOperatingIncome": "4000791", "costofGoodsAndServicesSold": "51090298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568332", "sellingGeneralAndAdministrative": "10600603", "netIncomeFromContinuingOperations": "7185934" }, "balance": { "goodwill": "4782376", "inventory": "16341729", "commonStock": "184650", "currentDebt": "None", "investments": "None", "totalAssets": "86193953", "longTermDebt": "None", "shortTermDebt": "6273330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "6633878", "reportedCurrency": "USD", "retainedEarnings": "50716613", "totalLiabilities": "18949657", "otherCurrentAssets": "1953764", "totalCurrentAssets": "40234881", "currentLongTermDebt": "5900000", "longTermInvestments": "21814754", "shortTermInvestments": "5590", "currentNetReceivables": "16599908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45959071", "currentAccountsPayable": "7796494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12170493", "shortLongTermDebtTotal": "6457571", "totalShareholderEquity": "63595262", "capitalLeaseObligations": "557571", "otherCurrentLiabilities": "2964835", "totalCurrentLiabilities": "17065401", "otherNonCurrentLiabilities": "184241", "totalNonCurrentLiabilities": "1884255", "cashAndShortTermInvestments": "5333890", "commonStockSharesOutstanding": "9635028", "intangibleAssetsExcludingGoodwill": "6633878", "cashAndCashEquivalentsAtCarryingValue": "5333890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7185934", "profitLoss": "None", "dividendPayout": "2581179", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-4818860", "operatingCashflow": "1146078", "capitalExpenditures": "1703823", "changeInReceivables": "-2423956", "changeInExchangeRate": "None", "cashflowFromFinancing": "3188377", "cashflowFromInvestment": "-7108174", "stockBasedCompensation": "931532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2581179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2773719", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130444", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74158890, "cost_of_revenue": 51090298, "gross_profit": 23068592, "research_and_development": 4775334, "selling_general_admin": 10600603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9148866, "depreciation_amortisation": 1568332, "ebitda": 10717198, "interest_expense": 89096, "interest_income": null, "other_non_operating": null, "pretax_income": 9059770, "tax_provision": 1873836, "effective_tax_rate": null, "net_income": 6324700, "net_income_continuing_ops": 7185934, "net_income_to_common": 6324700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5333890, "short_term_investments": 5590, "net_receivables": 16599908, "inventory": 16341729, "other_current_assets": null, "total_current_assets": 40234881, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 6633878, "goodwill_and_intangibles": 11416254, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45959071, "total_assets": 86193953, "short_term_debt": 6273330, "accounts_payable": 7796494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17065401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1884255, "total_liabilities": 18949657, "total_debt": 6273330, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50716613, "total_equity": 63595262, "shares_outstanding": 9635028, "operating_cash_flow": 1146078, "stock_based_compensation": 931532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1703823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7108174, "dividends_paid": 2581179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3188377, "free_cash_flow": 2849901, "net_change_in_cash": -2773719 }, "raw_data": { "income": { "ebit": "9148866", "ebitda": "10717198", "netIncome": "6324700", "grossProfit": "23068592", "depreciation": "None", "totalRevenue": "74158890", "costOfRevenue": "51090298", "interestIncome": "49241", "incomeBeforeTax": "9059770", "interestExpense": "89096", "operatingIncome": "-5345525", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "1873836", "reportedCurrency": "USD", "netInterestIncome": "-39855", "nonInterestIncome": "None", "operatingExpenses": "28414117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4775334", "otherNonOperatingIncome": "4000791", "costofGoodsAndServicesSold": "51090298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568332", "sellingGeneralAndAdministrative": "10600603", "netIncomeFromContinuingOperations": "7185934" }, "balance": { "goodwill": "4782376", "inventory": "16341729", "commonStock": "184650", "currentDebt": "None", "investments": "None", "totalAssets": "86193953", "longTermDebt": "None", "shortTermDebt": "6273330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "6633878", "reportedCurrency": "USD", "retainedEarnings": "50716613", "totalLiabilities": "18949657", "otherCurrentAssets": "1953764", "totalCurrentAssets": "40234881", "currentLongTermDebt": "5900000", "longTermInvestments": "21814754", "shortTermInvestments": "5590", "currentNetReceivables": "16599908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45959071", "currentAccountsPayable": "7796494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12170493", "shortLongTermDebtTotal": "6457571", "totalShareholderEquity": "63595262", "capitalLeaseObligations": "557571", "otherCurrentLiabilities": "2964835", "totalCurrentLiabilities": "17065401", "otherNonCurrentLiabilities": "184241", "totalNonCurrentLiabilities": "1884255", "cashAndShortTermInvestments": "5333890", "commonStockSharesOutstanding": "9635028", "intangibleAssetsExcludingGoodwill": "6633878", "cashAndCashEquivalentsAtCarryingValue": "5333890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7185934", "profitLoss": "None", "dividendPayout": "2581179", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-4818860", "operatingCashflow": "1146078", "capitalExpenditures": "1703823", "changeInReceivables": "-2423956", "changeInExchangeRate": "None", "cashflowFromFinancing": "3188377", "cashflowFromInvestment": "-7108174", "stockBasedCompensation": "931532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2581179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2773719", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130444", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 56493819, "cost_of_revenue": 36920814, "gross_profit": 19573005, "ebit": 8474728, "ebitda": 9583115, "pretax_income": 8458642, "tax_provision": 1461905, "net_income": 6281238, "net_income_to_common": 6281238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7680641, "total_current_assets": 33747089, "total_assets": 74370879, "short_term_debt": 272336, "long_term_debt": null, "total_debt": 272336, "total_liabilities": 8620298, "total_equity": 62368026, "shares_outstanding": 9874139, "goodwill_and_intangibles": 709572 }, "cash_flow": { "operating_cash_flow": 2892940, "capital_expenditure": 5643404, "free_cash_flow": 8536344, "dividends_paid": 1780956, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133426, "ticker_id": 7388, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8474728", "ebitda": "9583115", "netIncome": "6281238", "grossProfit": "19573005", "depreciation": "None", "totalRevenue": "56493819", "costOfRevenue": "36920814", "interestIncome": "151875", "incomeBeforeTax": "8458642", "interestExpense": "16086", "operatingIncome": "8322853", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "1461905", "reportedCurrency": "USD", "netInterestIncome": "135789", "nonInterestIncome": "None", "operatingExpenses": "11250152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400479", "otherNonOperatingIncome": "151875", "costofGoodsAndServicesSold": "36920814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108387", "sellingGeneralAndAdministrative": "8262173", "netIncomeFromContinuingOperations": "6996737" }, "balance": { "goodwill": "0", "inventory": "11114207", "commonStock": "183696", "currentDebt": "None", "investments": "None", "totalAssets": "74370879", "longTermDebt": "None", "shortTermDebt": "272336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "709572", "reportedCurrency": "USD", "retainedEarnings": "46973092", "totalLiabilities": "8620298", "otherCurrentAssets": "1302293", "totalCurrentAssets": "33747089", "currentLongTermDebt": "None", "longTermInvestments": "27623768", "shortTermInvestments": "4634", "currentNetReceivables": "13645314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40623790", "currentAccountsPayable": "4290972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12197896", "shortLongTermDebtTotal": "376438", "totalShareholderEquity": "62368026", "capitalLeaseObligations": "376438", "otherCurrentLiabilities": "3773965", "totalCurrentLiabilities": "8516196", "otherNonCurrentLiabilities": "104102", "totalNonCurrentLiabilities": "104101", "cashAndShortTermInvestments": "7680641", "commonStockSharesOutstanding": "9874139", "intangibleAssetsExcludingGoodwill": "709572", "cashAndCashEquivalentsAtCarryingValue": "7680641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6996737", "profitLoss": "None", "dividendPayout": "1780956", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "58314", "operatingCashflow": "2892940", "capitalExpenditures": "5643404", "changeInReceivables": "-3757404", "changeInExchangeRate": "10194", "cashflowFromFinancing": "-1522209", "cashflowFromInvestment": "-103316", "stockBasedCompensation": "664174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1780956", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1277609", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "658747", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56493819, "cost_of_revenue": 36920814, "gross_profit": 19573005, "research_and_development": 4400479, "selling_general_admin": 8262173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8474728, "depreciation_amortisation": 1108387, "ebitda": 9583115, "interest_expense": 16086, "interest_income": null, "other_non_operating": null, "pretax_income": 8458642, "tax_provision": 1461905, "effective_tax_rate": null, "net_income": 6281238, "net_income_continuing_ops": 6996737, "net_income_to_common": 6281238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7680641, "short_term_investments": 4634, "net_receivables": 13645314, "inventory": 11114207, "other_current_assets": null, "total_current_assets": 33747089, "net_ppe": null, "goodwill": 0, "intangible_assets": 709572, "goodwill_and_intangibles": 709572, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40623790, "total_assets": 74370879, "short_term_debt": 272336, "accounts_payable": 4290972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8516196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104101, "total_liabilities": 8620298, "total_debt": 272336, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46973092, "total_equity": 62368026, "shares_outstanding": 9874139, "operating_cash_flow": 2892940, "stock_based_compensation": 664174, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5643404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103316, "dividends_paid": 1780956, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1522209, "free_cash_flow": 8536344, "net_change_in_cash": 1277609 }, "raw_data": { "income": { "ebit": "8474728", "ebitda": "9583115", "netIncome": "6281238", "grossProfit": "19573005", "depreciation": "None", "totalRevenue": "56493819", "costOfRevenue": "36920814", "interestIncome": "151875", "incomeBeforeTax": "8458642", "interestExpense": "16086", "operatingIncome": "8322853", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "1461905", "reportedCurrency": "USD", "netInterestIncome": "135789", "nonInterestIncome": "None", "operatingExpenses": "11250152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400479", "otherNonOperatingIncome": "151875", "costofGoodsAndServicesSold": "36920814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108387", "sellingGeneralAndAdministrative": "8262173", "netIncomeFromContinuingOperations": "6996737" }, "balance": { "goodwill": "0", "inventory": "11114207", "commonStock": "183696", "currentDebt": "None", "investments": "None", "totalAssets": "74370879", "longTermDebt": "None", "shortTermDebt": "272336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "709572", "reportedCurrency": "USD", "retainedEarnings": "46973092", "totalLiabilities": "8620298", "otherCurrentAssets": "1302293", "totalCurrentAssets": "33747089", "currentLongTermDebt": "None", "longTermInvestments": "27623768", "shortTermInvestments": "4634", "currentNetReceivables": "13645314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40623790", "currentAccountsPayable": "4290972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12197896", "shortLongTermDebtTotal": "376438", "totalShareholderEquity": "62368026", "capitalLeaseObligations": "376438", "otherCurrentLiabilities": "3773965", "totalCurrentLiabilities": "8516196", "otherNonCurrentLiabilities": "104102", "totalNonCurrentLiabilities": "104101", "cashAndShortTermInvestments": "7680641", "commonStockSharesOutstanding": "9874139", "intangibleAssetsExcludingGoodwill": "709572", "cashAndCashEquivalentsAtCarryingValue": "7680641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6996737", "profitLoss": "None", "dividendPayout": "1780956", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "58314", "operatingCashflow": "2892940", "capitalExpenditures": "5643404", "changeInReceivables": "-3757404", "changeInExchangeRate": "10194", "cashflowFromFinancing": "-1522209", "cashflowFromInvestment": "-103316", "stockBasedCompensation": "664174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1780956", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1277609", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "658747", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 47638691, "cost_of_revenue": 31609274, "gross_profit": 16029417, "ebit": 1755909, "ebitda": 2824134, "pretax_income": 1739875, "tax_provision": 2674635, "net_income": -1337709, "net_income_to_common": -1337709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6403032, "total_current_assets": 33202350, "total_assets": 66074488, "short_term_debt": 386345, "long_term_debt": null, "total_debt": 386345, "total_liabilities": 6370047, "total_equity": 56659415, "shares_outstanding": 9096981, "goodwill_and_intangibles": 1604012 }, "cash_flow": { "operating_cash_flow": 4912070, "capital_expenditure": 807408, "free_cash_flow": 5719478, "dividends_paid": 1182200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133431, "ticker_id": 7388, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1755909", "ebitda": "2824134", "netIncome": "-1337709", "grossProfit": "16029417", "depreciation": "None", "totalRevenue": "47638691", "costOfRevenue": "31609274", "interestIncome": "167733", "incomeBeforeTax": "1739875", "interestExpense": "16034", "operatingIncome": "1588176", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "2674635", "reportedCurrency": "USD", "netInterestIncome": "151699", "nonInterestIncome": "None", "operatingExpenses": "14441241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3979455", "otherNonOperatingIncome": "167733", "costofGoodsAndServicesSold": "31609274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068225", "sellingGeneralAndAdministrative": "8688309", "netIncomeFromContinuingOperations": "-934760" }, "balance": { "goodwill": "802006", "inventory": "10961796", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "66074488", "longTermDebt": "None", "shortTermDebt": "386345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "802006", "reportedCurrency": "USD", "retainedEarnings": "42472810", "totalLiabilities": "6370047", "otherCurrentAssets": "797495", "totalCurrentAssets": "33202350", "currentLongTermDebt": "None", "longTermInvestments": "24090826", "shortTermInvestments": "5544722", "currentNetReceivables": "9495305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32872138", "currentAccountsPayable": "3205241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7110789", "shortLongTermDebtTotal": "658788", "totalShareholderEquity": "56659415", "capitalLeaseObligations": "658788", "otherCurrentLiabilities": "2195096", "totalCurrentLiabilities": "6097604", "otherNonCurrentLiabilities": "272443", "totalNonCurrentLiabilities": "272443", "cashAndShortTermInvestments": "6403032", "commonStockSharesOutstanding": "9096981", "intangibleAssetsExcludingGoodwill": "802006", "cashAndCashEquivalentsAtCarryingValue": "6403032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-934760", "profitLoss": "None", "dividendPayout": "1182200", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-435712", "operatingCashflow": "4912070", "capitalExpenditures": "807408", "changeInReceivables": "2369898", "changeInExchangeRate": "-63109", "cashflowFromFinancing": "-1518005", "cashflowFromInvestment": "-2784682", "stockBasedCompensation": "1337774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1182200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "546274", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64195", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47638691, "cost_of_revenue": 31609274, "gross_profit": 16029417, "research_and_development": 3979455, "selling_general_admin": 8688309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1755909, "depreciation_amortisation": 1068225, "ebitda": 2824134, "interest_expense": 16034, "interest_income": null, "other_non_operating": null, "pretax_income": 1739875, "tax_provision": 2674635, "effective_tax_rate": null, "net_income": -1337709, "net_income_continuing_ops": -934760, "net_income_to_common": -1337709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6403032, "short_term_investments": 5544722, "net_receivables": 9495305, "inventory": 10961796, "other_current_assets": null, "total_current_assets": 33202350, "net_ppe": null, "goodwill": 802006, "intangible_assets": 802006, "goodwill_and_intangibles": 1604012, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32872138, "total_assets": 66074488, "short_term_debt": 386345, "accounts_payable": 3205241, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6097604, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272443, "total_liabilities": 6370047, "total_debt": 386345, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42472810, "total_equity": 56659415, "shares_outstanding": 9096981, "operating_cash_flow": 4912070, "stock_based_compensation": 1337774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807408, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2784682, "dividends_paid": 1182200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1518005, "free_cash_flow": 5719478, "net_change_in_cash": 546274 }, "raw_data": { "income": { "ebit": "1755909", "ebitda": "2824134", "netIncome": "-1337709", "grossProfit": "16029417", "depreciation": "None", "totalRevenue": "47638691", "costOfRevenue": "31609274", "interestIncome": "167733", "incomeBeforeTax": "1739875", "interestExpense": "16034", "operatingIncome": "1588176", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "2674635", "reportedCurrency": "USD", "netInterestIncome": "151699", "nonInterestIncome": "None", "operatingExpenses": "14441241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3979455", "otherNonOperatingIncome": "167733", "costofGoodsAndServicesSold": "31609274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068225", "sellingGeneralAndAdministrative": "8688309", "netIncomeFromContinuingOperations": "-934760" }, "balance": { "goodwill": "802006", "inventory": "10961796", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "66074488", "longTermDebt": "None", "shortTermDebt": "386345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "802006", "reportedCurrency": "USD", "retainedEarnings": "42472810", "totalLiabilities": "6370047", "otherCurrentAssets": "797495", "totalCurrentAssets": "33202350", "currentLongTermDebt": "None", "longTermInvestments": "24090826", "shortTermInvestments": "5544722", "currentNetReceivables": "9495305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32872138", "currentAccountsPayable": "3205241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7110789", "shortLongTermDebtTotal": "658788", "totalShareholderEquity": "56659415", "capitalLeaseObligations": "658788", "otherCurrentLiabilities": "2195096", "totalCurrentLiabilities": "6097604", "otherNonCurrentLiabilities": "272443", "totalNonCurrentLiabilities": "272443", "cashAndShortTermInvestments": "6403032", "commonStockSharesOutstanding": "9096981", "intangibleAssetsExcludingGoodwill": "802006", "cashAndCashEquivalentsAtCarryingValue": "6403032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-934760", "profitLoss": "None", "dividendPayout": "1182200", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-435712", "operatingCashflow": "4912070", "capitalExpenditures": "807408", "changeInReceivables": "2369898", "changeInExchangeRate": "-63109", "cashflowFromFinancing": "-1518005", "cashflowFromInvestment": "-2784682", "stockBasedCompensation": "1337774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1182200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "546274", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64195", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 55750137, "cost_of_revenue": 37970244, "gross_profit": 17779893, "ebit": 6671026, "ebitda": 7773986, "pretax_income": 6657459, "tax_provision": 841837, "net_income": 5209622, "net_income_to_common": 5209622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5856758, "total_current_assets": 33302362, "total_assets": 67511087, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7841793, "total_equity": 56594615, "shares_outstanding": 9415974, "goodwill_and_intangibles": 2017938 }, "cash_flow": { "operating_cash_flow": 5477022, "capital_expenditure": 1074775, "free_cash_flow": 6551797, "dividends_paid": 2180244, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133436, "ticker_id": 7388, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6671026", "ebitda": "7773986", "netIncome": "5209622", "grossProfit": "17779893", "depreciation": "None", "totalRevenue": "55750137", "costOfRevenue": "37970244", "interestIncome": "78257", "incomeBeforeTax": "6657459", "interestExpense": "13567", "operatingIncome": "6592769", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "841837", "reportedCurrency": "USD", "netInterestIncome": "64690", "nonInterestIncome": "None", "operatingExpenses": "24140221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3822070", "otherNonOperatingIncome": "78257", "costofGoodsAndServicesSold": "37970244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102960", "sellingGeneralAndAdministrative": "9349559", "netIncomeFromContinuingOperations": "5815622" }, "balance": { "goodwill": "1008969", "inventory": "10488728", "commonStock": "181736", "currentDebt": "None", "investments": "None", "totalAssets": "67511087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "1008969", "reportedCurrency": "USD", "retainedEarnings": "44992719", "totalLiabilities": "7841793", "otherCurrentAssets": "1062609", "totalCurrentAssets": "33302362", "currentLongTermDebt": "None", "longTermInvestments": "24207339", "shortTermInvestments": "3565258", "currentNetReceivables": "12329009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34208725", "currentAccountsPayable": "4505531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7358159", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56594615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3329503", "totalCurrentLiabilities": "7841793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4505531", "cashAndShortTermInvestments": "5856758", "commonStockSharesOutstanding": "9415974", "intangibleAssetsExcludingGoodwill": "1008969", "cashAndCashEquivalentsAtCarryingValue": "5856758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5815622", "profitLoss": "None", "dividendPayout": "2180244", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-1486833", "operatingCashflow": "5477022", "capitalExpenditures": "1074775", "changeInReceivables": "-24027", "changeInExchangeRate": "-49702", "cashflowFromFinancing": "-2393664", "cashflowFromInvestment": "-1339921", "stockBasedCompensation": "1431925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2180244", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1693735", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55750137, "cost_of_revenue": 37970244, "gross_profit": 17779893, "research_and_development": 3822070, "selling_general_admin": 9349559, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6671026, "depreciation_amortisation": 1102960, "ebitda": 7773986, "interest_expense": 13567, "interest_income": null, "other_non_operating": null, "pretax_income": 6657459, "tax_provision": 841837, "effective_tax_rate": null, "net_income": 5209622, "net_income_continuing_ops": 5815622, "net_income_to_common": 5209622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5856758, "short_term_investments": 3565258, "net_receivables": 12329009, "inventory": 10488728, "other_current_assets": null, "total_current_assets": 33302362, "net_ppe": null, "goodwill": 1008969, "intangible_assets": 1008969, "goodwill_and_intangibles": 2017938, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34208725, "total_assets": 67511087, "short_term_debt": null, "accounts_payable": 4505531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7841793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4505531, "total_liabilities": 7841793, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44992719, "total_equity": 56594615, "shares_outstanding": 9415974, "operating_cash_flow": 5477022, "stock_based_compensation": 1431925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074775, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1339921, "dividends_paid": 2180244, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2393664, "free_cash_flow": 6551797, "net_change_in_cash": 1693735 }, "raw_data": { "income": { "ebit": "6671026", "ebitda": "7773986", "netIncome": "5209622", "grossProfit": "17779893", "depreciation": "None", "totalRevenue": "55750137", "costOfRevenue": "37970244", "interestIncome": "78257", "incomeBeforeTax": "6657459", "interestExpense": "13567", "operatingIncome": "6592769", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "841837", "reportedCurrency": "USD", "netInterestIncome": "64690", "nonInterestIncome": "None", "operatingExpenses": "24140221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3822070", "otherNonOperatingIncome": "78257", "costofGoodsAndServicesSold": "37970244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102960", "sellingGeneralAndAdministrative": "9349559", "netIncomeFromContinuingOperations": "5815622" }, "balance": { "goodwill": "1008969", "inventory": "10488728", "commonStock": "181736", "currentDebt": "None", "investments": "None", "totalAssets": "67511087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "1008969", "reportedCurrency": "USD", "retainedEarnings": "44992719", "totalLiabilities": "7841793", "otherCurrentAssets": "1062609", "totalCurrentAssets": "33302362", "currentLongTermDebt": "None", "longTermInvestments": "24207339", "shortTermInvestments": "3565258", "currentNetReceivables": "12329009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34208725", "currentAccountsPayable": "4505531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7358159", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56594615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3329503", "totalCurrentLiabilities": "7841793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4505531", "cashAndShortTermInvestments": "5856758", "commonStockSharesOutstanding": "9415974", "intangibleAssetsExcludingGoodwill": "1008969", "cashAndCashEquivalentsAtCarryingValue": "5856758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5815622", "profitLoss": "None", "dividendPayout": "2180244", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-1486833", "operatingCashflow": "5477022", "capitalExpenditures": "1074775", "changeInReceivables": "-24027", "changeInExchangeRate": "-49702", "cashflowFromFinancing": "-2393664", "cashflowFromInvestment": "-1339921", "stockBasedCompensation": "1431925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2180244", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1693735", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 51424821, "cost_of_revenue": 34165440, "gross_profit": 17259381, "ebit": 8116912, "ebitda": 9222779, "pretax_income": 8098950, "tax_provision": 876103, "net_income": 6701366, "net_income_to_common": 6701366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4163023, "total_current_assets": 30567773, "total_assets": 63549236, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 7730182, "total_equity": 53076745, "shares_outstanding": 9370404, "goodwill_and_intangibles": 2312514 }, "cash_flow": { "operating_cash_flow": 608687, "capital_expenditure": 766983, "free_cash_flow": 1375670, "dividends_paid": 1815508, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133441, "ticker_id": 7388, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8116912", "ebitda": "9222779", "netIncome": "6701366", "grossProfit": "17259381", "depreciation": "None", "totalRevenue": "51424821", "costOfRevenue": "34165440", "interestIncome": "99463", "incomeBeforeTax": "8098950", "interestExpense": "17962", "operatingIncome": "8017449", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "876103", "reportedCurrency": "USD", "netInterestIncome": "81501", "nonInterestIncome": "None", "operatingExpenses": "22911454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3524953", "otherNonOperatingIncome": "99463", "costofGoodsAndServicesSold": "34165440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105867", "sellingGeneralAndAdministrative": "8500490", "netIncomeFromContinuingOperations": "7222847" }, "balance": { "goodwill": "1156257", "inventory": "9130861", "commonStock": "90826", "currentDebt": "None", "investments": "None", "totalAssets": "63549236", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "1156257", "reportedCurrency": "USD", "retainedEarnings": "41963341", "totalLiabilities": "7730182", "otherCurrentAssets": "1661577", "totalCurrentAssets": "30567773", "currentLongTermDebt": "None", "longTermInvestments": "22950995", "shortTermInvestments": "3300110", "currentNetReceivables": "12312202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32981463", "currentAccountsPayable": "3905034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7168826", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53076745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3754256", "totalCurrentLiabilities": "7730182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4163023", "commonStockSharesOutstanding": "9370404", "intangibleAssetsExcludingGoodwill": "1156257", "cashAndCashEquivalentsAtCarryingValue": "4163023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7222847", "profitLoss": "None", "dividendPayout": "1815508", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-1909253", "operatingCashflow": "608687", "capitalExpenditures": "766983", "changeInReceivables": "-4496684", "changeInExchangeRate": "-133632", "cashflowFromFinancing": "-2372124", "cashflowFromInvestment": "-300109", "stockBasedCompensation": "413010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1815508", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2197178", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43384", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51424821, "cost_of_revenue": 34165440, "gross_profit": 17259381, "research_and_development": 3524953, "selling_general_admin": 8500490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8116912, "depreciation_amortisation": 1105867, "ebitda": 9222779, "interest_expense": 17962, "interest_income": null, "other_non_operating": null, "pretax_income": 8098950, "tax_provision": 876103, "effective_tax_rate": null, "net_income": 6701366, "net_income_continuing_ops": 7222847, "net_income_to_common": 6701366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4163023, "short_term_investments": 3300110, "net_receivables": 12312202, "inventory": 9130861, "other_current_assets": null, "total_current_assets": 30567773, "net_ppe": null, "goodwill": 1156257, "intangible_assets": 1156257, "goodwill_and_intangibles": 2312514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32981463, "total_assets": 63549236, "short_term_debt": null, "accounts_payable": 3905034, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7730182, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7730182, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41963341, "total_equity": 53076745, "shares_outstanding": 9370404, "operating_cash_flow": 608687, "stock_based_compensation": 413010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300109, "dividends_paid": 1815508, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2372124, "free_cash_flow": 1375670, "net_change_in_cash": -2197178 }, "raw_data": { "income": { "ebit": "8116912", "ebitda": "9222779", "netIncome": "6701366", "grossProfit": "17259381", "depreciation": "None", "totalRevenue": "51424821", "costOfRevenue": "34165440", "interestIncome": "99463", "incomeBeforeTax": "8098950", "interestExpense": "17962", "operatingIncome": "8017449", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "876103", "reportedCurrency": "USD", "netInterestIncome": "81501", "nonInterestIncome": "None", "operatingExpenses": "22911454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3524953", "otherNonOperatingIncome": "99463", "costofGoodsAndServicesSold": "34165440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105867", "sellingGeneralAndAdministrative": "8500490", "netIncomeFromContinuingOperations": "7222847" }, "balance": { "goodwill": "1156257", "inventory": "9130861", "commonStock": "90826", "currentDebt": "None", "investments": "None", "totalAssets": "63549236", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "1156257", "reportedCurrency": "USD", "retainedEarnings": "41963341", "totalLiabilities": "7730182", "otherCurrentAssets": "1661577", "totalCurrentAssets": "30567773", "currentLongTermDebt": "None", "longTermInvestments": "22950995", "shortTermInvestments": "3300110", "currentNetReceivables": "12312202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32981463", "currentAccountsPayable": "3905034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7168826", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53076745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3754256", "totalCurrentLiabilities": "7730182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4163023", "commonStockSharesOutstanding": "9370404", "intangibleAssetsExcludingGoodwill": "1156257", "cashAndCashEquivalentsAtCarryingValue": "4163023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7222847", "profitLoss": "None", "dividendPayout": "1815508", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-1909253", "operatingCashflow": "608687", "capitalExpenditures": "766983", "changeInReceivables": "-4496684", "changeInExchangeRate": "-133632", "cashflowFromFinancing": "-2372124", "cashflowFromInvestment": "-300109", "stockBasedCompensation": "413010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1815508", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2197178", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43384", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 21996785, "cost_of_revenue": 14138899, "gross_profit": 7857886, "ebit": 448342, "ebitda": 931890, "pretax_income": 251691, "tax_provision": 75490, "net_income": -35323, "net_income_to_common": -35323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6469750, "total_current_assets": 45219931, "total_assets": 104897921, "short_term_debt": 14436685, "long_term_debt": 421839, "total_debt": 14858524, "total_liabilities": 27173929, "total_equity": 73285335, "shares_outstanding": 9489332, "goodwill_and_intangibles": 13181741 }, "cash_flow": { "operating_cash_flow": -1723688, "capital_expenditure": 184674, "free_cash_flow": -1539014, "dividends_paid": 1307717, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133403, "ticker_id": 7388, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448342", "ebitda": "931890", "netIncome": "-35323", "grossProfit": "7857886", "depreciation": "None", "totalRevenue": "21996785", "costOfRevenue": "14138899", "interestIncome": "65568", "incomeBeforeTax": "251691", "interestExpense": "196651", "operatingIncome": "-1643795", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "75490", "reportedCurrency": "USD", "netInterestIncome": "-131083", "nonInterestIncome": "None", "operatingExpenses": "9501681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1175202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14138899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483548", "sellingGeneralAndAdministrative": "3612707", "netIncomeFromContinuingOperations": "176201" }, "balance": { "goodwill": "4782376", "inventory": "16506777", "commonStock": "189840", "currentDebt": "None", "investments": "None", "totalAssets": "104897921", "longTermDebt": "421839", "shortTermDebt": "14436685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "8399365", "reportedCurrency": "USD", "retainedEarnings": "52286237", "totalLiabilities": "27173929", "otherCurrentAssets": "2607340", "totalCurrentAssets": "45219931", "currentLongTermDebt": "14258746", "longTermInvestments": "29748064", "shortTermInvestments": "None", "currentNetReceivables": "19636064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59677990", "currentAccountsPayable": "8269041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15079273", "totalShareholderEquity": "73285335", "capitalLeaseObligations": "398688", "otherCurrentLiabilities": "1607552", "totalCurrentLiabilities": "25018175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2155754", "cashAndShortTermInvestments": "6469750", "commonStockSharesOutstanding": "9489332", "intangibleAssetsExcludingGoodwill": "8399365", "cashAndCashEquivalentsAtCarryingValue": "6469750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176201", "profitLoss": "None", "dividendPayout": "1307717", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-334200", "operatingCashflow": "-1723688", "capitalExpenditures": "184674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1938272", "cashflowFromInvestment": "-222043", "stockBasedCompensation": "303712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1307717", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21996785, "cost_of_revenue": 14138899, "gross_profit": 7857886, "research_and_development": 1175202, "selling_general_admin": 3612707, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448342, "depreciation_amortisation": 483548, "ebitda": 931890, "interest_expense": 196651, "interest_income": null, "other_non_operating": null, "pretax_income": 251691, "tax_provision": 75490, "effective_tax_rate": null, "net_income": -35323, "net_income_continuing_ops": 176201, "net_income_to_common": -35323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6469750, "short_term_investments": null, "net_receivables": 19636064, "inventory": 16506777, "other_current_assets": null, "total_current_assets": 45219931, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 8399365, "goodwill_and_intangibles": 13181741, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59677990, "total_assets": 104897921, "short_term_debt": 14436685, "accounts_payable": 8269041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25018175, "long_term_debt": 421839, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2155754, "total_liabilities": 27173929, "total_debt": 14858524, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52286237, "total_equity": 73285335, "shares_outstanding": 9489332, "operating_cash_flow": -1723688, "stock_based_compensation": 303712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184674, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222043, "dividends_paid": 1307717, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1938272, "free_cash_flow": -1539014, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448342", "ebitda": "931890", "netIncome": "-35323", "grossProfit": "7857886", "depreciation": "None", "totalRevenue": "21996785", "costOfRevenue": "14138899", "interestIncome": "65568", "incomeBeforeTax": "251691", "interestExpense": "196651", "operatingIncome": "-1643795", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "75490", "reportedCurrency": "USD", "netInterestIncome": "-131083", "nonInterestIncome": "None", "operatingExpenses": "9501681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1175202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14138899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483548", "sellingGeneralAndAdministrative": "3612707", "netIncomeFromContinuingOperations": "176201" }, "balance": { "goodwill": "4782376", "inventory": "16506777", "commonStock": "189840", "currentDebt": "None", "investments": "None", "totalAssets": "104897921", "longTermDebt": "421839", "shortTermDebt": "14436685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "8399365", "reportedCurrency": "USD", "retainedEarnings": "52286237", "totalLiabilities": "27173929", "otherCurrentAssets": "2607340", "totalCurrentAssets": "45219931", "currentLongTermDebt": "14258746", "longTermInvestments": "29748064", "shortTermInvestments": "None", "currentNetReceivables": "19636064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59677990", "currentAccountsPayable": "8269041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15079273", "totalShareholderEquity": "73285335", "capitalLeaseObligations": "398688", "otherCurrentLiabilities": "1607552", "totalCurrentLiabilities": "25018175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2155754", "cashAndShortTermInvestments": "6469750", "commonStockSharesOutstanding": "9489332", "intangibleAssetsExcludingGoodwill": "8399365", "cashAndCashEquivalentsAtCarryingValue": "6469750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176201", "profitLoss": "None", "dividendPayout": "1307717", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-334200", "operatingCashflow": "-1723688", "capitalExpenditures": "184674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1938272", "cashflowFromInvestment": "-222043", "stockBasedCompensation": "303712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1307717", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 23308881, "cost_of_revenue": 14925255, "gross_profit": 8383626, "ebit": 970874, "ebitda": 1451906, "pretax_income": 770908, "tax_provision": 265029, "net_income": 237819, "net_income_to_common": 237819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6389809, "total_current_assets": 44624494, "total_assets": 104029392, "short_term_debt": 12308090, "long_term_debt": 445766, "total_debt": 12753856, "total_liabilities": 27352329, "total_equity": 72364798, "shares_outstanding": 9492694, "goodwill_and_intangibles": 13377302 }, "cash_flow": { "operating_cash_flow": 341908, "capital_expenditure": 821624, "free_cash_flow": 1163532, "dividends_paid": 94808, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133404, "ticker_id": 7388, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "970874", "ebitda": "1451906", "netIncome": "237819", "grossProfit": "8383626", "depreciation": "None", "totalRevenue": "23308881", "costOfRevenue": "14925255", "interestIncome": "37242", "incomeBeforeTax": "770908", "interestExpense": "199966", "operatingIncome": "-1357741", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "265029", "reportedCurrency": "USD", "netInterestIncome": "-162724", "nonInterestIncome": "None", "operatingExpenses": "9741367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1220912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14925255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481032", "sellingGeneralAndAdministrative": "4148953", "netIncomeFromContinuingOperations": "505879" }, "balance": { "goodwill": "4782376", "inventory": "16107563", "commonStock": "189614", "currentDebt": "None", "investments": "None", "totalAssets": "104029392", "longTermDebt": "445766", "shortTermDebt": "12308090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "8594926", "reportedCurrency": "USD", "retainedEarnings": "52416480", "totalLiabilities": "27352329", "otherCurrentAssets": "2301076", "totalCurrentAssets": "44624494", "currentLongTermDebt": "12021738", "longTermInvestments": "29277113", "shortTermInvestments": "None", "currentNetReceivables": "19826046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59404898", "currentAccountsPayable": "9665387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12963945", "totalShareholderEquity": "72364798", "capitalLeaseObligations": "496441", "otherCurrentLiabilities": "2619348", "totalCurrentLiabilities": "25183308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169021", "cashAndShortTermInvestments": "6389809", "commonStockSharesOutstanding": "9492694", "intangibleAssetsExcludingGoodwill": "8594926", "cashAndCashEquivalentsAtCarryingValue": "6389809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505879", "profitLoss": "None", "dividendPayout": "94808", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-596344", "operatingCashflow": "341908", "capitalExpenditures": "821624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383751", "cashflowFromInvestment": "-821624", "stockBasedCompensation": "310802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94808", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23308881, "cost_of_revenue": 14925255, "gross_profit": 8383626, "research_and_development": 1220912, "selling_general_admin": 4148953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 970874, "depreciation_amortisation": 481032, "ebitda": 1451906, "interest_expense": 199966, "interest_income": null, "other_non_operating": null, "pretax_income": 770908, "tax_provision": 265029, "effective_tax_rate": null, "net_income": 237819, "net_income_continuing_ops": 505879, "net_income_to_common": 237819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6389809, "short_term_investments": null, "net_receivables": 19826046, "inventory": 16107563, "other_current_assets": null, "total_current_assets": 44624494, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 8594926, "goodwill_and_intangibles": 13377302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59404898, "total_assets": 104029392, "short_term_debt": 12308090, "accounts_payable": 9665387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25183308, "long_term_debt": 445766, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2169021, "total_liabilities": 27352329, "total_debt": 12753856, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52416480, "total_equity": 72364798, "shares_outstanding": 9492694, "operating_cash_flow": 341908, "stock_based_compensation": 310802, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 821624, "acquisitions": null, "other_investing": null, "investing_cash_flow": -821624, "dividends_paid": 94808, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383751, "free_cash_flow": 1163532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "970874", "ebitda": "1451906", "netIncome": "237819", "grossProfit": "8383626", "depreciation": "None", "totalRevenue": "23308881", "costOfRevenue": "14925255", "interestIncome": "37242", "incomeBeforeTax": "770908", "interestExpense": "199966", "operatingIncome": "-1357741", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "265029", "reportedCurrency": "USD", "netInterestIncome": "-162724", "nonInterestIncome": "None", "operatingExpenses": "9741367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1220912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14925255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481032", "sellingGeneralAndAdministrative": "4148953", "netIncomeFromContinuingOperations": "505879" }, "balance": { "goodwill": "4782376", "inventory": "16107563", "commonStock": "189614", "currentDebt": "None", "investments": "None", "totalAssets": "104029392", "longTermDebt": "445766", "shortTermDebt": "12308090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "8594926", "reportedCurrency": "USD", "retainedEarnings": "52416480", "totalLiabilities": "27352329", "otherCurrentAssets": "2301076", "totalCurrentAssets": "44624494", "currentLongTermDebt": "12021738", "longTermInvestments": "29277113", "shortTermInvestments": "None", "currentNetReceivables": "19826046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59404898", "currentAccountsPayable": "9665387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12963945", "totalShareholderEquity": "72364798", "capitalLeaseObligations": "496441", "otherCurrentLiabilities": "2619348", "totalCurrentLiabilities": "25183308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169021", "cashAndShortTermInvestments": "6389809", "commonStockSharesOutstanding": "9492694", "intangibleAssetsExcludingGoodwill": "8594926", "cashAndCashEquivalentsAtCarryingValue": "6389809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505879", "profitLoss": "None", "dividendPayout": "94808", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-596344", "operatingCashflow": "341908", "capitalExpenditures": "821624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383751", "cashflowFromInvestment": "-821624", "stockBasedCompensation": "310802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94808", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 22315452, "cost_of_revenue": 13856874, "gross_profit": 8458578, "ebit": 577097, "ebitda": 1060420, "pretax_income": 398641, "tax_provision": 1141473, "net_income": -1099566, "net_income_to_common": -1099566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7250523, "total_current_assets": 44342816, "total_assets": 102745280, "short_term_debt": 12534016, "long_term_debt": 466984, "total_debt": 13001000, "total_liabilities": 26032555, "total_equity": 72148754, "shares_outstanding": 9497165, "goodwill_and_intangibles": 13610144 }, "cash_flow": { "operating_cash_flow": -1365495, "capital_expenditure": 552200, "free_cash_flow": -813295, "dividends_paid": 94745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133405, "ticker_id": 7388, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577097", "ebitda": "1060420", "netIncome": "-1099566", "grossProfit": "8458578", "depreciation": "None", "totalRevenue": "22315452", "costOfRevenue": "13856874", "interestIncome": "34510", "incomeBeforeTax": "398641", "interestExpense": "178456", "operatingIncome": "-1238218", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "1141473", "reportedCurrency": "USD", "netInterestIncome": "-143946", "nonInterestIncome": "None", "operatingExpenses": "9696796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1267742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13856874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483323", "sellingGeneralAndAdministrative": "3124496", "netIncomeFromContinuingOperations": "-742832" }, "balance": { "goodwill": "4782376", "inventory": "15525230", "commonStock": "189510", "currentDebt": "None", "investments": "None", "totalAssets": "102745280", "longTermDebt": "466984", "shortTermDebt": "12534016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "8827768", "reportedCurrency": "USD", "retainedEarnings": "52273469", "totalLiabilities": "26032555", "otherCurrentAssets": "1706279", "totalCurrentAssets": "44342816", "currentLongTermDebt": "12189277", "longTermInvestments": "28611777", "shortTermInvestments": "None", "currentNetReceivables": "19860784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58402463", "currentAccountsPayable": "8044195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13149311", "totalShareholderEquity": "72148754", "capitalLeaseObligations": "493050", "otherCurrentLiabilities": "-336676117", "totalCurrentLiabilities": "23904094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2128460", "cashAndShortTermInvestments": "7250523", "commonStockSharesOutstanding": "9497165", "intangibleAssetsExcludingGoodwill": "8827768", "cashAndCashEquivalentsAtCarryingValue": "7250523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742832", "profitLoss": "None", "dividendPayout": "94745", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-648961", "operatingCashflow": "-1365495", "capitalExpenditures": "552200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2402417", "cashflowFromInvestment": "-552200", "stockBasedCompensation": "341876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22315452, "cost_of_revenue": 13856874, "gross_profit": 8458578, "research_and_development": 1267742, "selling_general_admin": 3124496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577097, "depreciation_amortisation": 483323, "ebitda": 1060420, "interest_expense": 178456, "interest_income": null, "other_non_operating": null, "pretax_income": 398641, "tax_provision": 1141473, "effective_tax_rate": null, "net_income": -1099566, "net_income_continuing_ops": -742832, "net_income_to_common": -1099566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7250523, "short_term_investments": null, "net_receivables": 19860784, "inventory": 15525230, "other_current_assets": null, "total_current_assets": 44342816, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 8827768, "goodwill_and_intangibles": 13610144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58402463, "total_assets": 102745280, "short_term_debt": 12534016, "accounts_payable": 8044195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23904094, "long_term_debt": 466984, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2128460, "total_liabilities": 26032555, "total_debt": 13001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52273469, "total_equity": 72148754, "shares_outstanding": 9497165, "operating_cash_flow": -1365495, "stock_based_compensation": 341876, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552200, "dividends_paid": 94745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2402417, "free_cash_flow": -813295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577097", "ebitda": "1060420", "netIncome": "-1099566", "grossProfit": "8458578", "depreciation": "None", "totalRevenue": "22315452", "costOfRevenue": "13856874", "interestIncome": "34510", "incomeBeforeTax": "398641", "interestExpense": "178456", "operatingIncome": "-1238218", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "1141473", "reportedCurrency": "USD", "netInterestIncome": "-143946", "nonInterestIncome": "None", "operatingExpenses": "9696796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1267742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13856874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483323", "sellingGeneralAndAdministrative": "3124496", "netIncomeFromContinuingOperations": "-742832" }, "balance": { "goodwill": "4782376", "inventory": "15525230", "commonStock": "189510", "currentDebt": "None", "investments": "None", "totalAssets": "102745280", "longTermDebt": "466984", "shortTermDebt": "12534016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "8827768", "reportedCurrency": "USD", "retainedEarnings": "52273469", "totalLiabilities": "26032555", "otherCurrentAssets": "1706279", "totalCurrentAssets": "44342816", "currentLongTermDebt": "12189277", "longTermInvestments": "28611777", "shortTermInvestments": "None", "currentNetReceivables": "19860784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58402463", "currentAccountsPayable": "8044195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13149311", "totalShareholderEquity": "72148754", "capitalLeaseObligations": "493050", "otherCurrentLiabilities": "-336676117", "totalCurrentLiabilities": "23904094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2128460", "cashAndShortTermInvestments": "7250523", "commonStockSharesOutstanding": "9497165", "intangibleAssetsExcludingGoodwill": "8827768", "cashAndCashEquivalentsAtCarryingValue": "7250523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742832", "profitLoss": "None", "dividendPayout": "94745", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-648961", "operatingCashflow": "-1365495", "capitalExpenditures": "552200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2402417", "cashflowFromInvestment": "-552200", "stockBasedCompensation": "341876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 21508563, "cost_of_revenue": 13249123, "gross_profit": 8259440, "ebit": 905008, "ebitda": 1354476, "pretax_income": 742912, "tax_provision": 410461, "net_income": 121775, "net_income_to_common": 121775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6773401, "total_current_assets": 42600386, "total_assets": 99303381, "short_term_debt": 10230421, "long_term_debt": null, "total_debt": 10230421, "total_liabilities": 22726886, "total_equity": 72355000, "shares_outstanding": 9539766, "goodwill_and_intangibles": 13247237 }, "cash_flow": { "operating_cash_flow": 609709, "capital_expenditure": 797366, "free_cash_flow": 1407075, "dividends_paid": 94744, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133407, "ticker_id": 7388, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "905008", "ebitda": "1354476", "netIncome": "121775", "grossProfit": "8259440", "depreciation": "None", "totalRevenue": "21508563", "costOfRevenue": "13249123", "interestIncome": "37821", "incomeBeforeTax": "742912", "interestExpense": "162096", "operatingIncome": "-1405725", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "410461", "reportedCurrency": "USD", "netInterestIncome": "-124275", "nonInterestIncome": "None", "operatingExpenses": "9665165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1138243", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13249123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449468", "sellingGeneralAndAdministrative": "4150966", "netIncomeFromContinuingOperations": "332451" }, "balance": { "goodwill": "4782376", "inventory": "14922885", "commonStock": "189487", "currentDebt": "None", "investments": "None", "totalAssets": "99303381", "longTermDebt": "None", "shortTermDebt": "10230421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "8464861", "reportedCurrency": "USD", "retainedEarnings": "53467780", "totalLiabilities": "22726886", "otherCurrentAssets": "2185920", "totalCurrentAssets": "42600386", "currentLongTermDebt": "10148074", "longTermInvestments": "27139197", "shortTermInvestments": "None", "currentNetReceivables": "18718180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56702995", "currentAccountsPayable": "7230630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10513840", "totalShareholderEquity": "72355000", "capitalLeaseObligations": "365766", "otherCurrentLiabilities": "2484303", "totalCurrentLiabilities": "20938671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1788215", "cashAndShortTermInvestments": "6773401", "commonStockSharesOutstanding": "9539766", "intangibleAssetsExcludingGoodwill": "8464861", "cashAndCashEquivalentsAtCarryingValue": "6773401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332451", "profitLoss": "None", "dividendPayout": "94744", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "217782", "operatingCashflow": "609709", "capitalExpenditures": "797366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1779566", "cashflowFromInvestment": "-797366", "stockBasedCompensation": "341876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94744", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21508563, "cost_of_revenue": 13249123, "gross_profit": 8259440, "research_and_development": 1138243, "selling_general_admin": 4150966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 905008, "depreciation_amortisation": 449468, "ebitda": 1354476, "interest_expense": 162096, "interest_income": null, "other_non_operating": null, "pretax_income": 742912, "tax_provision": 410461, "effective_tax_rate": null, "net_income": 121775, "net_income_continuing_ops": 332451, "net_income_to_common": 121775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6773401, "short_term_investments": null, "net_receivables": 18718180, "inventory": 14922885, "other_current_assets": null, "total_current_assets": 42600386, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 8464861, "goodwill_and_intangibles": 13247237, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56702995, "total_assets": 99303381, "short_term_debt": 10230421, "accounts_payable": 7230630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20938671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1788215, "total_liabilities": 22726886, "total_debt": 10230421, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53467780, "total_equity": 72355000, "shares_outstanding": 9539766, "operating_cash_flow": 609709, "stock_based_compensation": 341876, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797366, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797366, "dividends_paid": 94744, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1779566, "free_cash_flow": 1407075, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "905008", "ebitda": "1354476", "netIncome": "121775", "grossProfit": "8259440", "depreciation": "None", "totalRevenue": "21508563", "costOfRevenue": "13249123", "interestIncome": "37821", "incomeBeforeTax": "742912", "interestExpense": "162096", "operatingIncome": "-1405725", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "410461", "reportedCurrency": "USD", "netInterestIncome": "-124275", "nonInterestIncome": "None", "operatingExpenses": "9665165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1138243", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13249123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449468", "sellingGeneralAndAdministrative": "4150966", "netIncomeFromContinuingOperations": "332451" }, "balance": { "goodwill": "4782376", "inventory": "14922885", "commonStock": "189487", "currentDebt": "None", "investments": "None", "totalAssets": "99303381", "longTermDebt": "None", "shortTermDebt": "10230421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "8464861", "reportedCurrency": "USD", "retainedEarnings": "53467780", "totalLiabilities": "22726886", "otherCurrentAssets": "2185920", "totalCurrentAssets": "42600386", "currentLongTermDebt": "10148074", "longTermInvestments": "27139197", "shortTermInvestments": "None", "currentNetReceivables": "18718180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56702995", "currentAccountsPayable": "7230630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10513840", "totalShareholderEquity": "72355000", "capitalLeaseObligations": "365766", "otherCurrentLiabilities": "2484303", "totalCurrentLiabilities": "20938671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1788215", "cashAndShortTermInvestments": "6773401", "commonStockSharesOutstanding": "9539766", "intangibleAssetsExcludingGoodwill": "8464861", "cashAndCashEquivalentsAtCarryingValue": "6773401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332451", "profitLoss": "None", "dividendPayout": "94744", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "217782", "operatingCashflow": "609709", "capitalExpenditures": "797366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1779566", "cashflowFromInvestment": "-797366", "stockBasedCompensation": "341876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94744", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 19072066, "cost_of_revenue": 12276482, "gross_profit": 6795584, "ebit": 1016979, "ebitda": 1426583, "pretax_income": 877824, "tax_provision": 275197, "net_income": 434319, "net_income_to_common": 434319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5090630, "total_current_assets": 39624812, "total_assets": 93695214, "short_term_debt": 8260833, "long_term_debt": null, "total_debt": 8260833, "total_liabilities": 19849535, "total_equity": 69745653, "shares_outstanding": 9753437, "goodwill_and_intangibles": 13449015 }, "cash_flow": { "operating_cash_flow": 803675, "capital_expenditure": 1342421, "free_cash_flow": 2146096, "dividends_paid": 662936, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133408, "ticker_id": 7388, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1016979", "ebitda": "1426583", "netIncome": "434319", "grossProfit": "6795584", "depreciation": "None", "totalRevenue": "19072066", "costOfRevenue": "12276482", "interestIncome": "210156", "incomeBeforeTax": "877824", "interestExpense": "139155", "operatingIncome": "-2023926", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "275197", "reportedCurrency": "USD", "netInterestIncome": "71001", "nonInterestIncome": "None", "operatingExpenses": "8819510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1288899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12276482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409604", "sellingGeneralAndAdministrative": "3320369", "netIncomeFromContinuingOperations": "602627" }, "balance": { "goodwill": "4782376", "inventory": "14985166", "commonStock": "189410", "currentDebt": "None", "investments": "None", "totalAssets": "93695214", "longTermDebt": "None", "shortTermDebt": "8260833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "8666639", "reportedCurrency": "USD", "retainedEarnings": "53440749", "totalLiabilities": "19849535", "otherCurrentAssets": "2261632", "totalCurrentAssets": "39624812", "currentLongTermDebt": "8100785", "longTermInvestments": "25041302", "shortTermInvestments": "None", "currentNetReceivables": "17287384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54070402", "currentAccountsPayable": "7255046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8397186", "totalShareholderEquity": "69745653", "capitalLeaseObligations": "296401", "otherCurrentLiabilities": "1780898", "totalCurrentLiabilities": "18208386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1641148", "cashAndShortTermInvestments": "5090630", "commonStockSharesOutstanding": "9753437", "intangibleAssetsExcludingGoodwill": "8666639", "cashAndCashEquivalentsAtCarryingValue": "5090630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602627", "profitLoss": "None", "dividendPayout": "662936", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-773370", "operatingCashflow": "803675", "capitalExpenditures": "1342421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72996", "cashflowFromInvestment": "-1322421", "stockBasedCompensation": "334444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662936", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19072066, "cost_of_revenue": 12276482, "gross_profit": 6795584, "research_and_development": 1288899, "selling_general_admin": 3320369, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1016979, "depreciation_amortisation": 409604, "ebitda": 1426583, "interest_expense": 139155, "interest_income": null, "other_non_operating": null, "pretax_income": 877824, "tax_provision": 275197, "effective_tax_rate": null, "net_income": 434319, "net_income_continuing_ops": 602627, "net_income_to_common": 434319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5090630, "short_term_investments": null, "net_receivables": 17287384, "inventory": 14985166, "other_current_assets": null, "total_current_assets": 39624812, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 8666639, "goodwill_and_intangibles": 13449015, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54070402, "total_assets": 93695214, "short_term_debt": 8260833, "accounts_payable": 7255046, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18208386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1641148, "total_liabilities": 19849535, "total_debt": 8260833, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53440749, "total_equity": 69745653, "shares_outstanding": 9753437, "operating_cash_flow": 803675, "stock_based_compensation": 334444, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1342421, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1322421, "dividends_paid": 662936, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72996, "free_cash_flow": 2146096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1016979", "ebitda": "1426583", "netIncome": "434319", "grossProfit": "6795584", "depreciation": "None", "totalRevenue": "19072066", "costOfRevenue": "12276482", "interestIncome": "210156", "incomeBeforeTax": "877824", "interestExpense": "139155", "operatingIncome": "-2023926", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "275197", "reportedCurrency": "USD", "netInterestIncome": "71001", "nonInterestIncome": "None", "operatingExpenses": "8819510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1288899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12276482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409604", "sellingGeneralAndAdministrative": "3320369", "netIncomeFromContinuingOperations": "602627" }, "balance": { "goodwill": "4782376", "inventory": "14985166", "commonStock": "189410", "currentDebt": "None", "investments": "None", "totalAssets": "93695214", "longTermDebt": "None", "shortTermDebt": "8260833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "8666639", "reportedCurrency": "USD", "retainedEarnings": "53440749", "totalLiabilities": "19849535", "otherCurrentAssets": "2261632", "totalCurrentAssets": "39624812", "currentLongTermDebt": "8100785", "longTermInvestments": "25041302", "shortTermInvestments": "None", "currentNetReceivables": "17287384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54070402", "currentAccountsPayable": "7255046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8397186", "totalShareholderEquity": "69745653", "capitalLeaseObligations": "296401", "otherCurrentLiabilities": "1780898", "totalCurrentLiabilities": "18208386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1641148", "cashAndShortTermInvestments": "5090630", "commonStockSharesOutstanding": "9753437", "intangibleAssetsExcludingGoodwill": "8666639", "cashAndCashEquivalentsAtCarryingValue": "5090630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602627", "profitLoss": "None", "dividendPayout": "662936", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-773370", "operatingCashflow": "803675", "capitalExpenditures": "1342421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72996", "cashflowFromInvestment": "-1322421", "stockBasedCompensation": "334444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662936", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 21338393, "cost_of_revenue": 13175440, "gross_profit": 8162953, "ebit": 1132238, "ebitda": 1547113, "pretax_income": 1012018, "tax_provision": 217871, "net_income": 561091, "net_income_to_common": 561091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5569834, "total_current_assets": 40302350, "total_assets": 94037655, "short_term_debt": 7497767, "long_term_debt": null, "total_debt": 7497767, "total_liabilities": 19730606, "total_equity": 70213332, "shares_outstanding": 9754209, "goodwill_and_intangibles": 10356321 }, "cash_flow": { "operating_cash_flow": 2395066, "capital_expenditure": 1258336, "free_cash_flow": 3653402, "dividends_paid": 662936, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133409, "ticker_id": 7388, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1132238", "ebitda": "1547113", "netIncome": "561091", "grossProfit": "8162953", "depreciation": "None", "totalRevenue": "21338393", "costOfRevenue": "13175440", "interestIncome": "25567", "incomeBeforeTax": "1012018", "interestExpense": "120220", "operatingIncome": "-1307041", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "217871", "reportedCurrency": "USD", "netInterestIncome": "-94653", "nonInterestIncome": "None", "operatingExpenses": "9469994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1343397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13175440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414875", "sellingGeneralAndAdministrative": "3858943", "netIncomeFromContinuingOperations": "794147" }, "balance": { "goodwill": "4782376", "inventory": "14337384", "commonStock": "189410", "currentDebt": "None", "investments": "None", "totalAssets": "94037655", "longTermDebt": "None", "shortTermDebt": "7497767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "5573945", "reportedCurrency": "USD", "retainedEarnings": "53669366", "totalLiabilities": "19730606", "otherCurrentAssets": "2454288", "totalCurrentAssets": "40302350", "currentLongTermDebt": "7280326", "longTermInvestments": "25492921", "shortTermInvestments": "None", "currentNetReceivables": "17940844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53735305", "currentAccountsPayable": "6559744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7604655", "totalShareholderEquity": "70213332", "capitalLeaseObligations": "324329", "otherCurrentLiabilities": "3372605", "totalCurrentLiabilities": "18118922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611684", "cashAndShortTermInvestments": "5569834", "commonStockSharesOutstanding": "9754209", "intangibleAssetsExcludingGoodwill": "5573945", "cashAndCashEquivalentsAtCarryingValue": "5569834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794147", "profitLoss": "None", "dividendPayout": "662936", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-73223", "operatingCashflow": "2395066", "capitalExpenditures": "1258336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393341", "cashflowFromInvestment": "-1258336", "stockBasedCompensation": "341890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662936", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21338393, "cost_of_revenue": 13175440, "gross_profit": 8162953, "research_and_development": 1343397, "selling_general_admin": 3858943, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1132238, "depreciation_amortisation": 414875, "ebitda": 1547113, "interest_expense": 120220, "interest_income": null, "other_non_operating": null, "pretax_income": 1012018, "tax_provision": 217871, "effective_tax_rate": null, "net_income": 561091, "net_income_continuing_ops": 794147, "net_income_to_common": 561091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5569834, "short_term_investments": null, "net_receivables": 17940844, "inventory": 14337384, "other_current_assets": null, "total_current_assets": 40302350, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 5573945, "goodwill_and_intangibles": 10356321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53735305, "total_assets": 94037655, "short_term_debt": 7497767, "accounts_payable": 6559744, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18118922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1611684, "total_liabilities": 19730606, "total_debt": 7497767, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53669366, "total_equity": 70213332, "shares_outstanding": 9754209, "operating_cash_flow": 2395066, "stock_based_compensation": 341890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258336, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1258336, "dividends_paid": 662936, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393341, "free_cash_flow": 3653402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1132238", "ebitda": "1547113", "netIncome": "561091", "grossProfit": "8162953", "depreciation": "None", "totalRevenue": "21338393", "costOfRevenue": "13175440", "interestIncome": "25567", "incomeBeforeTax": "1012018", "interestExpense": "120220", "operatingIncome": "-1307041", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "217871", "reportedCurrency": "USD", "netInterestIncome": "-94653", "nonInterestIncome": "None", "operatingExpenses": "9469994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1343397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13175440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414875", "sellingGeneralAndAdministrative": "3858943", "netIncomeFromContinuingOperations": "794147" }, "balance": { "goodwill": "4782376", "inventory": "14337384", "commonStock": "189410", "currentDebt": "None", "investments": "None", "totalAssets": "94037655", "longTermDebt": "None", "shortTermDebt": "7497767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "5573945", "reportedCurrency": "USD", "retainedEarnings": "53669366", "totalLiabilities": "19730606", "otherCurrentAssets": "2454288", "totalCurrentAssets": "40302350", "currentLongTermDebt": "7280326", "longTermInvestments": "25492921", "shortTermInvestments": "None", "currentNetReceivables": "17940844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53735305", "currentAccountsPayable": "6559744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7604655", "totalShareholderEquity": "70213332", "capitalLeaseObligations": "324329", "otherCurrentLiabilities": "3372605", "totalCurrentLiabilities": "18118922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611684", "cashAndShortTermInvestments": "5569834", "commonStockSharesOutstanding": "9754209", "intangibleAssetsExcludingGoodwill": "5573945", "cashAndCashEquivalentsAtCarryingValue": "5569834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794147", "profitLoss": "None", "dividendPayout": "662936", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-73223", "operatingCashflow": "2395066", "capitalExpenditures": "1258336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393341", "cashflowFromInvestment": "-1258336", "stockBasedCompensation": "341890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662936", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 23349107, "cost_of_revenue": 13129277, "gross_profit": 10219830, "ebit": 2781293, "ebitda": 3206961, "pretax_income": 2689999, "tax_provision": 477406, "net_income": 1835788, "net_income_to_common": 1835788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4952184, "total_current_assets": 41579219, "total_assets": 94676502, "short_term_debt": 7437559, "long_term_debt": null, "total_debt": 7437559, "total_liabilities": 19501181, "total_equity": 71193991, "shares_outstanding": 9884611, "goodwill_and_intangibles": 10465321 }, "cash_flow": { "operating_cash_flow": -1700712, "capital_expenditure": 817052, "free_cash_flow": -883660, "dividends_paid": 661553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133410, "ticker_id": 7388, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2781293", "ebitda": "3206961", "netIncome": "1835788", "grossProfit": "10219830", "depreciation": "None", "totalRevenue": "23349107", "costOfRevenue": "13129277", "interestIncome": "19431", "incomeBeforeTax": "2689999", "interestExpense": "91294", "operatingIncome": "2761862", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "477406", "reportedCurrency": "USD", "netInterestIncome": "-71863", "nonInterestIncome": "None", "operatingExpenses": "7457968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1209209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13129277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425668", "sellingGeneralAndAdministrative": "3922528", "netIncomeFromContinuingOperations": "2212593" }, "balance": { "goodwill": "4782376", "inventory": "14390844", "commonStock": "189340", "currentDebt": "None", "investments": "None", "totalAssets": "94676502", "longTermDebt": "None", "shortTermDebt": "7437559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "5682945", "reportedCurrency": "USD", "retainedEarnings": "53771211", "totalLiabilities": "19501181", "otherCurrentAssets": "1421803", "totalCurrentAssets": "41579219", "currentLongTermDebt": "7112443", "longTermInvestments": "25397287", "shortTermInvestments": "None", "currentNetReceivables": "20814388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53097283", "currentAccountsPayable": "6393355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7537000", "totalShareholderEquity": "71193991", "capitalLeaseObligations": "424558", "otherCurrentLiabilities": "3738248", "totalCurrentLiabilities": "17896943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604237", "cashAndShortTermInvestments": "4952184", "commonStockSharesOutstanding": "9884611", "intangibleAssetsExcludingGoodwill": "5682945", "cashAndCashEquivalentsAtCarryingValue": "4952184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2212593", "profitLoss": "None", "dividendPayout": "661553", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-1136714", "operatingCashflow": "-1700712", "capitalExpenditures": "817052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1630194", "cashflowFromInvestment": "-817052", "stockBasedCompensation": "343147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "661553", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23349107, "cost_of_revenue": 13129277, "gross_profit": 10219830, "research_and_development": 1209209, "selling_general_admin": 3922528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2781293, "depreciation_amortisation": 425668, "ebitda": 3206961, "interest_expense": 91294, "interest_income": null, "other_non_operating": null, "pretax_income": 2689999, "tax_provision": 477406, "effective_tax_rate": null, "net_income": 1835788, "net_income_continuing_ops": 2212593, "net_income_to_common": 1835788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4952184, "short_term_investments": null, "net_receivables": 20814388, "inventory": 14390844, "other_current_assets": null, "total_current_assets": 41579219, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 5682945, "goodwill_and_intangibles": 10465321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53097283, "total_assets": 94676502, "short_term_debt": 7437559, "accounts_payable": 6393355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17896943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604237, "total_liabilities": 19501181, "total_debt": 7437559, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53771211, "total_equity": 71193991, "shares_outstanding": 9884611, "operating_cash_flow": -1700712, "stock_based_compensation": 343147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 817052, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817052, "dividends_paid": 661553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1630194, "free_cash_flow": -883660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2781293", "ebitda": "3206961", "netIncome": "1835788", "grossProfit": "10219830", "depreciation": "None", "totalRevenue": "23349107", "costOfRevenue": "13129277", "interestIncome": "19431", "incomeBeforeTax": "2689999", "interestExpense": "91294", "operatingIncome": "2761862", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "477406", "reportedCurrency": "USD", "netInterestIncome": "-71863", "nonInterestIncome": "None", "operatingExpenses": "7457968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1209209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13129277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425668", "sellingGeneralAndAdministrative": "3922528", "netIncomeFromContinuingOperations": "2212593" }, "balance": { "goodwill": "4782376", "inventory": "14390844", "commonStock": "189340", "currentDebt": "None", "investments": "None", "totalAssets": "94676502", "longTermDebt": "None", "shortTermDebt": "7437559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "5682945", "reportedCurrency": "USD", "retainedEarnings": "53771211", "totalLiabilities": "19501181", "otherCurrentAssets": "1421803", "totalCurrentAssets": "41579219", "currentLongTermDebt": "7112443", "longTermInvestments": "25397287", "shortTermInvestments": "None", "currentNetReceivables": "20814388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53097283", "currentAccountsPayable": "6393355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7537000", "totalShareholderEquity": "71193991", "capitalLeaseObligations": "424558", "otherCurrentLiabilities": "3738248", "totalCurrentLiabilities": "17896943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604237", "cashAndShortTermInvestments": "4952184", "commonStockSharesOutstanding": "9884611", "intangibleAssetsExcludingGoodwill": "5682945", "cashAndCashEquivalentsAtCarryingValue": "4952184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2212593", "profitLoss": "None", "dividendPayout": "661553", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-1136714", "operatingCashflow": "-1700712", "capitalExpenditures": "817052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1630194", "cashflowFromInvestment": "-817052", "stockBasedCompensation": "343147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "661553", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 20686197, "cost_of_revenue": 12793103, "gross_profit": 7893094, "ebit": 1547661, "ebitda": 1982428, "pretax_income": 1487722, "tax_provision": 332400, "net_income": 976604, "net_income_to_common": 976604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5794824, "total_current_assets": 37903269, "total_assets": 89265544, "short_term_debt": 4997720, "long_term_debt": null, "total_debt": 4997720, "total_liabilities": 16692069, "total_equity": 68851469, "shares_outstanding": 10015674, "goodwill_and_intangibles": 10584814 }, "cash_flow": { "operating_cash_flow": 1940898, "capital_expenditure": 1095249, "free_cash_flow": 3036147, "dividends_paid": 660879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133412, "ticker_id": 7388, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1547661", "ebitda": "1982428", "netIncome": "976604", "grossProfit": "7893094", "depreciation": "None", "totalRevenue": "20686197", "costOfRevenue": "12793103", "interestIncome": "23744", "incomeBeforeTax": "1487722", "interestExpense": "59939", "operatingIncome": "1523917", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "332400", "reportedCurrency": "USD", "netInterestIncome": "-36195", "nonInterestIncome": "None", "operatingExpenses": "6369177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12793103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434767", "sellingGeneralAndAdministrative": "3500113", "netIncomeFromContinuingOperations": "1155322" }, "balance": { "goodwill": "4782376", "inventory": "13242381", "commonStock": "188823", "currentDebt": "None", "investments": "None", "totalAssets": "89265544", "longTermDebt": "None", "shortTermDebt": "4997720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "5802438", "reportedCurrency": "USD", "retainedEarnings": "52596976", "totalLiabilities": "16692069", "otherCurrentAssets": "2170896", "totalCurrentAssets": "37903269", "currentLongTermDebt": "4750429", "longTermInvestments": "24219348", "shortTermInvestments": "None", "currentNetReceivables": "16695167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51362275", "currentAccountsPayable": "6273261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5059297", "totalShareholderEquity": "68851469", "capitalLeaseObligations": "308868", "otherCurrentLiabilities": "3505873", "totalCurrentLiabilities": "14794433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1897636", "cashAndShortTermInvestments": "5794824", "commonStockSharesOutstanding": "10015674", "intangibleAssetsExcludingGoodwill": "5802438", "cashAndCashEquivalentsAtCarryingValue": "5794824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155322", "profitLoss": "None", "dividendPayout": "660879", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-765707", "operatingCashflow": "1940898", "capitalExpenditures": "1095249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174727", "cashflowFromInvestment": "-1095249", "stockBasedCompensation": "343148", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "660879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20686197, "cost_of_revenue": 12793103, "gross_profit": 7893094, "research_and_development": 1245405, "selling_general_admin": 3500113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1547661, "depreciation_amortisation": 434767, "ebitda": 1982428, "interest_expense": 59939, "interest_income": null, "other_non_operating": null, "pretax_income": 1487722, "tax_provision": 332400, "effective_tax_rate": null, "net_income": 976604, "net_income_continuing_ops": 1155322, "net_income_to_common": 976604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5794824, "short_term_investments": null, "net_receivables": 16695167, "inventory": 13242381, "other_current_assets": null, "total_current_assets": 37903269, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 5802438, "goodwill_and_intangibles": 10584814, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51362275, "total_assets": 89265544, "short_term_debt": 4997720, "accounts_payable": 6273261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14794433, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1897636, "total_liabilities": 16692069, "total_debt": 4997720, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52596976, "total_equity": 68851469, "shares_outstanding": 10015674, "operating_cash_flow": 1940898, "stock_based_compensation": 343148, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1095249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1095249, "dividends_paid": 660879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174727, "free_cash_flow": 3036147, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1547661", "ebitda": "1982428", "netIncome": "976604", "grossProfit": "7893094", "depreciation": "None", "totalRevenue": "20686197", "costOfRevenue": "12793103", "interestIncome": "23744", "incomeBeforeTax": "1487722", "interestExpense": "59939", "operatingIncome": "1523917", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "332400", "reportedCurrency": "USD", "netInterestIncome": "-36195", "nonInterestIncome": "None", "operatingExpenses": "6369177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12793103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434767", "sellingGeneralAndAdministrative": "3500113", "netIncomeFromContinuingOperations": "1155322" }, "balance": { "goodwill": "4782376", "inventory": "13242381", "commonStock": "188823", "currentDebt": "None", "investments": "None", "totalAssets": "89265544", "longTermDebt": "None", "shortTermDebt": "4997720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "5802438", "reportedCurrency": "USD", "retainedEarnings": "52596976", "totalLiabilities": "16692069", "otherCurrentAssets": "2170896", "totalCurrentAssets": "37903269", "currentLongTermDebt": "4750429", "longTermInvestments": "24219348", "shortTermInvestments": "None", "currentNetReceivables": "16695167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51362275", "currentAccountsPayable": "6273261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5059297", "totalShareholderEquity": "68851469", "capitalLeaseObligations": "308868", "otherCurrentLiabilities": "3505873", "totalCurrentLiabilities": "14794433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1897636", "cashAndShortTermInvestments": "5794824", "commonStockSharesOutstanding": "10015674", "intangibleAssetsExcludingGoodwill": "5802438", "cashAndCashEquivalentsAtCarryingValue": "5794824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155322", "profitLoss": "None", "dividendPayout": "660879", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-765707", "operatingCashflow": "1940898", "capitalExpenditures": "1095249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174727", "cashflowFromInvestment": "-1095249", "stockBasedCompensation": "343148", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "660879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 20842538, "cost_of_revenue": 12503374, "gross_profit": 8339164, "ebit": 2235481, "ebitda": 2673445, "pretax_income": 2157723, "tax_provision": 289195, "net_income": 1701169, "net_income_to_common": 1701169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4835031, "total_current_assets": 37333314, "total_assets": 87307250, "short_term_debt": 4146171, "long_term_debt": null, "total_debt": 4146171, "total_liabilities": 15359243, "total_equity": 68352579, "shares_outstanding": 9723671, "goodwill_and_intangibles": 10708799 }, "cash_flow": { "operating_cash_flow": 2566115, "capital_expenditure": 1082056, "free_cash_flow": 3648171, "dividends_paid": 659934, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133413, "ticker_id": 7388, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2235481", "ebitda": "2673445", "netIncome": "1701169", "grossProfit": "8339164", "depreciation": "None", "totalRevenue": "20842538", "costOfRevenue": "12503374", "interestIncome": "29210", "incomeBeforeTax": "2157723", "interestExpense": "77758", "operatingIncome": "2206271", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "289195", "reportedCurrency": "USD", "netInterestIncome": "-48548", "nonInterestIncome": "None", "operatingExpenses": "6132893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1242256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12503374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437964", "sellingGeneralAndAdministrative": "3236792", "netIncomeFromContinuingOperations": "1868528" }, "balance": { "goodwill": "4782376", "inventory": "12538859", "commonStock": "188552", "currentDebt": "None", "investments": "None", "totalAssets": "87307250", "longTermDebt": "None", "shortTermDebt": "4146171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "5926423", "reportedCurrency": "USD", "retainedEarnings": "52281250", "totalLiabilities": "15359243", "otherCurrentAssets": "2529476", "totalCurrentAssets": "37333314", "currentLongTermDebt": "3975331", "longTermInvestments": "23460869", "shortTermInvestments": "None", "currentNetReceivables": "17429948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49973935", "currentAccountsPayable": "6487718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4311500", "totalShareholderEquity": "68352579", "capitalLeaseObligations": "336169", "otherCurrentLiabilities": "2710168", "totalCurrentLiabilities": "13357855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001387", "cashAndShortTermInvestments": "4835031", "commonStockSharesOutstanding": "9723671", "intangibleAssetsExcludingGoodwill": "5926423", "cashAndCashEquivalentsAtCarryingValue": "4835031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1868528", "profitLoss": "None", "dividendPayout": "659934", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "42908", "operatingCashflow": "2566115", "capitalExpenditures": "1082056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2742365", "cashflowFromInvestment": "-1082056", "stockBasedCompensation": "343941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659934", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20842538, "cost_of_revenue": 12503374, "gross_profit": 8339164, "research_and_development": 1242256, "selling_general_admin": 3236792, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2235481, "depreciation_amortisation": 437964, "ebitda": 2673445, "interest_expense": 77758, "interest_income": null, "other_non_operating": null, "pretax_income": 2157723, "tax_provision": 289195, "effective_tax_rate": null, "net_income": 1701169, "net_income_continuing_ops": 1868528, "net_income_to_common": 1701169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4835031, "short_term_investments": null, "net_receivables": 17429948, "inventory": 12538859, "other_current_assets": null, "total_current_assets": 37333314, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 5926423, "goodwill_and_intangibles": 10708799, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49973935, "total_assets": 87307250, "short_term_debt": 4146171, "accounts_payable": 6487718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13357855, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2001387, "total_liabilities": 15359243, "total_debt": 4146171, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52281250, "total_equity": 68352579, "shares_outstanding": 9723671, "operating_cash_flow": 2566115, "stock_based_compensation": 343941, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1082056, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1082056, "dividends_paid": 659934, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2742365, "free_cash_flow": 3648171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2235481", "ebitda": "2673445", "netIncome": "1701169", "grossProfit": "8339164", "depreciation": "None", "totalRevenue": "20842538", "costOfRevenue": "12503374", "interestIncome": "29210", "incomeBeforeTax": "2157723", "interestExpense": "77758", "operatingIncome": "2206271", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "289195", "reportedCurrency": "USD", "netInterestIncome": "-48548", "nonInterestIncome": "None", "operatingExpenses": "6132893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1242256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12503374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437964", "sellingGeneralAndAdministrative": "3236792", "netIncomeFromContinuingOperations": "1868528" }, "balance": { "goodwill": "4782376", "inventory": "12538859", "commonStock": "188552", "currentDebt": "None", "investments": "None", "totalAssets": "87307250", "longTermDebt": "None", "shortTermDebt": "4146171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "5926423", "reportedCurrency": "USD", "retainedEarnings": "52281250", "totalLiabilities": "15359243", "otherCurrentAssets": "2529476", "totalCurrentAssets": "37333314", "currentLongTermDebt": "3975331", "longTermInvestments": "23460869", "shortTermInvestments": "None", "currentNetReceivables": "17429948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49973935", "currentAccountsPayable": "6487718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4311500", "totalShareholderEquity": "68352579", "capitalLeaseObligations": "336169", "otherCurrentLiabilities": "2710168", "totalCurrentLiabilities": "13357855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001387", "cashAndShortTermInvestments": "4835031", "commonStockSharesOutstanding": "9723671", "intangibleAssetsExcludingGoodwill": "5926423", "cashAndCashEquivalentsAtCarryingValue": "4835031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1868528", "profitLoss": "None", "dividendPayout": "659934", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "42908", "operatingCashflow": "2566115", "capitalExpenditures": "1082056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2742365", "cashflowFromInvestment": "-1082056", "stockBasedCompensation": "343941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659934", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 20181675, "cost_of_revenue": 12847401, "gross_profit": 7334274, "ebit": 1422875, "ebitda": 1877540, "pretax_income": 1311737, "tax_provision": 226796, "net_income": 895521, "net_income_to_common": 895521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6094032, "total_current_assets": 38269414, "total_assets": 88802064, "short_term_debt": 6042567, "long_term_debt": null, "total_debt": 6042567, "total_liabilities": 17785910, "total_equity": 67289833, "shares_outstanding": 9706581, "goodwill_and_intangibles": 10827348 }, "cash_flow": { "operating_cash_flow": 3076892, "capital_expenditure": 423871, "free_cash_flow": 3500763, "dividends_paid": 659932, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133414, "ticker_id": 7388, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1422875", "ebitda": "1877540", "netIncome": "895521", "grossProfit": "7334274", "depreciation": "None", "totalRevenue": "20181675", "costOfRevenue": "12847401", "interestIncome": "46442", "incomeBeforeTax": "1311737", "interestExpense": "111138", "operatingIncome": "1376433", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "226796", "reportedCurrency": "USD", "netInterestIncome": "-64696", "nonInterestIncome": "None", "operatingExpenses": "5957841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12847401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454665", "sellingGeneralAndAdministrative": "3517061", "netIncomeFromContinuingOperations": "1084941" }, "balance": { "goodwill": "4782376", "inventory": "12592515", "commonStock": "188552", "currentDebt": "None", "investments": "None", "totalAssets": "88802064", "longTermDebt": "None", "shortTermDebt": "6042567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "6044972", "reportedCurrency": "USD", "retainedEarnings": "51240016", "totalLiabilities": "17785910", "otherCurrentAssets": "3024134", "totalCurrentAssets": "38269414", "currentLongTermDebt": "5810686", "longTermInvestments": "24599520", "shortTermInvestments": "None", "currentNetReceivables": "16558733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50532650", "currentAccountsPayable": "6353859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6138149", "totalShareholderEquity": "67289833", "capitalLeaseObligations": "327463", "otherCurrentLiabilities": "3435224", "totalCurrentLiabilities": "15854269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1931641", "cashAndShortTermInvestments": "6094032", "commonStockSharesOutstanding": "9706581", "intangibleAssetsExcludingGoodwill": "6044972", "cashAndCashEquivalentsAtCarryingValue": "6094032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1084941", "profitLoss": "None", "dividendPayout": "659932", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "525559", "operatingCashflow": "3076892", "capitalExpenditures": "423871", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2019836", "cashflowFromInvestment": "-423871", "stockBasedCompensation": "350933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659932", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40096", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20181675, "cost_of_revenue": 12847401, "gross_profit": 7334274, "research_and_development": 1105921, "selling_general_admin": 3517061, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1422875, "depreciation_amortisation": 454665, "ebitda": 1877540, "interest_expense": 111138, "interest_income": null, "other_non_operating": null, "pretax_income": 1311737, "tax_provision": 226796, "effective_tax_rate": null, "net_income": 895521, "net_income_continuing_ops": 1084941, "net_income_to_common": 895521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6094032, "short_term_investments": null, "net_receivables": 16558733, "inventory": 12592515, "other_current_assets": null, "total_current_assets": 38269414, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 6044972, "goodwill_and_intangibles": 10827348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50532650, "total_assets": 88802064, "short_term_debt": 6042567, "accounts_payable": 6353859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15854269, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1931641, "total_liabilities": 17785910, "total_debt": 6042567, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51240016, "total_equity": 67289833, "shares_outstanding": 9706581, "operating_cash_flow": 3076892, "stock_based_compensation": 350933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423871, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423871, "dividends_paid": 659932, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2019836, "free_cash_flow": 3500763, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1422875", "ebitda": "1877540", "netIncome": "895521", "grossProfit": "7334274", "depreciation": "None", "totalRevenue": "20181675", "costOfRevenue": "12847401", "interestIncome": "46442", "incomeBeforeTax": "1311737", "interestExpense": "111138", "operatingIncome": "1376433", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "226796", "reportedCurrency": "USD", "netInterestIncome": "-64696", "nonInterestIncome": "None", "operatingExpenses": "5957841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12847401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454665", "sellingGeneralAndAdministrative": "3517061", "netIncomeFromContinuingOperations": "1084941" }, "balance": { "goodwill": "4782376", "inventory": "12592515", "commonStock": "188552", "currentDebt": "None", "investments": "None", "totalAssets": "88802064", "longTermDebt": "None", "shortTermDebt": "6042567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "6044972", "reportedCurrency": "USD", "retainedEarnings": "51240016", "totalLiabilities": "17785910", "otherCurrentAssets": "3024134", "totalCurrentAssets": "38269414", "currentLongTermDebt": "5810686", "longTermInvestments": "24599520", "shortTermInvestments": "None", "currentNetReceivables": "16558733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50532650", "currentAccountsPayable": "6353859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6138149", "totalShareholderEquity": "67289833", "capitalLeaseObligations": "327463", "otherCurrentLiabilities": "3435224", "totalCurrentLiabilities": "15854269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1931641", "cashAndShortTermInvestments": "6094032", "commonStockSharesOutstanding": "9706581", "intangibleAssetsExcludingGoodwill": "6044972", "cashAndCashEquivalentsAtCarryingValue": "6094032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1084941", "profitLoss": "None", "dividendPayout": "659932", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "525559", "operatingCashflow": "3076892", "capitalExpenditures": "423871", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2019836", "cashflowFromInvestment": "-423871", "stockBasedCompensation": "350933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659932", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40096", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 20709635, "cost_of_revenue": 13351256, "gross_profit": 7358379, "ebit": 1541166, "ebitda": 1964431, "pretax_income": 1422004, "tax_provision": 514777, "net_income": -810, "net_income_to_common": -810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5406173, "total_current_assets": 39671556, "total_assets": 89344303, "short_term_debt": 6697975, "long_term_debt": null, "total_debt": 6697975, "total_liabilities": 18645506, "total_equity": 66356273, "shares_outstanding": 9680285, "goodwill_and_intangibles": 10941861 }, "cash_flow": { "operating_cash_flow": 2035416, "capital_expenditure": 664376, "free_cash_flow": 2699792, "dividends_paid": 657278, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133415, "ticker_id": 7388, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1541166", "ebitda": "1964431", "netIncome": "-810", "grossProfit": "7358379", "depreciation": "None", "totalRevenue": "20709635", "costOfRevenue": "13351256", "interestIncome": "9995", "incomeBeforeTax": "1422004", "interestExpense": "119162", "operatingIncome": "1531171", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "514777", "reportedCurrency": "USD", "netInterestIncome": "-109167", "nonInterestIncome": "None", "operatingExpenses": "5827208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1566037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13351256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423265", "sellingGeneralAndAdministrative": "3800839", "netIncomeFromContinuingOperations": "1846984" }, "balance": { "goodwill": "4782376", "inventory": "13096489", "commonStock": "188482", "currentDebt": "None", "investments": "None", "totalAssets": "89344303", "longTermDebt": "None", "shortTermDebt": "6697975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "6159485", "reportedCurrency": "USD", "retainedEarnings": "51004427", "totalLiabilities": "18645506", "otherCurrentAssets": "2019029", "totalCurrentAssets": "39671556", "currentLongTermDebt": "6357176", "longTermInvestments": "23705714", "shortTermInvestments": "0", "currentNetReceivables": "19149865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49672746", "currentAccountsPayable": "6056329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6786050", "totalShareholderEquity": "66356273", "capitalLeaseObligations": "428874", "otherCurrentLiabilities": "3954014", "totalCurrentLiabilities": "16721371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1924134", "cashAndShortTermInvestments": "5406173", "commonStockSharesOutstanding": "9680285", "intangibleAssetsExcludingGoodwill": "6159485", "cashAndCashEquivalentsAtCarryingValue": "5406173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907227", "profitLoss": "None", "dividendPayout": "657278", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "775907", "operatingCashflow": "2035416", "capitalExpenditures": "664376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2135571", "cashflowFromInvestment": "-1469797", "stockBasedCompensation": "339423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657278", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "416563", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20709635, "cost_of_revenue": 13351256, "gross_profit": 7358379, "research_and_development": 1566037, "selling_general_admin": 3800839, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1541166, "depreciation_amortisation": 423265, "ebitda": 1964431, "interest_expense": 119162, "interest_income": null, "other_non_operating": null, "pretax_income": 1422004, "tax_provision": 514777, "effective_tax_rate": null, "net_income": -810, "net_income_continuing_ops": 1846984, "net_income_to_common": -810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5406173, "short_term_investments": 0, "net_receivables": 19149865, "inventory": 13096489, "other_current_assets": null, "total_current_assets": 39671556, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 6159485, "goodwill_and_intangibles": 10941861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49672746, "total_assets": 89344303, "short_term_debt": 6697975, "accounts_payable": 6056329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16721371, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1924134, "total_liabilities": 18645506, "total_debt": 6697975, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51004427, "total_equity": 66356273, "shares_outstanding": 9680285, "operating_cash_flow": 2035416, "stock_based_compensation": 339423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664376, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1469797, "dividends_paid": 657278, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2135571, "free_cash_flow": 2699792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1541166", "ebitda": "1964431", "netIncome": "-810", "grossProfit": "7358379", "depreciation": "None", "totalRevenue": "20709635", "costOfRevenue": "13351256", "interestIncome": "9995", "incomeBeforeTax": "1422004", "interestExpense": "119162", "operatingIncome": "1531171", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "514777", "reportedCurrency": "USD", "netInterestIncome": "-109167", "nonInterestIncome": "None", "operatingExpenses": "5827208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1566037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13351256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423265", "sellingGeneralAndAdministrative": "3800839", "netIncomeFromContinuingOperations": "1846984" }, "balance": { "goodwill": "4782376", "inventory": "13096489", "commonStock": "188482", "currentDebt": "None", "investments": "None", "totalAssets": "89344303", "longTermDebt": "None", "shortTermDebt": "6697975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "6159485", "reportedCurrency": "USD", "retainedEarnings": "51004427", "totalLiabilities": "18645506", "otherCurrentAssets": "2019029", "totalCurrentAssets": "39671556", "currentLongTermDebt": "6357176", "longTermInvestments": "23705714", "shortTermInvestments": "0", "currentNetReceivables": "19149865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49672746", "currentAccountsPayable": "6056329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6786050", "totalShareholderEquity": "66356273", "capitalLeaseObligations": "428874", "otherCurrentLiabilities": "3954014", "totalCurrentLiabilities": "16721371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1924134", "cashAndShortTermInvestments": "5406173", "commonStockSharesOutstanding": "9680285", "intangibleAssetsExcludingGoodwill": "6159485", "cashAndCashEquivalentsAtCarryingValue": "5406173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907227", "profitLoss": "None", "dividendPayout": "657278", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "775907", "operatingCashflow": "2035416", "capitalExpenditures": "664376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2135571", "cashflowFromInvestment": "-1469797", "stockBasedCompensation": "339423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657278", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "416563", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "income_statement": { "revenue": 20969726, "cost_of_revenue": 13280584, "gross_profit": 7689142, "ebit": 2845037, "ebitda": 2805451, "pretax_income": 2245300, "tax_provision": 542295, "net_income": 1525596, "net_income_to_common": 1525596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6195194, "total_current_assets": 39289907, "total_assets": 87313423, "short_term_debt": 8092687, "long_term_debt": null, "total_debt": 8092687, "total_liabilities": 17382475, "total_equity": 66397187, "shares_outstanding": 9628069, "goodwill_and_intangibles": 11064001 }, "cash_flow": { "operating_cash_flow": 1300969, "capital_expenditure": 755412, "free_cash_flow": 2056381, "dividends_paid": 655894, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133417, "ticker_id": 7388, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:23.542557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2845037", "ebitda": "2805451", "netIncome": "1525596", "grossProfit": "7689142", "depreciation": "None", "totalRevenue": "20969726", "costOfRevenue": "13280584", "interestIncome": "8876", "incomeBeforeTax": "2245300", "interestExpense": "136168", "operatingIncome": "2372592", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "542295", "reportedCurrency": "USD", "netInterestIncome": "-127292", "nonInterestIncome": "None", "operatingExpenses": "8024519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1150711", "otherNonOperatingIncome": "8876", "costofGoodsAndServicesSold": "13280584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "3150643", "netIncomeFromContinuingOperations": "1703005" }, "balance": { "goodwill": "4782376", "inventory": "13900812", "commonStock": "187398", "currentDebt": "None", "investments": "None", "totalAssets": "87313423", "longTermDebt": "None", "shortTermDebt": "8092687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "6281625", "reportedCurrency": "USD", "retainedEarnings": "51662515", "totalLiabilities": "17382475", "otherCurrentAssets": "19193901", "totalCurrentAssets": "39289907", "currentLongTermDebt": "8012504", "longTermInvestments": "22855448", "shortTermInvestments": "0", "currentNetReceivables": "17362335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48023516", "currentAccountsPayable": "4687675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13810930", "shortLongTermDebtTotal": "8305641", "totalShareholderEquity": "66397187", "capitalLeaseObligations": "293137", "otherCurrentLiabilities": "2614371", "totalCurrentLiabilities": "15550561", "otherNonCurrentLiabilities": "212954", "totalNonCurrentLiabilities": "1831914", "cashAndShortTermInvestments": "6195194", "commonStockSharesOutstanding": "9628069", "intangibleAssetsExcludingGoodwill": "6281625", "cashAndCashEquivalentsAtCarryingValue": "6195194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1703005", "profitLoss": "None", "dividendPayout": "655894", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "1258236", "operatingCashflow": "1300969", "capitalExpenditures": "755412", "changeInReceivables": "238182", "changeInExchangeRate": "None", "cashflowFromFinancing": "193378", "cashflowFromInvestment": "-755412", "stockBasedCompensation": "331303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "655894", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "738935", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518806", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20969726, "cost_of_revenue": 13280584, "gross_profit": 7689142, "research_and_development": 1150711, "selling_general_admin": 3150643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2845037, "depreciation_amortisation": -39586, "ebitda": 2805451, "interest_expense": 136168, "interest_income": null, "other_non_operating": null, "pretax_income": 2245300, "tax_provision": 542295, "effective_tax_rate": null, "net_income": 1525596, "net_income_continuing_ops": 1703005, "net_income_to_common": 1525596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6195194, "short_term_investments": 0, "net_receivables": 17362335, "inventory": 13900812, "other_current_assets": null, "total_current_assets": 39289907, "net_ppe": null, "goodwill": 4782376, "intangible_assets": 6281625, "goodwill_and_intangibles": 11064001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48023516, "total_assets": 87313423, "short_term_debt": 8092687, "accounts_payable": 4687675, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15550561, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1831914, "total_liabilities": 17382475, "total_debt": 8092687, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51662515, "total_equity": 66397187, "shares_outstanding": 9628069, "operating_cash_flow": 1300969, "stock_based_compensation": 331303, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755412, "dividends_paid": 655894, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193378, "free_cash_flow": 2056381, "net_change_in_cash": 738935 }, "raw_data": { "income": { "ebit": "2845037", "ebitda": "2805451", "netIncome": "1525596", "grossProfit": "7689142", "depreciation": "None", "totalRevenue": "20969726", "costOfRevenue": "13280584", "interestIncome": "8876", "incomeBeforeTax": "2245300", "interestExpense": "136168", "operatingIncome": "2372592", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "542295", "reportedCurrency": "USD", "netInterestIncome": "-127292", "nonInterestIncome": "None", "operatingExpenses": "8024519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1150711", "otherNonOperatingIncome": "8876", "costofGoodsAndServicesSold": "13280584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "3150643", "netIncomeFromContinuingOperations": "1703005" }, "balance": { "goodwill": "4782376", "inventory": "13900812", "commonStock": "187398", "currentDebt": "None", "investments": "None", "totalAssets": "87313423", "longTermDebt": "None", "shortTermDebt": "8092687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "6281625", "reportedCurrency": "USD", "retainedEarnings": "51662515", "totalLiabilities": "17382475", "otherCurrentAssets": "19193901", "totalCurrentAssets": "39289907", "currentLongTermDebt": "8012504", "longTermInvestments": "22855448", "shortTermInvestments": "0", "currentNetReceivables": "17362335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48023516", "currentAccountsPayable": "4687675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13810930", "shortLongTermDebtTotal": "8305641", "totalShareholderEquity": "66397187", "capitalLeaseObligations": "293137", "otherCurrentLiabilities": "2614371", "totalCurrentLiabilities": "15550561", "otherNonCurrentLiabilities": "212954", "totalNonCurrentLiabilities": "1831914", "cashAndShortTermInvestments": "6195194", "commonStockSharesOutstanding": "9628069", "intangibleAssetsExcludingGoodwill": "6281625", "cashAndCashEquivalentsAtCarryingValue": "6195194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1703005", "profitLoss": "None", "dividendPayout": "655894", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "1258236", "operatingCashflow": "1300969", "capitalExpenditures": "755412", "changeInReceivables": "238182", "changeInExchangeRate": "None", "cashflowFromFinancing": "193378", "cashflowFromInvestment": "-755412", "stockBasedCompensation": "331303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "655894", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "738935", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518806", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }