{ "ticker": { "uuid": "808ec2be-49a9-4c55-9484-8eceae926b1e", "symbol": "SCCO", "name": "Southern Copper Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/808ec2be-49a9-4c55-9484-8eceae926b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/808ec2be-49a9-4c55-9484-8eceae926b1e/" }, "latest_snapshot": { "ticker": { "uuid": "808ec2be-49a9-4c55-9484-8eceae926b1e", "symbol": "SCCO", "name": "Southern Copper Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/808ec2be-49a9-4c55-9484-8eceae926b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/808ec2be-49a9-4c55-9484-8eceae926b1e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.57, "value": 0.09, "quality": 0.97, "momentum": 0.93, "coverage": 1, "confidence": 0.969, "delta": -4 }, "headline_factors": { "price": 172.48, "market_cap": 143904980714.88, "pe_ratio": 28.9506, "earnings_yield": 0.055, "ebitda_to_ev": 0.0609, "shareholder_yield": 0.021, "roe": 0.4217, "piotroski_f_score": 7, "momentum_12_1": 1.1262, "volatility_252d": 0.453 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 28.9506, "ev_ebitda": 16.4165, "earnings_yield": 0.055, "fcf_yield": 0.049, "shareholder_yield": 0.021 }, "quality": { "roe": 0.4217, "roic": 0.3603, "gross_margin": 0.6042, "fcf_margin": 0.4931, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.217, "eps_growth_1y": 0.3859, "fcf_growth_1y": 0.2778 }, "momentum": { "price_return_12m": 0.9008, "momentum_12_1": 1.1262, "relative_strength": 0.7518 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.97, "momentum_percentile": 0.93, "growth_composite": 5, "yield_composite": 68, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 172.97, "os": 0.55, "value": 0.08, "quality": 0.97, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 29.0328, "earnings_yield": 0.0548, "shareholder_yield": 0.0209, "roe": 0.4217, "momentum_12_1": 1.0281 }, { "week_end_date": "2026-06-14", "price": 189.79, "os": 0.55, "value": 0.06, "quality": 0.97, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 31.856, "earnings_yield": 0.05, "shareholder_yield": 0.0191, "roe": 0.4217, "momentum_12_1": 0.9827 }, { "week_end_date": "2026-06-21", "price": 192.93, "os": 0.55, "value": 0.06, "quality": 0.97, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 32.3832, "earnings_yield": 0.0492, "shareholder_yield": 0.0188, "roe": 0.4217, "momentum_12_1": 1.0432 }, { "week_end_date": "2026-06-28", "price": 171.26, "os": 0.59, "value": 0.09, "quality": 0.97, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 28.7459, "earnings_yield": 0.0554, "shareholder_yield": 0.0211, "roe": 0.4217, "momentum_12_1": 0.9834 }, { "week_end_date": "2026-07-05", "price": 172.01, "os": 0.56, "value": 0.09, "quality": 0.97, "momentum": 0.9, "confidence": 0.991, "coverage": 1, "pe_ratio": 28.8718, "earnings_yield": 0.0551, "shareholder_yield": 0.021, "roe": 0.4217, "momentum_12_1": 0.7366 }, { "week_end_date": "2026-07-12", "price": 175.83, "os": 0.53, "value": 0.08, "quality": 0.97, "momentum": 0.86, "confidence": 0.98, "coverage": 1, "pe_ratio": 29.5129, "earnings_yield": 0.0539, "shareholder_yield": 0.0206, "roe": 0.4217, "momentum_12_1": 0.9851 }, { "week_end_date": "2026-07-19", "price": 172.48, "os": 0.57, "value": 0.09, "quality": 0.97, "momentum": 0.93, "confidence": 0.969, "coverage": 1, "pe_ratio": 28.9506, "earnings_yield": 0.055, "shareholder_yield": 0.021, "roe": 0.4217, "momentum_12_1": 1.1262 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13420000000, "cost_of_revenue": 5814600000, "gross_profit": 7605400000, "ebit": 7153700000, "ebitda": 8022200000, "pretax_income": 6784300000, "tax_provision": 2451899999, "net_income": 4334900000, "net_income_to_common": 4334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 4752100000, "capital_expenditure": 1325300000, "free_cash_flow": 6077400000, "dividends_paid": 2485100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 493800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13420000000, "cost_of_revenue": 5814600000, "gross_profit": 7605400000, "ebit": 7153700000, "ebitda": 8022200000, "pretax_income": 6784300000, "tax_provision": 2451899999, "net_income": 4334900000, "net_income_to_common": 4334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 4752100000, "capital_expenditure": 1325300000, "free_cash_flow": 6077400000, "dividends_paid": 2485100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 493800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13420000000, "cost_of_revenue": 5814600000, "gross_profit": 7605400000, "ebit": 7153700000, "ebitda": 8022200000, "pretax_income": 6784300000, "tax_provision": 2451899999, "net_income": 4334900000, "net_income_to_common": 4334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 4752100000, "capital_expenditure": 1325300000, "free_cash_flow": 6077400000, "dividends_paid": 2485100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 493800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13420000000, "cost_of_revenue": 5814600000, "gross_profit": 7605400000, "ebit": 7153700000, "ebitda": 8022200000, "pretax_income": 6784300000, "tax_provision": 2451899999, "net_income": 4334900000, "net_income_to_common": 4334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 4752100000, "capital_expenditure": 1325300000, "free_cash_flow": 6077400000, "dividends_paid": 2485100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 493800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13420000000, "cost_of_revenue": 5814600000, "gross_profit": 7605400000, "ebit": 7153700000, "ebitda": 8022200000, "pretax_income": 6784300000, "tax_provision": 2451899999, "net_income": 4334900000, "net_income_to_common": 4334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 4752100000, "capital_expenditure": 1325300000, "free_cash_flow": 6077400000, "dividends_paid": 2485100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 493800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11433400000, "cost_of_revenue": 5748200000, "gross_profit": 5685200000, "ebit": 5691600000, "ebitda": 6537500000, "pretax_income": 5363800000, "tax_provision": 1975200000, "net_income": 3376700000, "net_income_to_common": 3376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258100000, "total_current_assets": 6174300000, "total_assets": 18713500000, "short_term_debt": 581600000, "long_term_debt": 5758500000, "total_debt": 6997700000, "total_liabilities": 9475300000, "total_equity": 9171600000, "shares_outstanding": 786097000, "goodwill_and_intangibles": 124600000 }, "cash_flow": { "operating_cash_flow": 4421700000, "capital_expenditure": 1027300000, "free_cash_flow": 5449000000, "dividends_paid": 1637200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11433400000, "cost_of_revenue": 5748200000, "gross_profit": 5685200000, "ebit": 5691600000, "ebitda": 6537500000, "pretax_income": 5363800000, "tax_provision": 1975200000, "net_income": 3376700000, "net_income_to_common": 3376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258100000, "total_current_assets": 6174300000, "total_assets": 18713500000, "short_term_debt": 581600000, "long_term_debt": 5758500000, "total_debt": 6997700000, "total_liabilities": 9475300000, "total_equity": 9171600000, "shares_outstanding": 786097000, "goodwill_and_intangibles": 124600000 }, "cash_flow": { "operating_cash_flow": 4421700000, "capital_expenditure": 1027300000, "free_cash_flow": 5449000000, "dividends_paid": 1637200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11433400000, "cost_of_revenue": 5748200000, "gross_profit": 5685200000, "ebit": 5691600000, "ebitda": 6537500000, "pretax_income": 5363800000, "tax_provision": 1975200000, "net_income": 3376700000, "net_income_to_common": 3376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258100000, "total_current_assets": 6174300000, "total_assets": 18713500000, "short_term_debt": 581600000, "long_term_debt": 5758500000, "total_debt": 6997700000, "total_liabilities": 9475300000, "total_equity": 9171600000, "shares_outstanding": 786097000, "goodwill_and_intangibles": 124600000 }, "cash_flow": { "operating_cash_flow": 4421700000, "capital_expenditure": 1027300000, "free_cash_flow": 5449000000, "dividends_paid": 1637200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4251400000, "cost_of_revenue": 1498800000, "gross_profit": 2752600000, "ebit": 2480300000, "ebitda": 2706000000, "pretax_income": 2444000000, "tax_provision": 891000000, "net_income": 1581700000, "net_income_to_common": 1581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_assets": 21929900000, "short_term_debt": 88500000, "long_term_debt": 6751900000, "total_debt": 7401700000, "total_liabilities": 10070600000, "total_equity": 11787600000, "shares_outstanding": 821700000, "goodwill_and_intangibles": 122600000 }, "cash_flow": { "operating_cash_flow": 1694500000, "capital_expenditure": 441900000, "free_cash_flow": 2136400000, "dividends_paid": 819200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4251400000, "cost_of_revenue": 1498800000, "gross_profit": 2752600000, "ebit": 2480300000, "ebitda": 2706000000, "pretax_income": 2444000000, "tax_provision": 891000000, "net_income": 1581700000, "net_income_to_common": 1581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_assets": 21929900000, "short_term_debt": 88500000, "long_term_debt": 6751900000, "total_debt": 7401700000, "total_liabilities": 10070600000, "total_equity": 11787600000, "shares_outstanding": 821700000, "goodwill_and_intangibles": 122600000 }, "cash_flow": { "operating_cash_flow": 1694500000, "capital_expenditure": 441900000, "free_cash_flow": 2136400000, "dividends_paid": 819200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4251400000, "cost_of_revenue": 1498800000, "gross_profit": 2752600000, "ebit": 2480300000, "ebitda": 2706000000, "pretax_income": 2444000000, "tax_provision": 891000000, "net_income": 1581700000, "net_income_to_common": 1581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_assets": 21929900000, "short_term_debt": 88500000, "long_term_debt": 6751900000, "total_debt": 7401700000, "total_liabilities": 10070600000, "total_equity": 11787600000, "shares_outstanding": 821700000, "goodwill_and_intangibles": 122600000 }, "cash_flow": { "operating_cash_flow": 1694500000, "capital_expenditure": 441900000, "free_cash_flow": 2136400000, "dividends_paid": 819200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4251400000, "cost_of_revenue": 1498800000, "gross_profit": 2752600000, "ebit": 2480300000, "ebitda": 2706000000, "pretax_income": 2444000000, "tax_provision": 891000000, "net_income": 1581700000, "net_income_to_common": 1581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_assets": 21929900000, "short_term_debt": 88500000, "long_term_debt": 6751900000, "total_debt": 7401700000, "total_liabilities": 10070600000, "total_equity": 11787600000, "shares_outstanding": 821700000, "goodwill_and_intangibles": 122600000 }, "cash_flow": { "operating_cash_flow": 1694500000, "capital_expenditure": 441900000, "free_cash_flow": 2136400000, "dividends_paid": 819200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4251400000, "cost_of_revenue": 1498800000, "gross_profit": 2752600000, "ebit": 2480300000, "ebitda": 2706000000, "pretax_income": 2444000000, "tax_provision": 891000000, "net_income": 1581700000, "net_income_to_common": 1581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_assets": 21929900000, "short_term_debt": 88500000, "long_term_debt": 6751900000, "total_debt": 7401700000, "total_liabilities": 10070600000, "total_equity": 11787600000, "shares_outstanding": 821700000, "goodwill_and_intangibles": 122600000 }, "cash_flow": { "operating_cash_flow": 1694500000, "capital_expenditure": 441900000, "free_cash_flow": 2136400000, "dividends_paid": 819200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3869800000, "cost_of_revenue": 1471500000, "gross_profit": 2398300000, "ebit": 2117800000, "ebitda": 2348500000, "pretax_income": 2025700000, "tax_provision": 717800000, "net_income": 1307900000, "net_income_to_common": 1307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 1494300000, "capital_expenditure": 422600000, "free_cash_flow": 1916900000, "dividends_paid": 731100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3869800000, "cost_of_revenue": 1471500000, "gross_profit": 2398300000, "ebit": 2117800000, "ebitda": 2348500000, "pretax_income": 2025700000, "tax_provision": 717800000, "net_income": 1307900000, "net_income_to_common": 1307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 1494300000, "capital_expenditure": 422600000, "free_cash_flow": 1916900000, "dividends_paid": 731100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3869800000, "cost_of_revenue": 1471500000, "gross_profit": 2398300000, "ebit": 2117800000, "ebitda": 2348500000, "pretax_income": 2025700000, "tax_provision": 717800000, "net_income": 1307900000, "net_income_to_common": 1307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 1494300000, "capital_expenditure": 422600000, "free_cash_flow": 1916900000, "dividends_paid": 731100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3869800000, "cost_of_revenue": 1471500000, "gross_profit": 2398300000, "ebit": 2117800000, "ebitda": 2348500000, "pretax_income": 2025700000, "tax_provision": 717800000, "net_income": 1307900000, "net_income_to_common": 1307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 1494300000, "capital_expenditure": 422600000, "free_cash_flow": 1916900000, "dividends_paid": 731100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3869800000, "cost_of_revenue": 1471500000, "gross_profit": 2398300000, "ebit": 2117800000, "ebitda": 2348500000, "pretax_income": 2025700000, "tax_provision": 717800000, "net_income": 1307900000, "net_income_to_common": 1307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 7413500000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 1494300000, "capital_expenditure": 422600000, "free_cash_flow": 1916900000, "dividends_paid": 731100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3377300000, "cost_of_revenue": 1356800000, "gross_profit": 2020500000, "ebit": 1815500000, "ebitda": 2023300000, "pretax_income": 1724100000, "tax_provision": 613300000, "net_income": 1107600000, "net_income_to_common": 1107600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3949600000, "total_current_assets": 7669500000, "total_assets": 20331800000, "short_term_debt": 85400000, "long_term_debt": 6749400000, "total_debt": 7432800000, "total_liabilities": 9814900000, "total_equity": 10449900000, "shares_outstanding": 822600000, "goodwill_and_intangibles": 120900000 }, "cash_flow": { "operating_cash_flow": 1559600000, "capital_expenditure": 349200000, "free_cash_flow": 1908800000, "dividends_paid": 643300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3377300000, "cost_of_revenue": 1356800000, "gross_profit": 2020500000, "ebit": 1815500000, "ebitda": 2023300000, "pretax_income": 1724100000, "tax_provision": 613300000, "net_income": 1107600000, "net_income_to_common": 1107600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3949600000, "total_current_assets": 7669500000, "total_assets": 20331800000, "short_term_debt": 85400000, "long_term_debt": 6749400000, "total_debt": 7432800000, "total_liabilities": 9814900000, "total_equity": 10449900000, "shares_outstanding": 822600000, "goodwill_and_intangibles": 120900000 }, "cash_flow": { "operating_cash_flow": 1559600000, "capital_expenditure": 349200000, "free_cash_flow": 1908800000, "dividends_paid": 643300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }