{ "ticker": { "uuid": "807623af-912b-4e31-ba16-27fddce53744", "symbol": "KMDA", "name": "Kamada", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/807623af-912b-4e31-ba16-27fddce53744/", "api_url": "https://sharemaestro.com/factors/api/tickers/807623af-912b-4e31-ba16-27fddce53744/" }, "latest_snapshot": { "ticker": { "uuid": "807623af-912b-4e31-ba16-27fddce53744", "symbol": "KMDA", "name": "Kamada", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/807623af-912b-4e31-ba16-27fddce53744/", "api_url": "https://sharemaestro.com/factors/api/tickers/807623af-912b-4e31-ba16-27fddce53744/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.65, "value": 0.68, "quality": 0.65, "momentum": 0.22, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 7.06, "market_cap": 407321560.32, "pe_ratio": 20.0001, "earnings_yield": 0.0599, "ebitda_to_ev": 0.0991, "shareholder_yield": 0.0354, "roe": 0.0785, "piotroski_f_score": 6, "momentum_12_1": -0.0309, "volatility_252d": 0.2736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.0001, "ev_ebitda": 10.0891, "earnings_yield": 0.0599, "fcf_yield": 0.0917, "shareholder_yield": 0.0354 }, "quality": { "roe": 0.0785, "roic": 0.0888, "gross_margin": 0.4116, "fcf_margin": 0.1948, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0864, "eps_growth_1y": 0.268, "fcf_growth_1y": -0.3632 }, "momentum": { "price_return_12m": -0.0576, "momentum_12_1": -0.0309, "relative_strength": -0.2738 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.65, "momentum_percentile": 0.22, "growth_composite": 66, "yield_composite": 24, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.17, "os": 0.19, "value": 0.36, "quality": 0.34, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 20.3546, "earnings_yield": 0.0588, "shareholder_yield": 0.0349, "roe": 0.0785, "momentum_12_1": 0.2862 }, { "week_end_date": "2026-06-14", "price": 7.44, "os": 0.29, "value": 0.34, "quality": 0.63, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 21.121, "earnings_yield": 0.0565, "shareholder_yield": 0.0336, "roe": 0.0785, "momentum_12_1": 0.1548 }, { "week_end_date": "2026-06-21", "price": 7.31, "os": 0.15, "value": 0.35, "quality": 0.32, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 20.7083, "earnings_yield": 0.0577, "shareholder_yield": 0.0342, "roe": 0.0785, "momentum_12_1": 0.1207 }, { "week_end_date": "2026-06-28", "price": 7.26, "os": 0.61, "value": 0.65, "quality": 0.66, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 20.5667, "earnings_yield": 0.0581, "shareholder_yield": 0.0344, "roe": 0.0785, "momentum_12_1": 0.0439 }, { "week_end_date": "2026-07-05", "price": 7.5, "os": 0.3, "value": 0.36, "quality": 0.65, "momentum": 0.23, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.2465, "earnings_yield": 0.0562, "shareholder_yield": 0.0333, "roe": 0.0785, "momentum_12_1": -0.0624 }, { "week_end_date": "2026-07-12", "price": 7.12, "os": 0.67, "value": 0.66, "quality": 0.65, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.17, "earnings_yield": 0.0593, "shareholder_yield": 0.0351, "roe": 0.0785, "momentum_12_1": -0.0107 }, { "week_end_date": "2026-07-19", "price": 7.05, "os": 0.65, "value": 0.68, "quality": 0.64, "momentum": 0.23, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.9717, "earnings_yield": 0.0599, "shareholder_yield": 0.0355, "roe": 0.0785, "momentum_12_1": 0.0111 }, { "week_end_date": "2026-07-26", "price": 7.06, "os": 0.65, "value": 0.68, "quality": 0.65, "momentum": 0.22, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.0001, "earnings_yield": 0.0599, "shareholder_yield": 0.0354, "roe": 0.0785, "momentum_12_1": -0.0309 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "ebit": 24331000, "ebitda": 39249000, "pretax_income": 23467000, "tax_provision": 3269000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 58345581, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 27592179, "capital_expenditure": 10658007, "free_cash_flow": 38250186, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "ebit": 24331000, "ebitda": 39249000, "pretax_income": 23467000, "tax_provision": 3269000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 58345581, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 27592179, "capital_expenditure": 10658007, "free_cash_flow": 38250186, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "ebit": 24331000, "ebitda": 39249000, "pretax_income": 23467000, "tax_provision": 3269000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 58345581, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 27592179, "capital_expenditure": 10658007, "free_cash_flow": 38250186, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "ebit": 24331000, "ebitda": 39249000, "pretax_income": 23467000, "tax_provision": 3269000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 58345581, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 27592179, "capital_expenditure": 10658007, "free_cash_flow": 38250186, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "ebit": 24331000, "ebitda": 39249000, "pretax_income": 23467000, "tax_provision": 3269000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 58345581, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 27592179, "capital_expenditure": 10658007, "free_cash_flow": 38250186, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "ebit": 24331000, "ebitda": 39249000, "pretax_income": 23467000, "tax_provision": 3269000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 58345581, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 27592179, "capital_expenditure": 10658007, "free_cash_flow": 38250186, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -972000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180460000, "cost_of_revenue": 104053000, "gross_profit": 76407000, "ebit": 24331000, "ebitda": 39249000, "pretax_income": 23467000, "tax_provision": 3269000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": null, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 58345581, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 27592179, "capital_expenditure": 10658007, "free_cash_flow": 38250186, "dividends_paid": 12485217, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -972000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160953000, "cost_of_revenue": 90986000, "gross_profit": 69967000, "ebit": 13994000, "ebitda": 27802000, "pretax_income": 13334000, "tax_provision": -1128000, "net_income": 14462000, "net_income_to_common": 14462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78435000, "total_current_assets": 184347000, "total_assets": 372255000, "short_term_debt": 1631000, "long_term_debt": null, "total_debt": 11062000, "total_liabilities": 112791000, "total_equity": 259464000, "shares_outstanding": 57817000, "goodwill_and_intangibles": 132173000 }, "cash_flow": { "operating_cash_flow": 47594000, "capital_expenditure": 10740000, "free_cash_flow": 58334000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1251000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "ebit": 5579000, "ebitda": 9430000, "pretax_income": 5391000, "tax_provision": 1259000, "net_income": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_assets": 383021000, "short_term_debt": 2198000, "long_term_debt": 9443000, "total_debt": 11641000, "total_liabilities": 123634000, "total_equity": 259387000, "shares_outstanding": 59028571, "goodwill_and_intangibles": 125989000 }, "cash_flow": { "operating_cash_flow": -291000, "capital_expenditure": 973000, "free_cash_flow": 682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -389000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "ebit": 5579000, "ebitda": 9430000, "pretax_income": 5391000, "tax_provision": 1259000, "net_income": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_assets": 383021000, "short_term_debt": 2198000, "long_term_debt": 9443000, "total_debt": 11641000, "total_liabilities": 123634000, "total_equity": 259387000, "shares_outstanding": 59028571, "goodwill_and_intangibles": 125989000 }, "cash_flow": { "operating_cash_flow": -291000, "capital_expenditure": 973000, "free_cash_flow": 682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -389000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "ebit": 5579000, "ebitda": 9430000, "pretax_income": 5391000, "tax_provision": 1259000, "net_income": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_assets": 383021000, "short_term_debt": 2198000, "long_term_debt": 9443000, "total_debt": 11641000, "total_liabilities": 123634000, "total_equity": 259387000, "shares_outstanding": 59028571, "goodwill_and_intangibles": 125989000 }, "cash_flow": { "operating_cash_flow": -291000, "capital_expenditure": 973000, "free_cash_flow": 682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -389000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "ebit": 5579000, "ebitda": 9430000, "pretax_income": 5391000, "tax_provision": 1259000, "net_income": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_assets": 383021000, "short_term_debt": 2198000, "long_term_debt": 9443000, "total_debt": 11641000, "total_liabilities": 123634000, "total_equity": 259387000, "shares_outstanding": 59028571, "goodwill_and_intangibles": 125989000 }, "cash_flow": { "operating_cash_flow": -291000, "capital_expenditure": 973000, "free_cash_flow": 682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -389000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "ebit": 5579000, "ebitda": 9430000, "pretax_income": 5391000, "tax_provision": 1259000, "net_income": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_assets": 383021000, "short_term_debt": 2198000, "long_term_debt": 9443000, "total_debt": 11641000, "total_liabilities": 123634000, "total_equity": 259387000, "shares_outstanding": 59028571, "goodwill_and_intangibles": 125989000 }, "cash_flow": { "operating_cash_flow": -291000, "capital_expenditure": 973000, "free_cash_flow": 682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -389000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "ebit": 5579000, "ebitda": 9430000, "pretax_income": 5391000, "tax_provision": 1259000, "net_income": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_assets": 383021000, "short_term_debt": 2198000, "long_term_debt": 9443000, "total_debt": 11641000, "total_liabilities": 123634000, "total_equity": 259387000, "shares_outstanding": 59028571, "goodwill_and_intangibles": 125989000 }, "cash_flow": { "operating_cash_flow": -291000, "capital_expenditure": 973000, "free_cash_flow": 682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -389000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45240000, "cost_of_revenue": 26124000, "gross_profit": 19116000, "ebit": 5579000, "ebitda": 9430000, "pretax_income": 5391000, "tax_provision": 1259000, "net_income": 4132000, "net_income_to_common": 4132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32922000, "total_current_assets": 199235000, "total_assets": 383021000, "short_term_debt": 2198000, "long_term_debt": 9443000, "total_debt": 11641000, "total_liabilities": 123634000, "total_equity": 259387000, "shares_outstanding": 59028571, "goodwill_and_intangibles": 125989000 }, "cash_flow": { "operating_cash_flow": -291000, "capital_expenditure": 973000, "free_cash_flow": 682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -389000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44678000, "cost_of_revenue": 27711000, "gross_profit": 16967000, "ebit": 4993000, "ebitda": 8794000, "pretax_income": 4734000, "tax_provision": 1172000, "net_income": 3562000, "net_income_to_common": 3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": 9440000, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 61661520, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 7816612, "capital_expenditure": 2856567, "free_cash_flow": 10673179, "dividends_paid": 240255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44678000, "cost_of_revenue": 27711000, "gross_profit": 16967000, "ebit": 4993000, "ebitda": 8794000, "pretax_income": 4734000, "tax_provision": 1172000, "net_income": 3562000, "net_income_to_common": 3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": 9440000, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 61661520, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 7816612, "capital_expenditure": 2856567, "free_cash_flow": 10673179, "dividends_paid": 240255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44678000, "cost_of_revenue": 27711000, "gross_profit": 16967000, "ebit": 4993000, "ebitda": 8794000, "pretax_income": 4734000, "tax_provision": 1172000, "net_income": 3562000, "net_income_to_common": 3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": 9440000, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 61661520, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 7816612, "capital_expenditure": 2856567, "free_cash_flow": 10673179, "dividends_paid": 240255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44678000, "cost_of_revenue": 27711000, "gross_profit": 16967000, "ebit": 4993000, "ebitda": 8794000, "pretax_income": 4734000, "tax_provision": 1172000, "net_income": 3562000, "net_income_to_common": 3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": 9440000, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 61661520, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 7816612, "capital_expenditure": 2856567, "free_cash_flow": 10673179, "dividends_paid": 240255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44678000, "cost_of_revenue": 27711000, "gross_profit": 16967000, "ebit": 4993000, "ebitda": 8794000, "pretax_income": 4734000, "tax_provision": 1172000, "net_income": 3562000, "net_income_to_common": 3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75484666, "total_current_assets": 193115081, "total_assets": 378788617, "short_term_debt": 2121440, "long_term_debt": 9440000, "total_debt": 11563399, "total_liabilities": 109662760, "total_equity": 269125857, "shares_outstanding": 61661520, "goodwill_and_intangibles": 126435240 }, "cash_flow": { "operating_cash_flow": 7816612, "capital_expenditure": 2856567, "free_cash_flow": 10673179, "dividends_paid": 240255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }