{ "ticker": { "uuid": "808ec2be-49a9-4c55-9484-8eceae926b1e", "symbol": "SCCO", "name": "Southern Copper Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/808ec2be-49a9-4c55-9484-8eceae926b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/808ec2be-49a9-4c55-9484-8eceae926b1e/" }, "ticker_metadata": { "id": 3519, "uuid": "808ec2be-49a9-4c55-9484-8eceae926b1e", "symbol": "SCCO", "name": "Southern Copper Corporation", "asset_type": "equity", "market_cap": 156644655000, "stock_exchange_id": 3, "industry": "Copper", "sector": "Basic Materials", "description": "Southern Copper Corporation is engaged in the extraction, exploration, smelting and refining of copper and other minerals in Peru, Mexico, Argentina, Ecuador and Chile.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "808ec2be-49a9-4c55-9484-8eceae926b1e", "symbol": "SCCO", "name": "Southern Copper Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/808ec2be-49a9-4c55-9484-8eceae926b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/808ec2be-49a9-4c55-9484-8eceae926b1e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.06, "quality": 0.97, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 172.97, "market_cap": 142129449000, "pe_ratio": 28.5934, "earnings_yield": 0.035, "ebitda_to_ev": 0.0619, "shareholder_yield": 0.0194, "roe": 0.4217, "piotroski_f_score": 7, "momentum_12_1": 1.0281, "volatility_252d": 0.4425 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.159061+00:00", "batch_id": "" }, "size": { "price_close": 172.97, "market_cap": 142129449000, "market_cap_usd": 142129449000, "enterprise_value": 144054449000, "shares_outstanding": 821700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.5934, "pb_ratio": 12.0575, "ptbv_ratio": 12.1843, "ps_ratio": 9.7687, "pcf_ratio": 24.8252, "pfcf_ratio": 19.8101, "ev_ebitda": 16.1465, "ev_ebit": 17.8921, "ev_sales": 9.901, "ev_fcf": 20.0784, "earnings_yield": 0.035, "fcf_yield": 0.0498, "price_to_sales": 9.7687, "price_to_book": 12.0575, "price_to_cashflow": 24.8252, "ebitda_to_ev": 0.0619, "sales_yield": 0.101 }, "yield": { "dividend_yield": 0.0194, "buyback_yield": 0, "shareholder_yield": 0.0194, "debt_paydown_yield": null, "total_yield": 0.0194 }, "quality": { "gross_margin": 0.6042, "operating_margin": 0.5534, "net_margin": 0.3416, "ebitda_margin": 0.6132, "fcf_margin": 0.4931, "roe": 0.4217, "roa": 0.2267, "roic": 0.3751, "roc_greenblatt": null, "asset_turnover": 0.6635, "cash_conversion": 1.4434, "accruals_ratio": -0.0344, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 11.0488, "earnings_stability_5y": 0.241, "revenue_stability_5y": 0.2049, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8543, "net_debt_to_ebitda": 0.2158, "debt_to_assets": 0.3119, "interest_coverage": 21.9202, "current_ratio": 4.3751, "quick_ratio": 3.8937, "net_debt": 1925000000, "local_beta": 0.0007, "volatility_252d": 0.4425, "volatility_60d": 1.0256, "max_drawdown_12m": -0.3005, "risk_adjusted_momentum": 2.3236 }, "growth": { "revenue_growth_1y": 0.217, "revenue_growth_3y_cagr": 0.1013, "revenue_growth_5y_cagr": 0.1094, "eps_growth_1y": 0.3859, "eps_growth_3y_cagr": 0.18, "eps_growth_5y_cagr": 0.2252, "fcf_growth_1y": 0.2778, "book_value_growth_1y": 0.1287, "revenue_growth": 0.217, "earnings_growth": 0.3859 }, "momentum": { "price_return_1m": -0.0522, "price_return_3m": -0.0506, "price_return_6m": 0.267, "price_return_9m": 0.7528, "price_return_12m": 0.9222, "price_return_12m_ex1m": 1.0281, "momentum_6m": 0.267, "momentum_12m": 0.9222, "momentum_12_1": 1.0281, "distance_from_52w_high": -0.1956, "distance_from_52w_low": 1.0056, "relative_strength": 0.8222 }, "raw_ttm": { "revenue_ttm": 14549500000, "gross_profit_ttm": 8790800000, "ebit_ttm": 8051300000, "ebitda_ttm": 8921700000, "net_income_ttm": 4970700000, "eps_diluted_ttm": 6.0493, "operating_cash_flow_ttm": 5725200000, "capital_expenditure_ttm": 1449400000, "fcf_ttm": 7174600000, "dividends_paid_ttm": 2751000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 367300000, "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_current_liabilities": 1992400000, "net_ppe": null, "total_assets": 21929900000, "total_debt": 6840400000, "total_equity": 11787600000, "net_working_capital": 1897700000, "book_value_per_share": 14.3454, "retained_earnings": 5292700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11665000000, "tangible_book_per_share": 14.1962 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 82, "rank_ev_ebitda": 67, "rank_ev_ebit": 65, "rank_earnings_yield": 68, "rank_fcf_yield": 68, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 32, "rank_fcf_margin": 15, "rank_piotroski": 23, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12 }, "composites": { "value_composite": 94, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 5, "yield_composite": 25, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.2412, "os_score": 0.55, "value_percentile": 0.06, "quality_percentile": 0.97, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4975, "ticker_id": 3519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.159061+00:00", "batch_id": "", "os_score_delta": null, "price_close": 172.97, "market_cap": 142129449000, "market_cap_usd": 142129449000, "enterprise_value": 144054449000, "shares_outstanding": 821700000, "fx_rate_to_usd": null, "pe_ratio": 28.5934474, "pb_ratio": 12.05753919, "ptbv_ratio": 12.18426481, "ps_ratio": 9.7686827, "pcf_ratio": 24.82523737, "pfcf_ratio": 19.81008683, "ev_ebitda": 16.14652465, "ev_ebit": 17.89207321, "ev_sales": 9.90098966, "ev_fcf": 20.07839447, "earnings_yield": 0.03497305, "fcf_yield": 0.04980478, "dividend_yield": 0.01935559, "buyback_yield": 0, "shareholder_yield": 0.01935559, "debt_paydown_yield": null, "total_yield": 0.01935559, "gross_margin": 0.60419946, "operating_margin": 0.55337297, "net_margin": 0.34164061, "ebitda_margin": 0.61319633, "fcf_margin": 0.4931166, "roe": 0.42168889, "roa": 0.22666314, "roic": 0.37506408, "roc_greenblatt": null, "asset_turnover": 0.66345492, "cash_conversion": 1.4433782, "accruals_ratio": -0.03440508, "sbc_to_revenue": null, "debt_to_equity": 0.85433846, "net_debt_to_ebitda": 0.21576605, "debt_to_assets": 0.31192117, "interest_coverage": 21.9202287, "current_ratio": 4.37512548, "quick_ratio": 3.89369604, "net_debt": 1925000000, "revenue_growth_1y": 0.21698145, "revenue_growth_3y_cagr": 0.10126644, "revenue_growth_5y_cagr": 0.10942157, "eps_growth_1y": 0.38587002, "eps_growth_3y_cagr": 0.17997823, "eps_growth_5y_cagr": 0.22516268, "fcf_growth_1y": 0.27782428, "book_value_growth_1y": 0.12869786, "piotroski_f_score": 7, "altman_z_score": 11.04884701, "earnings_stability_5y": 0.240995, "revenue_stability_5y": 0.204922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05224203, "price_return_3m": -0.05060234, "price_return_6m": 0.26703932, "price_return_9m": 0.75284634, "price_return_12m": 0.92215158, "price_return_12m_ex1m": 1.02810384, "distance_from_52w_high": -0.1955561, "distance_from_52w_low": 1.00561438, "relative_strength": 0.822188, "local_beta": 0.0007, "volatility_252d": 0.442464, "volatility_60d": 1.025629, "max_drawdown_12m": -0.30045796, "revenue_ttm": 14549500000, "gross_profit_ttm": 8790800000, "ebit_ttm": 8051300000, "ebitda_ttm": 8921700000, "net_income_ttm": 4970700000, "eps_diluted_ttm": 6.04928806, "operating_cash_flow_ttm": 5725200000, "capital_expenditure_ttm": 1449400000, "fcf_ttm": 7174600000, "dividends_paid_ttm": 2751000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 367300000, "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_current_liabilities": 1992400000, "net_ppe": null, "total_assets": 21929900000, "total_debt": 6840400000, "total_equity": 11787600000, "net_working_capital": 1897700000, "book_value_per_share": 14.34538153, "retained_earnings": 5292700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11665000000, "tangible_book_per_share": 14.19617865, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 68, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 82, "rank_ev_ebitda": 67, "rank_ev_ebit": 65, "rank_earnings_yield": 68, "rank_fcf_yield": 68, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 32, "rank_fcf_margin": 15, "rank_piotroski": 23, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12, "value_composite": 94, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 5, "yield_composite": 25, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 172.97, "os": 0.55, "value": 0.06, "quality": 0.97, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 28.5934, "earnings_yield": 0.035, "shareholder_yield": 0.0194, "roe": 0.4217, "momentum_12_1": 1.0281, "complete_fields": { "id": 4975, "ticker_id": 3519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.159061+00:00", "batch_id": "", "os_score_delta": null, "price_close": 172.97, "market_cap": 142129449000, "market_cap_usd": 142129449000, "enterprise_value": 144054449000, "shares_outstanding": 821700000, "fx_rate_to_usd": null, "pe_ratio": 28.5934474, "pb_ratio": 12.05753919, "ptbv_ratio": 12.18426481, "ps_ratio": 9.7686827, "pcf_ratio": 24.82523737, "pfcf_ratio": 19.81008683, "ev_ebitda": 16.14652465, "ev_ebit": 17.89207321, "ev_sales": 9.90098966, "ev_fcf": 20.07839447, "earnings_yield": 0.03497305, "fcf_yield": 0.04980478, "dividend_yield": 0.01935559, "buyback_yield": 0, "shareholder_yield": 0.01935559, "debt_paydown_yield": null, "total_yield": 0.01935559, "gross_margin": 0.60419946, "operating_margin": 0.55337297, "net_margin": 0.34164061, "ebitda_margin": 0.61319633, "fcf_margin": 0.4931166, "roe": 0.42168889, "roa": 0.22666314, "roic": 0.37506408, "roc_greenblatt": null, "asset_turnover": 0.66345492, "cash_conversion": 1.4433782, "accruals_ratio": -0.03440508, "sbc_to_revenue": null, "debt_to_equity": 0.85433846, "net_debt_to_ebitda": 0.21576605, "debt_to_assets": 0.31192117, "interest_coverage": 21.9202287, "current_ratio": 4.37512548, "quick_ratio": 3.89369604, "net_debt": 1925000000, "revenue_growth_1y": 0.21698145, "revenue_growth_3y_cagr": 0.10126644, "revenue_growth_5y_cagr": 0.10942157, "eps_growth_1y": 0.38587002, "eps_growth_3y_cagr": 0.17997823, "eps_growth_5y_cagr": 0.22516268, "fcf_growth_1y": 0.27782428, "book_value_growth_1y": 0.12869786, "piotroski_f_score": 7, "altman_z_score": 11.04884701, "earnings_stability_5y": 0.240995, "revenue_stability_5y": 0.204922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05224203, "price_return_3m": -0.05060234, "price_return_6m": 0.26703932, "price_return_9m": 0.75284634, "price_return_12m": 0.92215158, "price_return_12m_ex1m": 1.02810384, "distance_from_52w_high": -0.1955561, "distance_from_52w_low": 1.00561438, "relative_strength": 0.822188, "local_beta": 0.0007, "volatility_252d": 0.442464, "volatility_60d": 1.025629, "max_drawdown_12m": -0.30045796, "revenue_ttm": 14549500000, "gross_profit_ttm": 8790800000, "ebit_ttm": 8051300000, "ebitda_ttm": 8921700000, "net_income_ttm": 4970700000, "eps_diluted_ttm": 6.04928806, "operating_cash_flow_ttm": 5725200000, "capital_expenditure_ttm": 1449400000, "fcf_ttm": 7174600000, "dividends_paid_ttm": 2751000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 367300000, "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_current_liabilities": 1992400000, "net_ppe": null, "total_assets": 21929900000, "total_debt": 6840400000, "total_equity": 11787600000, "net_working_capital": 1897700000, "book_value_per_share": 14.34538153, "retained_earnings": 5292700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11665000000, "tangible_book_per_share": 14.19617865, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 68, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 82, "rank_ev_ebitda": 67, "rank_ev_ebit": 65, "rank_earnings_yield": 68, "rank_fcf_yield": 68, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 32, "rank_fcf_margin": 15, "rank_piotroski": 23, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12, "value_composite": 94, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 5, "yield_composite": 25, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 13420000000, "cost_of_revenue": 5814600000, "gross_profit": 7605400000, "ebit": 7153700000, "ebitda": 8022200000, "pretax_income": 6784300000, "tax_provision": 2451899999, "net_income": 4334900000, "net_income_to_common": 4334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 6837200000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 4752100000, "capital_expenditure": 1325300000, "free_cash_flow": 6077400000, "dividends_paid": 2485100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326643, "ticker_id": 3519, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7153700000", "ebitda": "8022200000", "netIncome": "4334900000", "grossProfit": "7605400000", "depreciation": "None", "totalRevenue": "13420000000", "costOfRevenue": "5814600000", "interestIncome": "199700000", "incomeBeforeTax": "6784300000", "interestExpense": "369400000", "operatingIncome": "7001600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2451899999", "reportedCurrency": "USD", "netInterestIncome": "-169600000", "nonInterestIncome": "None", "operatingExpenses": "603800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5814600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868500000", "sellingGeneralAndAdministrative": "137800000", "netIncomeFromContinuingOperations": "4348100000" }, "balance": { "goodwill": "41900000", "inventory": "1058099999", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "21381400000", "longTermDebt": "6750700000", "shortTermDebt": "86500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80500000", "reportedCurrency": "USD", "retainedEarnings": "5797200000", "totalLiabilities": "10276500000", "otherCurrentAssets": "362600000", "totalCurrentAssets": "8352500000", "currentLongTermDebt": "None", "longTermInvestments": "134500000", "shortTermInvestments": "604600000", "currentNetReceivables": "2022600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13028900000", "currentAccountsPayable": "861500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7413500000", "totalShareholderEquity": "11038100000", "capitalLeaseObligations": "662800000", "otherCurrentLiabilities": "562700000", "totalCurrentLiabilities": "2145100000", "otherNonCurrentLiabilities": "105700000", "totalNonCurrentLiabilities": "8131400000", "cashAndShortTermInvestments": "4304600000", "commonStockSharesOutstanding": "838200000", "intangibleAssetsExcludingGoodwill": "80500000", "cashAndCashEquivalentsAtCarryingValue": "4304600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4348200000", "profitLoss": "None", "dividendPayout": "2485100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "4752100000", "capitalExpenditures": "1325300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007200000", "cashflowFromInvestment": "-1684600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2485100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13420000000, "cost_of_revenue": 5814600000, "gross_profit": 7605400000, "research_and_development": null, "selling_general_admin": 137800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7153700000, "depreciation_amortisation": 868500000, "ebitda": 8022200000, "interest_expense": 369400000, "interest_income": null, "other_non_operating": null, "pretax_income": 6784300000, "tax_provision": 2451899999, "effective_tax_rate": null, "net_income": 4334900000, "net_income_continuing_ops": 4348100000, "net_income_to_common": 4334900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4304600000, "short_term_investments": 604600000, "net_receivables": 2022600000, "inventory": 1058099999, "other_current_assets": null, "total_current_assets": 8352500000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 80500000, "goodwill_and_intangibles": 122400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13028900000, "total_assets": 21381400000, "short_term_debt": 86500000, "accounts_payable": 861500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145100000, "long_term_debt": 6750700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8131400000, "total_liabilities": 10276500000, "total_debt": 6837200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5797200000, "total_equity": 11038100000, "shares_outstanding": 838200000, "operating_cash_flow": 4752100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1325300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1684600000, "dividends_paid": 2485100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2007200000, "free_cash_flow": 6077400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7153700000", "ebitda": "8022200000", "netIncome": "4334900000", "grossProfit": "7605400000", "depreciation": "None", "totalRevenue": "13420000000", "costOfRevenue": "5814600000", "interestIncome": "199700000", "incomeBeforeTax": "6784300000", "interestExpense": "369400000", "operatingIncome": "7001600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2451899999", "reportedCurrency": "USD", "netInterestIncome": "-169600000", "nonInterestIncome": "None", "operatingExpenses": "603800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5814600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868500000", "sellingGeneralAndAdministrative": "137800000", "netIncomeFromContinuingOperations": "4348100000" }, "balance": { "goodwill": "41900000", "inventory": "1058099999", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "21381400000", "longTermDebt": "6750700000", "shortTermDebt": "86500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80500000", "reportedCurrency": "USD", "retainedEarnings": "5797200000", "totalLiabilities": "10276500000", "otherCurrentAssets": "362600000", "totalCurrentAssets": "8352500000", "currentLongTermDebt": "None", "longTermInvestments": "134500000", "shortTermInvestments": "604600000", "currentNetReceivables": "2022600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13028900000", "currentAccountsPayable": "861500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7413500000", "totalShareholderEquity": "11038100000", "capitalLeaseObligations": "662800000", "otherCurrentLiabilities": "562700000", "totalCurrentLiabilities": "2145100000", "otherNonCurrentLiabilities": "105700000", "totalNonCurrentLiabilities": "8131400000", "cashAndShortTermInvestments": "4304600000", "commonStockSharesOutstanding": "838200000", "intangibleAssetsExcludingGoodwill": "80500000", "cashAndCashEquivalentsAtCarryingValue": "4304600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4348200000", "profitLoss": "None", "dividendPayout": "2485100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "4752100000", "capitalExpenditures": "1325300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007200000", "cashflowFromInvestment": "-1684600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2485100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 11433400000, "cost_of_revenue": 5748200000, "gross_profit": 5685200000, "ebit": 5691600000, "ebitda": 6537500000, "pretax_income": 5363800000, "tax_provision": 1975200000, "net_income": 3376700000, "net_income_to_common": 3376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258100000, "total_current_assets": 6174300000, "total_assets": 18713500000, "short_term_debt": 581600000, "long_term_debt": 5758500000, "total_debt": 6340100000, "total_liabilities": 9475300000, "total_equity": 9171600000, "shares_outstanding": 786097000, "goodwill_and_intangibles": 124600000 }, "cash_flow": { "operating_cash_flow": 4421700000, "capital_expenditure": 1027300000, "free_cash_flow": 5449000000, "dividends_paid": 1637200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326648, "ticker_id": 3519, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5691600000", "ebitda": "6537500000", "netIncome": "3376700000", "grossProfit": "5685200000", "depreciation": "None", "totalRevenue": "11433400000", "costOfRevenue": "5748200000", "interestIncome": "131400000", "incomeBeforeTax": "5363800000", "interestExpense": "334100000", "operatingIncome": "5554700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1975200000", "reportedCurrency": "USD", "netInterestIncome": "-202700000", "nonInterestIncome": "None", "operatingExpenses": "130500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5748200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845900000", "sellingGeneralAndAdministrative": "130500000", "netIncomeFromContinuingOperations": "3388600000" }, "balance": { "goodwill": "41900000", "inventory": "1048900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "18713500000", "longTermDebt": "5758500000", "shortTermDebt": "581600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82700000", "reportedCurrency": "USD", "retainedEarnings": "6839600000", "totalLiabilities": "9475300000", "otherCurrentAssets": "378200000", "totalCurrentAssets": "6174300000", "currentLongTermDebt": "499800000", "longTermInvestments": "111900000", "shortTermInvestments": "245300000", "currentNetReceivables": "1243800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539200000", "currentAccountsPayable": "615200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6997700000", "totalShareholderEquity": "9171600000", "capitalLeaseObligations": "739400000", "otherCurrentLiabilities": "416100000", "totalCurrentLiabilities": "2248100000", "otherNonCurrentLiabilities": "35600000", "totalNonCurrentLiabilities": "7227200000", "cashAndShortTermInvestments": "3258100000", "commonStockSharesOutstanding": "786097000", "intangibleAssetsExcludingGoodwill": "82700000", "cashAndCashEquivalentsAtCarryingValue": "3258100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3388600000", "profitLoss": "None", "dividendPayout": "1637200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-56100000", "operatingCashflow": "4421700000", "capitalExpenditures": "1027300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1645200000", "cashflowFromInvestment": "-673300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1637200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11433400000, "cost_of_revenue": 5748200000, "gross_profit": 5685200000, "research_and_development": null, "selling_general_admin": 130500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5691600000, "depreciation_amortisation": 845900000, "ebitda": 6537500000, "interest_expense": 334100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5363800000, "tax_provision": 1975200000, "effective_tax_rate": null, "net_income": 3376700000, "net_income_continuing_ops": 3388600000, "net_income_to_common": 3376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258100000, "short_term_investments": 245300000, "net_receivables": 1243800000, "inventory": 1048900000, "other_current_assets": null, "total_current_assets": 6174300000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 82700000, "goodwill_and_intangibles": 124600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12539200000, "total_assets": 18713500000, "short_term_debt": 581600000, "accounts_payable": 615200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2248100000, "long_term_debt": 5758500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7227200000, "total_liabilities": 9475300000, "total_debt": 6340100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6839600000, "total_equity": 9171600000, "shares_outstanding": 786097000, "operating_cash_flow": 4421700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1027300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673300000, "dividends_paid": 1637200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1645200000, "free_cash_flow": 5449000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5691600000", "ebitda": "6537500000", "netIncome": "3376700000", "grossProfit": "5685200000", "depreciation": "None", "totalRevenue": "11433400000", "costOfRevenue": "5748200000", "interestIncome": "131400000", "incomeBeforeTax": "5363800000", "interestExpense": "334100000", "operatingIncome": "5554700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1975200000", "reportedCurrency": "USD", "netInterestIncome": "-202700000", "nonInterestIncome": "None", "operatingExpenses": "130500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5748200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845900000", "sellingGeneralAndAdministrative": "130500000", "netIncomeFromContinuingOperations": "3388600000" }, "balance": { "goodwill": "41900000", "inventory": "1048900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "18713500000", "longTermDebt": "5758500000", "shortTermDebt": "581600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82700000", "reportedCurrency": "USD", "retainedEarnings": "6839600000", "totalLiabilities": "9475300000", "otherCurrentAssets": "378200000", "totalCurrentAssets": "6174300000", "currentLongTermDebt": "499800000", "longTermInvestments": "111900000", "shortTermInvestments": "245300000", "currentNetReceivables": "1243800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539200000", "currentAccountsPayable": "615200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6997700000", "totalShareholderEquity": "9171600000", "capitalLeaseObligations": "739400000", "otherCurrentLiabilities": "416100000", "totalCurrentLiabilities": "2248100000", "otherNonCurrentLiabilities": "35600000", "totalNonCurrentLiabilities": "7227200000", "cashAndShortTermInvestments": "3258100000", "commonStockSharesOutstanding": "786097000", "intangibleAssetsExcludingGoodwill": "82700000", "cashAndCashEquivalentsAtCarryingValue": "3258100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3388600000", "profitLoss": "None", "dividendPayout": "1637200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-56100000", "operatingCashflow": "4421700000", "capitalExpenditures": "1027300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1645200000", "cashflowFromInvestment": "-673300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1637200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 9895800000, "cost_of_revenue": 5576300000, "gross_profit": 4319500000, "ebit": 4282500000, "ebitda": 5116100000, "pretax_income": 3953600000, "tax_provision": 1518900000, "net_income": 2425200000, "net_income_to_common": 2425200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151500000, "total_current_assets": 4429500000, "total_assets": 16725300000, "short_term_debt": 78000000, "long_term_debt": 6254600000, "total_debt": 6332600000, "total_liabilities": 9244100000, "total_equity": 7418100000, "shares_outstanding": 785514625, "goodwill_and_intangibles": 130200000 }, "cash_flow": { "operating_cash_flow": 3573100000, "capital_expenditure": 1008600000, "free_cash_flow": 4581700000, "dividends_paid": 3092400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326653, "ticker_id": 3519, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4282500000", "ebitda": "5116100000", "netIncome": "2425200000", "grossProfit": "4319500000", "depreciation": "None", "totalRevenue": "9895800000", "costOfRevenue": "5576300000", "interestIncome": "83600000", "incomeBeforeTax": "3953600000", "interestExpense": "326700000", "operatingIncome": "4192300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1518900000", "reportedCurrency": "USD", "netInterestIncome": "-245100000", "nonInterestIncome": "None", "operatingExpenses": "127200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5576300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833600000", "sellingGeneralAndAdministrative": "127700000", "netIncomeFromContinuingOperations": "2892600000" }, "balance": { "goodwill": "41900000", "inventory": "1016900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16725300000", "longTermDebt": "6254600000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88300000", "reportedCurrency": "USD", "retainedEarnings": "7033500000", "totalLiabilities": "9244100000", "otherCurrentAssets": "433500000", "totalCurrentAssets": "4429500000", "currentLongTermDebt": "None", "longTermInvestments": "108200000", "shortTermInvestments": "599300000", "currentNetReceivables": "1228300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12295800000", "currentAccountsPayable": "652600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7030000000", "totalShareholderEquity": "7418100000", "capitalLeaseObligations": "775400000", "otherCurrentLiabilities": "379600000", "totalCurrentLiabilities": "1388500000", "otherNonCurrentLiabilities": "66200000", "totalNonCurrentLiabilities": "7855600000", "cashAndShortTermInvestments": "1151500000", "commonStockSharesOutstanding": "785514625", "intangibleAssetsExcludingGoodwill": "88300000", "cashAndCashEquivalentsAtCarryingValue": "1151500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2425200000", "profitLoss": "None", "dividendPayout": "3092400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-60400000", "operatingCashflow": "3573100000", "capitalExpenditures": "1008600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3101200000", "cashflowFromInvestment": "-1398400000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3092400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9895800000, "cost_of_revenue": 5576300000, "gross_profit": 4319500000, "research_and_development": null, "selling_general_admin": 127700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4282500000, "depreciation_amortisation": 833600000, "ebitda": 5116100000, "interest_expense": 326700000, "interest_income": null, "other_non_operating": null, "pretax_income": 3953600000, "tax_provision": 1518900000, "effective_tax_rate": null, "net_income": 2425200000, "net_income_continuing_ops": 2892600000, "net_income_to_common": 2425200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1151500000, "short_term_investments": 599300000, "net_receivables": 1228300000, "inventory": 1016900000, "other_current_assets": null, "total_current_assets": 4429500000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 88300000, "goodwill_and_intangibles": 130200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12295800000, "total_assets": 16725300000, "short_term_debt": 78000000, "accounts_payable": 652600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388500000, "long_term_debt": 6254600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7855600000, "total_liabilities": 9244100000, "total_debt": 6332600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7033500000, "total_equity": 7418100000, "shares_outstanding": 785514625, "operating_cash_flow": 3573100000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1008600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1398400000, "dividends_paid": 3092400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3101200000, "free_cash_flow": 4581700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4282500000", "ebitda": "5116100000", "netIncome": "2425200000", "grossProfit": "4319500000", "depreciation": "None", "totalRevenue": "9895800000", "costOfRevenue": "5576300000", "interestIncome": "83600000", "incomeBeforeTax": "3953600000", "interestExpense": "326700000", "operatingIncome": "4192300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1518900000", "reportedCurrency": "USD", "netInterestIncome": "-245100000", "nonInterestIncome": "None", "operatingExpenses": "127200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5576300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833600000", "sellingGeneralAndAdministrative": "127700000", "netIncomeFromContinuingOperations": "2892600000" }, "balance": { "goodwill": "41900000", "inventory": "1016900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16725300000", "longTermDebt": "6254600000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88300000", "reportedCurrency": "USD", "retainedEarnings": "7033500000", "totalLiabilities": "9244100000", "otherCurrentAssets": "433500000", "totalCurrentAssets": "4429500000", "currentLongTermDebt": "None", "longTermInvestments": "108200000", "shortTermInvestments": "599300000", "currentNetReceivables": "1228300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12295800000", "currentAccountsPayable": "652600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7030000000", "totalShareholderEquity": "7418100000", "capitalLeaseObligations": "775400000", "otherCurrentLiabilities": "379600000", "totalCurrentLiabilities": "1388500000", "otherNonCurrentLiabilities": "66200000", "totalNonCurrentLiabilities": "7855600000", "cashAndShortTermInvestments": "1151500000", "commonStockSharesOutstanding": "785514625", "intangibleAssetsExcludingGoodwill": "88300000", "cashAndCashEquivalentsAtCarryingValue": "1151500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2425200000", "profitLoss": "None", "dividendPayout": "3092400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-60400000", "operatingCashflow": "3573100000", "capitalExpenditures": "1008600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3101200000", "cashflowFromInvestment": "-1398400000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3092400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 10047900000, "cost_of_revenue": 5487100000, "gross_profit": 4560800000, "ebit": 4587900000, "ebitda": 5384200000, "pretax_income": 4244100000, "tax_provision": 1596100000, "net_income": 2638500000, "net_income_to_common": 2638500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2069700000, "total_current_assets": 5187700000, "total_assets": 17277400000, "short_term_debt": 77300000, "long_term_debt": 6251200000, "total_debt": 6328500000, "total_liabilities": 9130500000, "total_equity": 8084200000, "shares_outstanding": 773100000, "goodwill_and_intangibles": 134700000 }, "cash_flow": { "operating_cash_flow": 2802500000, "capital_expenditure": 948500000, "free_cash_flow": 3751000000, "dividends_paid": 2705800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326658, "ticker_id": 3519, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4587900000", "ebitda": "5384200000", "netIncome": "2638500000", "grossProfit": "4560800000", "depreciation": "None", "totalRevenue": "10047900000", "costOfRevenue": "5487100000", "interestIncome": "35000000", "incomeBeforeTax": "4244100000", "interestExpense": "340100000", "operatingIncome": "4435800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1596100000", "reportedCurrency": "USD", "netInterestIncome": "-305100000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5487100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796300000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "2648000000" }, "balance": { "goodwill": "41900000", "inventory": "1013900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "17277400000", "longTermDebt": "6251200000", "shortTermDebt": "77300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "7702300000", "totalLiabilities": "9130500000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "5187700000", "currentLongTermDebt": "None", "longTermInvestments": "110800000", "shortTermInvestments": "208300000", "currentNetReceivables": "1473800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12089700000", "currentAccountsPayable": "657600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10448000000", "shortLongTermDebtTotal": "7102600000", "totalShareholderEquity": "8084200000", "capitalLeaseObligations": "774100000", "otherCurrentLiabilities": "362700000", "totalCurrentLiabilities": "1235700000", "otherNonCurrentLiabilities": "82400000", "totalNonCurrentLiabilities": "7894800000", "cashAndShortTermInvestments": "2069700000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "2069700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2648000000", "profitLoss": "None", "dividendPayout": "2705800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7700000", "operatingCashflow": "2802500000", "capitalExpenditures": "948500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3011000000", "cashflowFromInvestment": "-666800000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2705800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10047900000, "cost_of_revenue": 5487100000, "gross_profit": 4560800000, "research_and_development": null, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4587900000, "depreciation_amortisation": 796300000, "ebitda": 5384200000, "interest_expense": 340100000, "interest_income": null, "other_non_operating": null, "pretax_income": 4244100000, "tax_provision": 1596100000, "effective_tax_rate": null, "net_income": 2638500000, "net_income_continuing_ops": 2648000000, "net_income_to_common": 2638500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2069700000, "short_term_investments": 208300000, "net_receivables": 1473800000, "inventory": 1013900000, "other_current_assets": null, "total_current_assets": 5187700000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 92800000, "goodwill_and_intangibles": 134700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12089700000, "total_assets": 17277400000, "short_term_debt": 77300000, "accounts_payable": 657600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1235700000, "long_term_debt": 6251200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7894800000, "total_liabilities": 9130500000, "total_debt": 6328500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7702300000, "total_equity": 8084200000, "shares_outstanding": 773100000, "operating_cash_flow": 2802500000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 948500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666800000, "dividends_paid": 2705800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3011000000, "free_cash_flow": 3751000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4587900000", "ebitda": "5384200000", "netIncome": "2638500000", "grossProfit": "4560800000", "depreciation": "None", "totalRevenue": "10047900000", "costOfRevenue": "5487100000", "interestIncome": "35000000", "incomeBeforeTax": "4244100000", "interestExpense": "340100000", "operatingIncome": "4435800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1596100000", "reportedCurrency": "USD", "netInterestIncome": "-305100000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5487100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796300000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "2648000000" }, "balance": { "goodwill": "41900000", "inventory": "1013900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "17277400000", "longTermDebt": "6251200000", "shortTermDebt": "77300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "7702300000", "totalLiabilities": "9130500000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "5187700000", "currentLongTermDebt": "None", "longTermInvestments": "110800000", "shortTermInvestments": "208300000", "currentNetReceivables": "1473800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12089700000", "currentAccountsPayable": "657600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10448000000", "shortLongTermDebtTotal": "7102600000", "totalShareholderEquity": "8084200000", "capitalLeaseObligations": "774100000", "otherCurrentLiabilities": "362700000", "totalCurrentLiabilities": "1235700000", "otherNonCurrentLiabilities": "82400000", "totalNonCurrentLiabilities": "7894800000", "cashAndShortTermInvestments": "2069700000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "2069700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2648000000", "profitLoss": "None", "dividendPayout": "2705800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7700000", "operatingCashflow": "2802500000", "capitalExpenditures": "948500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3011000000", "cashflowFromInvestment": "-666800000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2705800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 10934100000, "cost_of_revenue": 4743800000, "gross_profit": 6190300000, "ebit": 6053900000, "ebitda": 6859900000, "pretax_income": 5710400000, "tax_provision": 2299200000, "net_income": 3397100000, "net_income_to_common": 3397100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3002000000, "total_current_assets": 6139600000, "total_assets": 18297600000, "short_term_debt": 373600000, "long_term_debt": 6247900000, "total_debt": 6621500000, "total_liabilities": 10089800000, "total_equity": 8149200000, "shares_outstanding": 773100000, "goodwill_and_intangibles": 138100000 }, "cash_flow": { "operating_cash_flow": 4292400000, "capital_expenditure": 892300000, "free_cash_flow": 5184700000, "dividends_paid": 2473800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326663, "ticker_id": 3519, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6053900000", "ebitda": "6859900000", "netIncome": "3397100000", "grossProfit": "6190300000", "depreciation": "None", "totalRevenue": "10934100000", "costOfRevenue": "4743800000", "interestIncome": "7200000", "incomeBeforeTax": "5710400000", "interestExpense": "357100000", "operatingIncome": "6065100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2299200000", "reportedCurrency": "USD", "netInterestIncome": "-349900000", "nonInterestIncome": "None", "operatingExpenses": "125200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2400000", "costofGoodsAndServicesSold": "4743800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000000", "sellingGeneralAndAdministrative": "125200000", "netIncomeFromContinuingOperations": "3411200000" }, "balance": { "goodwill": "41900000", "inventory": "972900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "18297600000", "longTermDebt": "6247900000", "shortTermDebt": "373600000", "treasuryStock": "-3074000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "96200000", "reportedCurrency": "USD", "retainedEarnings": "7769700000", "totalLiabilities": "10089800000", "otherCurrentAssets": "231200000", "totalCurrentAssets": "6139600000", "currentLongTermDebt": "299700000", "longTermInvestments": "115400000", "shortTermInvestments": "486900000", "currentNetReceivables": "1446600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12158000000", "currentAccountsPayable": "591900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10380700000", "shortLongTermDebtTotal": "7463900000", "totalShareholderEquity": "8149200000", "capitalLeaseObligations": "842400000", "otherCurrentLiabilities": "451900000", "totalCurrentLiabilities": "2250000000", "otherNonCurrentLiabilities": "68300000", "totalNonCurrentLiabilities": "7839800000", "cashAndShortTermInvestments": "3002000000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "96200000", "cashAndCashEquivalentsAtCarryingValue": "3002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3411200000", "profitLoss": "None", "dividendPayout": "2473800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4700000", "operatingCashflow": "4292400000", "capitalExpenditures": "892300000", "changeInReceivables": "-289800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2480200000", "cashflowFromInvestment": "-972900000", "stockBasedCompensation": "-806000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2473800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "839300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10934100000, "cost_of_revenue": 4743800000, "gross_profit": 6190300000, "research_and_development": null, "selling_general_admin": 125200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6053900000, "depreciation_amortisation": 806000000, "ebitda": 6859900000, "interest_expense": 357100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5710400000, "tax_provision": 2299200000, "effective_tax_rate": null, "net_income": 3397100000, "net_income_continuing_ops": 3411200000, "net_income_to_common": 3397100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3002000000, "short_term_investments": 486900000, "net_receivables": 1446600000, "inventory": 972900000, "other_current_assets": null, "total_current_assets": 6139600000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 96200000, "goodwill_and_intangibles": 138100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12158000000, "total_assets": 18297600000, "short_term_debt": 373600000, "accounts_payable": 591900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2250000000, "long_term_debt": 6247900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7839800000, "total_liabilities": 10089800000, "total_debt": 6621500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7769700000, "total_equity": 8149200000, "shares_outstanding": 773100000, "operating_cash_flow": 4292400000, "stock_based_compensation": -806000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -972900000, "dividends_paid": 2473800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2480200000, "free_cash_flow": 5184700000, "net_change_in_cash": 839300000 }, "raw_data": { "income": { "ebit": "6053900000", "ebitda": "6859900000", "netIncome": "3397100000", "grossProfit": "6190300000", "depreciation": "None", "totalRevenue": "10934100000", "costOfRevenue": "4743800000", "interestIncome": "7200000", "incomeBeforeTax": "5710400000", "interestExpense": "357100000", "operatingIncome": "6065100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2299200000", "reportedCurrency": "USD", "netInterestIncome": "-349900000", "nonInterestIncome": "None", "operatingExpenses": "125200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2400000", "costofGoodsAndServicesSold": "4743800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000000", "sellingGeneralAndAdministrative": "125200000", "netIncomeFromContinuingOperations": "3411200000" }, "balance": { "goodwill": "41900000", "inventory": "972900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "18297600000", "longTermDebt": "6247900000", "shortTermDebt": "373600000", "treasuryStock": "-3074000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "96200000", "reportedCurrency": "USD", "retainedEarnings": "7769700000", "totalLiabilities": "10089800000", "otherCurrentAssets": "231200000", "totalCurrentAssets": "6139600000", "currentLongTermDebt": "299700000", "longTermInvestments": "115400000", "shortTermInvestments": "486900000", "currentNetReceivables": "1446600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12158000000", "currentAccountsPayable": "591900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10380700000", "shortLongTermDebtTotal": "7463900000", "totalShareholderEquity": "8149200000", "capitalLeaseObligations": "842400000", "otherCurrentLiabilities": "451900000", "totalCurrentLiabilities": "2250000000", "otherNonCurrentLiabilities": "68300000", "totalNonCurrentLiabilities": "7839800000", "cashAndShortTermInvestments": "3002000000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "96200000", "cashAndCashEquivalentsAtCarryingValue": "3002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3411200000", "profitLoss": "None", "dividendPayout": "2473800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4700000", "operatingCashflow": "4292400000", "capitalExpenditures": "892300000", "changeInReceivables": "-289800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2480200000", "cashflowFromInvestment": "-972900000", "stockBasedCompensation": "-806000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2473800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "839300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 7984900000, "cost_of_revenue": 4738000000, "gross_profit": 3246900000, "ebit": 3112400000, "ebitda": 3888000000, "pretax_income": 2752200000, "tax_provision": 1174400000, "net_income": 1570400000, "net_income_to_common": 1570400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2183600000, "total_current_assets": 4815200000, "total_assets": 16946500000, "short_term_debt": 70600000, "long_term_debt": 6544200000, "total_debt": 6614800000, "total_liabilities": 9670500000, "total_equity": 7224800000, "shares_outstanding": 773100000, "goodwill_and_intangibles": 143000000 }, "cash_flow": { "operating_cash_flow": 2783400000, "capital_expenditure": 592200000, "free_cash_flow": 3375600000, "dividends_paid": 1159600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326668, "ticker_id": 3519, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3112400000", "ebitda": "3888000000", "netIncome": "1570400000", "grossProfit": "3246900000", "depreciation": "None", "totalRevenue": "7984900000", "costOfRevenue": "4738000000", "interestIncome": "19200000", "incomeBeforeTax": "2752200000", "interestExpense": "366600000", "operatingIncome": "3120700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1174400000", "reportedCurrency": "USD", "netInterestIncome": "-347400000", "nonInterestIncome": "None", "operatingExpenses": "126200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1900000", "costofGoodsAndServicesSold": "4738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775600000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "2809300000" }, "balance": { "goodwill": "41900000", "inventory": "950200000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16946500000", "longTermDebt": "6544200000", "shortTermDebt": "70600000", "treasuryStock": "-3063500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "101100000", "reportedCurrency": "USD", "retainedEarnings": "6846400000", "totalLiabilities": "9670500000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "4815200000", "currentLongTermDebt": "None", "longTermInvestments": "114300000", "shortTermInvestments": "410800000", "currentNetReceivables": "1136600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12131300000", "currentAccountsPayable": "594600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10583700000", "shortLongTermDebtTotal": "7523200000", "totalShareholderEquity": "7224800000", "capitalLeaseObligations": "908400000", "otherCurrentLiabilities": "388800000", "totalCurrentLiabilities": "1384800000", "otherNonCurrentLiabilities": "1582100000", "totalNonCurrentLiabilities": "8285700000", "cashAndShortTermInvestments": "2183600000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "101100000", "cashAndCashEquivalentsAtCarryingValue": "2183600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1577800000", "profitLoss": "None", "dividendPayout": "1159600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "223600000", "operatingCashflow": "2783400000", "capitalExpenditures": "592200000", "changeInReceivables": "-236000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1563100000", "cashflowFromInvestment": "-915800000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "304500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7984900000, "cost_of_revenue": 4738000000, "gross_profit": 3246900000, "research_and_development": null, "selling_general_admin": 126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3112400000, "depreciation_amortisation": 775600000, "ebitda": 3888000000, "interest_expense": 366600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2752200000, "tax_provision": 1174400000, "effective_tax_rate": null, "net_income": 1570400000, "net_income_continuing_ops": 2809300000, "net_income_to_common": 1570400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2183600000, "short_term_investments": 410800000, "net_receivables": 1136600000, "inventory": 950200000, "other_current_assets": null, "total_current_assets": 4815200000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 101100000, "goodwill_and_intangibles": 143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12131300000, "total_assets": 16946500000, "short_term_debt": 70600000, "accounts_payable": 594600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384800000, "long_term_debt": 6544200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8285700000, "total_liabilities": 9670500000, "total_debt": 6614800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6846400000, "total_equity": 7224800000, "shares_outstanding": 773100000, "operating_cash_flow": 2783400000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -915800000, "dividends_paid": 1159600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1563100000, "free_cash_flow": 3375600000, "net_change_in_cash": 304500000 }, "raw_data": { "income": { "ebit": "3112400000", "ebitda": "3888000000", "netIncome": "1570400000", "grossProfit": "3246900000", "depreciation": "None", "totalRevenue": "7984900000", "costOfRevenue": "4738000000", "interestIncome": "19200000", "incomeBeforeTax": "2752200000", "interestExpense": "366600000", "operatingIncome": "3120700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1174400000", "reportedCurrency": "USD", "netInterestIncome": "-347400000", "nonInterestIncome": "None", "operatingExpenses": "126200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1900000", "costofGoodsAndServicesSold": "4738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775600000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "2809300000" }, "balance": { "goodwill": "41900000", "inventory": "950200000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16946500000", "longTermDebt": "6544200000", "shortTermDebt": "70600000", "treasuryStock": "-3063500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "101100000", "reportedCurrency": "USD", "retainedEarnings": "6846400000", "totalLiabilities": "9670500000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "4815200000", "currentLongTermDebt": "None", "longTermInvestments": "114300000", "shortTermInvestments": "410800000", "currentNetReceivables": "1136600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12131300000", "currentAccountsPayable": "594600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10583700000", "shortLongTermDebtTotal": "7523200000", "totalShareholderEquity": "7224800000", "capitalLeaseObligations": "908400000", "otherCurrentLiabilities": "388800000", "totalCurrentLiabilities": "1384800000", "otherNonCurrentLiabilities": "1582100000", "totalNonCurrentLiabilities": "8285700000", "cashAndShortTermInvestments": "2183600000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "101100000", "cashAndCashEquivalentsAtCarryingValue": "2183600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1577800000", "profitLoss": "None", "dividendPayout": "1159600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "223600000", "operatingCashflow": "2783400000", "capitalExpenditures": "592200000", "changeInReceivables": "-236000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1563100000", "cashflowFromInvestment": "-915800000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "304500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 7285600000, "cost_of_revenue": 4400800000, "gross_profit": 2884800000, "ebit": 2767200000, "ebitda": 3531600000, "pretax_income": 2437200000, "tax_provision": 945300000, "net_income": 1485800000, "net_income_to_common": 1485800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1925100000, "total_current_assets": 4184700000, "total_assets": 16407400000, "short_term_debt": 468400000, "long_term_debt": 6541000000, "total_debt": 7009400000, "total_liabilities": 9549200000, "total_equity": 6810300000, "shares_outstanding": 773100000, "goodwill_and_intangibles": 148400000 }, "cash_flow": { "operating_cash_flow": 1911900000, "capital_expenditure": 707500000, "free_cash_flow": 2619400000, "dividends_paid": 1236900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326673, "ticker_id": 3519, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2767200000", "ebitda": "3531600000", "netIncome": "1485800000", "grossProfit": "2884800000", "depreciation": "None", "totalRevenue": "7285600000", "costOfRevenue": "4400800000", "interestIncome": "21200000", "incomeBeforeTax": "2437200000", "interestExpense": "340700000", "operatingIncome": "2753000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "945300000", "reportedCurrency": "USD", "netInterestIncome": "-319500000", "nonInterestIncome": "None", "operatingExpenses": "131800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4400800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764400000", "sellingGeneralAndAdministrative": "131800000", "netIncomeFromContinuingOperations": "1491900000" }, "balance": { "goodwill": "41900000", "inventory": "1068500000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16407400000", "longTermDebt": "6541000000", "shortTermDebt": "468400000", "treasuryStock": "-3048900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "106500000", "reportedCurrency": "USD", "retainedEarnings": "6435600000", "totalLiabilities": "9549200000", "otherCurrentAssets": "198600000", "totalCurrentAssets": "4184700000", "currentLongTermDebt": "399800000", "longTermInvestments": "111900000", "shortTermInvestments": "80700000", "currentNetReceivables": "911800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12222700000", "currentAccountsPayable": "598300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10417400000", "shortLongTermDebtTotal": "7987200000", "totalShareholderEquity": "6810300000", "capitalLeaseObligations": "1046400000", "otherCurrentLiabilities": "293500000", "totalCurrentLiabilities": "1476500000", "otherNonCurrentLiabilities": "112600000", "totalNonCurrentLiabilities": "8072700000", "cashAndShortTermInvestments": "1925100000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "106500000", "cashAndCashEquivalentsAtCarryingValue": "1925100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491900000", "profitLoss": "None", "dividendPayout": "1236900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-88700000", "operatingCashflow": "1911900000", "capitalExpenditures": "707500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262200000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1236900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7285600000, "cost_of_revenue": 4400800000, "gross_profit": 2884800000, "research_and_development": null, "selling_general_admin": 131800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2767200000, "depreciation_amortisation": 764400000, "ebitda": 3531600000, "interest_expense": 340700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2437200000, "tax_provision": 945300000, "effective_tax_rate": null, "net_income": 1485800000, "net_income_continuing_ops": 1491900000, "net_income_to_common": 1485800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1925100000, "short_term_investments": 80700000, "net_receivables": 911800000, "inventory": 1068500000, "other_current_assets": null, "total_current_assets": 4184700000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 106500000, "goodwill_and_intangibles": 148400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12222700000, "total_assets": 16407400000, "short_term_debt": 468400000, "accounts_payable": 598300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1476500000, "long_term_debt": 6541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8072700000, "total_liabilities": 9549200000, "total_debt": 7009400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6435600000, "total_equity": 6810300000, "shares_outstanding": 773100000, "operating_cash_flow": 1911900000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574000000, "dividends_paid": 1236900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262200000, "free_cash_flow": 2619400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2767200000", "ebitda": "3531600000", "netIncome": "1485800000", "grossProfit": "2884800000", "depreciation": "None", "totalRevenue": "7285600000", "costOfRevenue": "4400800000", "interestIncome": "21200000", "incomeBeforeTax": "2437200000", "interestExpense": "340700000", "operatingIncome": "2753000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "945300000", "reportedCurrency": "USD", "netInterestIncome": "-319500000", "nonInterestIncome": "None", "operatingExpenses": "131800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4400800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764400000", "sellingGeneralAndAdministrative": "131800000", "netIncomeFromContinuingOperations": "1491900000" }, "balance": { "goodwill": "41900000", "inventory": "1068500000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16407400000", "longTermDebt": "6541000000", "shortTermDebt": "468400000", "treasuryStock": "-3048900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "106500000", "reportedCurrency": "USD", "retainedEarnings": "6435600000", "totalLiabilities": "9549200000", "otherCurrentAssets": "198600000", "totalCurrentAssets": "4184700000", "currentLongTermDebt": "399800000", "longTermInvestments": "111900000", "shortTermInvestments": "80700000", "currentNetReceivables": "911800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12222700000", "currentAccountsPayable": "598300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10417400000", "shortLongTermDebtTotal": "7987200000", "totalShareholderEquity": "6810300000", "capitalLeaseObligations": "1046400000", "otherCurrentLiabilities": "293500000", "totalCurrentLiabilities": "1476500000", "otherNonCurrentLiabilities": "112600000", "totalNonCurrentLiabilities": "8072700000", "cashAndShortTermInvestments": "1925100000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "106500000", "cashAndCashEquivalentsAtCarryingValue": "1925100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491900000", "profitLoss": "None", "dividendPayout": "1236900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-88700000", "operatingCashflow": "1911900000", "capitalExpenditures": "707500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262200000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1236900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 7096700000, "cost_of_revenue": 4112899999, "gross_profit": 2983800000, "ebit": 2866500000, "ebitda": 3540800000, "pretax_income": 2601700000, "tax_provision": 1053500000, "net_income": 1543000000, "net_income_to_common": 1543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844600000, "total_current_assets": 3180800000, "total_assets": 14484800000, "short_term_debt": null, "long_term_debt": 5960100000, "total_debt": 5960100000, "total_liabilities": 7871900000, "total_equity": 6567500000, "shares_outstanding": 773000000, "goodwill_and_intangibles": 147700000 }, "cash_flow": { "operating_cash_flow": 2235100000, "capital_expenditure": 1121400000, "free_cash_flow": 3356500000, "dividends_paid": 1082300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326678, "ticker_id": 3519, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2866500000", "ebitda": "3540800000", "netIncome": "1543000000", "grossProfit": "2983800000", "depreciation": "None", "totalRevenue": "7096700000", "costOfRevenue": "4112899999", "interestIncome": "16000000", "incomeBeforeTax": "2601700000", "interestExpense": "277100000", "operatingIncome": "2881200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1053500000", "reportedCurrency": "USD", "netInterestIncome": "-261100000", "nonInterestIncome": "None", "operatingExpenses": "102600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "4112899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674300000", "sellingGeneralAndAdministrative": "102600000", "netIncomeFromContinuingOperations": "2640900000" }, "balance": { "goodwill": "41900000", "inventory": "1032700000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "14484800000", "longTermDebt": "5960100000", "shortTermDebt": "None", "treasuryStock": "-3019600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "105800000", "reportedCurrency": "USD", "retainedEarnings": "6186900000", "totalLiabilities": "7871900000", "otherCurrentAssets": "180800000", "totalCurrentAssets": "3180800000", "currentLongTermDebt": "None", "longTermInvestments": "103600000", "shortTermInvestments": "213800000", "currentNetReceivables": "972600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11107600000", "currentAccountsPayable": "673400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10581200000", "shortLongTermDebtTotal": "5960100000", "totalShareholderEquity": "6567500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310100000", "totalCurrentLiabilities": "1216300000", "otherNonCurrentLiabilities": "493000000", "totalNonCurrentLiabilities": "6655600000", "cashAndShortTermInvestments": "844600000", "commonStockSharesOutstanding": "773000000", "intangibleAssetsExcludingGoodwill": "105800000", "cashAndCashEquivalentsAtCarryingValue": "844600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548200000", "profitLoss": "None", "dividendPayout": "1082300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-190800000", "operatingCashflow": "2235100000", "capitalExpenditures": "1121400000", "changeInReceivables": "68300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083400000", "cashflowFromInvestment": "-1296200000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-144500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7096700000, "cost_of_revenue": 4112899999, "gross_profit": 2983800000, "research_and_development": 0, "selling_general_admin": 102600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2866500000, "depreciation_amortisation": 674300000, "ebitda": 3540800000, "interest_expense": 277100000, "interest_income": null, "other_non_operating": null, "pretax_income": 2601700000, "tax_provision": 1053500000, "effective_tax_rate": null, "net_income": 1543000000, "net_income_continuing_ops": 2640900000, "net_income_to_common": 1543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 844600000, "short_term_investments": 213800000, "net_receivables": 972600000, "inventory": 1032700000, "other_current_assets": null, "total_current_assets": 3180800000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 105800000, "goodwill_and_intangibles": 147700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11107600000, "total_assets": 14484800000, "short_term_debt": null, "accounts_payable": 673400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1216300000, "long_term_debt": 5960100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6655600000, "total_liabilities": 7871900000, "total_debt": 5960100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6186900000, "total_equity": 6567500000, "shares_outstanding": 773000000, "operating_cash_flow": 2235100000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1296200000, "dividends_paid": 1082300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1083400000, "free_cash_flow": 3356500000, "net_change_in_cash": -144500000 }, "raw_data": { "income": { "ebit": "2866500000", "ebitda": "3540800000", "netIncome": "1543000000", "grossProfit": "2983800000", "depreciation": "None", "totalRevenue": "7096700000", "costOfRevenue": "4112899999", "interestIncome": "16000000", "incomeBeforeTax": "2601700000", "interestExpense": "277100000", "operatingIncome": "2881200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1053500000", "reportedCurrency": "USD", "netInterestIncome": "-261100000", "nonInterestIncome": "None", "operatingExpenses": "102600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "4112899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674300000", "sellingGeneralAndAdministrative": "102600000", "netIncomeFromContinuingOperations": "2640900000" }, "balance": { "goodwill": "41900000", "inventory": "1032700000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "14484800000", "longTermDebt": "5960100000", "shortTermDebt": "None", "treasuryStock": "-3019600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "105800000", "reportedCurrency": "USD", "retainedEarnings": "6186900000", "totalLiabilities": "7871900000", "otherCurrentAssets": "180800000", "totalCurrentAssets": "3180800000", "currentLongTermDebt": "None", "longTermInvestments": "103600000", "shortTermInvestments": "213800000", "currentNetReceivables": "972600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11107600000", "currentAccountsPayable": "673400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10581200000", "shortLongTermDebtTotal": "5960100000", "totalShareholderEquity": "6567500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310100000", "totalCurrentLiabilities": "1216300000", "otherNonCurrentLiabilities": "493000000", "totalNonCurrentLiabilities": "6655600000", "cashAndShortTermInvestments": "844600000", "commonStockSharesOutstanding": "773000000", "intangibleAssetsExcludingGoodwill": "105800000", "cashAndCashEquivalentsAtCarryingValue": "844600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548200000", "profitLoss": "None", "dividendPayout": "1082300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-190800000", "operatingCashflow": "2235100000", "capitalExpenditures": "1121400000", "changeInReceivables": "68300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083400000", "cashflowFromInvestment": "-1296200000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-144500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 4251400000, "cost_of_revenue": 1498800000, "gross_profit": 2752600000, "ebit": 2480300000, "ebitda": 2706000000, "pretax_income": 2444000000, "tax_provision": 891000000, "net_income": 1581700000, "net_income_to_common": 1581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4915400000, "total_current_assets": 8717000000, "total_assets": 21929900000, "short_term_debt": 88500000, "long_term_debt": 6751900000, "total_debt": 6840400000, "total_liabilities": 10070600000, "total_equity": 11787600000, "shares_outstanding": 821700000, "goodwill_and_intangibles": 122600000 }, "cash_flow": { "operating_cash_flow": 1694500000, "capital_expenditure": 441900000, "free_cash_flow": 2136400000, "dividends_paid": 819200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326641, "ticker_id": 3519, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2480300000", "ebitda": "2706000000", "netIncome": "1581700000", "grossProfit": "2752600000", "depreciation": "None", "totalRevenue": "4251400000", "costOfRevenue": "1498800000", "interestIncome": "46800000", "incomeBeforeTax": "2444000000", "interestExpense": "89800000", "operatingIncome": "2480300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "891000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "272300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1498800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225700000", "sellingGeneralAndAdministrative": "35800000", "netIncomeFromContinuingOperations": "1581800000" }, "balance": { "goodwill": "None", "inventory": "959200000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "21929900000", "longTermDebt": "6751900000", "shortTermDebt": "88500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "122600000", "reportedCurrency": "USD", "retainedEarnings": "5292700000", "totalLiabilities": "10070600000", "otherCurrentAssets": "328600000", "totalCurrentAssets": "8717000000", "currentLongTermDebt": "None", "longTermInvestments": "150700000", "shortTermInvestments": "434100000", "currentNetReceivables": "2079699999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13212900000", "currentAccountsPayable": "906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7401700000", "totalShareholderEquity": "11787600000", "capitalLeaseObligations": "649800000", "otherCurrentLiabilities": "552600000", "totalCurrentLiabilities": "1992400000", "otherNonCurrentLiabilities": "66500000", "totalNonCurrentLiabilities": "8078200000", "cashAndShortTermInvestments": "4915400000", "commonStockSharesOutstanding": "821700000", "intangibleAssetsExcludingGoodwill": "122600000", "cashAndCashEquivalentsAtCarryingValue": "4915400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1581900000", "profitLoss": "None", "dividendPayout": "819200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "97400000", "operatingCashflow": "1694500000", "capitalExpenditures": "441900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819100000", "cashflowFromInvestment": "-271300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "819200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4251400000, "cost_of_revenue": 1498800000, "gross_profit": 2752600000, "research_and_development": null, "selling_general_admin": 35800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2480300000, "depreciation_amortisation": 225700000, "ebitda": 2706000000, "interest_expense": 89800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2444000000, "tax_provision": 891000000, "effective_tax_rate": null, "net_income": 1581700000, "net_income_continuing_ops": 1581800000, "net_income_to_common": 1581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4915400000, "short_term_investments": 434100000, "net_receivables": 2079699999, "inventory": 959200000, "other_current_assets": null, "total_current_assets": 8717000000, "net_ppe": null, "goodwill": null, "intangible_assets": 122600000, "goodwill_and_intangibles": 122600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13212900000, "total_assets": 21929900000, "short_term_debt": 88500000, "accounts_payable": 906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1992400000, "long_term_debt": 6751900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8078200000, "total_liabilities": 10070600000, "total_debt": 6840400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5292700000, "total_equity": 11787600000, "shares_outstanding": 821700000, "operating_cash_flow": 1694500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271300000, "dividends_paid": 819200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -819100000, "free_cash_flow": 2136400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2480300000", "ebitda": "2706000000", "netIncome": "1581700000", "grossProfit": "2752600000", "depreciation": "None", "totalRevenue": "4251400000", "costOfRevenue": "1498800000", "interestIncome": "46800000", "incomeBeforeTax": "2444000000", "interestExpense": "89800000", "operatingIncome": "2480300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "891000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "272300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1498800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225700000", "sellingGeneralAndAdministrative": "35800000", "netIncomeFromContinuingOperations": "1581800000" }, "balance": { "goodwill": "None", "inventory": "959200000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "21929900000", "longTermDebt": "6751900000", "shortTermDebt": "88500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "122600000", "reportedCurrency": "USD", "retainedEarnings": "5292700000", "totalLiabilities": "10070600000", "otherCurrentAssets": "328600000", "totalCurrentAssets": "8717000000", "currentLongTermDebt": "None", "longTermInvestments": "150700000", "shortTermInvestments": "434100000", "currentNetReceivables": "2079699999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13212900000", "currentAccountsPayable": "906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7401700000", "totalShareholderEquity": "11787600000", "capitalLeaseObligations": "649800000", "otherCurrentLiabilities": "552600000", "totalCurrentLiabilities": "1992400000", "otherNonCurrentLiabilities": "66500000", "totalNonCurrentLiabilities": "8078200000", "cashAndShortTermInvestments": "4915400000", "commonStockSharesOutstanding": "821700000", "intangibleAssetsExcludingGoodwill": "122600000", "cashAndCashEquivalentsAtCarryingValue": "4915400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1581900000", "profitLoss": "None", "dividendPayout": "819200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "97400000", "operatingCashflow": "1694500000", "capitalExpenditures": "441900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819100000", "cashflowFromInvestment": "-271300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "819200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 3869800000, "cost_of_revenue": 1471500000, "gross_profit": 2398300000, "ebit": 2117800000, "ebitda": 2348500000, "pretax_income": 2025700000, "tax_provision": 717800000, "net_income": 1307900000, "net_income_to_common": 1307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4304600000, "total_current_assets": 8352500000, "total_assets": 21381400000, "short_term_debt": 86500000, "long_term_debt": 6750700000, "total_debt": 6837200000, "total_liabilities": 10276500000, "total_equity": 11038100000, "shares_outstanding": 838200000, "goodwill_and_intangibles": 122400000 }, "cash_flow": { "operating_cash_flow": 1494300000, "capital_expenditure": 422600000, "free_cash_flow": 1916900000, "dividends_paid": 731100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326642, "ticker_id": 3519, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2117800000", "ebitda": "2348500000", "netIncome": "1307900000", "grossProfit": "2398300000", "depreciation": "None", "totalRevenue": "3869800000", "costOfRevenue": "1471500000", "interestIncome": "50000000", "incomeBeforeTax": "2025700000", "interestExpense": "92100000", "operatingIncome": "2110400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "717800000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "287900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1471500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230700000", "sellingGeneralAndAdministrative": "39900000", "netIncomeFromContinuingOperations": "1311400000" }, "balance": { "goodwill": "41900000", "inventory": "1058099999", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "21381400000", "longTermDebt": "6750700000", "shortTermDebt": "86500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80500000", "reportedCurrency": "USD", "retainedEarnings": "5797200000", "totalLiabilities": "10276500000", "otherCurrentAssets": "362600000", "totalCurrentAssets": "8352500000", "currentLongTermDebt": "None", "longTermInvestments": "134500000", "shortTermInvestments": "604600000", "currentNetReceivables": "2022600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13028900000", "currentAccountsPayable": "861500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7413500000", "totalShareholderEquity": "11038100000", "capitalLeaseObligations": "662800000", "otherCurrentLiabilities": "562700000", "totalCurrentLiabilities": "2145100000", "otherNonCurrentLiabilities": "105700000", "totalNonCurrentLiabilities": "8131400000", "cashAndShortTermInvestments": "4304600000", "commonStockSharesOutstanding": "838200000", "intangibleAssetsExcludingGoodwill": "80500000", "cashAndCashEquivalentsAtCarryingValue": "4304600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311500000", "profitLoss": "None", "dividendPayout": "731100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6900000", "operatingCashflow": "1494300000", "capitalExpenditures": "422600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731500000", "cashflowFromInvestment": "-451300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3869800000, "cost_of_revenue": 1471500000, "gross_profit": 2398300000, "research_and_development": null, "selling_general_admin": 39900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2117800000, "depreciation_amortisation": 230700000, "ebitda": 2348500000, "interest_expense": 92100000, "interest_income": null, "other_non_operating": null, "pretax_income": 2025700000, "tax_provision": 717800000, "effective_tax_rate": null, "net_income": 1307900000, "net_income_continuing_ops": 1311400000, "net_income_to_common": 1307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4304600000, "short_term_investments": 604600000, "net_receivables": 2022600000, "inventory": 1058099999, "other_current_assets": null, "total_current_assets": 8352500000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 80500000, "goodwill_and_intangibles": 122400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13028900000, "total_assets": 21381400000, "short_term_debt": 86500000, "accounts_payable": 861500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145100000, "long_term_debt": 6750700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8131400000, "total_liabilities": 10276500000, "total_debt": 6837200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5797200000, "total_equity": 11038100000, "shares_outstanding": 838200000, "operating_cash_flow": 1494300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451300000, "dividends_paid": 731100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -731500000, "free_cash_flow": 1916900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2117800000", "ebitda": "2348500000", "netIncome": "1307900000", "grossProfit": "2398300000", "depreciation": "None", "totalRevenue": "3869800000", "costOfRevenue": "1471500000", "interestIncome": "50000000", "incomeBeforeTax": "2025700000", "interestExpense": "92100000", "operatingIncome": "2110400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "717800000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "287900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1471500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230700000", "sellingGeneralAndAdministrative": "39900000", "netIncomeFromContinuingOperations": "1311400000" }, "balance": { "goodwill": "41900000", "inventory": "1058099999", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "21381400000", "longTermDebt": "6750700000", "shortTermDebt": "86500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80500000", "reportedCurrency": "USD", "retainedEarnings": "5797200000", "totalLiabilities": "10276500000", "otherCurrentAssets": "362600000", "totalCurrentAssets": "8352500000", "currentLongTermDebt": "None", "longTermInvestments": "134500000", "shortTermInvestments": "604600000", "currentNetReceivables": "2022600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13028900000", "currentAccountsPayable": "861500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7413500000", "totalShareholderEquity": "11038100000", "capitalLeaseObligations": "662800000", "otherCurrentLiabilities": "562700000", "totalCurrentLiabilities": "2145100000", "otherNonCurrentLiabilities": "105700000", "totalNonCurrentLiabilities": "8131400000", "cashAndShortTermInvestments": "4304600000", "commonStockSharesOutstanding": "838200000", "intangibleAssetsExcludingGoodwill": "80500000", "cashAndCashEquivalentsAtCarryingValue": "4304600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311500000", "profitLoss": "None", "dividendPayout": "731100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6900000", "operatingCashflow": "1494300000", "capitalExpenditures": "422600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731500000", "cashflowFromInvestment": "-451300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 3377300000, "cost_of_revenue": 1356800000, "gross_profit": 2020500000, "ebit": 1815500000, "ebitda": 2023300000, "pretax_income": 1724100000, "tax_provision": 613300000, "net_income": 1107600000, "net_income_to_common": 1107600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3949600000, "total_current_assets": 7669500000, "total_assets": 20331800000, "short_term_debt": 85400000, "long_term_debt": 6749400000, "total_debt": 6834800000, "total_liabilities": 9814900000, "total_equity": 10449900000, "shares_outstanding": 822600000, "goodwill_and_intangibles": 120900000 }, "cash_flow": { "operating_cash_flow": 1559600000, "capital_expenditure": 349200000, "free_cash_flow": 1908800000, "dividends_paid": 643300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326644, "ticker_id": 3519, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1815500000", "ebitda": "2023300000", "netIncome": "1107600000", "grossProfit": "2020500000", "depreciation": "None", "totalRevenue": "3377300000", "costOfRevenue": "1356800000", "interestIncome": "47900000", "incomeBeforeTax": "1724100000", "interestExpense": "91400000", "operatingIncome": "1768800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "613300000", "reportedCurrency": "USD", "netInterestIncome": "-43400000", "nonInterestIncome": "None", "operatingExpenses": "251700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207800000", "sellingGeneralAndAdministrative": "33700000", "netIncomeFromContinuingOperations": "1110800000" }, "balance": { "goodwill": "None", "inventory": "1031300000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "20331800000", "longTermDebt": "6749400000", "shortTermDebt": "85400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120900000", "reportedCurrency": "USD", "retainedEarnings": "6116000000", "totalLiabilities": "9814900000", "otherCurrentAssets": "322300000", "totalCurrentAssets": "7669500000", "currentLongTermDebt": "None", "longTermInvestments": "123600000", "shortTermInvestments": "575900000", "currentNetReceivables": "1790400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12662200000", "currentAccountsPayable": "739200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7432800000", "totalShareholderEquity": "10449900000", "capitalLeaseObligations": "683400000", "otherCurrentLiabilities": "475200000", "totalCurrentLiabilities": "1698000000", "otherNonCurrentLiabilities": "80900000", "totalNonCurrentLiabilities": "8116900000", "cashAndShortTermInvestments": "3949600000", "commonStockSharesOutstanding": "822600000", "intangibleAssetsExcludingGoodwill": "120900000", "cashAndCashEquivalentsAtCarryingValue": "3949600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1110900000", "profitLoss": "None", "dividendPayout": "643300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "1559600000", "capitalExpenditures": "349200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648200000", "cashflowFromInvestment": "-249700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3377300000, "cost_of_revenue": 1356800000, "gross_profit": 2020500000, "research_and_development": null, "selling_general_admin": 33700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1815500000, "depreciation_amortisation": 207800000, "ebitda": 2023300000, "interest_expense": 91400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1724100000, "tax_provision": 613300000, "effective_tax_rate": null, "net_income": 1107600000, "net_income_continuing_ops": 1110800000, "net_income_to_common": 1107600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3949600000, "short_term_investments": 575900000, "net_receivables": 1790400000, "inventory": 1031300000, "other_current_assets": null, "total_current_assets": 7669500000, "net_ppe": null, "goodwill": null, "intangible_assets": 120900000, "goodwill_and_intangibles": 120900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12662200000, "total_assets": 20331800000, "short_term_debt": 85400000, "accounts_payable": 739200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1698000000, "long_term_debt": 6749400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8116900000, "total_liabilities": 9814900000, "total_debt": 6834800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6116000000, "total_equity": 10449900000, "shares_outstanding": 822600000, "operating_cash_flow": 1559600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249700000, "dividends_paid": 643300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648200000, "free_cash_flow": 1908800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1815500000", "ebitda": "2023300000", "netIncome": "1107600000", "grossProfit": "2020500000", "depreciation": "None", "totalRevenue": "3377300000", "costOfRevenue": "1356800000", "interestIncome": "47900000", "incomeBeforeTax": "1724100000", "interestExpense": "91400000", "operatingIncome": "1768800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "613300000", "reportedCurrency": "USD", "netInterestIncome": "-43400000", "nonInterestIncome": "None", "operatingExpenses": "251700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207800000", "sellingGeneralAndAdministrative": "33700000", "netIncomeFromContinuingOperations": "1110800000" }, "balance": { "goodwill": "None", "inventory": "1031300000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "20331800000", "longTermDebt": "6749400000", "shortTermDebt": "85400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120900000", "reportedCurrency": "USD", "retainedEarnings": "6116000000", "totalLiabilities": "9814900000", "otherCurrentAssets": "322300000", "totalCurrentAssets": "7669500000", "currentLongTermDebt": "None", "longTermInvestments": "123600000", "shortTermInvestments": "575900000", "currentNetReceivables": "1790400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12662200000", "currentAccountsPayable": "739200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7432800000", "totalShareholderEquity": "10449900000", "capitalLeaseObligations": "683400000", "otherCurrentLiabilities": "475200000", "totalCurrentLiabilities": "1698000000", "otherNonCurrentLiabilities": "80900000", "totalNonCurrentLiabilities": "8116900000", "cashAndShortTermInvestments": "3949600000", "commonStockSharesOutstanding": "822600000", "intangibleAssetsExcludingGoodwill": "120900000", "cashAndCashEquivalentsAtCarryingValue": "3949600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1110900000", "profitLoss": "None", "dividendPayout": "643300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "1559600000", "capitalExpenditures": "349200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648200000", "cashflowFromInvestment": "-249700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 3051000000, "cost_of_revenue": 1431600000, "gross_profit": 1619400000, "ebit": 1637700000, "ebitda": 1843900000, "pretax_income": 1552700000, "tax_provision": 576000000, "net_income": 973500000, "net_income_to_common": 973500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334900000, "total_current_assets": 7002400000, "total_assets": 19554700000, "short_term_debt": 84000000, "long_term_debt": 6748200000, "total_debt": 6832200000, "total_liabilities": 9501300000, "total_equity": 9984800000, "shares_outstanding": 807800000, "goodwill_and_intangibles": 121700000 }, "cash_flow": { "operating_cash_flow": 976800000, "capital_expenditure": 235700000, "free_cash_flow": 1212500000, "dividends_paid": 557400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326645, "ticker_id": 3519, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1637700000", "ebitda": "1843900000", "netIncome": "973500000", "grossProfit": "1619400000", "depreciation": "None", "totalRevenue": "3051000000", "costOfRevenue": "1431600000", "interestIncome": "53100000", "incomeBeforeTax": "1552700000", "interestExpense": "94000000", "operatingIncome": "1586900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "576000000", "reportedCurrency": "USD", "netInterestIncome": "-40900000", "nonInterestIncome": "None", "operatingExpenses": "32500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206200000", "sellingGeneralAndAdministrative": "32500000", "netIncomeFromContinuingOperations": "976700000" }, "balance": { "goodwill": "None", "inventory": "1005200000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "19554700000", "longTermDebt": "6748200000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "121700000", "reportedCurrency": "USD", "retainedEarnings": "6459400000", "totalLiabilities": "9501300000", "otherCurrentAssets": "359100000", "totalCurrentAssets": "7002400000", "currentLongTermDebt": "None", "longTermInvestments": "120800000", "shortTermInvestments": "675400000", "currentNetReceivables": "1627800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12552300000", "currentAccountsPayable": "647200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7448900000", "totalShareholderEquity": "9984800000", "capitalLeaseObligations": "700700000", "otherCurrentLiabilities": "333200000", "totalCurrentLiabilities": "1329000000", "otherNonCurrentLiabilities": "60700000", "totalNonCurrentLiabilities": "8172300000", "cashAndShortTermInvestments": "3334900000", "commonStockSharesOutstanding": "807800000", "intangibleAssetsExcludingGoodwill": "121700000", "cashAndCashEquivalentsAtCarryingValue": "3334900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "976700000", "profitLoss": "None", "dividendPayout": "557400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45100000", "operatingCashflow": "976800000", "capitalExpenditures": "235700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1060400000", "cashflowFromInvestment": "-692900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3051000000, "cost_of_revenue": 1431600000, "gross_profit": 1619400000, "research_and_development": null, "selling_general_admin": 32500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1637700000, "depreciation_amortisation": 206200000, "ebitda": 1843900000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1552700000, "tax_provision": 576000000, "effective_tax_rate": null, "net_income": 973500000, "net_income_continuing_ops": 976700000, "net_income_to_common": 973500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334900000, "short_term_investments": 675400000, "net_receivables": 1627800000, "inventory": 1005200000, "other_current_assets": null, "total_current_assets": 7002400000, "net_ppe": null, "goodwill": null, "intangible_assets": 121700000, "goodwill_and_intangibles": 121700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12552300000, "total_assets": 19554700000, "short_term_debt": 84000000, "accounts_payable": 647200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1329000000, "long_term_debt": 6748200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8172300000, "total_liabilities": 9501300000, "total_debt": 6832200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6459400000, "total_equity": 9984800000, "shares_outstanding": 807800000, "operating_cash_flow": 976800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -692900000, "dividends_paid": 557400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1060400000, "free_cash_flow": 1212500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1637700000", "ebitda": "1843900000", "netIncome": "973500000", "grossProfit": "1619400000", "depreciation": "None", "totalRevenue": "3051000000", "costOfRevenue": "1431600000", "interestIncome": "53100000", "incomeBeforeTax": "1552700000", "interestExpense": "94000000", "operatingIncome": "1586900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "576000000", "reportedCurrency": "USD", "netInterestIncome": "-40900000", "nonInterestIncome": "None", "operatingExpenses": "32500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206200000", "sellingGeneralAndAdministrative": "32500000", "netIncomeFromContinuingOperations": "976700000" }, "balance": { "goodwill": "None", "inventory": "1005200000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "19554700000", "longTermDebt": "6748200000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "121700000", "reportedCurrency": "USD", "retainedEarnings": "6459400000", "totalLiabilities": "9501300000", "otherCurrentAssets": "359100000", "totalCurrentAssets": "7002400000", "currentLongTermDebt": "None", "longTermInvestments": "120800000", "shortTermInvestments": "675400000", "currentNetReceivables": "1627800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12552300000", "currentAccountsPayable": "647200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7448900000", "totalShareholderEquity": "9984800000", "capitalLeaseObligations": "700700000", "otherCurrentLiabilities": "333200000", "totalCurrentLiabilities": "1329000000", "otherNonCurrentLiabilities": "60700000", "totalNonCurrentLiabilities": "8172300000", "cashAndShortTermInvestments": "3334900000", "commonStockSharesOutstanding": "807800000", "intangibleAssetsExcludingGoodwill": "121700000", "cashAndCashEquivalentsAtCarryingValue": "3334900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "976700000", "profitLoss": "None", "dividendPayout": "557400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45100000", "operatingCashflow": "976800000", "capitalExpenditures": "235700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1060400000", "cashflowFromInvestment": "-692900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 3121900000, "cost_of_revenue": 1554700000, "gross_profit": 1567200000, "ebit": 1570500000, "ebitda": 1794300000, "pretax_income": 1481800000, "tax_provision": 532799999, "net_income": 945900000, "net_income_to_common": 945900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4116300000, "total_current_assets": 7220000000, "total_assets": 19791200000, "short_term_debt": 583100000, "long_term_debt": 6747000000, "total_debt": 7330100000, "total_liabilities": 10154500000, "total_equity": 9568300000, "shares_outstanding": 792500000, "goodwill_and_intangibles": 122600000 }, "cash_flow": { "operating_cash_flow": 721400000, "capital_expenditure": 317800000, "free_cash_flow": 1039200000, "dividends_paid": 553300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326646, "ticker_id": 3519, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1570500000", "ebitda": "1794300000", "netIncome": "945900000", "grossProfit": "1567200000", "depreciation": "None", "totalRevenue": "3121900000", "costOfRevenue": "1554700000", "interestIncome": "48700000", "incomeBeforeTax": "1481800000", "interestExpense": "91900000", "operatingIncome": "1535500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "532799999", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "31700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223800000", "sellingGeneralAndAdministrative": "31700000", "netIncomeFromContinuingOperations": "949000000" }, "balance": { "goodwill": "None", "inventory": "966100000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "19791200000", "longTermDebt": "6747000000", "shortTermDebt": "583100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "122600000", "reportedCurrency": "USD", "retainedEarnings": "6682800000", "totalLiabilities": "10154500000", "otherCurrentAssets": "314300000", "totalCurrentAssets": "7220000000", "currentLongTermDebt": "500000000", "longTermInvestments": "115000000", "shortTermInvestments": "218200000", "currentNetReceivables": "1605100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12571200000", "currentAccountsPayable": "684400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7967700000", "totalShareholderEquity": "9568300000", "capitalLeaseObligations": "720700000", "otherCurrentLiabilities": "416700000", "totalCurrentLiabilities": "1944400000", "otherNonCurrentLiabilities": "68900000", "totalNonCurrentLiabilities": "8210100000", "cashAndShortTermInvestments": "4116300000", "commonStockSharesOutstanding": "792500000", "intangibleAssetsExcludingGoodwill": "122600000", "cashAndCashEquivalentsAtCarryingValue": "4116300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949100000", "profitLoss": "None", "dividendPayout": "553300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "85300000", "operatingCashflow": "721400000", "capitalExpenditures": "317800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432900000", "cashflowFromInvestment": "-290700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3121900000, "cost_of_revenue": 1554700000, "gross_profit": 1567200000, "research_and_development": null, "selling_general_admin": 31700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1570500000, "depreciation_amortisation": 223800000, "ebitda": 1794300000, "interest_expense": 91900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1481800000, "tax_provision": 532799999, "effective_tax_rate": null, "net_income": 945900000, "net_income_continuing_ops": 949000000, "net_income_to_common": 945900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4116300000, "short_term_investments": 218200000, "net_receivables": 1605100000, "inventory": 966100000, "other_current_assets": null, "total_current_assets": 7220000000, "net_ppe": null, "goodwill": null, "intangible_assets": 122600000, "goodwill_and_intangibles": 122600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12571200000, "total_assets": 19791200000, "short_term_debt": 583100000, "accounts_payable": 684400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944400000, "long_term_debt": 6747000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8210100000, "total_liabilities": 10154500000, "total_debt": 7330100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6682800000, "total_equity": 9568300000, "shares_outstanding": 792500000, "operating_cash_flow": 721400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290700000, "dividends_paid": 553300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 432900000, "free_cash_flow": 1039200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1570500000", "ebitda": "1794300000", "netIncome": "945900000", "grossProfit": "1567200000", "depreciation": "None", "totalRevenue": "3121900000", "costOfRevenue": "1554700000", "interestIncome": "48700000", "incomeBeforeTax": "1481800000", "interestExpense": "91900000", "operatingIncome": "1535500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "532799999", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "31700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223800000", "sellingGeneralAndAdministrative": "31700000", "netIncomeFromContinuingOperations": "949000000" }, "balance": { "goodwill": "None", "inventory": "966100000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "19791200000", "longTermDebt": "6747000000", "shortTermDebt": "583100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "122600000", "reportedCurrency": "USD", "retainedEarnings": "6682800000", "totalLiabilities": "10154500000", "otherCurrentAssets": "314300000", "totalCurrentAssets": "7220000000", "currentLongTermDebt": "500000000", "longTermInvestments": "115000000", "shortTermInvestments": "218200000", "currentNetReceivables": "1605100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12571200000", "currentAccountsPayable": "684400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7967700000", "totalShareholderEquity": "9568300000", "capitalLeaseObligations": "720700000", "otherCurrentLiabilities": "416700000", "totalCurrentLiabilities": "1944400000", "otherNonCurrentLiabilities": "68900000", "totalNonCurrentLiabilities": "8210100000", "cashAndShortTermInvestments": "4116300000", "commonStockSharesOutstanding": "792500000", "intangibleAssetsExcludingGoodwill": "122600000", "cashAndCashEquivalentsAtCarryingValue": "4116300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949100000", "profitLoss": "None", "dividendPayout": "553300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "85300000", "operatingCashflow": "721400000", "capitalExpenditures": "317800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432900000", "cashflowFromInvestment": "-290700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 2784300000, "cost_of_revenue": 1442500000, "gross_profit": 1341800000, "ebit": 1331800000, "ebitda": 1546000000, "pretax_income": 1242800000, "tax_provision": 446600000, "net_income": 793900000, "net_income_to_common": 793900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258100000, "total_current_assets": 6174300000, "total_assets": 18713500000, "short_term_debt": 581600000, "long_term_debt": 5758500000, "total_debt": 6340100000, "total_liabilities": 9475300000, "total_equity": 9171600000, "shares_outstanding": 787700000, "goodwill_and_intangibles": 124600000 }, "cash_flow": { "operating_cash_flow": 1360500000, "capital_expenditure": 235300000, "free_cash_flow": 1595800000, "dividends_paid": 549900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326647, "ticker_id": 3519, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1331800000", "ebitda": "1546000000", "netIncome": "793900000", "grossProfit": "1341800000", "depreciation": "None", "totalRevenue": "2784300000", "costOfRevenue": "1442500000", "interestIncome": "39300000", "incomeBeforeTax": "1242800000", "interestExpense": "87300000", "operatingIncome": "1307300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "446600000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "34500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214200000", "sellingGeneralAndAdministrative": "34500000", "netIncomeFromContinuingOperations": "796200000" }, "balance": { "goodwill": "41900000", "inventory": "1048900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "18713500000", "longTermDebt": "5758500000", "shortTermDebt": "581600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82700000", "reportedCurrency": "USD", "retainedEarnings": "6839600000", "totalLiabilities": "9475300000", "otherCurrentAssets": "378200000", "totalCurrentAssets": "6174300000", "currentLongTermDebt": "499800000", "longTermInvestments": "111900000", "shortTermInvestments": "245300000", "currentNetReceivables": "1243800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539200000", "currentAccountsPayable": "615200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6997700000", "totalShareholderEquity": "9171600000", "capitalLeaseObligations": "739400000", "otherCurrentLiabilities": "416100000", "totalCurrentLiabilities": "2248100000", "otherNonCurrentLiabilities": "35600000", "totalNonCurrentLiabilities": "7227200000", "cashAndShortTermInvestments": "3258100000", "commonStockSharesOutstanding": "787700000", "intangibleAssetsExcludingGoodwill": "82700000", "cashAndCashEquivalentsAtCarryingValue": "3258100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796200000", "profitLoss": "None", "dividendPayout": "549900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-60600000", "operatingCashflow": "1360500000", "capitalExpenditures": "235300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554000000", "cashflowFromInvestment": "-161800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2784300000, "cost_of_revenue": 1442500000, "gross_profit": 1341800000, "research_and_development": null, "selling_general_admin": 34500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1331800000, "depreciation_amortisation": 214200000, "ebitda": 1546000000, "interest_expense": 87300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1242800000, "tax_provision": 446600000, "effective_tax_rate": null, "net_income": 793900000, "net_income_continuing_ops": 796200000, "net_income_to_common": 793900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258100000, "short_term_investments": 245300000, "net_receivables": 1243800000, "inventory": 1048900000, "other_current_assets": null, "total_current_assets": 6174300000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 82700000, "goodwill_and_intangibles": 124600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12539200000, "total_assets": 18713500000, "short_term_debt": 581600000, "accounts_payable": 615200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2248100000, "long_term_debt": 5758500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7227200000, "total_liabilities": 9475300000, "total_debt": 6340100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6839600000, "total_equity": 9171600000, "shares_outstanding": 787700000, "operating_cash_flow": 1360500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161800000, "dividends_paid": 549900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -554000000, "free_cash_flow": 1595800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1331800000", "ebitda": "1546000000", "netIncome": "793900000", "grossProfit": "1341800000", "depreciation": "None", "totalRevenue": "2784300000", "costOfRevenue": "1442500000", "interestIncome": "39300000", "incomeBeforeTax": "1242800000", "interestExpense": "87300000", "operatingIncome": "1307300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "446600000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "34500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214200000", "sellingGeneralAndAdministrative": "34500000", "netIncomeFromContinuingOperations": "796200000" }, "balance": { "goodwill": "41900000", "inventory": "1048900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "18713500000", "longTermDebt": "5758500000", "shortTermDebt": "581600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82700000", "reportedCurrency": "USD", "retainedEarnings": "6839600000", "totalLiabilities": "9475300000", "otherCurrentAssets": "378200000", "totalCurrentAssets": "6174300000", "currentLongTermDebt": "499800000", "longTermInvestments": "111900000", "shortTermInvestments": "245300000", "currentNetReceivables": "1243800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539200000", "currentAccountsPayable": "615200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6997700000", "totalShareholderEquity": "9171600000", "capitalLeaseObligations": "739400000", "otherCurrentLiabilities": "416100000", "totalCurrentLiabilities": "2248100000", "otherNonCurrentLiabilities": "35600000", "totalNonCurrentLiabilities": "7227200000", "cashAndShortTermInvestments": "3258100000", "commonStockSharesOutstanding": "787700000", "intangibleAssetsExcludingGoodwill": "82700000", "cashAndCashEquivalentsAtCarryingValue": "3258100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796200000", "profitLoss": "None", "dividendPayout": "549900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-60600000", "operatingCashflow": "1360500000", "capitalExpenditures": "235300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554000000", "cashflowFromInvestment": "-161800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 2930900000, "cost_of_revenue": 1449400000, "gross_profit": 1481500000, "ebit": 1509800000, "ebitda": 1722900000, "pretax_income": 1426200000, "tax_provision": 526400000, "net_income": 896700000, "net_income_to_common": 896700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2654800000, "total_current_assets": 5926400000, "total_assets": 18415500000, "short_term_debt": 575300000, "long_term_debt": 5757800000, "total_debt": 6333100000, "total_liabilities": 9426100000, "total_equity": 8921000000, "shares_outstanding": 778000000, "goodwill_and_intangibles": 125400000 }, "cash_flow": { "operating_cash_flow": 1439400000, "capital_expenditure": 246400000, "free_cash_flow": 1685800000, "dividends_paid": 468800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326649, "ticker_id": 3519, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1509800000", "ebitda": "1722900000", "netIncome": "896700000", "grossProfit": "1481500000", "depreciation": "None", "totalRevenue": "2930900000", "costOfRevenue": "1449400000", "interestIncome": "38300000", "incomeBeforeTax": "1426200000", "interestExpense": "83100000", "operatingIncome": "1450300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "526400000", "reportedCurrency": "USD", "netInterestIncome": "-44800000", "nonInterestIncome": "None", "operatingExpenses": "31200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1449400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213100000", "sellingGeneralAndAdministrative": "31200000", "netIncomeFromContinuingOperations": "899800000" }, "balance": { "goodwill": "None", "inventory": "990500000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "18415500000", "longTermDebt": "5757800000", "shortTermDebt": "575300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "125400000", "reportedCurrency": "USD", "retainedEarnings": "7142800000", "totalLiabilities": "9426100000", "otherCurrentAssets": "372900000", "totalCurrentAssets": "5926400000", "currentLongTermDebt": "499600000", "longTermInvestments": "114000000", "shortTermInvestments": "318800000", "currentNetReceivables": "1589400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12489100000", "currentAccountsPayable": "609300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6982400000", "totalShareholderEquity": "8921000000", "capitalLeaseObligations": "725000000", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "2139400000", "otherNonCurrentLiabilities": "38900000", "totalNonCurrentLiabilities": "7286700000", "cashAndShortTermInvestments": "2654800000", "commonStockSharesOutstanding": "778000000", "intangibleAssetsExcludingGoodwill": "125400000", "cashAndCashEquivalentsAtCarryingValue": "2654800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896700000", "profitLoss": "None", "dividendPayout": "468800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29400000", "operatingCashflow": "1439400000", "capitalExpenditures": "246400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000000", "cashflowFromInvestment": "-236000000", "stockBasedCompensation": "-300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "468800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2930900000, "cost_of_revenue": 1449400000, "gross_profit": 1481500000, "research_and_development": null, "selling_general_admin": 31200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1509800000, "depreciation_amortisation": 213100000, "ebitda": 1722900000, "interest_expense": 83100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1426200000, "tax_provision": 526400000, "effective_tax_rate": null, "net_income": 896700000, "net_income_continuing_ops": 899800000, "net_income_to_common": 896700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2654800000, "short_term_investments": 318800000, "net_receivables": 1589400000, "inventory": 990500000, "other_current_assets": null, "total_current_assets": 5926400000, "net_ppe": null, "goodwill": null, "intangible_assets": 125400000, "goodwill_and_intangibles": 125400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12489100000, "total_assets": 18415500000, "short_term_debt": 575300000, "accounts_payable": 609300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2139400000, "long_term_debt": 5757800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7286700000, "total_liabilities": 9426100000, "total_debt": 6333100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7142800000, "total_equity": 8921000000, "shares_outstanding": 778000000, "operating_cash_flow": 1439400000, "stock_based_compensation": -300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236000000, "dividends_paid": 468800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471000000, "free_cash_flow": 1685800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1509800000", "ebitda": "1722900000", "netIncome": "896700000", "grossProfit": "1481500000", "depreciation": "None", "totalRevenue": "2930900000", "costOfRevenue": "1449400000", "interestIncome": "38300000", "incomeBeforeTax": "1426200000", "interestExpense": "83100000", "operatingIncome": "1450300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "526400000", "reportedCurrency": "USD", "netInterestIncome": "-44800000", "nonInterestIncome": "None", "operatingExpenses": "31200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1449400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213100000", "sellingGeneralAndAdministrative": "31200000", "netIncomeFromContinuingOperations": "899800000" }, "balance": { "goodwill": "None", "inventory": "990500000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "18415500000", "longTermDebt": "5757800000", "shortTermDebt": "575300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "125400000", "reportedCurrency": "USD", "retainedEarnings": "7142800000", "totalLiabilities": "9426100000", "otherCurrentAssets": "372900000", "totalCurrentAssets": "5926400000", "currentLongTermDebt": "499600000", "longTermInvestments": "114000000", "shortTermInvestments": "318800000", "currentNetReceivables": "1589400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12489100000", "currentAccountsPayable": "609300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6982400000", "totalShareholderEquity": "8921000000", "capitalLeaseObligations": "725000000", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "2139400000", "otherNonCurrentLiabilities": "38900000", "totalNonCurrentLiabilities": "7286700000", "cashAndShortTermInvestments": "2654800000", "commonStockSharesOutstanding": "778000000", "intangibleAssetsExcludingGoodwill": "125400000", "cashAndCashEquivalentsAtCarryingValue": "2654800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896700000", "profitLoss": "None", "dividendPayout": "468800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29400000", "operatingCashflow": "1439400000", "capitalExpenditures": "246400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000000", "cashflowFromInvestment": "-236000000", "stockBasedCompensation": "-300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "468800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 3118300000, "cost_of_revenue": 1477100000, "gross_profit": 1641200000, "ebit": 1613900000, "ebitda": 1823500000, "pretax_income": 1532600000, "tax_provision": 578800000, "net_income": 950200000, "net_income_to_common": 950200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875300000, "total_current_assets": 5333700000, "total_assets": 17777700000, "short_term_debt": 576400000, "long_term_debt": 5757000000, "total_debt": 6333400000, "total_liabilities": 9217500000, "total_equity": 8492500000, "shares_outstanding": 782256364, "goodwill_and_intangibles": 127300000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 331800000, "free_cash_flow": 1293900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326650, "ticker_id": 3519, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1613900000", "ebitda": "1823500000", "netIncome": "950200000", "grossProfit": "1641200000", "depreciation": "None", "totalRevenue": "3118300000", "costOfRevenue": "1477100000", "interestIncome": "26500000", "incomeBeforeTax": "1532600000", "interestExpense": "83300000", "operatingIncome": "1607300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "578800000", "reportedCurrency": "USD", "netInterestIncome": "-56800000", "nonInterestIncome": "None", "operatingExpenses": "33900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1477100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209600000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "953800000" }, "balance": { "goodwill": "None", "inventory": "1017200000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "17777700000", "longTermDebt": "5757000000", "shortTermDebt": "576400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "127300000", "reportedCurrency": "USD", "retainedEarnings": "7180900000", "totalLiabilities": "9217500000", "otherCurrentAssets": "408100000", "totalCurrentAssets": "5333700000", "currentLongTermDebt": "499500000", "longTermInvestments": "114500000", "shortTermInvestments": "329100000", "currentNetReceivables": "1704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12444000000", "currentAccountsPayable": "647200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7001900000", "totalShareholderEquity": "8492500000", "capitalLeaseObligations": "745400000", "otherCurrentLiabilities": "309800000", "totalCurrentLiabilities": "1898200000", "otherNonCurrentLiabilities": "35100000", "totalNonCurrentLiabilities": "7319300000", "cashAndShortTermInvestments": "1875300000", "commonStockSharesOutstanding": "782256364", "intangibleAssetsExcludingGoodwill": "127300000", "cashAndCashEquivalentsAtCarryingValue": "1875300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-16700000", "operatingCashflow": "962100000", "capitalExpenditures": "331800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-331700000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3118300000, "cost_of_revenue": 1477100000, "gross_profit": 1641200000, "research_and_development": null, "selling_general_admin": 33900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1613900000, "depreciation_amortisation": 209600000, "ebitda": 1823500000, "interest_expense": 83300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1532600000, "tax_provision": 578800000, "effective_tax_rate": null, "net_income": 950200000, "net_income_continuing_ops": 953800000, "net_income_to_common": 950200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1875300000, "short_term_investments": 329100000, "net_receivables": 1704000000, "inventory": 1017200000, "other_current_assets": null, "total_current_assets": 5333700000, "net_ppe": null, "goodwill": null, "intangible_assets": 127300000, "goodwill_and_intangibles": 127300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12444000000, "total_assets": 17777700000, "short_term_debt": 576400000, "accounts_payable": 647200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1898200000, "long_term_debt": 5757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7319300000, "total_liabilities": 9217500000, "total_debt": 6333400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7180900000, "total_equity": 8492500000, "shares_outstanding": 782256364, "operating_cash_flow": 962100000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1293900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1613900000", "ebitda": "1823500000", "netIncome": "950200000", "grossProfit": "1641200000", "depreciation": "None", "totalRevenue": "3118300000", "costOfRevenue": "1477100000", "interestIncome": "26500000", "incomeBeforeTax": "1532600000", "interestExpense": "83300000", "operatingIncome": "1607300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "578800000", "reportedCurrency": "USD", "netInterestIncome": "-56800000", "nonInterestIncome": "None", "operatingExpenses": "33900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1477100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209600000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "953800000" }, "balance": { "goodwill": "None", "inventory": "1017200000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "17777700000", "longTermDebt": "5757000000", "shortTermDebt": "576400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "127300000", "reportedCurrency": "USD", "retainedEarnings": "7180900000", "totalLiabilities": "9217500000", "otherCurrentAssets": "408100000", "totalCurrentAssets": "5333700000", "currentLongTermDebt": "499500000", "longTermInvestments": "114500000", "shortTermInvestments": "329100000", "currentNetReceivables": "1704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12444000000", "currentAccountsPayable": "647200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7001900000", "totalShareholderEquity": "8492500000", "capitalLeaseObligations": "745400000", "otherCurrentLiabilities": "309800000", "totalCurrentLiabilities": "1898200000", "otherNonCurrentLiabilities": "35100000", "totalNonCurrentLiabilities": "7319300000", "cashAndShortTermInvestments": "1875300000", "commonStockSharesOutstanding": "782256364", "intangibleAssetsExcludingGoodwill": "127300000", "cashAndCashEquivalentsAtCarryingValue": "1875300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-16700000", "operatingCashflow": "962100000", "capitalExpenditures": "331800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-331700000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 2599800000, "cost_of_revenue": 1379300000, "gross_profit": 1220500000, "ebit": 1236000000, "ebitda": 1445000000, "pretax_income": 1162200000, "tax_provision": 423400000, "net_income": 736000000, "net_income_to_common": 736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252200000, "total_current_assets": 4440800000, "total_assets": 16789300000, "short_term_debt": 77000000, "long_term_debt": 6255500000, "total_debt": 6332500000, "total_liabilities": 9183400000, "total_equity": 7541700000, "shares_outstanding": 773100000, "goodwill_and_intangibles": 128800000 }, "cash_flow": { "operating_cash_flow": 659700000, "capital_expenditure": 213800000, "free_cash_flow": 873500000, "dividends_paid": 618500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326651, "ticker_id": 3519, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1236000000", "ebitda": "1445000000", "netIncome": "736000000", "grossProfit": "1220500000", "depreciation": "None", "totalRevenue": "2599800000", "costOfRevenue": "1379300000", "interestIncome": "27300000", "incomeBeforeTax": "1162200000", "interestExpense": "80500000", "operatingIncome": "1189700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "423400000", "reportedCurrency": "USD", "netInterestIncome": "-53200000", "nonInterestIncome": "None", "operatingExpenses": "30800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "30800000", "netIncomeFromContinuingOperations": "738800000" }, "balance": { "goodwill": "None", "inventory": "1014400000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16789300000", "longTermDebt": "6255500000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "128800000", "reportedCurrency": "USD", "retainedEarnings": "7156700000", "totalLiabilities": "9183400000", "otherCurrentAssets": "449900000", "totalCurrentAssets": "4440800000", "currentLongTermDebt": "None", "longTermInvestments": "113900000", "shortTermInvestments": "329300000", "currentNetReceivables": "1395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12348500000", "currentAccountsPayable": "748500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7012600000", "totalShareholderEquity": "7541700000", "capitalLeaseObligations": "757100000", "otherCurrentLiabilities": "372200000", "totalCurrentLiabilities": "1340000000", "otherNonCurrentLiabilities": "55900000", "totalNonCurrentLiabilities": "7843400000", "cashAndShortTermInvestments": "1252200000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "128800000", "cashAndCashEquivalentsAtCarryingValue": "1252200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736000000", "profitLoss": "None", "dividendPayout": "618500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "659700000", "capitalExpenditures": "213800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620100000", "cashflowFromInvestment": "56200000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2599800000, "cost_of_revenue": 1379300000, "gross_profit": 1220500000, "research_and_development": null, "selling_general_admin": 30800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1236000000, "depreciation_amortisation": 209000000, "ebitda": 1445000000, "interest_expense": 80500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1162200000, "tax_provision": 423400000, "effective_tax_rate": null, "net_income": 736000000, "net_income_continuing_ops": 738800000, "net_income_to_common": 736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252200000, "short_term_investments": 329300000, "net_receivables": 1395000000, "inventory": 1014400000, "other_current_assets": null, "total_current_assets": 4440800000, "net_ppe": null, "goodwill": null, "intangible_assets": 128800000, "goodwill_and_intangibles": 128800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12348500000, "total_assets": 16789300000, "short_term_debt": 77000000, "accounts_payable": 748500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1340000000, "long_term_debt": 6255500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7843400000, "total_liabilities": 9183400000, "total_debt": 6332500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7156700000, "total_equity": 7541700000, "shares_outstanding": 773100000, "operating_cash_flow": 659700000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56200000, "dividends_paid": 618500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620100000, "free_cash_flow": 873500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1236000000", "ebitda": "1445000000", "netIncome": "736000000", "grossProfit": "1220500000", "depreciation": "None", "totalRevenue": "2599800000", "costOfRevenue": "1379300000", "interestIncome": "27300000", "incomeBeforeTax": "1162200000", "interestExpense": "80500000", "operatingIncome": "1189700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "423400000", "reportedCurrency": "USD", "netInterestIncome": "-53200000", "nonInterestIncome": "None", "operatingExpenses": "30800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "30800000", "netIncomeFromContinuingOperations": "738800000" }, "balance": { "goodwill": "None", "inventory": "1014400000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16789300000", "longTermDebt": "6255500000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "128800000", "reportedCurrency": "USD", "retainedEarnings": "7156700000", "totalLiabilities": "9183400000", "otherCurrentAssets": "449900000", "totalCurrentAssets": "4440800000", "currentLongTermDebt": "None", "longTermInvestments": "113900000", "shortTermInvestments": "329300000", "currentNetReceivables": "1395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12348500000", "currentAccountsPayable": "748500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7012600000", "totalShareholderEquity": "7541700000", "capitalLeaseObligations": "757100000", "otherCurrentLiabilities": "372200000", "totalCurrentLiabilities": "1340000000", "otherNonCurrentLiabilities": "55900000", "totalNonCurrentLiabilities": "7843400000", "cashAndShortTermInvestments": "1252200000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "128800000", "cashAndCashEquivalentsAtCarryingValue": "1252200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736000000", "profitLoss": "None", "dividendPayout": "618500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "659700000", "capitalExpenditures": "213800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620100000", "cashflowFromInvestment": "56200000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 2295600000, "cost_of_revenue": 1393800000, "gross_profit": 901800000, "ebit": 868600000, "ebitda": 1076800000, "pretax_income": 795800000, "tax_provision": 348600000, "net_income": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151500000, "total_current_assets": 4429500000, "total_assets": 16725300000, "short_term_debt": 78000000, "long_term_debt": 6254600000, "total_debt": 6332600000, "total_liabilities": 9244100000, "total_equity": 7418100000, "shares_outstanding": 773100000, "goodwill_and_intangibles": 130200000 }, "cash_flow": { "operating_cash_flow": 541000000, "capital_expenditure": 255400000, "free_cash_flow": 796400000, "dividends_paid": 773100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326652, "ticker_id": 3519, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "868600000", "ebitda": "1076800000", "netIncome": "445000000", "grossProfit": "901800000", "depreciation": "None", "totalRevenue": "2295600000", "costOfRevenue": "1393800000", "interestIncome": "21300000", "incomeBeforeTax": "795800000", "interestExpense": "80900000", "operatingIncome": "868700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "348600000", "reportedCurrency": "USD", "netInterestIncome": "-59600000", "nonInterestIncome": "None", "operatingExpenses": "33100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1393800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208200000", "sellingGeneralAndAdministrative": "33100000", "netIncomeFromContinuingOperations": "447200000" }, "balance": { "goodwill": "41900000", "inventory": "1016900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16725300000", "longTermDebt": "6254600000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88300000", "reportedCurrency": "USD", "retainedEarnings": "7033500000", "totalLiabilities": "9244100000", "otherCurrentAssets": "433500000", "totalCurrentAssets": "4429500000", "currentLongTermDebt": "None", "longTermInvestments": "108200000", "shortTermInvestments": "599300000", "currentNetReceivables": "1228300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12295800000", "currentAccountsPayable": "652600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7030000000", "totalShareholderEquity": "7418100000", "capitalLeaseObligations": "775400000", "otherCurrentLiabilities": "379600000", "totalCurrentLiabilities": "1388500000", "otherNonCurrentLiabilities": "66200000", "totalNonCurrentLiabilities": "7855600000", "cashAndShortTermInvestments": "1151500000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "88300000", "cashAndCashEquivalentsAtCarryingValue": "1151500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000000", "profitLoss": "None", "dividendPayout": "773100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-73600000", "operatingCashflow": "541000000", "capitalExpenditures": "255400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775500000", "cashflowFromInvestment": "-607000000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2295600000, "cost_of_revenue": 1393800000, "gross_profit": 901800000, "research_and_development": null, "selling_general_admin": 33100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868600000, "depreciation_amortisation": 208200000, "ebitda": 1076800000, "interest_expense": 80900000, "interest_income": null, "other_non_operating": null, "pretax_income": 795800000, "tax_provision": 348600000, "effective_tax_rate": null, "net_income": 445000000, "net_income_continuing_ops": 447200000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1151500000, "short_term_investments": 599300000, "net_receivables": 1228300000, "inventory": 1016900000, "other_current_assets": null, "total_current_assets": 4429500000, "net_ppe": null, "goodwill": 41900000, "intangible_assets": 88300000, "goodwill_and_intangibles": 130200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12295800000, "total_assets": 16725300000, "short_term_debt": 78000000, "accounts_payable": 652600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388500000, "long_term_debt": 6254600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7855600000, "total_liabilities": 9244100000, "total_debt": 6332600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7033500000, "total_equity": 7418100000, "shares_outstanding": 773100000, "operating_cash_flow": 541000000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607000000, "dividends_paid": 773100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -775500000, "free_cash_flow": 796400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "868600000", "ebitda": "1076800000", "netIncome": "445000000", "grossProfit": "901800000", "depreciation": "None", "totalRevenue": "2295600000", "costOfRevenue": "1393800000", "interestIncome": "21300000", "incomeBeforeTax": "795800000", "interestExpense": "80900000", "operatingIncome": "868700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "348600000", "reportedCurrency": "USD", "netInterestIncome": "-59600000", "nonInterestIncome": "None", "operatingExpenses": "33100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1393800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208200000", "sellingGeneralAndAdministrative": "33100000", "netIncomeFromContinuingOperations": "447200000" }, "balance": { "goodwill": "41900000", "inventory": "1016900000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16725300000", "longTermDebt": "6254600000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88300000", "reportedCurrency": "USD", "retainedEarnings": "7033500000", "totalLiabilities": "9244100000", "otherCurrentAssets": "433500000", "totalCurrentAssets": "4429500000", "currentLongTermDebt": "None", "longTermInvestments": "108200000", "shortTermInvestments": "599300000", "currentNetReceivables": "1228300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12295800000", "currentAccountsPayable": "652600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7030000000", "totalShareholderEquity": "7418100000", "capitalLeaseObligations": "775400000", "otherCurrentLiabilities": "379600000", "totalCurrentLiabilities": "1388500000", "otherNonCurrentLiabilities": "66200000", "totalNonCurrentLiabilities": "7855600000", "cashAndShortTermInvestments": "1151500000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "88300000", "cashAndCashEquivalentsAtCarryingValue": "1151500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000000", "profitLoss": "None", "dividendPayout": "773100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-73600000", "operatingCashflow": "541000000", "capitalExpenditures": "255400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775500000", "cashflowFromInvestment": "-607000000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 2505600000, "cost_of_revenue": 1403700000, "gross_profit": 1101900000, "ebit": 1098900000, "ebitda": 1311400000, "pretax_income": 1017300000, "tax_provision": 395300000, "net_income": 619500000, "net_income_to_common": 619500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1967100000, "total_current_assets": 4748000000, "total_assets": 16965000000, "short_term_debt": 71800000, "long_term_debt": 6253800000, "total_debt": 6325600000, "total_liabilities": 9156800000, "total_equity": 7744800000, "shares_outstanding": 773100000, "goodwill_and_intangibles": 130500000 }, "cash_flow": { "operating_cash_flow": 1049800000, "capital_expenditure": 262700000, "free_cash_flow": 1312500000, "dividends_paid": 773100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326654, "ticker_id": 3519, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1098900000", "ebitda": "1311400000", "netIncome": "619500000", "grossProfit": "1101900000", "depreciation": "None", "totalRevenue": "2505600000", "costOfRevenue": "1403700000", "interestIncome": "20800000", "incomeBeforeTax": "1017300000", "interestExpense": "81500000", "operatingIncome": "1069200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "395300000", "reportedCurrency": "USD", "netInterestIncome": "-60700000", "nonInterestIncome": "None", "operatingExpenses": "32700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212500000", "sellingGeneralAndAdministrative": "32700000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "None", "inventory": "975500000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16965000000", "longTermDebt": "6253800000", "shortTermDebt": "71800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "130500000", "reportedCurrency": "USD", "retainedEarnings": "7361500000", "totalLiabilities": "9156800000", "otherCurrentAssets": "347200000", "totalCurrentAssets": "4748000000", "currentLongTermDebt": "None", "longTermInvestments": "100100000", "shortTermInvestments": "247100000", "currentNetReceivables": "1211100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12217000000", "currentAccountsPayable": "618500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10517700000", "shortLongTermDebtTotal": "7040700000", "totalShareholderEquity": "7744800000", "capitalLeaseObligations": "715100000", "otherCurrentLiabilities": "380200000", "totalCurrentLiabilities": "1284100000", "otherNonCurrentLiabilities": "72500000", "totalNonCurrentLiabilities": "7872700000", "cashAndShortTermInvestments": "1967100000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "130500000", "cashAndCashEquivalentsAtCarryingValue": "1967100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "773100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "1049800000", "capitalExpenditures": "262700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775100000", "cashflowFromInvestment": "-509000000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2505600000, "cost_of_revenue": 1403700000, "gross_profit": 1101900000, "research_and_development": null, "selling_general_admin": 32700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1098900000, "depreciation_amortisation": 212500000, "ebitda": 1311400000, "interest_expense": 81500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1017300000, "tax_provision": 395300000, "effective_tax_rate": null, "net_income": 619500000, "net_income_continuing_ops": 622000000, "net_income_to_common": 619500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1967100000, "short_term_investments": 247100000, "net_receivables": 1211100000, "inventory": 975500000, "other_current_assets": null, "total_current_assets": 4748000000, "net_ppe": null, "goodwill": null, "intangible_assets": 130500000, "goodwill_and_intangibles": 130500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12217000000, "total_assets": 16965000000, "short_term_debt": 71800000, "accounts_payable": 618500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1284100000, "long_term_debt": 6253800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7872700000, "total_liabilities": 9156800000, "total_debt": 6325600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7361500000, "total_equity": 7744800000, "shares_outstanding": 773100000, "operating_cash_flow": 1049800000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -509000000, "dividends_paid": 773100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -775100000, "free_cash_flow": 1312500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1098900000", "ebitda": "1311400000", "netIncome": "619500000", "grossProfit": "1101900000", "depreciation": "None", "totalRevenue": "2505600000", "costOfRevenue": "1403700000", "interestIncome": "20800000", "incomeBeforeTax": "1017300000", "interestExpense": "81500000", "operatingIncome": "1069200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "395300000", "reportedCurrency": "USD", "netInterestIncome": "-60700000", "nonInterestIncome": "None", "operatingExpenses": "32700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212500000", "sellingGeneralAndAdministrative": "32700000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "None", "inventory": "975500000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16965000000", "longTermDebt": "6253800000", "shortTermDebt": "71800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "130500000", "reportedCurrency": "USD", "retainedEarnings": "7361500000", "totalLiabilities": "9156800000", "otherCurrentAssets": "347200000", "totalCurrentAssets": "4748000000", "currentLongTermDebt": "None", "longTermInvestments": "100100000", "shortTermInvestments": "247100000", "currentNetReceivables": "1211100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12217000000", "currentAccountsPayable": "618500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10517700000", "shortLongTermDebtTotal": "7040700000", "totalShareholderEquity": "7744800000", "capitalLeaseObligations": "715100000", "otherCurrentLiabilities": "380200000", "totalCurrentLiabilities": "1284100000", "otherNonCurrentLiabilities": "72500000", "totalNonCurrentLiabilities": "7872700000", "cashAndShortTermInvestments": "1967100000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "130500000", "cashAndCashEquivalentsAtCarryingValue": "1967100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "773100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "1049800000", "capitalExpenditures": "262700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775100000", "cashflowFromInvestment": "-509000000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "income_statement": { "revenue": 2300700000, "cost_of_revenue": 1369000000, "gross_profit": 931700000, "ebit": 929500000, "ebitda": 1138700000, "pretax_income": 844100000, "tax_provision": 294500000, "net_income": 547500000, "net_income_to_common": 547500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2199000000, "total_current_assets": 4769600000, "total_assets": 16939500000, "short_term_debt": 74900000, "long_term_debt": 6252900000, "total_debt": 6327800000, "total_liabilities": 8976900000, "total_equity": 7899600000, "shares_outstanding": 773100000, "goodwill_and_intangibles": 132400000 }, "cash_flow": { "operating_cash_flow": 797100000, "capital_expenditure": 252500000, "free_cash_flow": 1049600000, "dividends_paid": 773100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326655, "ticker_id": 3519, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:00.256068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "929500000", "ebitda": "1138700000", "netIncome": "547500000", "grossProfit": "931700000", "depreciation": "None", "totalRevenue": "2300700000", "costOfRevenue": "1369000000", "interestIncome": "23200000", "incomeBeforeTax": "844100000", "interestExpense": "81600000", "operatingIncome": "900700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "294500000", "reportedCurrency": "USD", "netInterestIncome": "-58400000", "nonInterestIncome": "None", "operatingExpenses": "31000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "1369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209200000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "549600000" }, "balance": { "goodwill": "None", "inventory": "985300000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16939500000", "longTermDebt": "6252900000", "shortTermDebt": "74900000", "treasuryStock": "-3131800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "132400000", "reportedCurrency": "USD", "retainedEarnings": "7516800000", "totalLiabilities": "8976900000", "otherCurrentAssets": "427700000", "totalCurrentAssets": "4769600000", "currentLongTermDebt": "None", "longTermInvestments": "100200000", "shortTermInvestments": "300000", "currentNetReceivables": "1157300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12169900000", "currentAccountsPayable": "610100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10765500000", "shortLongTermDebtTotal": "7066500000", "totalShareholderEquity": "7899600000", "capitalLeaseObligations": "738700000", "otherCurrentLiabilities": "290600000", "totalCurrentLiabilities": "1060600000", "otherNonCurrentLiabilities": "83700000", "totalNonCurrentLiabilities": "7916300000", "cashAndShortTermInvestments": "2199000000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "132400000", "cashAndCashEquivalentsAtCarryingValue": "2199000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549600000", "profitLoss": "None", "dividendPayout": "773100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "797100000", "capitalExpenditures": "252500000", "changeInReceivables": "194700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775800000", "cashflowFromInvestment": "-112100000", "stockBasedCompensation": "-209200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2300700000, "cost_of_revenue": 1369000000, "gross_profit": 931700000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929500000, "depreciation_amortisation": 209200000, "ebitda": 1138700000, "interest_expense": 81600000, "interest_income": null, "other_non_operating": null, "pretax_income": 844100000, "tax_provision": 294500000, "effective_tax_rate": null, "net_income": 547500000, "net_income_continuing_ops": 549600000, "net_income_to_common": 547500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2199000000, "short_term_investments": 300000, "net_receivables": 1157300000, "inventory": 985300000, "other_current_assets": null, "total_current_assets": 4769600000, "net_ppe": null, "goodwill": null, "intangible_assets": 132400000, "goodwill_and_intangibles": 132400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12169900000, "total_assets": 16939500000, "short_term_debt": 74900000, "accounts_payable": 610100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060600000, "long_term_debt": 6252900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7916300000, "total_liabilities": 8976900000, "total_debt": 6327800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7516800000, "total_equity": 7899600000, "shares_outstanding": 773100000, "operating_cash_flow": 797100000, "stock_based_compensation": -209200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112100000, "dividends_paid": 773100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -775800000, "free_cash_flow": 1049600000, "net_change_in_cash": -90800000 }, "raw_data": { "income": { "ebit": "929500000", "ebitda": "1138700000", "netIncome": "547500000", "grossProfit": "931700000", "depreciation": "None", "totalRevenue": "2300700000", "costOfRevenue": "1369000000", "interestIncome": "23200000", "incomeBeforeTax": "844100000", "interestExpense": "81600000", "operatingIncome": "900700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "294500000", "reportedCurrency": "USD", "netInterestIncome": "-58400000", "nonInterestIncome": "None", "operatingExpenses": "31000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "1369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209200000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "549600000" }, "balance": { "goodwill": "None", "inventory": "985300000", "commonStock": "8800000", "currentDebt": "None", "investments": "None", "totalAssets": "16939500000", "longTermDebt": "6252900000", "shortTermDebt": "74900000", "treasuryStock": "-3131800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "132400000", "reportedCurrency": "USD", "retainedEarnings": "7516800000", "totalLiabilities": "8976900000", "otherCurrentAssets": "427700000", "totalCurrentAssets": "4769600000", "currentLongTermDebt": "None", "longTermInvestments": "100200000", "shortTermInvestments": "300000", "currentNetReceivables": "1157300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12169900000", "currentAccountsPayable": "610100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10765500000", "shortLongTermDebtTotal": "7066500000", "totalShareholderEquity": "7899600000", "capitalLeaseObligations": "738700000", "otherCurrentLiabilities": "290600000", "totalCurrentLiabilities": "1060600000", "otherNonCurrentLiabilities": "83700000", "totalNonCurrentLiabilities": "7916300000", "cashAndShortTermInvestments": "2199000000", "commonStockSharesOutstanding": "773100000", "intangibleAssetsExcludingGoodwill": "132400000", "cashAndCashEquivalentsAtCarryingValue": "2199000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549600000", "profitLoss": "None", "dividendPayout": "773100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "797100000", "capitalExpenditures": "252500000", "changeInReceivables": "194700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775800000", "cashflowFromInvestment": "-112100000", "stockBasedCompensation": "-209200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }