{ "ticker": { "uuid": "8082d4d0-2147-4416-925f-0075be0eaf2c", "symbol": "MOMO", "name": "Hello Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/8082d4d0-2147-4416-925f-0075be0eaf2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8082d4d0-2147-4416-925f-0075be0eaf2c/" }, "latest_snapshot": { "ticker": { "uuid": "8082d4d0-2147-4416-925f-0075be0eaf2c", "symbol": "MOMO", "name": "Hello Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/8082d4d0-2147-4416-925f-0075be0eaf2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8082d4d0-2147-4416-925f-0075be0eaf2c/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.99, "quality": 0.77, "momentum": 0.09, "coverage": 1, "confidence": 0.969, "delta": 2 }, "headline_factors": { "price": 6.0, "market_cap": 887223143.0, "pe_ratio": 1.2037, "earnings_yield": 1.891, "ebitda_to_ev": 1.9907, "shareholder_yield": 0.8951, "roe": 0.0681, "piotroski_f_score": 7, "momentum_12_1": -0.3598, "volatility_252d": 0.2591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.2037, "ev_ebitda": 0.5023, "earnings_yield": 1.891, "fcf_yield": 1.7835, "shareholder_yield": 0.8951 }, "quality": { "roe": 0.0681, "roic": 0.1438, "gross_margin": 0.3803, "fcf_margin": 0.1546, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0277, "eps_growth_1y": -0.4706, "fcf_growth_1y": -0.0951 }, "momentum": { "price_return_12m": -0.2933, "momentum_12_1": -0.3598, "relative_strength": -0.4894 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.77, "momentum_percentile": 0.09, "growth_composite": 99, "yield_composite": 3, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.61, "os": 0.87, "value": 0.99, "quality": 0.78, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 1.1245, "earnings_yield": 2.0242, "shareholder_yield": 0.9581, "roe": 0.0681, "momentum_12_1": -0.1368 }, { "week_end_date": "2026-06-14", "price": 5.68, "os": 0.85, "value": 0.99, "quality": 0.77, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 1.1386, "earnings_yield": 1.9992, "shareholder_yield": 0.9463, "roe": 0.0681, "momentum_12_1": -0.2337 }, { "week_end_date": "2026-06-21", "price": 5.44, "os": 0.85, "value": 0.99, "quality": 0.75, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 1.0905, "earnings_yield": 2.0874, "shareholder_yield": 0.988, "roe": 0.0681, "momentum_12_1": -0.2536 }, { "week_end_date": "2026-06-28", "price": 5.6, "os": 0.84, "value": 0.99, "quality": 0.76, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 1.1225, "earnings_yield": 2.0278, "shareholder_yield": 0.9598, "roe": 0.0681, "momentum_12_1": -0.269 }, { "week_end_date": "2026-07-05", "price": 5.87, "os": 0.85, "value": 0.99, "quality": 0.75, "momentum": 0.1, "confidence": 0.991, "coverage": 1, "pe_ratio": 1.1767, "earnings_yield": 1.9345, "shareholder_yield": 0.9157, "roe": 0.0681, "momentum_12_1": -0.3062 }, { "week_end_date": "2026-07-12", "price": 6.06, "os": 0.88, "value": 0.99, "quality": 0.78, "momentum": 0.16, "confidence": 0.98, "coverage": 1, "pe_ratio": 1.2147, "earnings_yield": 1.8739, "shareholder_yield": 0.887, "roe": 0.0681, "momentum_12_1": -0.3345 }, { "week_end_date": "2026-07-19", "price": 6.0, "os": 0.86, "value": 0.99, "quality": 0.77, "momentum": 0.09, "confidence": 0.969, "coverage": 1, "pe_ratio": 1.2037, "earnings_yield": 1.891, "shareholder_yield": 0.8951, "roe": 0.0681, "momentum_12_1": -0.3598 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10367096000, "cost_of_revenue": 6446619000, "gross_profit": 3920477000, "ebit": 1734711000, "ebitda": 1816526000, "pretax_income": 1649394000, "tax_provision": 842869000, "net_income": 804013000, "net_income_to_common": 804013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444098547, "total_current_assets": 9743030335, "total_assets": 13788073550, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128909028, "total_liabilities": 2696226839, "total_equity": 10878444000, "shares_outstanding": 169298539, "goodwill_and_intangibles": 837547992 }, "cash_flow": { "operating_cash_flow": 1150875392, "capital_expenditure": 479098478, "free_cash_flow": 1629973870, "dividends_paid": 336750323, "share_repurchases": -767115000, "shares_issued": 5000, "net_debt_issued": -4325878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10367096000, "cost_of_revenue": 6446619000, "gross_profit": 3920477000, "ebit": 1734711000, "ebitda": 1816526000, "pretax_income": 1649394000, "tax_provision": 842869000, "net_income": 804013000, "net_income_to_common": 804013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444098547, "total_current_assets": 9743030335, "total_assets": 13788073550, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128909028, "total_liabilities": 2696226839, "total_equity": 10878444000, "shares_outstanding": 169298539, "goodwill_and_intangibles": 837547992 }, "cash_flow": { "operating_cash_flow": 1150875392, "capital_expenditure": 479098478, "free_cash_flow": 1629973870, "dividends_paid": 336750323, "share_repurchases": -767115000, "shares_issued": 5000, "net_debt_issued": -4325878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10367096000, "cost_of_revenue": 6446619000, "gross_profit": 3920477000, "ebit": 1734711000, "ebitda": 1816526000, "pretax_income": 1649394000, "tax_provision": 842869000, "net_income": 804013000, "net_income_to_common": 804013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444098547, "total_current_assets": 9743030335, "total_assets": 13788073550, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128909028, "total_liabilities": 2696226839, "total_equity": 10878444000, "shares_outstanding": 169298539, "goodwill_and_intangibles": 837547992 }, "cash_flow": { "operating_cash_flow": 1150875392, "capital_expenditure": 479098478, "free_cash_flow": 1629973870, "dividends_paid": 336750323, "share_repurchases": -767115000, "shares_issued": 5000, "net_debt_issued": -4325878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10367096000, "cost_of_revenue": 6446619000, "gross_profit": 3920477000, "ebit": 1734711000, "ebitda": 1816526000, "pretax_income": 1649394000, "tax_provision": 842869000, "net_income": 804013000, "net_income_to_common": 804013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444098547, "total_current_assets": 9743030335, "total_assets": 13788073550, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128909028, "total_liabilities": 2696226839, "total_equity": 10878444000, "shares_outstanding": 169298539, "goodwill_and_intangibles": 837547992 }, "cash_flow": { "operating_cash_flow": 1150875392, "capital_expenditure": 479098478, "free_cash_flow": 1629973870, "dividends_paid": 336750323, "share_repurchases": -767115000, "shares_issued": 5000, "net_debt_issued": -4325878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10367096000, "cost_of_revenue": 6446619000, "gross_profit": 3920477000, "ebit": 1734711000, "ebitda": 1816526000, "pretax_income": 1649394000, "tax_provision": 842869000, "net_income": 804013000, "net_income_to_common": 804013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444098547, "total_current_assets": 9743030335, "total_assets": 13788073550, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128909028, "total_liabilities": 2696226839, "total_equity": 10878444000, "shares_outstanding": 169298539, "goodwill_and_intangibles": 837547992 }, "cash_flow": { "operating_cash_flow": 1150875392, "capital_expenditure": 479098478, "free_cash_flow": 1629973870, "dividends_paid": 336750323, "share_repurchases": -767115000, "shares_issued": 5000, "net_debt_issued": -4325878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10367096000, "cost_of_revenue": 6446619000, "gross_profit": 3920477000, "ebit": 1734711000, "ebitda": 1816526000, "pretax_income": 1649394000, "tax_provision": 842869000, "net_income": 804013000, "net_income_to_common": 804013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444098547, "total_current_assets": 9743030335, "total_assets": 13788073550, "short_term_debt": 85762574, "long_term_debt": 3133000, "total_debt": 128909028, "total_liabilities": 2696226839, "total_equity": 11091846703, "shares_outstanding": 169298539, "goodwill_and_intangibles": 837547992 }, "cash_flow": { "operating_cash_flow": 1150875392, "capital_expenditure": 479098478, "free_cash_flow": 1629973870, "dividends_paid": 336750323, "share_repurchases": -767115000, "shares_issued": 5000, "net_debt_issued": -4325878000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10562971000, "cost_of_revenue": 6447341000, "gross_profit": 4115630000, "ebit": 1953225000, "ebitda": 2011958000, "pretax_income": 1884595000, "tax_provision": 845022000, "net_income": 1039573000, "net_income_to_common": 1039573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4122659000, "total_current_assets": 12011870000, "total_assets": 18382970000, "short_term_debt": 4466082000, "long_term_debt": null, "total_debt": 4581187000, "total_liabilities": 6950297000, "total_equity": 11432673000, "shares_outstanding": 186795987, "goodwill_and_intangibles": 222911000 }, "cash_flow": { "operating_cash_flow": 1639994000, "capital_expenditure": 285541000, "free_cash_flow": 1925535000, "dividends_paid": 716302000, "share_repurchases": -1197439000, "shares_issued": 18000, "net_debt_issued": 2149920000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10562971000, "cost_of_revenue": 6447341000, "gross_profit": 4115630000, "ebit": 1953225000, "ebitda": 2011958000, "pretax_income": 1884595000, "tax_provision": 845022000, "net_income": 1039573000, "net_income_to_common": 1039573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4122659000, "total_current_assets": 12011870000, "total_assets": 18382970000, "short_term_debt": 4466082000, "long_term_debt": null, "total_debt": 4581187000, "total_liabilities": 6950297000, "total_equity": 11432673000, "shares_outstanding": 186795987, "goodwill_and_intangibles": 222911000 }, "cash_flow": { "operating_cash_flow": 1639994000, "capital_expenditure": 285541000, "free_cash_flow": 1925535000, "dividends_paid": 716302000, "share_repurchases": -1197439000, "shares_issued": 18000, "net_debt_issued": 2149920000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2385976000, "cost_of_revenue": 1463328000, "gross_profit": 922648000, "ebit": 362865000, "ebitda": 388103000, "pretax_income": 371351000, "tax_provision": 79850000, "net_income": 291048000, "net_income_to_common": 291048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490909265, "total_current_assets": 9683992690, "total_assets": 13673779206, "short_term_debt": 60709000, "long_term_debt": 2324000, "total_debt": 90402106, "total_liabilities": 2853663490, "total_equity": 10820115709, "shares_outstanding": 160661344, "goodwill_and_intangibles": 802238648 }, "cash_flow": { "operating_cash_flow": 159238054, "capital_expenditure": 15069324, "free_cash_flow": 174307378, "dividends_paid": 749103, "share_repurchases": -187184000, "shares_issued": 3000, "net_debt_issued": -732000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2385976000, "cost_of_revenue": 1463328000, "gross_profit": 922648000, "ebit": 362865000, "ebitda": 388103000, "pretax_income": 371351000, "tax_provision": 79850000, "net_income": 291048000, "net_income_to_common": 291048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490909265, "total_current_assets": 9683992690, "total_assets": 13673779206, "short_term_debt": 60709000, "long_term_debt": 2324000, "total_debt": 90402106, "total_liabilities": 2853663490, "total_equity": 10820115709, "shares_outstanding": 160661344, "goodwill_and_intangibles": 802238648 }, "cash_flow": { "operating_cash_flow": 159238054, "capital_expenditure": 15069324, "free_cash_flow": 174307378, "dividends_paid": 749103, "share_repurchases": -187184000, "shares_issued": 3000, "net_debt_issued": -732000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2385976000, "cost_of_revenue": 1463328000, "gross_profit": 922648000, "ebit": 362865000, "ebitda": 388103000, "pretax_income": 371351000, "tax_provision": 79850000, "net_income": 291048000, "net_income_to_common": 291048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490909265, "total_current_assets": 9683992690, "total_assets": 13673779206, "short_term_debt": 60709000, "long_term_debt": 2324000, "total_debt": 90402106, "total_liabilities": 2853663490, "total_equity": 10820115709, "shares_outstanding": 160661344, "goodwill_and_intangibles": 802238648 }, "cash_flow": { "operating_cash_flow": 159238054, "capital_expenditure": 15069324, "free_cash_flow": 174307378, "dividends_paid": 749103, "share_repurchases": -187184000, "shares_issued": 3000, "net_debt_issued": -732000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2385976000, "cost_of_revenue": 1463328000, "gross_profit": 922648000, "ebit": 362865000, "ebitda": 388103000, "pretax_income": 371351000, "tax_provision": 79850000, "net_income": 291048000, "net_income_to_common": 291048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490909265, "total_current_assets": 9683992690, "total_assets": 13673779206, "short_term_debt": 60709000, "long_term_debt": 2324000, "total_debt": 90402106, "total_liabilities": 2853663490, "total_equity": 10820115709, "shares_outstanding": 160661344, "goodwill_and_intangibles": 802238648 }, "cash_flow": { "operating_cash_flow": 159238054, "capital_expenditure": 15069324, "free_cash_flow": 174307378, "dividends_paid": 749103, "share_repurchases": -187184000, "shares_issued": 3000, "net_debt_issued": -732000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2385976000, "cost_of_revenue": 1463328000, "gross_profit": 922648000, "ebit": 362865000, "ebitda": 388103000, "pretax_income": 371351000, "tax_provision": 79850000, "net_income": 291048000, "net_income_to_common": 291048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490909265, "total_current_assets": 9683992690, "total_assets": 13673779206, "short_term_debt": 60709000, "long_term_debt": 2324000, "total_debt": 90402106, "total_liabilities": 2853663490, "total_equity": 10820115709, "shares_outstanding": 160661344, "goodwill_and_intangibles": 802238648 }, "cash_flow": { "operating_cash_flow": 159238054, "capital_expenditure": 15069324, "free_cash_flow": 174307378, "dividends_paid": 749103, "share_repurchases": -187184000, "shares_issued": 3000, "net_debt_issued": -732000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2371545430, "cost_of_revenue": 1454477674, "gross_profit": 917067748, "ebit": 295455190, "ebitda": 320540546, "pretax_income": 369105032, "tax_provision": 79367059, "net_income": 289287712, "net_income_to_common": 289287712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5490909265, "total_current_assets": 9683992690, "total_assets": 13673779206, "short_term_debt": 60482269, "long_term_debt": 2324000, "total_debt": 90402106, "total_liabilities": 2853663490, "total_equity": 10820115709, "shares_outstanding": 160661343, "goodwill_and_intangibles": 802238648 }, "cash_flow": { "operating_cash_flow": 159238054, "capital_expenditure": 15069324, "free_cash_flow": 174307378, "dividends_paid": 749103, "share_repurchases": -187184000, "shares_issued": 3000, "net_debt_issued": -732000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2575769000, "cost_of_revenue": 1611502000, "gross_profit": 964267000, "ebit": 369264000, "ebitda": 393680000, "pretax_income": 306777000, "tax_provision": 68943000, "net_income": 237335000, "net_income_to_common": 237335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5320022000, "total_current_assets": 9736830000, "total_assets": 13779299000, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128827000, "total_liabilities": 2694511000, "total_equity": 10878444000, "shares_outstanding": 165278096, "goodwill_and_intangibles": 837015000 }, "cash_flow": { "operating_cash_flow": 549712000, "capital_expenditure": 320178000, "free_cash_flow": 869890000, "dividends_paid": 749103, "share_repurchases": -321230000, "shares_issued": 0, "net_debt_issued": -586000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2575769000, "cost_of_revenue": 1611502000, "gross_profit": 964267000, "ebit": 369264000, "ebitda": 393680000, "pretax_income": 306777000, "tax_provision": 68943000, "net_income": 237335000, "net_income_to_common": 237335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5320022000, "total_current_assets": 9736830000, "total_assets": 13779299000, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128827000, "total_liabilities": 2694511000, "total_equity": 10878444000, "shares_outstanding": 165278096, "goodwill_and_intangibles": 837015000 }, "cash_flow": { "operating_cash_flow": 549712000, "capital_expenditure": 320178000, "free_cash_flow": 869890000, "dividends_paid": 749103, "share_repurchases": -321230000, "shares_issued": 0, "net_debt_issued": -586000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2575769000, "cost_of_revenue": 1611502000, "gross_profit": 964267000, "ebit": 369264000, "ebitda": 393680000, "pretax_income": 306777000, "tax_provision": 68943000, "net_income": 237335000, "net_income_to_common": 237335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5320022000, "total_current_assets": 9736830000, "total_assets": 13779299000, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128827000, "total_liabilities": 2694511000, "total_equity": 10878444000, "shares_outstanding": 165278096, "goodwill_and_intangibles": 837015000 }, "cash_flow": { "operating_cash_flow": 549712000, "capital_expenditure": 320178000, "free_cash_flow": 869890000, "dividends_paid": 749103, "share_repurchases": -321230000, "shares_issued": 0, "net_debt_issued": -586000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2575769000, "cost_of_revenue": 1611502000, "gross_profit": 964267000, "ebit": 369264000, "ebitda": 393680000, "pretax_income": 306777000, "tax_provision": 68943000, "net_income": 237335000, "net_income_to_common": 237335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5320022000, "total_current_assets": 9736830000, "total_assets": 13779299000, "short_term_debt": 85708000, "long_term_debt": 3133000, "total_debt": 128827000, "total_liabilities": 2694511000, "total_equity": 10878444000, "shares_outstanding": 165278096, "goodwill_and_intangibles": 837015000 }, "cash_flow": { "operating_cash_flow": 549712000, "capital_expenditure": 320178000, "free_cash_flow": 869890000, "dividends_paid": 749103, "share_repurchases": -321230000, "shares_issued": 0, "net_debt_issued": -586000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2575769000, "cost_of_revenue": 1611502000, "gross_profit": 964267000, "ebit": 369264000, "ebitda": 393680000, "pretax_income": 306777000, "tax_provision": 68943000, "net_income": 237335000, "net_income_to_common": 237335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444098547, "total_current_assets": 9743030335, "total_assets": 13788073550, "short_term_debt": 169352574, "long_term_debt": 3133000, "total_debt": 128909028, "total_liabilities": 2696226839, "total_equity": 11091846703, "shares_outstanding": 165278096, "goodwill_and_intangibles": 837547992 }, "cash_flow": { "operating_cash_flow": 535190395, "capital_expenditure": 311294545, "free_cash_flow": 846484940, "dividends_paid": 749103, "share_repurchases": -321230000, "shares_issued": 0, "net_debt_issued": -586000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2575769000, "cost_of_revenue": 1611502000, "gross_profit": 964267000, "ebit": 369264000, "ebitda": 393680000, "pretax_income": 306777000, "tax_provision": 68943000, "net_income": 237335000, "net_income_to_common": 237335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444098547, "total_current_assets": 9743030335, "total_assets": 13788073550, "short_term_debt": 85762574, "long_term_debt": 3133000, "total_debt": 128909028, "total_liabilities": 2696226839, "total_equity": 11091846703, "shares_outstanding": 165278096, "goodwill_and_intangibles": 837547992 }, "cash_flow": { "operating_cash_flow": 535190395, "capital_expenditure": 311294545, "free_cash_flow": 846484940, "dividends_paid": 749103, "share_repurchases": -321230000, "shares_issued": 0, "net_debt_issued": -586000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }