{ "ticker": { "uuid": "809b97c5-c7f7-4c83-b924-7cb0092b4bcc", "symbol": "PPT", "name": "Perpetual Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/809b97c5-c7f7-4c83-b924-7cb0092b4bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/809b97c5-c7f7-4c83-b924-7cb0092b4bcc/" }, "ticker_metadata": { "id": 24538, "uuid": "809b97c5-c7f7-4c83-b924-7cb0092b4bcc", "symbol": "PPT", "name": "Perpetual Limited", "asset_type": "equity", "market_cap": 1838854400, "stock_exchange_id": 9, "industry": "Asset Management", "sector": "Financial Services", "description": "Perpetual Limited is a publicly owned investment manager. The firm offers a range of financial products and services in Australia. The company provides funds management, portfolio management, financial planning, trustee, responsible entity and compliance services, executor services, investment administration and custody services, and mortgage processing services. It offers investment capabilities across a range of asset classes, including Australian and global equities, mortgages, cash and fixed interest, and Australian listed property. The company also provides specialist direct-to-client financial services for high net worth individuals that include fiduciary services, such as trust advice and services, custodial solutions, estate planning, estate administration, and executorial services; independent financial advice services with specialist and \u0091do-it-yourself' superannuation offerings; and philanthropic services. In addition, it offers corporate trustee and transaction support services, including trustee services for mortgage backed and other securitisation programs for major banks and non-bank financial institutions; mortgage services, including mortgage preparations, variations and discharges; post settlement servicing; regulatory compliance services for fund managers; custody, unit registry, and accounting services for property and mortgage funds; and trusteeships for corporate debt issues and infrastructure projects. The company is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "809b97c5-c7f7-4c83-b924-7cb0092b4bcc", "symbol": "PPT", "name": "Perpetual Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/809b97c5-c7f7-4c83-b924-7cb0092b4bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/809b97c5-c7f7-4c83-b924-7cb0092b4bcc/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.47, "value": 0.83, "quality": 0.15, "momentum": 0.12, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 15.73, "market_cap": 1762554962.74, "pe_ratio": null, "earnings_yield": 0.0409, "ebitda_to_ev": 0.0551, "shareholder_yield": 0.0726, "roe": -0.0353, "piotroski_f_score": 3, "momentum_12_1": -0.0445, "volatility_252d": 0.2676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:31.332047+00:00", "batch_id": "" }, "size": { "price_close": 15.73, "market_cap": 1762554962.74, "market_cap_usd": 1762554962.74, "enterprise_value": 2545654962.74, "shares_outstanding": 112050538, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0704, "ptbv_ratio": 1.0704, "ps_ratio": 1.3072, "pcf_ratio": null, "pfcf_ratio": 8.9743, "ev_ebitda": 18.1444, "ev_ebit": 24.4305, "ev_sales": 1.888, "ev_fcf": 12.9616, "earnings_yield": 0.0409, "fcf_yield": 0.0772, "price_to_sales": 1.3072, "price_to_book": 1.0704, "price_to_cashflow": null, "ebitda_to_ev": 0.0551, "sales_yield": 0.5296 }, "yield": { "dividend_yield": 0.0719, "buyback_yield": 0.0007, "shareholder_yield": 0.0726, "debt_paydown_yield": 0, "total_yield": 0.0726 }, "quality": { "gross_margin": 1, "operating_margin": 0.0773, "net_margin": -0.0432, "ebitda_margin": 0.1041, "fcf_margin": 0.1457, "roe": -0.0353, "roa": -0.017, "roic": 0.0322, "roc_greenblatt": null, "asset_turnover": 0.3945, "cash_conversion": -3.3746, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2534, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3945, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.5816, "debt_to_assets": 0.3295, "interest_coverage": 1.4676, "current_ratio": 1.4181, "quick_ratio": 1.4181, "net_debt": 783100000, "local_beta": 1.1941, "volatility_252d": 0.2676, "volatility_60d": 0.4798, "max_drawdown_12m": -0.23, "risk_adjusted_momentum": -0.1663 }, "growth": { "revenue_growth_1y": 0.0341, "revenue_growth_3y_cagr": 0.2134, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2577, "book_value_growth_1y": -0.0717, "revenue_growth": 0.0341, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0518, "price_return_3m": -0.0795, "price_return_6m": -0.1315, "price_return_9m": -0.1604, "price_return_12m": -0.094, "price_return_12m_ex1m": -0.0445, "momentum_6m": -0.1315, "momentum_12m": -0.094, "momentum_12_1": -0.0445, "distance_from_52w_high": -0.23, "distance_from_52w_low": 0, "relative_strength": -0.1069 }, "raw_ttm": { "revenue_ttm": 1348300000, "gross_profit_ttm": 1348300000, "ebit_ttm": 104200000, "ebitda_ttm": 140300000, "net_income_ttm": -58200000, "eps_diluted_ttm": -0.5194, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20700000, "fcf_ttm": 196400000, "dividends_paid_ttm": -126700000, "share_repurchases_ttm": -1200000, "shares_issued_ttm": null, "interest_expense_ttm": 71000000, "cash_and_equivalents": 343200000, "total_current_assets": 886000000, "total_current_liabilities": 624800000, "net_ppe": null, "total_assets": 3417800000, "total_debt": 1126300000, "total_equity": 1646600000, "net_working_capital": 157200000, "book_value_per_share": 14.6952, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.6952 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 24, "rank_dividend_yield": 13, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 79, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 16, "rank_fcf_margin": 34, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66 }, "composites": { "value_composite": 17, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 85, "yield_composite": 6, "svqf_composite": 93, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3528, "os_score": 0.47, "value_percentile": 0.83, "quality_percentile": 0.15, "momentum_percentile": 0.12, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10574, "ticker_id": 24538, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:31.332047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.73, "market_cap": 1762554962.74, "market_cap_usd": 1762554962.74, "enterprise_value": 2545654962.74, "shares_outstanding": 112050538, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.07042084, "ptbv_ratio": 1.07042084, "ps_ratio": 1.30724243, "pcf_ratio": null, "pfcf_ratio": 8.97431244, "ev_ebitda": 18.14436894, "ev_ebit": 24.43046989, "ev_sales": 1.88804788, "ev_fcf": 12.96158331, "earnings_yield": 0.04093249, "fcf_yield": 0.07715107, "dividend_yield": 0.07188428, "buyback_yield": 0.00068083, "shareholder_yield": 0.07256511, "debt_paydown_yield": 0, "total_yield": 0.07256511, "gross_margin": 1, "operating_margin": 0.0772825, "net_margin": -0.04316547, "ebitda_margin": 0.10405696, "fcf_margin": 0.14566491, "roe": -0.03534556, "roa": -0.0170285, "roic": 0.03216446, "roc_greenblatt": null, "asset_turnover": 0.39449353, "cash_conversion": -3.37457045, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.58161083, "debt_to_assets": 0.32953947, "interest_coverage": 1.46760563, "current_ratio": 1.41805378, "quick_ratio": 1.41805378, "net_debt": 783100000, "revenue_growth_1y": 0.034131, "revenue_growth_3y_cagr": 0.2134002, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25774754, "book_value_growth_1y": -0.07169829, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.253386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05183846, "price_return_3m": -0.07952172, "price_return_6m": -0.13153166, "price_return_9m": -0.16041022, "price_return_12m": -0.09404305, "price_return_12m_ex1m": -0.04451203, "distance_from_52w_high": -0.22995746, "distance_from_52w_low": 0, "relative_strength": -0.10688984, "local_beta": 1.1941, "volatility_252d": 0.267644, "volatility_60d": 0.479813, "max_drawdown_12m": -0.22995746, "revenue_ttm": 1348300000, "gross_profit_ttm": 1348300000, "ebit_ttm": 104200000, "ebitda_ttm": 140300000, "net_income_ttm": -58200000, "eps_diluted_ttm": -0.51940848, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20700000, "fcf_ttm": 196400000, "dividends_paid_ttm": -126700000, "share_repurchases_ttm": -1200000, "shares_issued_ttm": null, "interest_expense_ttm": 71000000, "cash_and_equivalents": 343200000, "total_current_assets": 886000000, "total_current_liabilities": 624800000, "net_ppe": null, "total_assets": 3417800000, "total_debt": 1126300000, "total_equity": 1646600000, "net_working_capital": 157200000, "book_value_per_share": 14.69515479, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.69515479, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 24, "rank_dividend_yield": 13, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 79, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 16, "rank_fcf_margin": 34, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66, "value_composite": 17, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 85, "yield_composite": 6, "svqf_composite": 93, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.73, "os": 0.47, "value": 0.83, "quality": 0.15, "momentum": 0.12, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0409, "shareholder_yield": 0.0726, "roe": -0.0353, "momentum_12_1": -0.0445, "complete_fields": { "id": 10574, "ticker_id": 24538, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:31.332047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.73, "market_cap": 1762554962.74, "market_cap_usd": 1762554962.74, "enterprise_value": 2545654962.74, "shares_outstanding": 112050538, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.07042084, "ptbv_ratio": 1.07042084, "ps_ratio": 1.30724243, "pcf_ratio": null, "pfcf_ratio": 8.97431244, "ev_ebitda": 18.14436894, "ev_ebit": 24.43046989, "ev_sales": 1.88804788, "ev_fcf": 12.96158331, "earnings_yield": 0.04093249, "fcf_yield": 0.07715107, "dividend_yield": 0.07188428, "buyback_yield": 0.00068083, "shareholder_yield": 0.07256511, "debt_paydown_yield": 0, "total_yield": 0.07256511, "gross_margin": 1, "operating_margin": 0.0772825, "net_margin": -0.04316547, "ebitda_margin": 0.10405696, "fcf_margin": 0.14566491, "roe": -0.03534556, "roa": -0.0170285, "roic": 0.03216446, "roc_greenblatt": null, "asset_turnover": 0.39449353, "cash_conversion": -3.37457045, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.58161083, "debt_to_assets": 0.32953947, "interest_coverage": 1.46760563, "current_ratio": 1.41805378, "quick_ratio": 1.41805378, "net_debt": 783100000, "revenue_growth_1y": 0.034131, "revenue_growth_3y_cagr": 0.2134002, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25774754, "book_value_growth_1y": -0.07169829, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.253386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05183846, "price_return_3m": -0.07952172, "price_return_6m": -0.13153166, "price_return_9m": -0.16041022, "price_return_12m": -0.09404305, "price_return_12m_ex1m": -0.04451203, "distance_from_52w_high": -0.22995746, "distance_from_52w_low": 0, "relative_strength": -0.10688984, "local_beta": 1.1941, "volatility_252d": 0.267644, "volatility_60d": 0.479813, "max_drawdown_12m": -0.22995746, "revenue_ttm": 1348300000, "gross_profit_ttm": 1348300000, "ebit_ttm": 104200000, "ebitda_ttm": 140300000, "net_income_ttm": -58200000, "eps_diluted_ttm": -0.51940848, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20700000, "fcf_ttm": 196400000, "dividends_paid_ttm": -126700000, "share_repurchases_ttm": -1200000, "shares_issued_ttm": null, "interest_expense_ttm": 71000000, "cash_and_equivalents": 343200000, "total_current_assets": 886000000, "total_current_liabilities": 624800000, "net_ppe": null, "total_assets": 3417800000, "total_debt": 1126300000, "total_equity": 1646600000, "net_working_capital": 157200000, "book_value_per_share": 14.69515479, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.69515479, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 24, "rank_dividend_yield": 13, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 79, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 16, "rank_fcf_margin": 34, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66, "value_composite": 17, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 85, "yield_composite": 6, "svqf_composite": 93, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "income_statement": { "revenue": 1348300000, "cost_of_revenue": null, "gross_profit": 1348300000, "ebit": 104200000, "ebitda": 140300000, "pretax_income": null, "tax_provision": null, "net_income": -58200000, "net_income_to_common": -58200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343200000, "total_current_assets": 886000000, "total_assets": 3417800000, "short_term_debt": 239200000, "long_term_debt": 735800000, "total_debt": 1126300000, "total_liabilities": null, "total_equity": 1646600000, "shares_outstanding": 112050538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20700000, "free_cash_flow": 196400000, "dividends_paid": -126700000, "share_repurchases": -1200000, "shares_issued": null, "net_debt_issued": 25000000 }, "complete_fields": { "id": 415523, "ticker_id": 24538, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140300000", "netIncome": "-58200000", "grossProfit": "1348300000", "totalRevenue": "1348300000", "costOfRevenue": null, "interestExpense": "71000000", "operatingIncome": "104200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121100000" }, "balance": { "totalDebt": "1126300000", "totalAssets": "3417800000", "longTermDebt": "735800000", "shortTermDebt": "239200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112050538", "totalCurrentAssets": "886000000", "totalShareholderEquity": "1646600000", "totalCurrentLiabilities": "624800000", "propertyPlantEquipmentNet": "149300000", "cashAndShortTermInvestments": "343200000" }, "cashflow": { "freeCashFlow": "196400000", "dividendsPaid": "-126700000", "issuanceOfDebt": "125000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1200000", "capitalExpenditures": "-20700000" } }, "revenue": 1348300000, "cost_of_revenue": null, "gross_profit": 1348300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104200000, "depreciation_amortisation": 121100000, "ebitda": 140300000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -58200000, "net_income_continuing_ops": null, "net_income_to_common": -58200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 886000000, "net_ppe": 149300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3417800000, "short_term_debt": 239200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624800000, "long_term_debt": 735800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1126300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1646600000, "shares_outstanding": 112050538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126700000, "share_repurchases": -1200000, "shares_issued": null, "net_debt_issued": 25000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 196400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140300000", "netIncome": "-58200000", "grossProfit": "1348300000", "totalRevenue": "1348300000", "costOfRevenue": null, "interestExpense": "71000000", "operatingIncome": "104200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121100000" }, "balance": { "totalDebt": "1126300000", "totalAssets": "3417800000", "longTermDebt": "735800000", "shortTermDebt": "239200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112050538", "totalCurrentAssets": "886000000", "totalShareholderEquity": "1646600000", "totalCurrentLiabilities": "624800000", "propertyPlantEquipmentNet": "149300000", "cashAndShortTermInvestments": "343200000" }, "cashflow": { "freeCashFlow": "196400000", "dividendsPaid": "-126700000", "issuanceOfDebt": "125000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1200000", "capitalExpenditures": "-20700000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "income_statement": { "revenue": 1303800000, "cost_of_revenue": null, "gross_profit": 1303800000, "ebit": 105100000, "ebitda": -270100000, "pretax_income": null, "tax_provision": null, "net_income": -472200000, "net_income_to_common": -472200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221300000, "total_current_assets": 640000000, "total_assets": 3399200000, "short_term_debt": 838500000, "long_term_debt": null, "total_debt": 993200000, "total_liabilities": null, "total_equity": 1741100000, "shares_outstanding": 109986327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -31800000, "free_cash_flow": 264600000, "dividends_paid": -141800000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -60000000 }, "complete_fields": { "id": 415524, "ticker_id": 24538, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-270100000", "netIncome": "-472200000", "grossProfit": "1303800000", "totalRevenue": "1303800000", "costOfRevenue": null, "interestExpense": "70300000", "operatingIncome": "105100000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "118500000" }, "balance": { "totalDebt": "993200000", "totalAssets": "3399200000", "longTermDebt": null, "shortTermDebt": "838500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109986327", "totalCurrentAssets": "640000000", "totalShareholderEquity": "1741100000", "totalCurrentLiabilities": "1227900000", "propertyPlantEquipmentNet": "162200000", "cashAndShortTermInvestments": "221300000" }, "cashflow": { "freeCashFlow": "264600000", "dividendsPaid": "-141800000", "issuanceOfDebt": "70000000", "issuanceOfStock": null, "repaymentOfDebt": "-130000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-800000", "capitalExpenditures": "-31800000" } }, "revenue": 1303800000, "cost_of_revenue": null, "gross_profit": 1303800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105100000, "depreciation_amortisation": 118500000, "ebitda": -270100000, "interest_expense": 70300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -472200000, "net_income_continuing_ops": null, "net_income_to_common": -472200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 640000000, "net_ppe": 162200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3399200000, "short_term_debt": 838500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1227900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 993200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1741100000, "shares_outstanding": 109986327, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141800000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -60000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 264600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-270100000", "netIncome": "-472200000", "grossProfit": "1303800000", "totalRevenue": "1303800000", "costOfRevenue": null, "interestExpense": "70300000", "operatingIncome": "105100000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "118500000" }, "balance": { "totalDebt": "993200000", "totalAssets": "3399200000", "longTermDebt": null, "shortTermDebt": "838500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109986327", "totalCurrentAssets": "640000000", "totalShareholderEquity": "1741100000", "totalCurrentLiabilities": "1227900000", "propertyPlantEquipmentNet": "162200000", "cashAndShortTermInvestments": "221300000" }, "cashflow": { "freeCashFlow": "264600000", "dividendsPaid": "-141800000", "issuanceOfDebt": "70000000", "issuanceOfStock": null, "repaymentOfDebt": "-130000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-800000", "capitalExpenditures": "-31800000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "income_statement": { "revenue": 995600000, "cost_of_revenue": null, "gross_profit": 995600000, "ebit": 95400000, "ebitda": 217100000, "pretax_income": null, "tax_provision": null, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 702500000, "total_assets": 3942000000, "short_term_debt": 164200000, "long_term_debt": 734400000, "total_debt": 989500000, "total_liabilities": null, "total_equity": 2372000000, "shares_outstanding": 110881161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25400000, "free_cash_flow": 109400000, "dividends_paid": -131600000, "share_repurchases": -19800000, "shares_issued": null, "net_debt_issued": 405000000 }, "complete_fields": { "id": 415525, "ticker_id": 24538, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217100000", "netIncome": "59000000", "grossProfit": "995600000", "totalRevenue": "995600000", "costOfRevenue": null, "interestExpense": "44800000", "operatingIncome": "95400000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83200000" }, "balance": { "totalDebt": "989500000", "totalAssets": "3942000000", "longTermDebt": "734400000", "shortTermDebt": "164200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110881161", "totalCurrentAssets": "702500000", "totalShareholderEquity": "2372000000", "totalCurrentLiabilities": "462400000", "propertyPlantEquipmentNet": "104900000", "cashAndShortTermInvestments": "263200000" }, "cashflow": { "freeCashFlow": "109400000", "dividendsPaid": "-131600000", "issuanceOfDebt": "405000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19800000", "capitalExpenditures": "-25400000" } }, "revenue": 995600000, "cost_of_revenue": null, "gross_profit": 995600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95400000, "depreciation_amortisation": 83200000, "ebitda": 217100000, "interest_expense": 44800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": null, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 702500000, "net_ppe": 104900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3942000000, "short_term_debt": 164200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462400000, "long_term_debt": 734400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 989500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2372000000, "shares_outstanding": 110881161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -131600000, "share_repurchases": -19800000, "shares_issued": null, "net_debt_issued": 405000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 109400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217100000", "netIncome": "59000000", "grossProfit": "995600000", "totalRevenue": "995600000", "costOfRevenue": null, "interestExpense": "44800000", "operatingIncome": "95400000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83200000" }, "balance": { "totalDebt": "989500000", "totalAssets": "3942000000", "longTermDebt": "734400000", "shortTermDebt": "164200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110881161", "totalCurrentAssets": "702500000", "totalShareholderEquity": "2372000000", "totalCurrentLiabilities": "462400000", "propertyPlantEquipmentNet": "104900000", "cashAndShortTermInvestments": "263200000" }, "cashflow": { "freeCashFlow": "109400000", "dividendsPaid": "-131600000", "issuanceOfDebt": "405000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19800000", "capitalExpenditures": "-25400000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "income_statement": { "revenue": 754700000, "cost_of_revenue": null, "gross_profit": 754700000, "ebit": 151600000, "ebitda": 199200000, "pretax_income": null, "tax_provision": null, "net_income": 101200000, "net_income_to_common": 101200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175400000, "total_current_assets": 498400000, "total_assets": 1746500000, "short_term_debt": 187700000, "long_term_debt": 258400000, "total_debt": 518400000, "total_liabilities": null, "total_equity": 925800000, "shares_outstanding": 56713419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15000000, "free_cash_flow": 155800000, "dividends_paid": -112400000, "share_repurchases": -14800000, "shares_issued": null, "net_debt_issued": 75000000 }, "complete_fields": { "id": 415526, "ticker_id": 24538, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199200000", "netIncome": "101200000", "grossProfit": "754700000", "totalRevenue": "754700000", "costOfRevenue": null, "interestExpense": "9200000", "operatingIncome": "151600000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52700000" }, "balance": { "totalDebt": "518400000", "totalAssets": "1746500000", "longTermDebt": "258400000", "shortTermDebt": "187700000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56713419", "totalCurrentAssets": "498400000", "totalShareholderEquity": "925800000", "totalCurrentLiabilities": "369200000", "propertyPlantEquipmentNet": "77800000", "cashAndShortTermInvestments": "175400000" }, "cashflow": { "freeCashFlow": "155800000", "dividendsPaid": "-112400000", "issuanceOfDebt": "75000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-14800000", "capitalExpenditures": "-15000000" } }, "revenue": 754700000, "cost_of_revenue": null, "gross_profit": 754700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151600000, "depreciation_amortisation": 52700000, "ebitda": 199200000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101200000, "net_income_continuing_ops": null, "net_income_to_common": 101200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 498400000, "net_ppe": 77800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1746500000, "short_term_debt": 187700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369200000, "long_term_debt": 258400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 518400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 925800000, "shares_outstanding": 56713419, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -112400000, "share_repurchases": -14800000, "shares_issued": null, "net_debt_issued": 75000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199200000", "netIncome": "101200000", "grossProfit": "754700000", "totalRevenue": "754700000", "costOfRevenue": null, "interestExpense": "9200000", "operatingIncome": "151600000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52700000" }, "balance": { "totalDebt": "518400000", "totalAssets": "1746500000", "longTermDebt": "258400000", "shortTermDebt": "187700000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56713419", "totalCurrentAssets": "498400000", "totalShareholderEquity": "925800000", "totalCurrentLiabilities": "369200000", "propertyPlantEquipmentNet": "77800000", "cashAndShortTermInvestments": "175400000" }, "cashflow": { "freeCashFlow": "155800000", "dividendsPaid": "-112400000", "issuanceOfDebt": "75000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-14800000", "capitalExpenditures": "-15000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 166025000, "total_debt": 166025000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 275065000, "net_debt_issued": -169220000 }, "complete_fields": { "id": 415527, "ticker_id": 24538, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "166025000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "275065000", "repaymentOfDebt": "169220000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 166025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 275065000, "net_debt_issued": -169220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "166025000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "275065000", "repaymentOfDebt": "169220000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343200000, "total_current_assets": 886000000, "total_assets": 3417800000, "short_term_debt": 239200000, "long_term_debt": 735800000, "total_debt": 1126300000, "total_liabilities": null, "total_equity": 1646600000, "shares_outstanding": 112050538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415522, "ticker_id": 24538, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:25.117410+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1126300000", "totalAssets": "3417800000", "longTermDebt": "735800000", "shortTermDebt": "239200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112050538", "totalCurrentAssets": "886000000", "totalShareholderEquity": "1646600000", "totalCurrentLiabilities": "624800000", "propertyPlantEquipmentNet": "149300000", "cashAndShortTermInvestments": "343200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 886000000, "net_ppe": 149300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3417800000, "short_term_debt": 239200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624800000, "long_term_debt": 735800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1126300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1646600000, "shares_outstanding": 112050538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1126300000", "totalAssets": "3417800000", "longTermDebt": "735800000", "shortTermDebt": "239200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112050538", "totalCurrentAssets": "886000000", "totalShareholderEquity": "1646600000", "totalCurrentLiabilities": "624800000", "propertyPlantEquipmentNet": "149300000", "cashAndShortTermInvestments": "343200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }