{ "ticker": { "uuid": "807623af-912b-4e31-ba16-27fddce53744", "symbol": "KMDA", "name": "Kamada", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/807623af-912b-4e31-ba16-27fddce53744/", "api_url": "https://sharemaestro.com/factors/api/tickers/807623af-912b-4e31-ba16-27fddce53744/" }, "ticker_metadata": { "id": 6822, "uuid": "807623af-912b-4e31-ba16-27fddce53744", "symbol": "KMDA", "name": "Kamada", "asset_type": "equity", "market_cap": 461372000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Kamada Ltd. develops, produces and markets plasma-derived protein therapies for orphan indications. The company is headquartered in Rehovot, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "807623af-912b-4e31-ba16-27fddce53744", "symbol": "KMDA", "name": "Kamada", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/807623af-912b-4e31-ba16-27fddce53744/", "api_url": "https://sharemaestro.com/factors/api/tickers/807623af-912b-4e31-ba16-27fddce53744/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.29, "quality": 0.67, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.17, "market_cap": 423234854.07, "pe_ratio": 20.7814, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0975, "shareholder_yield": 0.0278, "roe": 0.0785, "piotroski_f_score": 6, "momentum_12_1": 0.2862, "volatility_252d": 0.2905 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.082263+00:00", "batch_id": "" }, "size": { "price_close": 7.17, "market_cap": 423234854.07, "market_cap_usd": 423234854.07, "enterprise_value": 392510854.07, "shares_outstanding": 59028571, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7814, "pb_ratio": 1.6317, "ptbv_ratio": 3.1727, "ps_ratio": 2.3295, "pcf_ratio": 16.3017, "pfcf_ratio": 11.9574, "ev_ebitda": 10.2582, "ev_ebit": 16.9881, "ev_sales": 2.1604, "ev_fcf": 11.0894, "earnings_yield": 0.0481, "fcf_yield": 0.0902, "price_to_sales": 2.3295, "price_to_book": 1.6317, "price_to_cashflow": 16.3017, "ebitda_to_ev": 0.0975, "sales_yield": 0.4629 }, "yield": { "dividend_yield": 0.0278, "buyback_yield": 0, "shareholder_yield": 0.0278, "debt_paydown_yield": null, "total_yield": 0.0278 }, "quality": { "gross_margin": 0.4116, "operating_margin": 0.1272, "net_margin": 0.1121, "ebitda_margin": 0.2106, "fcf_margin": 0.1948, "roe": 0.0785, "roa": 0.0532, "roic": 0.0925, "roc_greenblatt": null, "asset_turnover": 0.4743, "cash_conversion": 1.738, "accruals_ratio": -0.0146, "sbc_to_revenue": 0.0081, "piotroski_f_score": 6, "altman_z_score": 3.0643, "earnings_stability_5y": 0.2762, "revenue_stability_5y": 0.1785, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1952, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4766, "net_debt_to_ebitda": -0.803, "debt_to_assets": 0.0057, "interest_coverage": 26.8663, "current_ratio": 3.333, "quick_ratio": 1.9037, "net_debt": -30724000, "local_beta": -0.0011, "volatility_252d": 0.2905, "volatility_60d": 0.6494, "max_drawdown_12m": -0.1661, "risk_adjusted_momentum": 0.9852 }, "growth": { "revenue_growth_1y": 0.0864, "revenue_growth_3y_cagr": 0.1174, "revenue_growth_5y_cagr": 0.0625, "eps_growth_1y": 0.268, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0334, "fcf_growth_1y": -0.3632, "book_value_growth_1y": 0.0278, "revenue_growth": 0.0864, "earnings_growth": 0.268 }, "momentum": { "price_return_1m": -0.1614, "price_return_3m": -0.1661, "price_return_6m": 0.0436, "price_return_9m": 0.0348, "price_return_12m": 0.0786, "price_return_12m_ex1m": 0.2862, "momentum_6m": 0.0436, "momentum_12m": 0.0786, "momentum_12_1": 0.2862, "distance_from_52w_high": -0.1661, "distance_from_52w_low": 0.1094, "relative_strength": -0.0793 }, "raw_ttm": { "revenue_ttm": 181682000, "gross_profit_ttm": 74774000, "ebit_ttm": 23105000, "ebitda_ttm": 38263000, "net_income_ttm": 20366000, "eps_diluted_ttm": 0.345, "operating_cash_flow_ttm": 25962612, "capital_expenditure_ttm": 9432567, "fcf_ttm": 35395179, "dividends_paid_ttm": 11774255, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 860000, "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_current_liabilities": 59776000, "net_ppe": null, "total_assets": 383021000, "total_debt": 2198000, "total_equity": 259387000, "net_working_capital": 108735000, "book_value_per_share": 4.3943, "retained_earnings": -27363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 133398000, "tangible_book_per_share": 2.2599 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 42, "rank_ptbv": 57, "rank_ps": 54, "rank_pcf": 69, "rank_ev_ebitda": 40, "rank_ev_ebit": 62, "rank_earnings_yield": 55, "rank_fcf_yield": 45, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 52, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 55, "rank_fcf_margin": 48, "rank_piotroski": 29, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 60 }, "composites": { "value_composite": 71, "quality_composite": 33, "momentum_composite": 69, "growth_composite": 67, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 69, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4408, "os_score": 0.29, "value_percentile": 0.29, "quality_percentile": 0.67, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1665, "ticker_id": 6822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.082263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.17, "market_cap": 423234854.07, "market_cap_usd": 423234854.07, "enterprise_value": 392510854.07, "shares_outstanding": 59028571, "fx_rate_to_usd": null, "pe_ratio": 20.78144231, "pb_ratio": 1.63167335, "ptbv_ratio": 3.17272264, "ps_ratio": 2.32953652, "pcf_ratio": 16.30170547, "pfcf_ratio": 11.95741528, "ev_ebitda": 10.25823522, "ev_ebit": 16.98813478, "ev_sales": 2.16042786, "ev_fcf": 11.08938746, "earnings_yield": 0.04811986, "fcf_yield": 0.09017631, "dividend_yield": 0.02781967, "buyback_yield": 0, "shareholder_yield": 0.02781967, "debt_paydown_yield": null, "total_yield": 0.02781967, "gross_margin": 0.41156526, "operating_margin": 0.12717275, "net_margin": 0.11209696, "ebitda_margin": 0.21060424, "fcf_margin": 0.1948194, "roe": 0.07851589, "roa": 0.05317202, "roic": 0.09250888, "roc_greenblatt": null, "asset_turnover": 0.47433953, "cash_conversion": 1.73795438, "accruals_ratio": -0.01461176, "sbc_to_revenue": 0.00809106, "debt_to_equity": 0.47663915, "net_debt_to_ebitda": -0.80296893, "debt_to_assets": 0.00573859, "interest_coverage": 26.86627907, "current_ratio": 3.33302663, "quick_ratio": 1.90374063, "net_debt": -30724000, "revenue_growth_1y": 0.08638742, "revenue_growth_3y_cagr": 0.11742183, "revenue_growth_5y_cagr": 0.06254016, "eps_growth_1y": 0.2680406, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.03337871, "fcf_growth_1y": -0.36324718, "book_value_growth_1y": 0.02784091, "piotroski_f_score": 6, "altman_z_score": 3.06428613, "earnings_stability_5y": 0.27624, "revenue_stability_5y": 0.1785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16140351, "price_return_3m": -0.16607544, "price_return_6m": 0.04359217, "price_return_9m": 0.03481122, "price_return_12m": 0.07863343, "price_return_12m_ex1m": 0.28623652, "distance_from_52w_high": -0.16607544, "distance_from_52w_low": 0.10939192, "relative_strength": -0.07930762, "local_beta": -0.0011, "volatility_252d": 0.290548, "volatility_60d": 0.649395, "max_drawdown_12m": -0.16607544, "revenue_ttm": 181682000, "gross_profit_ttm": 74774000, "ebit_ttm": 23105000, "ebitda_ttm": 38263000, "net_income_ttm": 20366000, "eps_diluted_ttm": 0.34501936, "operating_cash_flow_ttm": 25962612, "capital_expenditure_ttm": 9432567, "fcf_ttm": 35395179, "dividends_paid_ttm": 11774255, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 860000, "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_current_liabilities": 59776000, "net_ppe": null, "total_assets": 383021000, "total_debt": 2198000, "total_equity": 259387000, "net_working_capital": 108735000, "book_value_per_share": 4.39426189, "retained_earnings": -27363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 133398000, "tangible_book_per_share": 2.25988869, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 55, "rank_pb": 42, "rank_ptbv": 57, "rank_ps": 54, "rank_pcf": 69, "rank_ev_ebitda": 40, "rank_ev_ebit": 62, "rank_earnings_yield": 55, "rank_fcf_yield": 45, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 52, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 55, "rank_fcf_margin": 48, "rank_piotroski": 29, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 60, "value_composite": 71, "quality_composite": 33, "momentum_composite": 69, "growth_composite": 67, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 69, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.17, "os": 0.29, "value": 0.29, "quality": 0.67, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 20.7814, "earnings_yield": 0.0481, "shareholder_yield": 0.0278, "roe": 0.0785, "momentum_12_1": 0.2862, "complete_fields": { "id": 1665, "ticker_id": 6822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.082263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.17, "market_cap": 423234854.07, "market_cap_usd": 423234854.07, "enterprise_value": 392510854.07, "shares_outstanding": 59028571, "fx_rate_to_usd": null, "pe_ratio": 20.78144231, "pb_ratio": 1.63167335, "ptbv_ratio": 3.17272264, "ps_ratio": 2.32953652, "pcf_ratio": 16.30170547, "pfcf_ratio": 11.95741528, "ev_ebitda": 10.25823522, "ev_ebit": 16.98813478, "ev_sales": 2.16042786, "ev_fcf": 11.08938746, "earnings_yield": 0.04811986, "fcf_yield": 0.09017631, "dividend_yield": 0.02781967, "buyback_yield": 0, "shareholder_yield": 0.02781967, "debt_paydown_yield": null, "total_yield": 0.02781967, "gross_margin": 0.41156526, "operating_margin": 0.12717275, "net_margin": 0.11209696, "ebitda_margin": 0.21060424, "fcf_margin": 0.1948194, "roe": 0.07851589, "roa": 0.05317202, "roic": 0.09250888, "roc_greenblatt": null, "asset_turnover": 0.47433953, "cash_conversion": 1.73795438, "accruals_ratio": -0.01461176, "sbc_to_revenue": 0.00809106, "debt_to_equity": 0.47663915, "net_debt_to_ebitda": -0.80296893, "debt_to_assets": 0.00573859, "interest_coverage": 26.86627907, "current_ratio": 3.33302663, "quick_ratio": 1.90374063, "net_debt": -30724000, "revenue_growth_1y": 0.08638742, "revenue_growth_3y_cagr": 0.11742183, "revenue_growth_5y_cagr": 0.06254016, "eps_growth_1y": 0.2680406, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.03337871, "fcf_growth_1y": -0.36324718, "book_value_growth_1y": 0.02784091, "piotroski_f_score": 6, "altman_z_score": 3.06428613, "earnings_stability_5y": 0.27624, "revenue_stability_5y": 0.1785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16140351, "price_return_3m": -0.16607544, "price_return_6m": 0.04359217, "price_return_9m": 0.03481122, "price_return_12m": 0.07863343, "price_return_12m_ex1m": 0.28623652, "distance_from_52w_high": -0.16607544, "distance_from_52w_low": 0.10939192, "relative_strength": -0.07930762, "local_beta": -0.0011, "volatility_252d": 0.290548, "volatility_60d": 0.649395, "max_drawdown_12m": -0.16607544, "revenue_ttm": 181682000, "gross_profit_ttm": 74774000, "ebit_ttm": 23105000, "ebitda_ttm": 38263000, "net_income_ttm": 20366000, "eps_diluted_ttm": 0.34501936, "operating_cash_flow_ttm": 25962612, "capital_expenditure_ttm": 9432567, "fcf_ttm": 35395179, "dividends_paid_ttm": 11774255, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 860000, "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_current_liabilities": 59776000, "net_ppe": null, "total_assets": 383021000, "total_debt": 2198000, "total_equity": 259387000, "net_working_capital": 108735000, "book_value_per_share": 4.39426189, "retained_earnings": -27363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 133398000, "tangible_book_per_share": 2.25988869, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 55, "rank_pb": 42, "rank_ptbv": 57, "rank_ps": 54, "rank_pcf": 69, "rank_ev_ebitda": 40, "rank_ev_ebit": 62, "rank_earnings_yield": 55, "rank_fcf_yield": 45, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 52, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 55, "rank_fcf_margin": 48, "rank_piotroski": 29, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 60, "value_composite": 71, "quality_composite": 33, "momentum_composite": 69, "growth_composite": 67, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 69, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "ebit": 24331000, "ebitda": 39249000, "pretax_income": 23467000, "tax_provision": 3269000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 2121440, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 58345581, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 27592179, "capital_expenditure": 10658007, "free_cash_flow": 38250186, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105894, "ticker_id": 6822, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24331000", "ebitda": "39249000", "netIncome": "20198000", "grossProfit": "76407000", "depreciation": "None", "totalRevenue": "180460000", "costOfRevenue": "104053000", "interestIncome": "1921000", "incomeBeforeTax": "23467000", "interestExpense": "864000", "operatingIncome": "26233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3269000", "reportedCurrency": "USD", "netInterestIncome": "1057000", "nonInterestIncome": "None", "operatingExpenses": "50174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14918000", "sellingGeneralAndAdministrative": "24109000", "netIncomeFromContinuingOperations": "20198000" }, "balance": { "goodwill": "30319292", "inventory": "84960633", "commonStock": "15081130", "currentDebt": "None", "investments": "None", "totalAssets": "378788617", "longTermDebt": "None", "shortTermDebt": "2121440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96115948", "reportedCurrency": "USD", "retainedEarnings": "-17077544", "totalLiabilities": "109662760", "otherCurrentAssets": "3623752", "totalCurrentAssets": "193115081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29046028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185673536", "currentAccountsPayable": "23246824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11563399", "totalShareholderEquity": "269125857", "capitalLeaseObligations": "11561000", "otherCurrentLiabilities": "22035574", "totalCurrentLiabilities": "47403838", "otherNonCurrentLiabilities": "50485000", "totalNonCurrentLiabilities": "62258921", "cashAndShortTermInvestments": "75484666", "commonStockSharesOutstanding": "58345581", "intangibleAssetsExcludingGoodwill": "96115948", "cashAndCashEquivalentsAtCarryingValue": "75484666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21863744", "profitLoss": "None", "dividendPayout": "12485217", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6629050", "operatingCashflow": "27592179", "capitalExpenditures": "10658007", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19857926", "cashflowFromInvestment": "-10649347", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12485217", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16146133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "research_and_development": 12995000, "selling_general_admin": 24109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24331000, "depreciation_amortisation": 14918000, "ebitda": 39249000, "interest_expense": 864000, "interest_income": null, "other_non_operating": null, "pretax_income": 23467000, "tax_provision": 3269000, "effective_tax_rate": null, "net_income": 20198000, "net_income_continuing_ops": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75484666, "short_term_investments": null, "net_receivables": 29046028, "inventory": 84960633, "other_current_assets": null, "total_current_assets": 193115081, "net_ppe": null, "goodwill": 30319292, "intangible_assets": 96115948, "goodwill_and_intangibles": 126435240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185673536, "total_assets": 378788617, "short_term_debt": 2121440, "accounts_payable": 23246824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47403838, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62258921, "total_liabilities": 109662760, "total_debt": 2121440, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17077544, "total_equity": 269125857, "shares_outstanding": 58345581, "operating_cash_flow": 27592179, "stock_based_compensation": 845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10658007, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10649347, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19857926, "free_cash_flow": 38250186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24331000", "ebitda": "39249000", "netIncome": "20198000", "grossProfit": "76407000", "depreciation": "None", "totalRevenue": "180460000", "costOfRevenue": "104053000", "interestIncome": "1921000", "incomeBeforeTax": "23467000", "interestExpense": "864000", "operatingIncome": "26233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3269000", "reportedCurrency": "USD", "netInterestIncome": "1057000", "nonInterestIncome": "None", "operatingExpenses": "50174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14918000", "sellingGeneralAndAdministrative": "24109000", "netIncomeFromContinuingOperations": "20198000" }, "balance": { "goodwill": "30319292", "inventory": "84960633", "commonStock": "15081130", "currentDebt": "None", "investments": "None", "totalAssets": "378788617", "longTermDebt": "None", "shortTermDebt": "2121440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96115948", "reportedCurrency": "USD", "retainedEarnings": "-17077544", "totalLiabilities": "109662760", "otherCurrentAssets": "3623752", "totalCurrentAssets": "193115081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29046028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185673536", "currentAccountsPayable": "23246824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11563399", "totalShareholderEquity": "269125857", "capitalLeaseObligations": "11561000", "otherCurrentLiabilities": "22035574", "totalCurrentLiabilities": "47403838", "otherNonCurrentLiabilities": "50485000", "totalNonCurrentLiabilities": "62258921", "cashAndShortTermInvestments": "75484666", "commonStockSharesOutstanding": "58345581", "intangibleAssetsExcludingGoodwill": "96115948", "cashAndCashEquivalentsAtCarryingValue": "75484666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21863744", "profitLoss": "None", "dividendPayout": "12485217", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6629050", "operatingCashflow": "27592179", "capitalExpenditures": "10658007", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19857926", "cashflowFromInvestment": "-10649347", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12485217", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16146133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 160953000, "cost_of_revenue": 90986000, "gross_profit": 69967000, "ebit": 13994000, "ebitda": 27802000, "pretax_income": 13334000, "tax_provision": -1128000, "net_income": 14462000, "net_income_to_common": 14462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78435000, "total_current_assets": 184347000, "total_assets": 372255000, "short_term_debt": 1631000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 112791000, "total_equity": 259464000, "shares_outstanding": 57817000, "goodwill_and_intangibles": 132173000 }, "cash_flow": { "operating_cash_flow": 47594000, "capital_expenditure": 10740000, "free_cash_flow": 58334000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105899, "ticker_id": 6822, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13994000", "ebitda": "27802000", "netIncome": "14462000", "grossProfit": "69967000", "depreciation": "None", "totalRevenue": "160953000", "costOfRevenue": "90986000", "interestIncome": "2118000", "incomeBeforeTax": "13334000", "interestExpense": "660000", "operatingIncome": "20051000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1128000", "reportedCurrency": "USD", "netInterestIncome": "1458000", "nonInterestIncome": "None", "operatingExpenses": "49916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13808000", "sellingGeneralAndAdministrative": "20407000", "netIncomeFromContinuingOperations": "14462000" }, "balance": { "goodwill": "30313000", "inventory": "78819000", "commonStock": "15028000", "currentDebt": "None", "investments": "None", "totalAssets": "372255000", "longTermDebt": "None", "shortTermDebt": "1631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "101860000", "reportedCurrency": "USD", "retainedEarnings": "-25738000", "totalLiabilities": "112791000", "otherCurrentAssets": "3896000", "totalCurrentAssets": "184347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187908000", "currentAccountsPayable": "27735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11062000", "totalShareholderEquity": "259464000", "capitalLeaseObligations": "11062000", "otherCurrentLiabilities": "19852000", "totalCurrentLiabilities": "49389000", "otherNonCurrentLiabilities": "53462000", "totalNonCurrentLiabilities": "63402000", "cashAndShortTermInvestments": "78435000", "commonStockSharesOutstanding": "57817000", "intangibleAssetsExcludingGoodwill": "101860000", "cashAndCashEquivalentsAtCarryingValue": "78435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14462000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9659000", "operatingCashflow": "47594000", "capitalExpenditures": "10740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13911000", "cashflowFromInvestment": "-10739000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160953000, "cost_of_revenue": 90986000, "gross_profit": 69967000, "research_and_development": 15185000, "selling_general_admin": 20407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13994000, "depreciation_amortisation": 13808000, "ebitda": 27802000, "interest_expense": 660000, "interest_income": null, "other_non_operating": null, "pretax_income": 13334000, "tax_provision": -1128000, "effective_tax_rate": null, "net_income": 14462000, "net_income_continuing_ops": 14462000, "net_income_to_common": 14462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78435000, "short_term_investments": null, "net_receivables": 23197000, "inventory": 78819000, "other_current_assets": null, "total_current_assets": 184347000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 101860000, "goodwill_and_intangibles": 132173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187908000, "total_assets": 372255000, "short_term_debt": 1631000, "accounts_payable": 27735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63402000, "total_liabilities": 112791000, "total_debt": 1631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25738000, "total_equity": 259464000, "shares_outstanding": 57817000, "operating_cash_flow": 47594000, "stock_based_compensation": 874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10739000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13911000, "free_cash_flow": 58334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13994000", "ebitda": "27802000", "netIncome": "14462000", "grossProfit": "69967000", "depreciation": "None", "totalRevenue": "160953000", "costOfRevenue": "90986000", "interestIncome": "2118000", "incomeBeforeTax": "13334000", "interestExpense": "660000", "operatingIncome": "20051000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1128000", "reportedCurrency": "USD", "netInterestIncome": "1458000", "nonInterestIncome": "None", "operatingExpenses": "49916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13808000", "sellingGeneralAndAdministrative": "20407000", "netIncomeFromContinuingOperations": "14462000" }, "balance": { "goodwill": "30313000", "inventory": "78819000", "commonStock": "15028000", "currentDebt": "None", "investments": "None", "totalAssets": "372255000", "longTermDebt": "None", "shortTermDebt": "1631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "101860000", "reportedCurrency": "USD", "retainedEarnings": "-25738000", "totalLiabilities": "112791000", "otherCurrentAssets": "3896000", "totalCurrentAssets": "184347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187908000", "currentAccountsPayable": "27735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11062000", "totalShareholderEquity": "259464000", "capitalLeaseObligations": "11062000", "otherCurrentLiabilities": "19852000", "totalCurrentLiabilities": "49389000", "otherNonCurrentLiabilities": "53462000", "totalNonCurrentLiabilities": "63402000", "cashAndShortTermInvestments": "78435000", "commonStockSharesOutstanding": "57817000", "intangibleAssetsExcludingGoodwill": "101860000", "cashAndCashEquivalentsAtCarryingValue": "78435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14462000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9659000", "operatingCashflow": "47594000", "capitalExpenditures": "10740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13911000", "cashflowFromInvestment": "-10739000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 142519000, "cost_of_revenue": 87029000, "gross_profit": 55490000, "ebit": 10064000, "ebitda": 21534000, "pretax_income": 8429000, "tax_provision": 145000, "net_income": 8284000, "net_income_to_common": 8284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55641000, "total_current_assets": 169962000, "total_assets": 354907000, "short_term_debt": 1384000, "long_term_debt": null, "total_debt": 1384000, "total_liabilities": 110886000, "total_equity": 244021000, "shares_outstanding": 53675514, "goodwill_and_intangibles": 139955000 }, "cash_flow": { "operating_cash_flow": 4315000, "capital_expenditure": 5850000, "free_cash_flow": 10165000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105904, "ticker_id": 6822, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10064000", "ebitda": "21534000", "netIncome": "8284000", "grossProfit": "55490000", "depreciation": "None", "totalRevenue": "142519000", "costOfRevenue": "87029000", "interestIncome": "588000", "incomeBeforeTax": "8429000", "interestExpense": "1298000", "operatingIncome": "10064000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "45426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11470000", "sellingGeneralAndAdministrative": "18253000", "netIncomeFromContinuingOperations": "8284000" }, "balance": { "goodwill": "30313000", "inventory": "88479000", "commonStock": "15021000", "currentDebt": "None", "investments": "None", "totalAssets": "354907000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109642000", "reportedCurrency": "USD", "retainedEarnings": "-40200000", "totalLiabilities": "110886000", "otherCurrentAssets": "4554000", "totalCurrentAssets": "169962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184945000", "currentAccountsPayable": "24804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8822000", "totalShareholderEquity": "244021000", "capitalLeaseObligations": "8822000", "otherCurrentLiabilities": "23080000", "totalCurrentLiabilities": "49593000", "otherNonCurrentLiabilities": "53234000", "totalNonCurrentLiabilities": "61293000", "cashAndShortTermInvestments": "55641000", "commonStockSharesOutstanding": "53675514", "intangibleAssetsExcludingGoodwill": "109642000", "cashAndCashEquivalentsAtCarryingValue": "55641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8284000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19694000", "operatingCashflow": "4315000", "capitalExpenditures": "5850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22678000", "cashflowFromInvestment": "-5843000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142519000, "cost_of_revenue": 87029000, "gross_profit": 55490000, "research_and_development": 13933000, "selling_general_admin": 18253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10064000, "depreciation_amortisation": 11470000, "ebitda": 21534000, "interest_expense": 1298000, "interest_income": null, "other_non_operating": null, "pretax_income": 8429000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 8284000, "net_income_continuing_ops": 8284000, "net_income_to_common": 8284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55641000, "short_term_investments": null, "net_receivables": 21288000, "inventory": 88479000, "other_current_assets": null, "total_current_assets": 169962000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 109642000, "goodwill_and_intangibles": 139955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184945000, "total_assets": 354907000, "short_term_debt": 1384000, "accounts_payable": 24804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61293000, "total_liabilities": 110886000, "total_debt": 1384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40200000, "total_equity": 244021000, "shares_outstanding": 53675514, "operating_cash_flow": 4315000, "stock_based_compensation": 1314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5843000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22678000, "free_cash_flow": 10165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10064000", "ebitda": "21534000", "netIncome": "8284000", "grossProfit": "55490000", "depreciation": "None", "totalRevenue": "142519000", "costOfRevenue": "87029000", "interestIncome": "588000", "incomeBeforeTax": "8429000", "interestExpense": "1298000", "operatingIncome": "10064000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "45426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11470000", "sellingGeneralAndAdministrative": "18253000", "netIncomeFromContinuingOperations": "8284000" }, "balance": { "goodwill": "30313000", "inventory": "88479000", "commonStock": "15021000", "currentDebt": "None", "investments": "None", "totalAssets": "354907000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109642000", "reportedCurrency": "USD", "retainedEarnings": "-40200000", "totalLiabilities": "110886000", "otherCurrentAssets": "4554000", "totalCurrentAssets": "169962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184945000", "currentAccountsPayable": "24804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8822000", "totalShareholderEquity": "244021000", "capitalLeaseObligations": "8822000", "otherCurrentLiabilities": "23080000", "totalCurrentLiabilities": "49593000", "otherNonCurrentLiabilities": "53234000", "totalNonCurrentLiabilities": "61293000", "cashAndShortTermInvestments": "55641000", "commonStockSharesOutstanding": "53675514", "intangibleAssetsExcludingGoodwill": "109642000", "cashAndCashEquivalentsAtCarryingValue": "55641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8284000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19694000", "operatingCashflow": "4315000", "capitalExpenditures": "5850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22678000", "cashflowFromInvestment": "-5843000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 129339000, "cost_of_revenue": 82636000, "gross_profit": 46703000, "ebit": -1345000, "ebitda": 10810000, "pretax_income": -2259000, "tax_provision": 62000, "net_income": -2321000, "net_income_to_common": -2321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34258000, "total_current_assets": 139005000, "total_assets": 322379000, "short_term_debt": 5460000, "long_term_debt": 12963000, "total_debt": 18423000, "total_liabilities": 146359000, "total_equity": 176020000, "shares_outstanding": 44815248, "goodwill_and_intangibles": 147009000 }, "cash_flow": { "operating_cash_flow": 28586000, "capital_expenditure": 3784000, "free_cash_flow": 32370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105909, "ticker_id": 6822, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1345000", "ebitda": "10810000", "netIncome": "-2321000", "grossProfit": "46703000", "depreciation": "None", "totalRevenue": "129339000", "costOfRevenue": "82636000", "interestIncome": "91000", "incomeBeforeTax": "-2259000", "interestExpense": "914000", "operatingIncome": "4532000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-823000", "nonInterestIncome": "None", "operatingExpenses": "42171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12155000", "sellingGeneralAndAdministrative": "15877000", "netIncomeFromContinuingOperations": "-2321000" }, "balance": { "goodwill": "30313000", "inventory": "72517000", "commonStock": "11734000", "currentDebt": "None", "investments": "None", "totalAssets": "322379000", "longTermDebt": "12963000", "shortTermDebt": "5460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "116696000", "reportedCurrency": "USD", "retainedEarnings": "-48484000", "totalLiabilities": "146359000", "otherCurrentAssets": "3875000", "totalCurrentAssets": "139005000", "currentLongTermDebt": "4444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183374000", "currentAccountsPayable": "32917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28725000", "shortLongTermDebtTotal": "20600000", "totalShareholderEquity": "176020000", "capitalLeaseObligations": "3193000", "otherCurrentLiabilities": "37092000", "totalCurrentLiabilities": "75705000", "otherNonCurrentLiabilities": "54842000", "totalNonCurrentLiabilities": "70654000", "cashAndShortTermInvestments": "34258000", "commonStockSharesOutstanding": "44815248", "intangibleAssetsExcludingGoodwill": "116696000", "cashAndCashEquivalentsAtCarryingValue": "34258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1361000", "operatingCashflow": "28586000", "capitalExpenditures": "3784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9343000", "cashflowFromInvestment": "-3784000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129339000, "cost_of_revenue": 82636000, "gross_profit": 46703000, "research_and_development": 13172000, "selling_general_admin": 15877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1345000, "depreciation_amortisation": 12155000, "ebitda": 10810000, "interest_expense": 914000, "interest_income": null, "other_non_operating": null, "pretax_income": -2259000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -2321000, "net_income_continuing_ops": -2321000, "net_income_to_common": -2321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34258000, "short_term_investments": null, "net_receivables": 28355000, "inventory": 72517000, "other_current_assets": null, "total_current_assets": 139005000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 116696000, "goodwill_and_intangibles": 147009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183374000, "total_assets": 322379000, "short_term_debt": 5460000, "accounts_payable": 32917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75705000, "long_term_debt": 12963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70654000, "total_liabilities": 146359000, "total_debt": 18423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48484000, "total_equity": 176020000, "shares_outstanding": 44815248, "operating_cash_flow": 28586000, "stock_based_compensation": 1153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9343000, "free_cash_flow": 32370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1345000", "ebitda": "10810000", "netIncome": "-2321000", "grossProfit": "46703000", "depreciation": "None", "totalRevenue": "129339000", "costOfRevenue": "82636000", "interestIncome": "91000", "incomeBeforeTax": "-2259000", "interestExpense": "914000", "operatingIncome": "4532000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-823000", "nonInterestIncome": "None", "operatingExpenses": "42171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12155000", "sellingGeneralAndAdministrative": "15877000", "netIncomeFromContinuingOperations": "-2321000" }, "balance": { "goodwill": "30313000", "inventory": "72517000", "commonStock": "11734000", "currentDebt": "None", "investments": "None", "totalAssets": "322379000", "longTermDebt": "12963000", "shortTermDebt": "5460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "116696000", "reportedCurrency": "USD", "retainedEarnings": "-48484000", "totalLiabilities": "146359000", "otherCurrentAssets": "3875000", "totalCurrentAssets": "139005000", "currentLongTermDebt": "4444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183374000", "currentAccountsPayable": "32917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28725000", "shortLongTermDebtTotal": "20600000", "totalShareholderEquity": "176020000", "capitalLeaseObligations": "3193000", "otherCurrentLiabilities": "37092000", "totalCurrentLiabilities": "75705000", "otherNonCurrentLiabilities": "54842000", "totalNonCurrentLiabilities": "70654000", "cashAndShortTermInvestments": "34258000", "commonStockSharesOutstanding": "44815248", "intangibleAssetsExcludingGoodwill": "116696000", "cashAndCashEquivalentsAtCarryingValue": "34258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1361000", "operatingCashflow": "28586000", "capitalExpenditures": "3784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9343000", "cashflowFromInvestment": "-3784000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 103642000, "cost_of_revenue": 73314000, "gross_profit": 30328000, "ebit": -1602000, "ebitda": 4007000, "pretax_income": -1885000, "tax_provision": 345000, "net_income": -2230000, "net_income_to_common": -2230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18587000, "total_current_assets": 130044000, "total_assets": 318667000, "short_term_debt": 3785000, "long_term_debt": 17407000, "total_debt": 21192000, "total_liabilities": 141843000, "total_equity": 176824000, "shares_outstanding": 44771766, "goodwill_and_intangibles": 153592000 }, "cash_flow": { "operating_cash_flow": -9167510, "capital_expenditure": 3877402, "free_cash_flow": -5290108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105914, "ticker_id": 6822, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1602000", "ebitda": "4007000", "netIncome": "-2230000", "grossProfit": "30328000", "depreciation": "None", "totalRevenue": "103642000", "costOfRevenue": "73314000", "interestIncome": "295000", "incomeBeforeTax": "-1885000", "interestExpense": "283000", "operatingIncome": "-696000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "-982000", "nonInterestIncome": "None", "operatingExpenses": "31024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5609000", "sellingGeneralAndAdministrative": "13691000", "netIncomeFromContinuingOperations": "-2230000" }, "balance": { "goodwill": "30313000", "inventory": "71830000", "commonStock": "11725000", "currentDebt": "None", "investments": "None", "totalAssets": "318667000", "longTermDebt": "17407000", "shortTermDebt": "3785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "123279000", "reportedCurrency": "USD", "retainedEarnings": "-46163000", "totalLiabilities": "141843000", "otherCurrentAssets": "4065000", "totalCurrentAssets": "130044000", "currentLongTermDebt": "20617000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188623000", "currentAccountsPayable": "25104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29399000", "shortLongTermDebtTotal": "24352000", "totalShareholderEquity": "176824000", "capitalLeaseObligations": "4314000", "otherCurrentLiabilities": "24921000", "totalCurrentLiabilities": "54057000", "otherNonCurrentLiabilities": "65924000", "totalNonCurrentLiabilities": "87786000", "cashAndShortTermInvestments": "18587000", "commonStockSharesOutstanding": "44771766", "intangibleAssetsExcludingGoodwill": "123279000", "cashAndCashEquivalentsAtCarryingValue": "18587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2318125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2466776", "operatingCashflow": "-9167510", "capitalExpenditures": "3877402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19327760", "cashflowFromInvestment": "-63462580", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5830657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103642000, "cost_of_revenue": 73314000, "gross_profit": 30328000, "research_and_development": 11357000, "selling_general_admin": 13691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1602000, "depreciation_amortisation": 5609000, "ebitda": 4007000, "interest_expense": 283000, "interest_income": null, "other_non_operating": null, "pretax_income": -1885000, "tax_provision": 345000, "effective_tax_rate": null, "net_income": -2230000, "net_income_continuing_ops": -2230000, "net_income_to_common": -2230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18587000, "short_term_investments": 0, "net_receivables": 35562000, "inventory": 71830000, "other_current_assets": null, "total_current_assets": 130044000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 123279000, "goodwill_and_intangibles": 153592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188623000, "total_assets": 318667000, "short_term_debt": 3785000, "accounts_payable": 25104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54057000, "long_term_debt": 17407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87786000, "total_liabilities": 141843000, "total_debt": 21192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46163000, "total_equity": 176824000, "shares_outstanding": 44771766, "operating_cash_flow": -9167510, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3877402, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63462580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19327760, "free_cash_flow": -5290108, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1602000", "ebitda": "4007000", "netIncome": "-2230000", "grossProfit": "30328000", "depreciation": "None", "totalRevenue": "103642000", "costOfRevenue": "73314000", "interestIncome": "295000", "incomeBeforeTax": "-1885000", "interestExpense": "283000", "operatingIncome": "-696000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "-982000", "nonInterestIncome": "None", "operatingExpenses": "31024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5609000", "sellingGeneralAndAdministrative": "13691000", "netIncomeFromContinuingOperations": "-2230000" }, "balance": { "goodwill": "30313000", "inventory": "71830000", "commonStock": "11725000", "currentDebt": "None", "investments": "None", "totalAssets": "318667000", "longTermDebt": "17407000", "shortTermDebt": "3785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "123279000", "reportedCurrency": "USD", "retainedEarnings": "-46163000", "totalLiabilities": "141843000", "otherCurrentAssets": "4065000", "totalCurrentAssets": "130044000", "currentLongTermDebt": "20617000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188623000", "currentAccountsPayable": "25104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29399000", "shortLongTermDebtTotal": "24352000", "totalShareholderEquity": "176824000", "capitalLeaseObligations": "4314000", "otherCurrentLiabilities": "24921000", "totalCurrentLiabilities": "54057000", "otherNonCurrentLiabilities": "65924000", "totalNonCurrentLiabilities": "87786000", "cashAndShortTermInvestments": "18587000", "commonStockSharesOutstanding": "44771766", "intangibleAssetsExcludingGoodwill": "123279000", "cashAndCashEquivalentsAtCarryingValue": "18587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2318125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2466776", "operatingCashflow": "-9167510", "capitalExpenditures": "3877402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19327760", "cashflowFromInvestment": "-63462580", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5830657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 133246000, "cost_of_revenue": 85694000, "gross_profit": 47552000, "ebit": 20169541, "ebitda": 25414628, "pretax_income": 18565000, "tax_provision": 1425000, "net_income": 17140000, "net_income_to_common": 17140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70197000, "total_current_assets": 177914000, "total_assets": 210665000, "short_term_debt": 1310000, "long_term_debt": 36000, "total_debt": 1346000, "total_liabilities": 32027000, "total_equity": 178638000, "shares_outstanding": 44589878, "goodwill_and_intangibles": 1492000 }, "cash_flow": { "operating_cash_flow": 19105000, "capital_expenditure": 5488000, "free_cash_flow": 24593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105919, "ticker_id": 6822, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20169541", "ebitda": "25414628", "netIncome": "17140000", "grossProfit": "47552000", "depreciation": "None", "totalRevenue": "133246000", "costOfRevenue": "85694000", "interestIncome": "1027000", "incomeBeforeTax": "18565000", "interestExpense": "266000", "operatingIncome": "19237000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1425000", "reportedCurrency": "USD", "netInterestIncome": "761000", "nonInterestIncome": "None", "operatingExpenses": "28315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5245087", "sellingGeneralAndAdministrative": "10139000", "netIncomeFromContinuingOperations": "17140000" }, "balance": { "goodwill": "None", "inventory": "43042000", "commonStock": "11706000", "currentDebt": "None", "investments": "None", "totalAssets": "210665000", "longTermDebt": "36000", "shortTermDebt": "1310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1492000", "reportedCurrency": "USD", "retainedEarnings": "-43933000", "totalLiabilities": "32027000", "otherCurrentAssets": "2553000", "totalCurrentAssets": "177914000", "currentLongTermDebt": "238000", "longTermInvestments": "None", "shortTermInvestments": "39069000", "currentNetReceivables": "23053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32751000", "currentAccountsPayable": "16110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29119000", "shortLongTermDebtTotal": "4939000", "totalShareholderEquity": "178638000", "capitalLeaseObligations": "4665000", "otherCurrentLiabilities": "7325000", "totalCurrentLiabilities": "24967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7060000", "cashAndShortTermInvestments": "70197000", "commonStockSharesOutstanding": "44589878", "intangibleAssetsExcludingGoodwill": "1492000", "cashAndCashEquivalentsAtCarryingValue": "70197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1157000", "operatingCashflow": "19105000", "capitalExpenditures": "5488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23364000", "cashflowFromInvestment": "-13127000", "stockBasedCompensation": "977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133246000, "cost_of_revenue": 85694000, "gross_profit": 47552000, "research_and_development": 13609000, "selling_general_admin": 10139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20169541, "depreciation_amortisation": 5245087, "ebitda": 25414628, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": 18565000, "tax_provision": 1425000, "effective_tax_rate": null, "net_income": 17140000, "net_income_continuing_ops": 17140000, "net_income_to_common": 17140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70197000, "short_term_investments": 39069000, "net_receivables": 23053000, "inventory": 43042000, "other_current_assets": null, "total_current_assets": 177914000, "net_ppe": null, "goodwill": null, "intangible_assets": 1492000, "goodwill_and_intangibles": 1492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32751000, "total_assets": 210665000, "short_term_debt": 1310000, "accounts_payable": 16110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24967000, "long_term_debt": 36000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7060000, "total_liabilities": 32027000, "total_debt": 1346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43933000, "total_equity": 178638000, "shares_outstanding": 44589878, "operating_cash_flow": 19105000, "stock_based_compensation": 977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23364000, "free_cash_flow": 24593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20169541", "ebitda": "25414628", "netIncome": "17140000", "grossProfit": "47552000", "depreciation": "None", "totalRevenue": "133246000", "costOfRevenue": "85694000", "interestIncome": "1027000", "incomeBeforeTax": "18565000", "interestExpense": "266000", "operatingIncome": "19237000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1425000", "reportedCurrency": "USD", "netInterestIncome": "761000", "nonInterestIncome": "None", "operatingExpenses": "28315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5245087", "sellingGeneralAndAdministrative": "10139000", "netIncomeFromContinuingOperations": "17140000" }, "balance": { "goodwill": "None", "inventory": "43042000", "commonStock": "11706000", "currentDebt": "None", "investments": "None", "totalAssets": "210665000", "longTermDebt": "36000", "shortTermDebt": "1310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1492000", "reportedCurrency": "USD", "retainedEarnings": "-43933000", "totalLiabilities": "32027000", "otherCurrentAssets": "2553000", "totalCurrentAssets": "177914000", "currentLongTermDebt": "238000", "longTermInvestments": "None", "shortTermInvestments": "39069000", "currentNetReceivables": "23053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32751000", "currentAccountsPayable": "16110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29119000", "shortLongTermDebtTotal": "4939000", "totalShareholderEquity": "178638000", "capitalLeaseObligations": "4665000", "otherCurrentLiabilities": "7325000", "totalCurrentLiabilities": "24967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7060000", "cashAndShortTermInvestments": "70197000", "commonStockSharesOutstanding": "44589878", "intangibleAssetsExcludingGoodwill": "1492000", "cashAndCashEquivalentsAtCarryingValue": "70197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1157000", "operatingCashflow": "19105000", "capitalExpenditures": "5488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23364000", "cashflowFromInvestment": "-13127000", "stockBasedCompensation": "977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 127187000, "cost_of_revenue": 77450000, "gross_profit": 49737000, "ebit": 23274000, "ebitda": 27793000, "pretax_income": 22981000, "tax_provision": 730000, "net_income": 22251000, "net_income_to_common": 22251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42662000, "total_current_assets": 143562000, "total_assets": 173797000, "short_term_debt": 1509000, "long_term_debt": 257000, "total_debt": 1766000, "total_liabilities": 38478000, "total_equity": 135319000, "shares_outstanding": 40581627, "goodwill_and_intangibles": 298000 }, "cash_flow": { "operating_cash_flow": 28441124, "capital_expenditure": 2372586, "free_cash_flow": 30813710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105924, "ticker_id": 6822, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23274000", "ebitda": "27793000", "netIncome": "22251000", "grossProfit": "49737000", "depreciation": "None", "totalRevenue": "127187000", "costOfRevenue": "77450000", "interestIncome": "1146000", "incomeBeforeTax": "22981000", "interestExpense": "293000", "operatingIncome": "22784000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "730000", "reportedCurrency": "USD", "netInterestIncome": "853000", "nonInterestIncome": "None", "operatingExpenses": "26953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4519000", "sellingGeneralAndAdministrative": "8477000", "netIncomeFromContinuingOperations": "22251000" }, "balance": { "goodwill": "None", "inventory": "43173000", "commonStock": "10425000", "currentDebt": "None", "investments": "None", "totalAssets": "173797000", "longTermDebt": "257000", "shortTermDebt": "1509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "-61073000", "totalLiabilities": "38478000", "otherCurrentAssets": "1255000", "totalCurrentAssets": "143562000", "currentLongTermDebt": "489000", "longTermInvestments": "None", "shortTermInvestments": "31245000", "currentNetReceivables": "25227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30235000", "currentAccountsPayable": "24830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28572000", "shortLongTermDebtTotal": "5747000", "totalShareholderEquity": "135319000", "capitalLeaseObligations": "5001000", "otherCurrentLiabilities": "5811000", "totalCurrentLiabilities": "32739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5739000", "cashAndShortTermInvestments": "42662000", "commonStockSharesOutstanding": "40581627", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "42662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22953228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14294318", "operatingCashflow": "28441124", "capitalExpenditures": "2372586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578285", "cashflowFromInvestment": "-581799", "stockBasedCompensation": "1163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4661616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127187000, "cost_of_revenue": 77450000, "gross_profit": 49737000, "research_and_development": 13059000, "selling_general_admin": 8477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23274000, "depreciation_amortisation": 4519000, "ebitda": 27793000, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": 22981000, "tax_provision": 730000, "effective_tax_rate": null, "net_income": 22251000, "net_income_continuing_ops": 22251000, "net_income_to_common": 22251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42662000, "short_term_investments": 31245000, "net_receivables": 25227000, "inventory": 43173000, "other_current_assets": null, "total_current_assets": 143562000, "net_ppe": null, "goodwill": null, "intangible_assets": 298000, "goodwill_and_intangibles": 298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30235000, "total_assets": 173797000, "short_term_debt": 1509000, "accounts_payable": 24830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32739000, "long_term_debt": 257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5739000, "total_liabilities": 38478000, "total_debt": 1766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61073000, "total_equity": 135319000, "shares_outstanding": 40581627, "operating_cash_flow": 28441124, "stock_based_compensation": 1163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2372586, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1578285, "free_cash_flow": 30813710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23274000", "ebitda": "27793000", "netIncome": "22251000", "grossProfit": "49737000", "depreciation": "None", "totalRevenue": "127187000", "costOfRevenue": "77450000", "interestIncome": "1146000", "incomeBeforeTax": "22981000", "interestExpense": "293000", "operatingIncome": "22784000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "730000", "reportedCurrency": "USD", "netInterestIncome": "853000", "nonInterestIncome": "None", "operatingExpenses": "26953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4519000", "sellingGeneralAndAdministrative": "8477000", "netIncomeFromContinuingOperations": "22251000" }, "balance": { "goodwill": "None", "inventory": "43173000", "commonStock": "10425000", "currentDebt": "None", "investments": "None", "totalAssets": "173797000", "longTermDebt": "257000", "shortTermDebt": "1509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "-61073000", "totalLiabilities": "38478000", "otherCurrentAssets": "1255000", "totalCurrentAssets": "143562000", "currentLongTermDebt": "489000", "longTermInvestments": "None", "shortTermInvestments": "31245000", "currentNetReceivables": "25227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30235000", "currentAccountsPayable": "24830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28572000", "shortLongTermDebtTotal": "5747000", "totalShareholderEquity": "135319000", "capitalLeaseObligations": "5001000", "otherCurrentLiabilities": "5811000", "totalCurrentLiabilities": "32739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5739000", "cashAndShortTermInvestments": "42662000", "commonStockSharesOutstanding": "40581627", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "42662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22953228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14294318", "operatingCashflow": "28441124", "capitalExpenditures": "2372586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578285", "cashflowFromInvestment": "-581799", "stockBasedCompensation": "1163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4661616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 114469000, "cost_of_revenue": 72997000, "gross_profit": 41472000, "ebit": 19897942, "ebitda": 23460733, "pretax_income": 20341000, "tax_provision": -1955000, "net_income": 22296000, "net_income_to_common": 22296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18093000, "total_current_assets": 110890000, "total_assets": 138116000, "short_term_debt": 562000, "long_term_debt": 716000, "total_debt": 1278000, "total_liabilities": 25740000, "total_equity": 112376000, "shares_outstanding": 40538182, "goodwill_and_intangibles": 123000 }, "cash_flow": { "operating_cash_flow": 10546000, "capital_expenditure": 2884000, "free_cash_flow": 13430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105929, "ticker_id": 6822, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19897942", "ebitda": "23460733", "netIncome": "22296000", "grossProfit": "41472000", "depreciation": "None", "totalRevenue": "114469000", "costOfRevenue": "72997000", "interestIncome": "820000", "incomeBeforeTax": "20341000", "interestExpense": "327126", "operatingIncome": "19259000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1955000", "reportedCurrency": "USD", "netInterestIncome": "480000", "nonInterestIncome": "None", "operatingExpenses": "22213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3562791", "sellingGeneralAndAdministrative": "8525000", "netIncomeFromContinuingOperations": "22296000" }, "balance": { "goodwill": "None", "inventory": "29316000", "commonStock": "10409000", "currentDebt": "None", "investments": "None", "totalAssets": "138116000", "longTermDebt": "716000", "shortTermDebt": "562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "123000", "reportedCurrency": "USD", "retainedEarnings": "-83024000", "totalLiabilities": "25740000", "otherCurrentAssets": "1086000", "totalCurrentAssets": "110890000", "currentLongTermDebt": "562000", "longTermInvestments": "None", "shortTermInvestments": "32499000", "currentNetReceivables": "29497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27226000", "currentAccountsPayable": "17285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25004000", "shortLongTermDebtTotal": "1278000", "totalShareholderEquity": "112376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5261000", "totalCurrentLiabilities": "23569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2171000", "cashAndShortTermInvestments": "18093000", "commonStockSharesOutstanding": "40538182", "intangibleAssetsExcludingGoodwill": "123000", "cashAndCashEquivalentsAtCarryingValue": "18093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8246000", "operatingCashflow": "10546000", "capitalExpenditures": "2884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000", "cashflowFromInvestment": "-5176000", "stockBasedCompensation": "948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114469000, "cost_of_revenue": 72997000, "gross_profit": 41472000, "research_and_development": 9747000, "selling_general_admin": 8525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19897942, "depreciation_amortisation": 3562791, "ebitda": 23460733, "interest_expense": 327126, "interest_income": null, "other_non_operating": null, "pretax_income": 20341000, "tax_provision": -1955000, "effective_tax_rate": null, "net_income": 22296000, "net_income_continuing_ops": 22296000, "net_income_to_common": 22296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18093000, "short_term_investments": 32499000, "net_receivables": 29497000, "inventory": 29316000, "other_current_assets": null, "total_current_assets": 110890000, "net_ppe": null, "goodwill": null, "intangible_assets": 123000, "goodwill_and_intangibles": 123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27226000, "total_assets": 138116000, "short_term_debt": 562000, "accounts_payable": 17285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23569000, "long_term_debt": 716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2171000, "total_liabilities": 25740000, "total_debt": 1278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83024000, "total_equity": 112376000, "shares_outstanding": 40538182, "operating_cash_flow": 10546000, "stock_based_compensation": 948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587000, "free_cash_flow": 13430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19897942", "ebitda": "23460733", "netIncome": "22296000", "grossProfit": "41472000", "depreciation": "None", "totalRevenue": "114469000", "costOfRevenue": "72997000", "interestIncome": "820000", "incomeBeforeTax": "20341000", "interestExpense": "327126", "operatingIncome": "19259000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1955000", "reportedCurrency": "USD", "netInterestIncome": "480000", "nonInterestIncome": "None", "operatingExpenses": "22213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3562791", "sellingGeneralAndAdministrative": "8525000", "netIncomeFromContinuingOperations": "22296000" }, "balance": { "goodwill": "None", "inventory": "29316000", "commonStock": "10409000", "currentDebt": "None", "investments": "None", "totalAssets": "138116000", "longTermDebt": "716000", "shortTermDebt": "562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "123000", "reportedCurrency": "USD", "retainedEarnings": "-83024000", "totalLiabilities": "25740000", "otherCurrentAssets": "1086000", "totalCurrentAssets": "110890000", "currentLongTermDebt": "562000", "longTermInvestments": "None", "shortTermInvestments": "32499000", "currentNetReceivables": "29497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27226000", "currentAccountsPayable": "17285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25004000", "shortLongTermDebtTotal": "1278000", "totalShareholderEquity": "112376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5261000", "totalCurrentLiabilities": "23569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2171000", "cashAndShortTermInvestments": "18093000", "commonStockSharesOutstanding": "40538182", "intangibleAssetsExcludingGoodwill": "123000", "cashAndCashEquivalentsAtCarryingValue": "18093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8246000", "operatingCashflow": "10546000", "capitalExpenditures": "2884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000", "cashflowFromInvestment": "-5176000", "stockBasedCompensation": "948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "ebit": 5579000, "ebitda": 9430000, "pretax_income": 5391000, "tax_provision": 1259000, "net_income": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_assets": 383021000, "short_term_debt": 2198000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 123634000, "total_equity": 259387000, "shares_outstanding": 59028571, "goodwill_and_intangibles": 125989000 }, "cash_flow": { "operating_cash_flow": -291000, "capital_expenditure": 973000, "free_cash_flow": 682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105892, "ticker_id": 6822, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5579000", "ebitda": "9430000", "netIncome": "4132000", "grossProfit": "19116000", "depreciation": "None", "totalRevenue": "45240000", "costOfRevenue": "26124000", "interestIncome": "425000", "incomeBeforeTax": "5391000", "interestExpense": "188000", "operatingIncome": "6953000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1259000", "reportedCurrency": "USD", "netInterestIncome": "237000", "nonInterestIncome": "None", "operatingExpenses": "12163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3851000", "sellingGeneralAndAdministrative": "5229000", "netIncomeFromContinuingOperations": "4132000" }, "balance": { "goodwill": "30313000", "inventory": "85437000", "commonStock": "15078000", "currentDebt": "None", "investments": "None", "totalAssets": "383021000", "longTermDebt": "None", "shortTermDebt": "2198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "95676000", "reportedCurrency": "USD", "retainedEarnings": "-27363000", "totalLiabilities": "123634000", "otherCurrentAssets": "None", "totalCurrentAssets": "199235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40225000", "currentNetReceivables": "40651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183786000", "currentAccountsPayable": "21938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11641000", "totalShareholderEquity": "259387000", "capitalLeaseObligations": "11641000", "otherCurrentLiabilities": "35573000", "totalCurrentLiabilities": "59776000", "otherNonCurrentLiabilities": "50835000", "totalNonCurrentLiabilities": "63858000", "cashAndShortTermInvestments": "32922000", "commonStockSharesOutstanding": "59028571", "intangibleAssetsExcludingGoodwill": "95676000", "cashAndCashEquivalentsAtCarryingValue": "32922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4132000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-494000", "operatingCashflow": "-291000", "capitalExpenditures": "973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856000", "cashflowFromInvestment": "-41198000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "research_and_development": 2181000, "selling_general_admin": 5229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5579000, "depreciation_amortisation": 3851000, "ebitda": 9430000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": 5391000, "tax_provision": 1259000, "effective_tax_rate": null, "net_income": 4132000, "net_income_continuing_ops": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32922000, "short_term_investments": 40225000, "net_receivables": 40651000, "inventory": 85437000, "other_current_assets": null, "total_current_assets": 199235000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 95676000, "goodwill_and_intangibles": 125989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183786000, "total_assets": 383021000, "short_term_debt": 2198000, "accounts_payable": 21938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63858000, "total_liabilities": 123634000, "total_debt": 2198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27363000, "total_equity": 259387000, "shares_outstanding": 59028571, "operating_cash_flow": -291000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41198000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -856000, "free_cash_flow": 682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5579000", "ebitda": "9430000", "netIncome": "4132000", "grossProfit": "19116000", "depreciation": "None", "totalRevenue": "45240000", "costOfRevenue": "26124000", "interestIncome": "425000", "incomeBeforeTax": "5391000", "interestExpense": "188000", "operatingIncome": "6953000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1259000", "reportedCurrency": "USD", "netInterestIncome": "237000", "nonInterestIncome": "None", "operatingExpenses": "12163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3851000", "sellingGeneralAndAdministrative": "5229000", "netIncomeFromContinuingOperations": "4132000" }, "balance": { "goodwill": "30313000", "inventory": "85437000", "commonStock": "15078000", "currentDebt": "None", "investments": "None", "totalAssets": "383021000", "longTermDebt": "None", "shortTermDebt": "2198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "95676000", "reportedCurrency": "USD", "retainedEarnings": "-27363000", "totalLiabilities": "123634000", "otherCurrentAssets": "None", "totalCurrentAssets": "199235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40225000", "currentNetReceivables": "40651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183786000", "currentAccountsPayable": "21938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11641000", "totalShareholderEquity": "259387000", "capitalLeaseObligations": "11641000", "otherCurrentLiabilities": "35573000", "totalCurrentLiabilities": "59776000", "otherNonCurrentLiabilities": "50835000", "totalNonCurrentLiabilities": "63858000", "cashAndShortTermInvestments": "32922000", "commonStockSharesOutstanding": "59028571", "intangibleAssetsExcludingGoodwill": "95676000", "cashAndCashEquivalentsAtCarryingValue": "32922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4132000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-494000", "operatingCashflow": "-291000", "capitalExpenditures": "973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856000", "cashflowFromInvestment": "-41198000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 44678000, "cost_of_revenue": 27711000, "gross_profit": 16967000, "ebit": 4993000, "ebitda": 8794000, "pretax_income": 4734000, "tax_provision": 1172000, "net_income": 3562000, "net_income_to_common": 3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 2121440, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 61661520, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 7816612, "capital_expenditure": 2856567, "free_cash_flow": 10673179, "dividends_paid": 240255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105893, "ticker_id": 6822, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4993000", "ebitda": "8794000", "netIncome": "3562000", "grossProfit": "16967000", "depreciation": "None", "totalRevenue": "44678000", "costOfRevenue": "27711000", "interestIncome": "442000", "incomeBeforeTax": "4734000", "interestExpense": "259000", "operatingIncome": "3551000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "13416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3801000", "sellingGeneralAndAdministrative": "11025000", "netIncomeFromContinuingOperations": "3562000" }, "balance": { "goodwill": "30319292", "inventory": "84960633", "commonStock": "15081130", "currentDebt": "None", "investments": "None", "totalAssets": "378788617", "longTermDebt": "None", "shortTermDebt": "2121440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96115948", "reportedCurrency": "USD", "retainedEarnings": "-17077544", "totalLiabilities": "109662760", "otherCurrentAssets": "3623752", "totalCurrentAssets": "193115081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29046028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185673536", "currentAccountsPayable": "23246824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11563399", "totalShareholderEquity": "269125857", "capitalLeaseObligations": "11561000", "otherCurrentLiabilities": "22035574", "totalCurrentLiabilities": "47403838", "otherNonCurrentLiabilities": "50485000", "totalNonCurrentLiabilities": "62258921", "cashAndShortTermInvestments": "75484666", "commonStockSharesOutstanding": "61661520", "intangibleAssetsExcludingGoodwill": "96115948", "cashAndCashEquivalentsAtCarryingValue": "75484666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3635452", "profitLoss": "None", "dividendPayout": "240255", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "645012", "operatingCashflow": "7816612", "capitalExpenditures": "2856567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-918661", "cashflowFromInvestment": "-2856732", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240255", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3879380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44678000, "cost_of_revenue": 27711000, "gross_profit": 16967000, "research_and_development": 2894000, "selling_general_admin": 11025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4993000, "depreciation_amortisation": 3801000, "ebitda": 8794000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": 4734000, "tax_provision": 1172000, "effective_tax_rate": null, "net_income": 3562000, "net_income_continuing_ops": 3562000, "net_income_to_common": 3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75484666, "short_term_investments": null, "net_receivables": 29046028, "inventory": 84960633, "other_current_assets": null, "total_current_assets": 193115081, "net_ppe": null, "goodwill": 30319292, "intangible_assets": 96115948, "goodwill_and_intangibles": 126435240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185673536, "total_assets": 378788617, "short_term_debt": 2121440, "accounts_payable": 23246824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47403838, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62258921, "total_liabilities": 109662760, "total_debt": 2121440, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17077544, "total_equity": 269125857, "shares_outstanding": 61661520, "operating_cash_flow": 7816612, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2856567, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2856732, "dividends_paid": 240255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -918661, "free_cash_flow": 10673179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4993000", "ebitda": "8794000", "netIncome": "3562000", "grossProfit": "16967000", "depreciation": "None", "totalRevenue": "44678000", "costOfRevenue": "27711000", "interestIncome": "442000", "incomeBeforeTax": "4734000", "interestExpense": "259000", "operatingIncome": "3551000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "13416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3801000", "sellingGeneralAndAdministrative": "11025000", "netIncomeFromContinuingOperations": "3562000" }, "balance": { "goodwill": "30319292", "inventory": "84960633", "commonStock": "15081130", "currentDebt": "None", "investments": "None", "totalAssets": "378788617", "longTermDebt": "None", "shortTermDebt": "2121440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96115948", "reportedCurrency": "USD", "retainedEarnings": "-17077544", "totalLiabilities": "109662760", "otherCurrentAssets": "3623752", "totalCurrentAssets": "193115081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29046028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185673536", "currentAccountsPayable": "23246824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11563399", "totalShareholderEquity": "269125857", "capitalLeaseObligations": "11561000", "otherCurrentLiabilities": "22035574", "totalCurrentLiabilities": "47403838", "otherNonCurrentLiabilities": "50485000", "totalNonCurrentLiabilities": "62258921", "cashAndShortTermInvestments": "75484666", "commonStockSharesOutstanding": "61661520", "intangibleAssetsExcludingGoodwill": "96115948", "cashAndCashEquivalentsAtCarryingValue": "75484666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3635452", "profitLoss": "None", "dividendPayout": "240255", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "645012", "operatingCashflow": "7816612", "capitalExpenditures": "2856567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-918661", "cashflowFromInvestment": "-2856732", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240255", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3879380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 47010000, "cost_of_revenue": 27248000, "gross_profit": 19762000, "ebit": 6588000, "ebitda": 10348000, "pretax_income": 6367000, "tax_provision": 1071000, "net_income": 5296000, "net_income_to_common": 5296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71997000, "total_current_assets": 192734000, "total_assets": 377210000, "short_term_debt": 1912000, "long_term_debt": null, "total_debt": 1912000, "total_liabilities": 111978000, "total_equity": 265232000, "shares_outstanding": 58844444, "goodwill_and_intangibles": 129499000 }, "cash_flow": { "operating_cash_flow": 10416000, "capital_expenditure": 3589000, "free_cash_flow": 14005000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105895, "ticker_id": 6822, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6588000", "ebitda": "10348000", "netIncome": "5296000", "grossProfit": "19762000", "depreciation": "None", "totalRevenue": "47010000", "costOfRevenue": "27248000", "interestIncome": "492000", "incomeBeforeTax": "6367000", "interestExpense": "221000", "operatingIncome": "7816000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "11946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3760000", "sellingGeneralAndAdministrative": "4819000", "netIncomeFromContinuingOperations": "5296000" }, "balance": { "goodwill": "30313000", "inventory": "85413000", "commonStock": "15077000", "currentDebt": "None", "investments": "None", "totalAssets": "377210000", "longTermDebt": "None", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "99186000", "reportedCurrency": "USD", "retainedEarnings": "-20636000", "totalLiabilities": "111978000", "otherCurrentAssets": "None", "totalCurrentAssets": "192734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184476000", "currentAccountsPayable": "24875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11470000", "totalShareholderEquity": "265232000", "capitalLeaseObligations": "11470000", "otherCurrentLiabilities": "20028000", "totalCurrentLiabilities": "47837000", "otherNonCurrentLiabilities": "52269000", "totalNonCurrentLiabilities": "64141000", "cashAndShortTermInvestments": "71997000", "commonStockSharesOutstanding": "58844444", "intangibleAssetsExcludingGoodwill": "99186000", "cashAndCashEquivalentsAtCarryingValue": "71997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5296000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3333000", "operatingCashflow": "10416000", "capitalExpenditures": "3589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000", "cashflowFromInvestment": "-3589000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47010000, "cost_of_revenue": 27248000, "gross_profit": 19762000, "research_and_development": 2636000, "selling_general_admin": 4819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6588000, "depreciation_amortisation": 3760000, "ebitda": 10348000, "interest_expense": 221000, "interest_income": null, "other_non_operating": null, "pretax_income": 6367000, "tax_provision": 1071000, "effective_tax_rate": null, "net_income": 5296000, "net_income_continuing_ops": 5296000, "net_income_to_common": 5296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71997000, "short_term_investments": null, "net_receivables": 35324000, "inventory": 85413000, "other_current_assets": null, "total_current_assets": 192734000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 99186000, "goodwill_and_intangibles": 129499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184476000, "total_assets": 377210000, "short_term_debt": 1912000, "accounts_payable": 24875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64141000, "total_liabilities": 111978000, "total_debt": 1912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20636000, "total_equity": 265232000, "shares_outstanding": 58844444, "operating_cash_flow": 10416000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3589000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754000, "free_cash_flow": 14005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6588000", "ebitda": "10348000", "netIncome": "5296000", "grossProfit": "19762000", "depreciation": "None", "totalRevenue": "47010000", "costOfRevenue": "27248000", "interestIncome": "492000", "incomeBeforeTax": "6367000", "interestExpense": "221000", "operatingIncome": "7816000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "11946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3760000", "sellingGeneralAndAdministrative": "4819000", "netIncomeFromContinuingOperations": "5296000" }, "balance": { "goodwill": "30313000", "inventory": "85413000", "commonStock": "15077000", "currentDebt": "None", "investments": "None", "totalAssets": "377210000", "longTermDebt": "None", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "99186000", "reportedCurrency": "USD", "retainedEarnings": "-20636000", "totalLiabilities": "111978000", "otherCurrentAssets": "None", "totalCurrentAssets": "192734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184476000", "currentAccountsPayable": "24875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11470000", "totalShareholderEquity": "265232000", "capitalLeaseObligations": "11470000", "otherCurrentLiabilities": "20028000", "totalCurrentLiabilities": "47837000", "otherNonCurrentLiabilities": "52269000", "totalNonCurrentLiabilities": "64141000", "cashAndShortTermInvestments": "71997000", "commonStockSharesOutstanding": "58844444", "intangibleAssetsExcludingGoodwill": "99186000", "cashAndCashEquivalentsAtCarryingValue": "71997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5296000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3333000", "operatingCashflow": "10416000", "capitalExpenditures": "3589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000", "cashflowFromInvestment": "-3589000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 44754000, "cost_of_revenue": 25825000, "gross_profit": 18929000, "ebit": 5945000, "ebitda": 9691000, "pretax_income": 5753000, "tax_provision": -1623000, "net_income": 7376000, "net_income_to_common": 7376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65985000, "total_current_assets": 183269000, "total_assets": 368173000, "short_term_debt": 1866000, "long_term_debt": null, "total_debt": 1866000, "total_liabilities": 108219000, "total_equity": 259954000, "shares_outstanding": 56738462, "goodwill_and_intangibles": 129953000 }, "cash_flow": { "operating_cash_flow": 8021000, "capital_expenditure": 2014000, "free_cash_flow": 10035000, "dividends_paid": 11534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105896, "ticker_id": 6822, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5945000", "ebitda": "9691000", "netIncome": "7376000", "grossProfit": "18929000", "depreciation": "None", "totalRevenue": "44754000", "costOfRevenue": "25825000", "interestIncome": "453000", "incomeBeforeTax": "5753000", "interestExpense": "192000", "operatingIncome": "7071000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1623000", "reportedCurrency": "USD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "11858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3746000", "sellingGeneralAndAdministrative": "4067000", "netIncomeFromContinuingOperations": "7376000" }, "balance": { "goodwill": "30313000", "inventory": "82079000", "commonStock": "15077000", "currentDebt": "None", "investments": "None", "totalAssets": "368173000", "longTermDebt": "None", "shortTermDebt": "1866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "99640000", "reportedCurrency": "USD", "retainedEarnings": "-25932000", "totalLiabilities": "108219000", "otherCurrentAssets": "None", "totalCurrentAssets": "183269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184904000", "currentAccountsPayable": "25077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11415000", "totalShareholderEquity": "259954000", "capitalLeaseObligations": "11415000", "otherCurrentLiabilities": "18654000", "totalCurrentLiabilities": "45774000", "otherNonCurrentLiabilities": "51666000", "totalNonCurrentLiabilities": "62445000", "cashAndShortTermInvestments": "65985000", "commonStockSharesOutstanding": "56738462", "intangibleAssetsExcludingGoodwill": "99640000", "cashAndCashEquivalentsAtCarryingValue": "65985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7376000", "profitLoss": "None", "dividendPayout": "11534000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3721000", "operatingCashflow": "8021000", "capitalExpenditures": "2014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16119000", "cashflowFromInvestment": "-2014000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44754000, "cost_of_revenue": 25825000, "gross_profit": 18929000, "research_and_development": 3219000, "selling_general_admin": 4067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5945000, "depreciation_amortisation": 3746000, "ebitda": 9691000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": 5753000, "tax_provision": -1623000, "effective_tax_rate": null, "net_income": 7376000, "net_income_continuing_ops": 7376000, "net_income_to_common": 7376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65985000, "short_term_investments": null, "net_receivables": 35205000, "inventory": 82079000, "other_current_assets": null, "total_current_assets": 183269000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 99640000, "goodwill_and_intangibles": 129953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184904000, "total_assets": 368173000, "short_term_debt": 1866000, "accounts_payable": 25077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62445000, "total_liabilities": 108219000, "total_debt": 1866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25932000, "total_equity": 259954000, "shares_outstanding": 56738462, "operating_cash_flow": 8021000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2014000, "dividends_paid": 11534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16119000, "free_cash_flow": 10035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5945000", "ebitda": "9691000", "netIncome": "7376000", "grossProfit": "18929000", "depreciation": "None", "totalRevenue": "44754000", "costOfRevenue": "25825000", "interestIncome": "453000", "incomeBeforeTax": "5753000", "interestExpense": "192000", "operatingIncome": "7071000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1623000", "reportedCurrency": "USD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "11858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3746000", "sellingGeneralAndAdministrative": "4067000", "netIncomeFromContinuingOperations": "7376000" }, "balance": { "goodwill": "30313000", "inventory": "82079000", "commonStock": "15077000", "currentDebt": "None", "investments": "None", "totalAssets": "368173000", "longTermDebt": "None", "shortTermDebt": "1866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "99640000", "reportedCurrency": "USD", "retainedEarnings": "-25932000", "totalLiabilities": "108219000", "otherCurrentAssets": "None", "totalCurrentAssets": "183269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184904000", "currentAccountsPayable": "25077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11415000", "totalShareholderEquity": "259954000", "capitalLeaseObligations": "11415000", "otherCurrentLiabilities": "18654000", "totalCurrentLiabilities": "45774000", "otherNonCurrentLiabilities": "51666000", "totalNonCurrentLiabilities": "62445000", "cashAndShortTermInvestments": "65985000", "commonStockSharesOutstanding": "56738462", "intangibleAssetsExcludingGoodwill": "99640000", "cashAndCashEquivalentsAtCarryingValue": "65985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7376000", "profitLoss": "None", "dividendPayout": "11534000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3721000", "operatingCashflow": "8021000", "capitalExpenditures": "2014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16119000", "cashflowFromInvestment": "-2014000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 44018000, "cost_of_revenue": 23269000, "gross_profit": 20749000, "ebit": 6805000, "ebitda": 10416000, "pretax_income": 6613000, "tax_provision": 2649000, "net_income": 3964000, "net_income_to_common": 3964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76250000, "total_current_assets": 188500000, "total_assets": 375105000, "short_term_debt": 1780000, "long_term_debt": null, "total_debt": 1780000, "total_liabilities": 123148000, "total_equity": 251957000, "shares_outstanding": 56628571, "goodwill_and_intangibles": 131735000 }, "cash_flow": { "operating_cash_flow": -513000, "capital_expenditure": 1468000, "free_cash_flow": 955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105897, "ticker_id": 6822, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6805000", "ebitda": "10416000", "netIncome": "3964000", "grossProfit": "20749000", "depreciation": "None", "totalRevenue": "44018000", "costOfRevenue": "23269000", "interestIncome": "534000", "incomeBeforeTax": "6613000", "interestExpense": "192000", "operatingIncome": "7795000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2649000", "reportedCurrency": "USD", "netInterestIncome": "342000", "nonInterestIncome": "None", "operatingExpenses": "12954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3611000", "sellingGeneralAndAdministrative": "4198000", "netIncomeFromContinuingOperations": "3964000" }, "balance": { "goodwill": "30313000", "inventory": "78358000", "commonStock": "15074000", "currentDebt": "None", "investments": "None", "totalAssets": "375105000", "longTermDebt": "None", "shortTermDebt": "1780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "101422000", "reportedCurrency": "USD", "retainedEarnings": "-33308000", "totalLiabilities": "123148000", "otherCurrentAssets": "None", "totalCurrentAssets": "188500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186605000", "currentAccountsPayable": "24854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11098000", "totalShareholderEquity": "251957000", "capitalLeaseObligations": "11098000", "otherCurrentLiabilities": "30208000", "totalCurrentLiabilities": "57047000", "otherNonCurrentLiabilities": "54206000", "totalNonCurrentLiabilities": "66101000", "cashAndShortTermInvestments": "76250000", "commonStockSharesOutstanding": "56628571", "intangibleAssetsExcludingGoodwill": "101422000", "cashAndCashEquivalentsAtCarryingValue": "76250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3964000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "461000", "operatingCashflow": "-513000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000", "cashflowFromInvestment": "-1460000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44018000, "cost_of_revenue": 23269000, "gross_profit": 20749000, "research_and_development": 4246000, "selling_general_admin": 4198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6805000, "depreciation_amortisation": 3611000, "ebitda": 10416000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": 6613000, "tax_provision": 2649000, "effective_tax_rate": null, "net_income": 3964000, "net_income_continuing_ops": 3964000, "net_income_to_common": 3964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76250000, "short_term_investments": null, "net_receivables": 33892000, "inventory": 78358000, "other_current_assets": null, "total_current_assets": 188500000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 101422000, "goodwill_and_intangibles": 131735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186605000, "total_assets": 375105000, "short_term_debt": 1780000, "accounts_payable": 24854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66101000, "total_liabilities": 123148000, "total_debt": 1780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33308000, "total_equity": 251957000, "shares_outstanding": 56628571, "operating_cash_flow": -513000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1460000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293000, "free_cash_flow": 955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6805000", "ebitda": "10416000", "netIncome": "3964000", "grossProfit": "20749000", "depreciation": "None", "totalRevenue": "44018000", "costOfRevenue": "23269000", "interestIncome": "534000", "incomeBeforeTax": "6613000", "interestExpense": "192000", "operatingIncome": "7795000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2649000", "reportedCurrency": "USD", "netInterestIncome": "342000", "nonInterestIncome": "None", "operatingExpenses": "12954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3611000", "sellingGeneralAndAdministrative": "4198000", "netIncomeFromContinuingOperations": "3964000" }, "balance": { "goodwill": "30313000", "inventory": "78358000", "commonStock": "15074000", "currentDebt": "None", "investments": "None", "totalAssets": "375105000", "longTermDebt": "None", "shortTermDebt": "1780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "101422000", "reportedCurrency": "USD", "retainedEarnings": "-33308000", "totalLiabilities": "123148000", "otherCurrentAssets": "None", "totalCurrentAssets": "188500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186605000", "currentAccountsPayable": "24854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11098000", "totalShareholderEquity": "251957000", "capitalLeaseObligations": "11098000", "otherCurrentLiabilities": "30208000", "totalCurrentLiabilities": "57047000", "otherNonCurrentLiabilities": "54206000", "totalNonCurrentLiabilities": "66101000", "cashAndShortTermInvestments": "76250000", "commonStockSharesOutstanding": "56628571", "intangibleAssetsExcludingGoodwill": "101422000", "cashAndCashEquivalentsAtCarryingValue": "76250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3964000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "461000", "operatingCashflow": "-513000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000", "cashflowFromInvestment": "-1460000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 39005000, "cost_of_revenue": 21974000, "gross_profit": 17031000, "ebit": 2648000, "ebitda": 6748000, "pretax_income": 2459000, "tax_provision": -1349000, "net_income": 3808000, "net_income_to_common": 3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78435000, "total_current_assets": 184347000, "total_assets": 372255000, "short_term_debt": 1631000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 112791000, "total_equity": 259464000, "shares_outstanding": 54400000, "goodwill_and_intangibles": 132173000 }, "cash_flow": { "operating_cash_flow": 10398000, "capital_expenditure": 2924000, "free_cash_flow": 13322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105898, "ticker_id": 6822, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2648000", "ebitda": "6748000", "netIncome": "3808000", "grossProfit": "17031000", "depreciation": "None", "totalRevenue": "39005000", "costOfRevenue": "21974000", "interestIncome": "684000", "incomeBeforeTax": "2459000", "interestExpense": "189000", "operatingIncome": "5078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1349000", "reportedCurrency": "USD", "netInterestIncome": "495000", "nonInterestIncome": "None", "operatingExpenses": "11953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "8829000", "netIncomeFromContinuingOperations": "3808000" }, "balance": { "goodwill": "30313000", "inventory": "78819000", "commonStock": "15028000", "currentDebt": "None", "investments": "None", "totalAssets": "372255000", "longTermDebt": "None", "shortTermDebt": "1631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "101860000", "reportedCurrency": "USD", "retainedEarnings": "-25738000", "totalLiabilities": "112791000", "otherCurrentAssets": "3896000", "totalCurrentAssets": "184347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187908000", "currentAccountsPayable": "27735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11062000", "totalShareholderEquity": "259464000", "capitalLeaseObligations": "11062000", "otherCurrentLiabilities": "19852000", "totalCurrentLiabilities": "49389000", "otherNonCurrentLiabilities": "53462000", "totalNonCurrentLiabilities": "63402000", "cashAndShortTermInvestments": "78435000", "commonStockSharesOutstanding": "54400000", "intangibleAssetsExcludingGoodwill": "101860000", "cashAndCashEquivalentsAtCarryingValue": "78435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7261000", "operatingCashflow": "10398000", "capitalExpenditures": "2924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "-2924000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39005000, "cost_of_revenue": 21974000, "gross_profit": 17031000, "research_and_development": 2673000, "selling_general_admin": 8829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2648000, "depreciation_amortisation": 4100000, "ebitda": 6748000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": 2459000, "tax_provision": -1349000, "effective_tax_rate": null, "net_income": 3808000, "net_income_continuing_ops": 3808000, "net_income_to_common": 3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78435000, "short_term_investments": null, "net_receivables": 23197000, "inventory": 78819000, "other_current_assets": null, "total_current_assets": 184347000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 101860000, "goodwill_and_intangibles": 132173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187908000, "total_assets": 372255000, "short_term_debt": 1631000, "accounts_payable": 27735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63402000, "total_liabilities": 112791000, "total_debt": 1631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25738000, "total_equity": 259464000, "shares_outstanding": 54400000, "operating_cash_flow": 10398000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -708000, "free_cash_flow": 13322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2648000", "ebitda": "6748000", "netIncome": "3808000", "grossProfit": "17031000", "depreciation": "None", "totalRevenue": "39005000", "costOfRevenue": "21974000", "interestIncome": "684000", "incomeBeforeTax": "2459000", "interestExpense": "189000", "operatingIncome": "5078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1349000", "reportedCurrency": "USD", "netInterestIncome": "495000", "nonInterestIncome": "None", "operatingExpenses": "11953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "8829000", "netIncomeFromContinuingOperations": "3808000" }, "balance": { "goodwill": "30313000", "inventory": "78819000", "commonStock": "15028000", "currentDebt": "None", "investments": "None", "totalAssets": "372255000", "longTermDebt": "None", "shortTermDebt": "1631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "101860000", "reportedCurrency": "USD", "retainedEarnings": "-25738000", "totalLiabilities": "112791000", "otherCurrentAssets": "3896000", "totalCurrentAssets": "184347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187908000", "currentAccountsPayable": "27735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11062000", "totalShareholderEquity": "259464000", "capitalLeaseObligations": "11062000", "otherCurrentLiabilities": "19852000", "totalCurrentLiabilities": "49389000", "otherNonCurrentLiabilities": "53462000", "totalNonCurrentLiabilities": "63402000", "cashAndShortTermInvestments": "78435000", "commonStockSharesOutstanding": "54400000", "intangibleAssetsExcludingGoodwill": "101860000", "cashAndCashEquivalentsAtCarryingValue": "78435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7261000", "operatingCashflow": "10398000", "capitalExpenditures": "2924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "-2924000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 41740000, "cost_of_revenue": 24506000, "gross_profit": 17234000, "ebit": 4114000, "ebitda": 7356000, "pretax_income": 3947000, "tax_provision": 84000, "net_income": 3863000, "net_income_to_common": 3863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72001000, "total_current_assets": 164409000, "total_assets": 351209000, "short_term_debt": 1586000, "long_term_debt": null, "total_debt": 1586000, "total_liabilities": 95940000, "total_equity": 255269000, "shares_outstanding": 55185714, "goodwill_and_intangibles": 135041000 }, "cash_flow": { "operating_cash_flow": 22213000, "capital_expenditure": 2124000, "free_cash_flow": 24337000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105900, "ticker_id": 6822, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4114000", "ebitda": "7356000", "netIncome": "3863000", "grossProfit": "17234000", "depreciation": "None", "totalRevenue": "41740000", "costOfRevenue": "24506000", "interestIncome": "646000", "incomeBeforeTax": "3947000", "interestExpense": "167000", "operatingIncome": "5294000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "479000", "nonInterestIncome": "None", "operatingExpenses": "11940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3242000", "sellingGeneralAndAdministrative": "4014000", "netIncomeFromContinuingOperations": "3863000" }, "balance": { "goodwill": "None", "inventory": "71558000", "commonStock": "15024000", "currentDebt": "None", "investments": "None", "totalAssets": "351209000", "longTermDebt": "None", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "135041000", "reportedCurrency": "USD", "retainedEarnings": "-29546000", "totalLiabilities": "95940000", "otherCurrentAssets": "None", "totalCurrentAssets": "164409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186800000", "currentAccountsPayable": "14786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11160000", "totalShareholderEquity": "255269000", "capitalLeaseObligations": "11160000", "otherCurrentLiabilities": "17584000", "totalCurrentLiabilities": "33997000", "otherNonCurrentLiabilities": "51751000", "totalNonCurrentLiabilities": "61943000", "cashAndShortTermInvestments": "72001000", "commonStockSharesOutstanding": "55185714", "intangibleAssetsExcludingGoodwill": "135041000", "cashAndCashEquivalentsAtCarryingValue": "72001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3863000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7155000", "operatingCashflow": "22213000", "capitalExpenditures": "2124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4786000", "cashflowFromInvestment": "-2124000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41740000, "cost_of_revenue": 24506000, "gross_profit": 17234000, "research_and_development": 3414000, "selling_general_admin": 4014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4114000, "depreciation_amortisation": 3242000, "ebitda": 7356000, "interest_expense": 167000, "interest_income": null, "other_non_operating": null, "pretax_income": 3947000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": 3863000, "net_income_continuing_ops": 3863000, "net_income_to_common": 3863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72001000, "short_term_investments": null, "net_receivables": 20850000, "inventory": 71558000, "other_current_assets": null, "total_current_assets": 164409000, "net_ppe": null, "goodwill": null, "intangible_assets": 135041000, "goodwill_and_intangibles": 135041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186800000, "total_assets": 351209000, "short_term_debt": 1586000, "accounts_payable": 14786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61943000, "total_liabilities": 95940000, "total_debt": 1586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29546000, "total_equity": 255269000, "shares_outstanding": 55185714, "operating_cash_flow": 22213000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2124000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4786000, "free_cash_flow": 24337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4114000", "ebitda": "7356000", "netIncome": "3863000", "grossProfit": "17234000", "depreciation": "None", "totalRevenue": "41740000", "costOfRevenue": "24506000", "interestIncome": "646000", "incomeBeforeTax": "3947000", "interestExpense": "167000", "operatingIncome": "5294000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "479000", "nonInterestIncome": "None", "operatingExpenses": "11940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3242000", "sellingGeneralAndAdministrative": "4014000", "netIncomeFromContinuingOperations": "3863000" }, "balance": { "goodwill": "None", "inventory": "71558000", "commonStock": "15024000", "currentDebt": "None", "investments": "None", "totalAssets": "351209000", "longTermDebt": "None", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "135041000", "reportedCurrency": "USD", "retainedEarnings": "-29546000", "totalLiabilities": "95940000", "otherCurrentAssets": "None", "totalCurrentAssets": "164409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186800000", "currentAccountsPayable": "14786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11160000", "totalShareholderEquity": "255269000", "capitalLeaseObligations": "11160000", "otherCurrentLiabilities": "17584000", "totalCurrentLiabilities": "33997000", "otherNonCurrentLiabilities": "51751000", "totalNonCurrentLiabilities": "61943000", "cashAndShortTermInvestments": "72001000", "commonStockSharesOutstanding": "55185714", "intangibleAssetsExcludingGoodwill": "135041000", "cashAndCashEquivalentsAtCarryingValue": "72001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3863000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7155000", "operatingCashflow": "22213000", "capitalExpenditures": "2124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4786000", "cashflowFromInvestment": "-2124000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 42472000, "cost_of_revenue": 23521000, "gross_profit": 18951000, "ebit": 4634000, "ebitda": 7863000, "pretax_income": 4489000, "tax_provision": 63000, "net_income": 4426000, "net_income_to_common": 4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56547000, "total_current_assets": 166428000, "total_assets": 351038000, "short_term_debt": 1494000, "long_term_debt": null, "total_debt": 1494000, "total_liabilities": 99886000, "total_equity": 251152000, "shares_outstanding": 55325000, "goodwill_and_intangibles": 136830000 }, "cash_flow": { "operating_cash_flow": 13963000, "capital_expenditure": 3010000, "free_cash_flow": 16973000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105901, "ticker_id": 6822, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4634000", "ebitda": "7863000", "netIncome": "4426000", "grossProfit": "18951000", "depreciation": "None", "totalRevenue": "42472000", "costOfRevenue": "23521000", "interestIncome": "508000", "incomeBeforeTax": "4489000", "interestExpense": "145000", "operatingIncome": "5640000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "13311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3229000", "sellingGeneralAndAdministrative": "3778000", "netIncomeFromContinuingOperations": "4426000" }, "balance": { "goodwill": "None", "inventory": "78713000", "commonStock": "15023000", "currentDebt": "None", "investments": "None", "totalAssets": "351038000", "longTermDebt": "None", "shortTermDebt": "1494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136830000", "reportedCurrency": "USD", "retainedEarnings": "-33409000", "totalLiabilities": "99886000", "otherCurrentAssets": "4940000", "totalCurrentAssets": "166428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184610000", "currentAccountsPayable": "19532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8559000", "totalShareholderEquity": "251152000", "capitalLeaseObligations": "8559000", "otherCurrentLiabilities": "19870000", "totalCurrentLiabilities": "40896000", "otherNonCurrentLiabilities": "51323000", "totalNonCurrentLiabilities": "58990000", "cashAndShortTermInvestments": "56547000", "commonStockSharesOutstanding": "55325000", "intangibleAssetsExcludingGoodwill": "136830000", "cashAndCashEquivalentsAtCarryingValue": "56547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4426000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5634000", "operatingCashflow": "13963000", "capitalExpenditures": "3010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2678000", "cashflowFromInvestment": "-3009000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42472000, "cost_of_revenue": 23521000, "gross_profit": 18951000, "research_and_development": 4803000, "selling_general_admin": 3778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4634000, "depreciation_amortisation": 3229000, "ebitda": 7863000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 4489000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": 4426000, "net_income_continuing_ops": 4426000, "net_income_to_common": 4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56547000, "short_term_investments": null, "net_receivables": 26228000, "inventory": 78713000, "other_current_assets": null, "total_current_assets": 166428000, "net_ppe": null, "goodwill": null, "intangible_assets": 136830000, "goodwill_and_intangibles": 136830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184610000, "total_assets": 351038000, "short_term_debt": 1494000, "accounts_payable": 19532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58990000, "total_liabilities": 99886000, "total_debt": 1494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33409000, "total_equity": 251152000, "shares_outstanding": 55325000, "operating_cash_flow": 13963000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3009000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2678000, "free_cash_flow": 16973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4634000", "ebitda": "7863000", "netIncome": "4426000", "grossProfit": "18951000", "depreciation": "None", "totalRevenue": "42472000", "costOfRevenue": "23521000", "interestIncome": "508000", "incomeBeforeTax": "4489000", "interestExpense": "145000", "operatingIncome": "5640000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "13311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3229000", "sellingGeneralAndAdministrative": "3778000", "netIncomeFromContinuingOperations": "4426000" }, "balance": { "goodwill": "None", "inventory": "78713000", "commonStock": "15023000", "currentDebt": "None", "investments": "None", "totalAssets": "351038000", "longTermDebt": "None", "shortTermDebt": "1494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136830000", "reportedCurrency": "USD", "retainedEarnings": "-33409000", "totalLiabilities": "99886000", "otherCurrentAssets": "4940000", "totalCurrentAssets": "166428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184610000", "currentAccountsPayable": "19532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8559000", "totalShareholderEquity": "251152000", "capitalLeaseObligations": "8559000", "otherCurrentLiabilities": "19870000", "totalCurrentLiabilities": "40896000", "otherNonCurrentLiabilities": "51323000", "totalNonCurrentLiabilities": "58990000", "cashAndShortTermInvestments": "56547000", "commonStockSharesOutstanding": "55325000", "intangibleAssetsExcludingGoodwill": "136830000", "cashAndCashEquivalentsAtCarryingValue": "56547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4426000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5634000", "operatingCashflow": "13963000", "capitalExpenditures": "3010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2678000", "cashflowFromInvestment": "-3009000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 37736000, "cost_of_revenue": 20985000, "gross_profit": 16751000, "ebit": 2598000, "ebitda": 5835000, "pretax_income": 2439000, "tax_provision": 74000, "net_income": 2365000, "net_income_to_common": 2365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48194000, "total_current_assets": 157808000, "total_assets": 343174000, "short_term_debt": 1467000, "long_term_debt": null, "total_debt": 1467000, "total_liabilities": 96664000, "total_equity": 246510000, "shares_outstanding": 57474400, "goodwill_and_intangibles": 138623000 }, "cash_flow": { "operating_cash_flow": 1020000, "capital_expenditure": 2682000, "free_cash_flow": 3702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105902, "ticker_id": 6822, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2598000", "ebitda": "5835000", "netIncome": "2365000", "grossProfit": "16751000", "depreciation": "None", "totalRevenue": "37736000", "costOfRevenue": "20985000", "interestIncome": "280000", "incomeBeforeTax": "2439000", "interestExpense": "159000", "operatingIncome": "4039000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "12712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3237000", "sellingGeneralAndAdministrative": "3786000", "netIncomeFromContinuingOperations": "2365000" }, "balance": { "goodwill": "None", "inventory": "84348000", "commonStock": "15022000", "currentDebt": "None", "investments": "None", "totalAssets": "343174000", "longTermDebt": "None", "shortTermDebt": "1467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "138623000", "reportedCurrency": "USD", "retainedEarnings": "-37835000", "totalLiabilities": "96664000", "otherCurrentAssets": "6411000", "totalCurrentAssets": "157808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185366000", "currentAccountsPayable": "16492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8745000", "totalShareholderEquity": "246510000", "capitalLeaseObligations": "8745000", "otherCurrentLiabilities": "19216000", "totalCurrentLiabilities": "37175000", "otherNonCurrentLiabilities": "51602000", "totalNonCurrentLiabilities": "59489000", "cashAndShortTermInvestments": "48194000", "commonStockSharesOutstanding": "57474400", "intangibleAssetsExcludingGoodwill": "138623000", "cashAndCashEquivalentsAtCarryingValue": "48194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4131000", "operatingCashflow": "1020000", "capitalExpenditures": "2682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5739000", "cashflowFromInvestment": "-2682000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37736000, "cost_of_revenue": 20985000, "gross_profit": 16751000, "research_and_development": 4295000, "selling_general_admin": 3786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2598000, "depreciation_amortisation": 3237000, "ebitda": 5835000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": 2439000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": 2365000, "net_income_continuing_ops": 2365000, "net_income_to_common": 2365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48194000, "short_term_investments": null, "net_receivables": 18855000, "inventory": 84348000, "other_current_assets": null, "total_current_assets": 157808000, "net_ppe": null, "goodwill": null, "intangible_assets": 138623000, "goodwill_and_intangibles": 138623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185366000, "total_assets": 343174000, "short_term_debt": 1467000, "accounts_payable": 16492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59489000, "total_liabilities": 96664000, "total_debt": 1467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37835000, "total_equity": 246510000, "shares_outstanding": 57474400, "operating_cash_flow": 1020000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5739000, "free_cash_flow": 3702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2598000", "ebitda": "5835000", "netIncome": "2365000", "grossProfit": "16751000", "depreciation": "None", "totalRevenue": "37736000", "costOfRevenue": "20985000", "interestIncome": "280000", "incomeBeforeTax": "2439000", "interestExpense": "159000", "operatingIncome": "4039000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "12712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3237000", "sellingGeneralAndAdministrative": "3786000", "netIncomeFromContinuingOperations": "2365000" }, "balance": { "goodwill": "None", "inventory": "84348000", "commonStock": "15022000", "currentDebt": "None", "investments": "None", "totalAssets": "343174000", "longTermDebt": "None", "shortTermDebt": "1467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "138623000", "reportedCurrency": "USD", "retainedEarnings": "-37835000", "totalLiabilities": "96664000", "otherCurrentAssets": "6411000", "totalCurrentAssets": "157808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185366000", "currentAccountsPayable": "16492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8745000", "totalShareholderEquity": "246510000", "capitalLeaseObligations": "8745000", "otherCurrentLiabilities": "19216000", "totalCurrentLiabilities": "37175000", "otherNonCurrentLiabilities": "51602000", "totalNonCurrentLiabilities": "59489000", "cashAndShortTermInvestments": "48194000", "commonStockSharesOutstanding": "57474400", "intangibleAssetsExcludingGoodwill": "138623000", "cashAndCashEquivalentsAtCarryingValue": "48194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4131000", "operatingCashflow": "1020000", "capitalExpenditures": "2682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5739000", "cashflowFromInvestment": "-2682000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 36432000, "cost_of_revenue": 22020000, "gross_profit": 14412000, "ebit": 4979000, "ebitda": 8187000, "pretax_income": 5024000, "tax_provision": -34000, "net_income": 5058000, "net_income_to_common": 5058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55641000, "total_current_assets": 169962000, "total_assets": 354907000, "short_term_debt": 1384000, "long_term_debt": null, "total_debt": 1384000, "total_liabilities": 110886000, "total_equity": 244021000, "shares_outstanding": 57479528, "goodwill_and_intangibles": 139955000 }, "cash_flow": { "operating_cash_flow": 4410000, "capital_expenditure": 1974000, "free_cash_flow": 6384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105903, "ticker_id": 6822, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4979000", "ebitda": "8187000", "netIncome": "5058000", "grossProfit": "14412000", "depreciation": "None", "totalRevenue": "36432000", "costOfRevenue": "22020000", "interestIncome": "496000", "incomeBeforeTax": "5024000", "interestExpense": "159000", "operatingIncome": "2776000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "3899000", "nonInterestIncome": "None", "operatingExpenses": "11636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3208000", "sellingGeneralAndAdministrative": "7650000", "netIncomeFromContinuingOperations": "5058000" }, "balance": { "goodwill": "30313000", "inventory": "88479000", "commonStock": "15021000", "currentDebt": "None", "investments": "None", "totalAssets": "354907000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109642000", "reportedCurrency": "USD", "retainedEarnings": "-40200000", "totalLiabilities": "110886000", "otherCurrentAssets": "4554000", "totalCurrentAssets": "169962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184945000", "currentAccountsPayable": "24804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8822000", "totalShareholderEquity": "244021000", "capitalLeaseObligations": "8822000", "otherCurrentLiabilities": "23080000", "totalCurrentLiabilities": "49593000", "otherNonCurrentLiabilities": "53234000", "totalNonCurrentLiabilities": "61293000", "cashAndShortTermInvestments": "55641000", "commonStockSharesOutstanding": "57479528", "intangibleAssetsExcludingGoodwill": "109642000", "cashAndCashEquivalentsAtCarryingValue": "55641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14683000", "operatingCashflow": "4410000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000", "cashflowFromInvestment": "-1973000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36432000, "cost_of_revenue": 22020000, "gross_profit": 14412000, "research_and_development": 3239000, "selling_general_admin": 7650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4979000, "depreciation_amortisation": 3208000, "ebitda": 8187000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": 5024000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": 5058000, "net_income_continuing_ops": 5058000, "net_income_to_common": 5058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55641000, "short_term_investments": null, "net_receivables": 21288000, "inventory": 88479000, "other_current_assets": null, "total_current_assets": 169962000, "net_ppe": null, "goodwill": 30313000, "intangible_assets": 109642000, "goodwill_and_intangibles": 139955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184945000, "total_assets": 354907000, "short_term_debt": 1384000, "accounts_payable": 24804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61293000, "total_liabilities": 110886000, "total_debt": 1384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40200000, "total_equity": 244021000, "shares_outstanding": 57479528, "operating_cash_flow": 4410000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119000, "free_cash_flow": 6384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4979000", "ebitda": "8187000", "netIncome": "5058000", "grossProfit": "14412000", "depreciation": "None", "totalRevenue": "36432000", "costOfRevenue": "22020000", "interestIncome": "496000", "incomeBeforeTax": "5024000", "interestExpense": "159000", "operatingIncome": "2776000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "3899000", "nonInterestIncome": "None", "operatingExpenses": "11636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3208000", "sellingGeneralAndAdministrative": "7650000", "netIncomeFromContinuingOperations": "5058000" }, "balance": { "goodwill": "30313000", "inventory": "88479000", "commonStock": "15021000", "currentDebt": "None", "investments": "None", "totalAssets": "354907000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109642000", "reportedCurrency": "USD", "retainedEarnings": "-40200000", "totalLiabilities": "110886000", "otherCurrentAssets": "4554000", "totalCurrentAssets": "169962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184945000", "currentAccountsPayable": "24804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8822000", "totalShareholderEquity": "244021000", "capitalLeaseObligations": "8822000", "otherCurrentLiabilities": "23080000", "totalCurrentLiabilities": "49593000", "otherNonCurrentLiabilities": "53234000", "totalNonCurrentLiabilities": "61293000", "cashAndShortTermInvestments": "55641000", "commonStockSharesOutstanding": "57479528", "intangibleAssetsExcludingGoodwill": "109642000", "cashAndCashEquivalentsAtCarryingValue": "55641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14683000", "operatingCashflow": "4410000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000", "cashflowFromInvestment": "-1973000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 37934000, "cost_of_revenue": 23131000, "gross_profit": 14803000, "ebit": 3700000, "ebitda": 6879000, "pretax_income": 3296000, "tax_provision": 73000, "net_income": 3223000, "net_income_to_common": 3223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52603000, "total_current_assets": 153153000, "total_assets": 337056000, "short_term_debt": 1138000, "long_term_debt": null, "total_debt": 1138000, "total_liabilities": 98666000, "total_equity": 238390000, "shares_outstanding": 53716666, "goodwill_and_intangibles": 142501000 }, "cash_flow": { "operating_cash_flow": 921000, "capital_expenditure": 1729000, "free_cash_flow": 2650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105905, "ticker_id": 6822, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3700000", "ebitda": "6879000", "netIncome": "3223000", "grossProfit": "14803000", "depreciation": "None", "totalRevenue": "37934000", "costOfRevenue": "23131000", "interestIncome": "67000", "incomeBeforeTax": "3296000", "interestExpense": "404000", "operatingIncome": "4368000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-1625000", "nonInterestIncome": "None", "operatingExpenses": "10435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3179000", "sellingGeneralAndAdministrative": "3701000", "netIncomeFromContinuingOperations": "3223000" }, "balance": { "goodwill": "None", "inventory": "73795000", "commonStock": "15020000", "currentDebt": "None", "investments": "None", "totalAssets": "337056000", "longTermDebt": "None", "shortTermDebt": "1138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "142501000", "reportedCurrency": "USD", "retainedEarnings": "-45258000", "totalLiabilities": "98666000", "otherCurrentAssets": "1648000", "totalCurrentAssets": "153153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183903000", "currentAccountsPayable": "12812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32856000", "shortLongTermDebtTotal": "5855000", "totalShareholderEquity": "238390000", "capitalLeaseObligations": "5855000", "otherCurrentLiabilities": "23322000", "totalCurrentLiabilities": "37272000", "otherNonCurrentLiabilities": "56119000", "totalNonCurrentLiabilities": "61394000", "cashAndShortTermInvestments": "52603000", "commonStockSharesOutstanding": "53716666", "intangibleAssetsExcludingGoodwill": "142501000", "cashAndCashEquivalentsAtCarryingValue": "52603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6441000", "operatingCashflow": "921000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31295000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37934000, "cost_of_revenue": 23131000, "gross_profit": 14803000, "research_and_development": 3180000, "selling_general_admin": 3701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3700000, "depreciation_amortisation": 3179000, "ebitda": 6879000, "interest_expense": 404000, "interest_income": null, "other_non_operating": null, "pretax_income": 3296000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": 3223000, "net_income_continuing_ops": 3223000, "net_income_to_common": 3223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52603000, "short_term_investments": null, "net_receivables": 25107000, "inventory": 73795000, "other_current_assets": null, "total_current_assets": 153153000, "net_ppe": null, "goodwill": null, "intangible_assets": 142501000, "goodwill_and_intangibles": 142501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183903000, "total_assets": 337056000, "short_term_debt": 1138000, "accounts_payable": 12812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61394000, "total_liabilities": 98666000, "total_debt": 1138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45258000, "total_equity": 238390000, "shares_outstanding": 53716666, "operating_cash_flow": 921000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31295000, "free_cash_flow": 2650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3700000", "ebitda": "6879000", "netIncome": "3223000", "grossProfit": "14803000", "depreciation": "None", "totalRevenue": "37934000", "costOfRevenue": "23131000", "interestIncome": "67000", "incomeBeforeTax": "3296000", "interestExpense": "404000", "operatingIncome": "4368000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-1625000", "nonInterestIncome": "None", "operatingExpenses": "10435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3179000", "sellingGeneralAndAdministrative": "3701000", "netIncomeFromContinuingOperations": "3223000" }, "balance": { "goodwill": "None", "inventory": "73795000", "commonStock": "15020000", "currentDebt": "None", "investments": "None", "totalAssets": "337056000", "longTermDebt": "None", "shortTermDebt": "1138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "142501000", "reportedCurrency": "USD", "retainedEarnings": "-45258000", "totalLiabilities": "98666000", "otherCurrentAssets": "1648000", "totalCurrentAssets": "153153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183903000", "currentAccountsPayable": "12812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32856000", "shortLongTermDebtTotal": "5855000", "totalShareholderEquity": "238390000", "capitalLeaseObligations": "5855000", "otherCurrentLiabilities": "23322000", "totalCurrentLiabilities": "37272000", "otherNonCurrentLiabilities": "56119000", "totalNonCurrentLiabilities": "61394000", "cashAndShortTermInvestments": "52603000", "commonStockSharesOutstanding": "53716666", "intangibleAssetsExcludingGoodwill": "142501000", "cashAndCashEquivalentsAtCarryingValue": "52603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6441000", "operatingCashflow": "921000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31295000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "income_statement": { "revenue": 37443000, "cost_of_revenue": 23007000, "gross_profit": 14436000, "ebit": 2344000, "ebitda": 5548000, "pretax_income": 1905000, "tax_provision": 93000, "net_income": 1812000, "net_income_to_common": 1812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21788000, "total_current_assets": 129683000, "total_assets": 314389000, "short_term_debt": 5507000, "long_term_debt": 10741000, "total_debt": 16248000, "total_liabilities": 137637000, "total_equity": 176752000, "shares_outstanding": 44837310, "goodwill_and_intangibles": 143986000 }, "cash_flow": { "operating_cash_flow": 1818000, "capital_expenditure": 1048000, "free_cash_flow": 2866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105906, "ticker_id": 6822, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:44.371254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2344000", "ebitda": "5548000", "netIncome": "1812000", "grossProfit": "14436000", "depreciation": "None", "totalRevenue": "37443000", "costOfRevenue": "23007000", "interestIncome": "0", "incomeBeforeTax": "1905000", "interestExpense": "439000", "operatingIncome": "2631000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-748000", "nonInterestIncome": "None", "operatingExpenses": "11805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "3484000", "netIncomeFromContinuingOperations": "1812000" }, "balance": { "goodwill": "None", "inventory": "80237000", "commonStock": "11737000", "currentDebt": "None", "investments": "None", "totalAssets": "314389000", "longTermDebt": "10741000", "shortTermDebt": "5507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "143986000", "reportedCurrency": "USD", "retainedEarnings": "-48481000", "totalLiabilities": "137637000", "otherCurrentAssets": "3077000", "totalCurrentAssets": "129683000", "currentLongTermDebt": "4444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184706000", "currentAccountsPayable": "27969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32453000", "shortLongTermDebtTotal": "21220000", "totalShareholderEquity": "176752000", "capitalLeaseObligations": "6035000", "otherCurrentLiabilities": "32349999", "totalCurrentLiabilities": "65825999", "otherNonCurrentLiabilities": "55542000", "totalNonCurrentLiabilities": "71811001", "cashAndShortTermInvestments": "21788000", "commonStockSharesOutstanding": "44837310", "intangibleAssetsExcludingGoodwill": "143986000", "cashAndCashEquivalentsAtCarryingValue": "21788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-482000", "operatingCashflow": "1818000", "capitalExpenditures": "1048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5855000", "cashflowFromInvestment": "-1048000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37443000, "cost_of_revenue": 23007000, "gross_profit": 14436000, "research_and_development": 4283000, "selling_general_admin": 3484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2344000, "depreciation_amortisation": 3204000, "ebitda": 5548000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": 1905000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": 1812000, "net_income_continuing_ops": 1812000, "net_income_to_common": 1812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21788000, "short_term_investments": null, "net_receivables": 24581000, "inventory": 80237000, "other_current_assets": null, "total_current_assets": 129683000, "net_ppe": null, "goodwill": null, "intangible_assets": 143986000, "goodwill_and_intangibles": 143986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184706000, "total_assets": 314389000, "short_term_debt": 5507000, "accounts_payable": 27969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65825999, "long_term_debt": 10741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71811001, "total_liabilities": 137637000, "total_debt": 16248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48481000, "total_equity": 176752000, "shares_outstanding": 44837310, "operating_cash_flow": 1818000, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5855000, "free_cash_flow": 2866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2344000", "ebitda": "5548000", "netIncome": "1812000", "grossProfit": "14436000", "depreciation": "None", "totalRevenue": "37443000", "costOfRevenue": "23007000", "interestIncome": "0", "incomeBeforeTax": "1905000", "interestExpense": "439000", "operatingIncome": "2631000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-748000", "nonInterestIncome": "None", "operatingExpenses": "11805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "3484000", "netIncomeFromContinuingOperations": "1812000" }, "balance": { "goodwill": "None", "inventory": "80237000", "commonStock": "11737000", "currentDebt": "None", "investments": "None", "totalAssets": "314389000", "longTermDebt": "10741000", "shortTermDebt": "5507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "143986000", "reportedCurrency": "USD", "retainedEarnings": "-48481000", "totalLiabilities": "137637000", "otherCurrentAssets": "3077000", "totalCurrentAssets": "129683000", "currentLongTermDebt": "4444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184706000", "currentAccountsPayable": "27969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32453000", "shortLongTermDebtTotal": "21220000", "totalShareholderEquity": "176752000", "capitalLeaseObligations": "6035000", "otherCurrentLiabilities": "32349999", "totalCurrentLiabilities": "65825999", "otherNonCurrentLiabilities": "55542000", "totalNonCurrentLiabilities": "71811001", "cashAndShortTermInvestments": "21788000", "commonStockSharesOutstanding": "44837310", "intangibleAssetsExcludingGoodwill": "143986000", "cashAndCashEquivalentsAtCarryingValue": "21788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-482000", "operatingCashflow": "1818000", "capitalExpenditures": "1048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5855000", "cashflowFromInvestment": "-1048000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }