{ "ticker": { "uuid": "80a42afd-4921-4949-bca7-94f7857f8c22", "symbol": "MYGN", "name": "Myriad Genetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/80a42afd-4921-4949-bca7-94f7857f8c22/", "api_url": "https://sharemaestro.com/factors/api/tickers/80a42afd-4921-4949-bca7-94f7857f8c22/" }, "ticker_metadata": { "id": 7254, "uuid": "80a42afd-4921-4949-bca7-94f7857f8c22", "symbol": "MYGN", "name": "Myriad Genetics Inc", "asset_type": "equity", "market_cap": 371181000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Myriad Genetics, Inc., a molecular diagnostics company, develops and markets predictive, personalized, and prognostic medicine tests in the United States and internationally. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80a42afd-4921-4949-bca7-94f7857f8c22", "symbol": "MYGN", "name": "Myriad Genetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/80a42afd-4921-4949-bca7-94f7857f8c22/", "api_url": "https://sharemaestro.com/factors/api/tickers/80a42afd-4921-4949-bca7-94f7857f8c22/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.68, "quality": 0.17, "momentum": 0.16, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.57, "market_cap": 428209000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1852, "piotroski_f_score": 5, "momentum_12_1": -0.1572, "volatility_252d": 0.881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.787178+00:00", "batch_id": "" }, "size": { "price_close": 4.57, "market_cap": 428209000, "market_cap_usd": 428209000, "enterprise_value": 431209000, "shares_outstanding": 93700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2691, "ptbv_ratio": 2.9613, "ps_ratio": 0.5165, "pcf_ratio": 178.4204, "pfcf_ratio": 16.7269, "ev_ebitda": null, "ev_ebit": -1.1171, "ev_sales": 0.5202, "ev_fcf": 16.8441, "earnings_yield": null, "fcf_yield": 0.0594, "price_to_sales": 0.5165, "price_to_book": 1.2691, "price_to_cashflow": 178.4204, "ebitda_to_ev": null, "sales_yield": 1.9225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6996, "operating_margin": -0.4656, "net_margin": -0.4824, "ebitda_margin": -0.4031, "fcf_margin": 0.0309, "roe": -1.1852, "roa": -0.5936, "roic": -0.8505, "roc_greenblatt": null, "asset_turnover": 1.2305, "cash_conversion": -0.064, "accruals_ratio": -0.5972, "sbc_to_revenue": 0.0388, "piotroski_f_score": 5, "altman_z_score": -1.9749, "earnings_stability_5y": 1.7423, "revenue_stability_5y": 0.1444, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8609, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9967, "net_debt_to_ebitda": -0.009, "debt_to_assets": 0.1891, "interest_coverage": -27.971, "current_ratio": 2.4025, "quick_ratio": 2.1882, "net_debt": 3000000, "local_beta": -0.0013, "volatility_252d": 0.881, "volatility_60d": 1.3953, "max_drawdown_12m": -0.5607, "risk_adjusted_momentum": -0.1784 }, "growth": { "revenue_growth_1y": -0.0028, "revenue_growth_3y_cagr": 0.0672, "revenue_growth_5y_cagr": 0.0816, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.113, "book_value_growth_1y": -0.4903, "revenue_growth": -0.0028, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0653, "price_return_3m": -0.1126, "price_return_6m": -0.3554, "price_return_9m": -0.3086, "price_return_12m": -0.1022, "price_return_12m_ex1m": -0.1572, "momentum_6m": -0.3554, "momentum_12m": -0.1022, "momentum_12_1": -0.1572, "distance_from_52w_high": -0.4393, "distance_from_52w_low": 0.2765, "relative_strength": -0.2601 }, "raw_ttm": { "revenue_ttm": 829000000, "gross_profit_ttm": 580000000, "ebit_ttm": -386000000, "ebitda_ttm": -334200000, "net_income_ttm": -399900000, "eps_diluted_ttm": -4.2679, "operating_cash_flow_ttm": 2400000, "capital_expenditure_ttm": 23200000, "fcf_ttm": 25600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13800000, "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_current_liabilities": 130199999, "net_ppe": null, "total_assets": 673700000, "total_debt": 127400000, "total_equity": 337400000, "net_working_capital": 65300001, "book_value_per_share": 3.6009, "retained_earnings": -1156800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 144600000, "tangible_book_per_share": 1.5432 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 55, "rank_ps": 14, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 21, "rank_fcf_margin": 83, "rank_piotroski": 67, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 75 }, "composites": { "value_composite": 32, "quality_composite": 83, "momentum_composite": 84, "growth_composite": 78, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 33, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.34, "os_score": 0.36, "value_percentile": 0.68, "quality_percentile": 0.17, "momentum_percentile": 0.16, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2014, "ticker_id": 7254, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.787178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.57, "market_cap": 428209000, "market_cap_usd": 428209000, "enterprise_value": 431209000, "shares_outstanding": 93700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26914345, "ptbv_ratio": 2.96133472, "ps_ratio": 0.51653679, "pcf_ratio": 178.42041667, "pfcf_ratio": 16.72691406, "ev_ebitda": null, "ev_ebit": -1.11712176, "ev_sales": 0.52015561, "ev_fcf": 16.84410156, "earnings_yield": null, "fcf_yield": 0.05936796, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69963812, "operating_margin": -0.46562123, "net_margin": -0.48238842, "ebitda_margin": -0.40313631, "fcf_margin": 0.03088058, "roe": -1.18524007, "roa": -0.59358765, "roic": -0.85047004, "roc_greenblatt": null, "asset_turnover": 1.23051803, "cash_conversion": -0.064016, "accruals_ratio": -0.59715007, "sbc_to_revenue": 0.03884198, "debt_to_equity": 0.99673977, "net_debt_to_ebitda": -0.00897666, "debt_to_assets": 0.18910494, "interest_coverage": -27.97101449, "current_ratio": 2.40245778, "quick_ratio": 2.18817206, "net_debt": 3000000, "revenue_growth_1y": -0.00276675, "revenue_growth_3y_cagr": 0.06717327, "revenue_growth_5y_cagr": 0.08160103, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11304348, "book_value_growth_1y": -0.49030027, "piotroski_f_score": 5, "altman_z_score": -1.97492775, "earnings_stability_5y": 1.742279, "revenue_stability_5y": 0.14445, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06526807, "price_return_3m": -0.11262136, "price_return_6m": -0.35543018, "price_return_9m": -0.3086233, "price_return_12m": -0.1021611, "price_return_12m_ex1m": -0.15717092, "distance_from_52w_high": -0.4392638, "distance_from_52w_low": 0.27653631, "relative_strength": -0.26010215, "local_beta": -0.0013, "volatility_252d": 0.880983, "volatility_60d": 1.395298, "max_drawdown_12m": -0.5607362, "revenue_ttm": 829000000, "gross_profit_ttm": 580000000, "ebit_ttm": -386000000, "ebitda_ttm": -334200000, "net_income_ttm": -399900000, "eps_diluted_ttm": -4.2678762, "operating_cash_flow_ttm": 2400000, "capital_expenditure_ttm": 23200000, "fcf_ttm": 25600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13800000, "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_current_liabilities": 130199999, "net_ppe": null, "total_assets": 673700000, "total_debt": 127400000, "total_equity": 337400000, "net_working_capital": 65300001, "book_value_per_share": 3.60085379, "retained_earnings": -1156800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 144600000, "tangible_book_per_share": 1.54322305, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 55, "rank_ps": 14, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 21, "rank_fcf_margin": 83, "rank_piotroski": 67, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 75, "value_composite": 32, "quality_composite": 83, "momentum_composite": 84, "growth_composite": 78, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 33, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.57, "os": 0.36, "value": 0.68, "quality": 0.17, "momentum": 0.16, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": -0.1572, "complete_fields": { "id": 2014, "ticker_id": 7254, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.787178+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.57, "market_cap": 428209000, "market_cap_usd": 428209000, "enterprise_value": 431209000, "shares_outstanding": 93700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26914345, "ptbv_ratio": 2.96133472, "ps_ratio": 0.51653679, "pcf_ratio": 178.42041667, "pfcf_ratio": 16.72691406, "ev_ebitda": null, "ev_ebit": -1.11712176, "ev_sales": 0.52015561, "ev_fcf": 16.84410156, "earnings_yield": null, "fcf_yield": 0.05936796, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69963812, "operating_margin": -0.46562123, "net_margin": -0.48238842, "ebitda_margin": -0.40313631, "fcf_margin": 0.03088058, "roe": -1.18524007, "roa": -0.59358765, "roic": -0.85047004, "roc_greenblatt": null, "asset_turnover": 1.23051803, "cash_conversion": -0.064016, "accruals_ratio": -0.59715007, "sbc_to_revenue": 0.03884198, "debt_to_equity": 0.99673977, "net_debt_to_ebitda": -0.00897666, "debt_to_assets": 0.18910494, "interest_coverage": -27.97101449, "current_ratio": 2.40245778, "quick_ratio": 2.18817206, "net_debt": 3000000, "revenue_growth_1y": -0.00276675, "revenue_growth_3y_cagr": 0.06717327, "revenue_growth_5y_cagr": 0.08160103, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11304348, "book_value_growth_1y": -0.49030027, "piotroski_f_score": 5, "altman_z_score": -1.97492775, "earnings_stability_5y": 1.742279, "revenue_stability_5y": 0.14445, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06526807, "price_return_3m": -0.11262136, "price_return_6m": -0.35543018, "price_return_9m": -0.3086233, "price_return_12m": -0.1021611, "price_return_12m_ex1m": -0.15717092, "distance_from_52w_high": -0.4392638, "distance_from_52w_low": 0.27653631, "relative_strength": -0.26010215, "local_beta": -0.0013, "volatility_252d": 0.880983, "volatility_60d": 1.395298, "max_drawdown_12m": -0.5607362, "revenue_ttm": 829000000, "gross_profit_ttm": 580000000, "ebit_ttm": -386000000, "ebitda_ttm": -334200000, "net_income_ttm": -399900000, "eps_diluted_ttm": -4.2678762, "operating_cash_flow_ttm": 2400000, "capital_expenditure_ttm": 23200000, "fcf_ttm": 25600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13800000, "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_current_liabilities": 130199999, "net_ppe": null, "total_assets": 673700000, "total_debt": 127400000, "total_equity": 337400000, "net_working_capital": 65300001, "book_value_per_share": 3.60085379, "retained_earnings": -1156800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 144600000, "tangible_book_per_share": 1.54322305, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 55, "rank_ps": 14, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 21, "rank_fcf_margin": 83, "rank_piotroski": 67, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 75, "value_composite": 32, "quality_composite": 83, "momentum_composite": 84, "growth_composite": 78, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 33, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "ebit": -384600000, "ebitda": -330900000, "pretax_income": -395100000, "tax_provision": -29200000, "net_income": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 126800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 15600000, "free_cash_flow": 17400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126197, "ticker_id": 7254, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-384600000", "ebitda": "-330900000", "netIncome": "-365900000", "grossProfit": "576600000", "depreciation": "None", "totalRevenue": "824500000", "costOfRevenue": "247900000", "interestIncome": "1800000", "incomeBeforeTax": "-395100000", "interestExpense": "10500000", "operatingIncome": "-67800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-29200000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "644400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53700000", "sellingGeneralAndAdministrative": "256800000", "netIncomeFromContinuingOperations": "-365900000" }, "balance": { "goodwill": "51600000", "inventory": "30600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "706600000", "longTermDebt": "119900000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153400000", "reportedCurrency": "USD", "retainedEarnings": "-1122700000", "totalLiabilities": "338600000", "otherCurrentAssets": "37100000", "totalCurrentAssets": "332600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209800000", "totalShareholderEquity": "368000000", "capitalLeaseObligations": "89900000", "otherCurrentLiabilities": "96900000", "totalCurrentLiabilities": "133800000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "204800000", "cashAndShortTermInvestments": "149600000", "commonStockSharesOutstanding": "93300000", "intangibleAssetsExcludingGoodwill": "153400000", "cashAndCashEquivalentsAtCarryingValue": "149600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "1800000", "capitalExpenditures": "15600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64200000", "cashflowFromInvestment": "-27400000", "stockBasedCompensation": "35200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "research_and_development": 106800000, "selling_general_admin": 256800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -384600000, "depreciation_amortisation": 53700000, "ebitda": -330900000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": -395100000, "tax_provision": -29200000, "effective_tax_rate": null, "net_income": -365900000, "net_income_continuing_ops": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149600000, "short_term_investments": null, "net_receivables": 115300000, "inventory": 30600000, "other_current_assets": null, "total_current_assets": 332600000, "net_ppe": null, "goodwill": 51600000, "intangible_assets": 153400000, "goodwill_and_intangibles": 205000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374000000, "total_assets": 706600000, "short_term_debt": 6900000, "accounts_payable": 30000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133800000, "long_term_debt": 119900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204800000, "total_liabilities": 338600000, "total_debt": 126800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122700000, "total_equity": 368000000, "shares_outstanding": 93300000, "operating_cash_flow": 1800000, "stock_based_compensation": 35200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64200000, "free_cash_flow": 17400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-384600000", "ebitda": "-330900000", "netIncome": "-365900000", "grossProfit": "576600000", "depreciation": "None", "totalRevenue": "824500000", "costOfRevenue": "247900000", "interestIncome": "1800000", "incomeBeforeTax": "-395100000", "interestExpense": "10500000", "operatingIncome": "-67800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-29200000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "644400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53700000", "sellingGeneralAndAdministrative": "256800000", "netIncomeFromContinuingOperations": "-365900000" }, "balance": { "goodwill": "51600000", "inventory": "30600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "706600000", "longTermDebt": "119900000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153400000", "reportedCurrency": "USD", "retainedEarnings": "-1122700000", "totalLiabilities": "338600000", "otherCurrentAssets": "37100000", "totalCurrentAssets": "332600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209800000", "totalShareholderEquity": "368000000", "capitalLeaseObligations": "89900000", "otherCurrentLiabilities": "96900000", "totalCurrentLiabilities": "133800000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "204800000", "cashAndShortTermInvestments": "149600000", "commonStockSharesOutstanding": "93300000", "intangibleAssetsExcludingGoodwill": "153400000", "cashAndCashEquivalentsAtCarryingValue": "149600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "1800000", "capitalExpenditures": "15600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64200000", "cashflowFromInvestment": "-27400000", "stockBasedCompensation": "35200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 837600000, "cost_of_revenue": 252200000, "gross_profit": 585400000, "ebit": -120700000, "ebitda": -59500000, "pretax_income": -123500000, "tax_provision": 3800000, "net_income": -127300000, "net_income_to_common": -127300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 298000000, "total_assets": 1027600000, "short_term_debt": 12800000, "long_term_debt": 39600000, "total_debt": 52400000, "total_liabilities": 326500000, "total_equity": 701100000, "shares_outstanding": 90600000, "goodwill_and_intangibles": 548700000 }, "cash_flow": { "operating_cash_flow": -8700000, "capital_expenditure": 29700000, "free_cash_flow": 21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126202, "ticker_id": 7254, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120700000", "ebitda": "-59500000", "netIncome": "-127300000", "grossProfit": "585400000", "depreciation": "None", "totalRevenue": "837600000", "costOfRevenue": "252200000", "interestIncome": "1700000", "incomeBeforeTax": "-123500000", "interestExpense": "2800000", "operatingIncome": "-123500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "708900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61200000", "sellingGeneralAndAdministrative": "275900000", "netIncomeFromContinuingOperations": "-127300000" }, "balance": { "goodwill": "286300000", "inventory": "27500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1027600000", "longTermDebt": "39600000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "262400000", "reportedCurrency": "USD", "retainedEarnings": "-756800000", "totalLiabilities": "326500000", "otherCurrentAssets": "46900000", "totalCurrentAssets": "298000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "121200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729600000", "currentAccountsPayable": "32300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140300000", "totalShareholderEquity": "701100000", "capitalLeaseObligations": "100700000", "otherCurrentLiabilities": "113900000", "totalCurrentLiabilities": "164100000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "162400000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "90600000", "intangibleAssetsExcludingGoodwill": "262400000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6200000", "operatingCashflow": "-8700000", "capitalExpenditures": "29700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7400000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "49800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 837600000, "cost_of_revenue": 252200000, "gross_profit": 585400000, "research_and_development": 113400000, "selling_general_admin": 275900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120700000, "depreciation_amortisation": 61200000, "ebitda": -59500000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": -123500000, "tax_provision": 3800000, "effective_tax_rate": null, "net_income": -127300000, "net_income_continuing_ops": -127300000, "net_income_to_common": -127300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102400000, "short_term_investments": 0, "net_receivables": 121200000, "inventory": 27500000, "other_current_assets": null, "total_current_assets": 298000000, "net_ppe": null, "goodwill": 286300000, "intangible_assets": 262400000, "goodwill_and_intangibles": 548700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729600000, "total_assets": 1027600000, "short_term_debt": 12800000, "accounts_payable": 32300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164100000, "long_term_debt": 39600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162400000, "total_liabilities": 326500000, "total_debt": 52400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756800000, "total_equity": 701100000, "shares_outstanding": 90600000, "operating_cash_flow": -8700000, "stock_based_compensation": 49800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7400000, "free_cash_flow": 21000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120700000", "ebitda": "-59500000", "netIncome": "-127300000", "grossProfit": "585400000", "depreciation": "None", "totalRevenue": "837600000", "costOfRevenue": "252200000", "interestIncome": "1700000", "incomeBeforeTax": "-123500000", "interestExpense": "2800000", "operatingIncome": "-123500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "708900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61200000", "sellingGeneralAndAdministrative": "275900000", "netIncomeFromContinuingOperations": "-127300000" }, "balance": { "goodwill": "286300000", "inventory": "27500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1027600000", "longTermDebt": "39600000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "262400000", "reportedCurrency": "USD", "retainedEarnings": "-756800000", "totalLiabilities": "326500000", "otherCurrentAssets": "46900000", "totalCurrentAssets": "298000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "121200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729600000", "currentAccountsPayable": "32300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140300000", "totalShareholderEquity": "701100000", "capitalLeaseObligations": "100700000", "otherCurrentLiabilities": "113900000", "totalCurrentLiabilities": "164100000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "162400000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "90600000", "intangibleAssetsExcludingGoodwill": "262400000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6200000", "operatingCashflow": "-8700000", "capitalExpenditures": "29700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7400000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "49800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 753200000, "cost_of_revenue": 236200000, "gross_profit": 517000000, "ebit": -259300000, "ebitda": -197400000, "pretax_income": -262200000, "tax_provision": 1100000, "net_income": -263300000, "net_income_to_common": -263300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132100000, "total_current_assets": 313600000, "total_assets": 1146500000, "short_term_debt": 16200000, "long_term_debt": 38500000, "total_debt": 54700000, "total_liabilities": 363300000, "total_equity": 783200000, "shares_outstanding": 82800000, "goodwill_and_intangibles": 636900000 }, "cash_flow": { "operating_cash_flow": -110900000, "capital_expenditure": 73300000, "free_cash_flow": -37600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126207, "ticker_id": 7254, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-259300000", "ebitda": "-197400000", "netIncome": "-263300000", "grossProfit": "517000000", "depreciation": "None", "totalRevenue": "753200000", "costOfRevenue": "236200000", "interestIncome": "2500000", "incomeBeforeTax": "-262200000", "interestExpense": "2900000", "operatingIncome": "-257400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "774400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61900000", "sellingGeneralAndAdministrative": "283700000", "netIncomeFromContinuingOperations": "-263300000" }, "balance": { "goodwill": "287400000", "inventory": "22000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1146500000", "longTermDebt": "38500000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "349500000", "reportedCurrency": "USD", "retainedEarnings": "-629500000", "totalLiabilities": "363300000", "otherCurrentAssets": "36400000", "totalCurrentAssets": "313600000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8800000", "currentNetReceivables": "114300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832900000", "currentAccountsPayable": "25800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152100000", "totalShareholderEquity": "783200000", "capitalLeaseObligations": "113600000", "otherCurrentLiabilities": "109300000", "totalCurrentLiabilities": "155900000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "207400000", "cashAndShortTermInvestments": "132100000", "commonStockSharesOutstanding": "82800000", "intangibleAssetsExcludingGoodwill": "349500000", "cashAndCashEquivalentsAtCarryingValue": "132100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "-110900000", "capitalExpenditures": "73300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152900000", "cashflowFromInvestment": "31900000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753200000, "cost_of_revenue": 236200000, "gross_profit": 517000000, "research_and_development": 88700000, "selling_general_admin": 283700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -259300000, "depreciation_amortisation": 61900000, "ebitda": -197400000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": -262200000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -263300000, "net_income_continuing_ops": -263300000, "net_income_to_common": -263300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132100000, "short_term_investments": 8800000, "net_receivables": 114300000, "inventory": 22000000, "other_current_assets": null, "total_current_assets": 313600000, "net_ppe": null, "goodwill": 287400000, "intangible_assets": 349500000, "goodwill_and_intangibles": 636900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832900000, "total_assets": 1146500000, "short_term_debt": 16200000, "accounts_payable": 25800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155900000, "long_term_debt": 38500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207400000, "total_liabilities": 363300000, "total_debt": 54700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629500000, "total_equity": 783200000, "shares_outstanding": 82800000, "operating_cash_flow": -110900000, "stock_based_compensation": 40700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152900000, "free_cash_flow": -37600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-259300000", "ebitda": "-197400000", "netIncome": "-263300000", "grossProfit": "517000000", "depreciation": "None", "totalRevenue": "753200000", "costOfRevenue": "236200000", "interestIncome": "2500000", "incomeBeforeTax": "-262200000", "interestExpense": "2900000", "operatingIncome": "-257400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "774400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61900000", "sellingGeneralAndAdministrative": "283700000", "netIncomeFromContinuingOperations": "-263300000" }, "balance": { "goodwill": "287400000", "inventory": "22000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1146500000", "longTermDebt": "38500000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "349500000", "reportedCurrency": "USD", "retainedEarnings": "-629500000", "totalLiabilities": "363300000", "otherCurrentAssets": "36400000", "totalCurrentAssets": "313600000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8800000", "currentNetReceivables": "114300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832900000", "currentAccountsPayable": "25800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152100000", "totalShareholderEquity": "783200000", "capitalLeaseObligations": "113600000", "otherCurrentLiabilities": "109300000", "totalCurrentLiabilities": "155900000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "207400000", "cashAndShortTermInvestments": "132100000", "commonStockSharesOutstanding": "82800000", "intangibleAssetsExcludingGoodwill": "349500000", "cashAndCashEquivalentsAtCarryingValue": "132100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "-110900000", "capitalExpenditures": "73300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152900000", "cashflowFromInvestment": "31900000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 678400000, "cost_of_revenue": 202000000, "gross_profit": 476400000, "ebit": -137400000, "ebitda": -84700000, "pretax_income": -140600000, "tax_provision": -28600000, "net_income": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56900000, "total_current_assets": 274600000, "total_assets": 1198700000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 14100000, "total_liabilities": 312900000, "total_equity": 885800000, "shares_outstanding": 80600000, "goodwill_and_intangibles": 666500000 }, "cash_flow": { "operating_cash_flow": -106300000, "capital_expenditure": 45300000, "free_cash_flow": -61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126212, "ticker_id": 7254, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137400000", "ebitda": "-84700000", "netIncome": "-112000000", "grossProfit": "476400000", "depreciation": "None", "totalRevenue": "678400000", "costOfRevenue": "202000000", "interestIncome": "2600000", "incomeBeforeTax": "-140600000", "interestExpense": "3200000", "operatingIncome": "-140600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28600000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52700000", "sellingGeneralAndAdministrative": "247900000", "netIncomeFromContinuingOperations": "-112000000" }, "balance": { "goodwill": "286800000", "inventory": "20100000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1198700000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "379700000", "reportedCurrency": "USD", "retainedEarnings": "-366200000", "totalLiabilities": "312900000", "otherCurrentAssets": "20400000", "totalCurrentAssets": "274600000", "currentLongTermDebt": "None", "longTermInvestments": "54800000", "shortTermInvestments": "58000000", "currentNetReceivables": "101600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924100000", "currentAccountsPayable": "28800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000000", "totalShareholderEquity": "885800000", "capitalLeaseObligations": "145000000", "otherCurrentLiabilities": "60100000", "totalCurrentLiabilities": "137200000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "175700000", "cashAndShortTermInvestments": "56900000", "commonStockSharesOutstanding": "80600000", "intangibleAssetsExcludingGoodwill": "379700000", "cashAndCashEquivalentsAtCarryingValue": "56900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "-106300000", "capitalExpenditures": "45300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-77500000", "stockBasedCompensation": "38100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678400000, "cost_of_revenue": 202000000, "gross_profit": 476400000, "research_and_development": 85400000, "selling_general_admin": 247900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137400000, "depreciation_amortisation": 52700000, "ebitda": -84700000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": -140600000, "tax_provision": -28600000, "effective_tax_rate": null, "net_income": -112000000, "net_income_continuing_ops": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56900000, "short_term_investments": 58000000, "net_receivables": 101600000, "inventory": 20100000, "other_current_assets": null, "total_current_assets": 274600000, "net_ppe": null, "goodwill": 286800000, "intangible_assets": 379700000, "goodwill_and_intangibles": 666500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924100000, "total_assets": 1198700000, "short_term_debt": 14100000, "accounts_payable": 28800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175700000, "total_liabilities": 312900000, "total_debt": 14100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366200000, "total_equity": 885800000, "shares_outstanding": 80600000, "operating_cash_flow": -106300000, "stock_based_compensation": 38100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": -61000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137400000", "ebitda": "-84700000", "netIncome": "-112000000", "grossProfit": "476400000", "depreciation": "None", "totalRevenue": "678400000", "costOfRevenue": "202000000", "interestIncome": "2600000", "incomeBeforeTax": "-140600000", "interestExpense": "3200000", "operatingIncome": "-140600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28600000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52700000", "sellingGeneralAndAdministrative": "247900000", "netIncomeFromContinuingOperations": "-112000000" }, "balance": { "goodwill": "286800000", "inventory": "20100000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1198700000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "379700000", "reportedCurrency": "USD", "retainedEarnings": "-366200000", "totalLiabilities": "312900000", "otherCurrentAssets": "20400000", "totalCurrentAssets": "274600000", "currentLongTermDebt": "None", "longTermInvestments": "54800000", "shortTermInvestments": "58000000", "currentNetReceivables": "101600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924100000", "currentAccountsPayable": "28800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000000", "totalShareholderEquity": "885800000", "capitalLeaseObligations": "145000000", "otherCurrentLiabilities": "60100000", "totalCurrentLiabilities": "137200000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "175700000", "cashAndShortTermInvestments": "56900000", "commonStockSharesOutstanding": "80600000", "intangibleAssetsExcludingGoodwill": "379700000", "cashAndCashEquivalentsAtCarryingValue": "56900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "-106300000", "capitalExpenditures": "45300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-77500000", "stockBasedCompensation": "38100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 690600000, "cost_of_revenue": 197600000, "gross_profit": 493000000, "ebit": -50500000, "ebitda": 12300000, "pretax_income": -57100000, "tax_provision": -29900000, "net_income": -27200000, "net_income_to_common": -27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258400000, "total_current_assets": 484800000, "total_assets": 1320700000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 352900000, "total_equity": 967800000, "shares_outstanding": 78000000, "goodwill_and_intangibles": 643300000 }, "cash_flow": { "operating_cash_flow": 18600000, "capital_expenditure": 18000000, "free_cash_flow": 36600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126217, "ticker_id": 7254, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50500000", "ebitda": "12300000", "netIncome": "-27200000", "grossProfit": "493000000", "depreciation": "None", "totalRevenue": "690600000", "costOfRevenue": "197600000", "interestIncome": "700000", "incomeBeforeTax": "-57100000", "interestExpense": "6600000", "operatingIncome": "-190500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29900000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "683500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62800000", "sellingGeneralAndAdministrative": "537800000", "netIncomeFromContinuingOperations": "-27200000" }, "balance": { "goodwill": "239200000", "inventory": "15300000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1320700000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "404100000", "reportedCurrency": "USD", "retainedEarnings": "-254200000", "totalLiabilities": "352900000", "otherCurrentAssets": "38400000", "totalCurrentAssets": "484800000", "currentLongTermDebt": "None", "longTermInvestments": "59000000", "shortTermInvestments": "81400000", "currentNetReceivables": "91300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835900000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92300000", "totalShareholderEquity": "967800000", "capitalLeaseObligations": "92300000", "otherCurrentLiabilities": "122900000", "totalCurrentLiabilities": "204300000", "otherNonCurrentLiabilities": "5600000", "totalNonCurrentLiabilities": "148600000", "cashAndShortTermInvestments": "258400000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "404100000", "cashAndCashEquivalentsAtCarryingValue": "258400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1600000", "operatingCashflow": "18600000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150600000", "cashflowFromInvestment": "274400000", "stockBasedCompensation": "36300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690600000, "cost_of_revenue": 197600000, "gross_profit": 493000000, "research_and_development": 81900000, "selling_general_admin": 537800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50500000, "depreciation_amortisation": 62800000, "ebitda": 12300000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": -57100000, "tax_provision": -29900000, "effective_tax_rate": null, "net_income": -27200000, "net_income_continuing_ops": -27200000, "net_income_to_common": -27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258400000, "short_term_investments": 81400000, "net_receivables": 91300000, "inventory": 15300000, "other_current_assets": null, "total_current_assets": 484800000, "net_ppe": null, "goodwill": 239200000, "intangible_assets": 404100000, "goodwill_and_intangibles": 643300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 835900000, "total_assets": 1320700000, "short_term_debt": 13000000, "accounts_payable": 29600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148600000, "total_liabilities": 352900000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254200000, "total_equity": 967800000, "shares_outstanding": 78000000, "operating_cash_flow": 18600000, "stock_based_compensation": 36300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 274400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150600000, "free_cash_flow": 36600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50500000", "ebitda": "12300000", "netIncome": "-27200000", "grossProfit": "493000000", "depreciation": "None", "totalRevenue": "690600000", "costOfRevenue": "197600000", "interestIncome": "700000", "incomeBeforeTax": "-57100000", "interestExpense": "6600000", "operatingIncome": "-190500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29900000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "683500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62800000", "sellingGeneralAndAdministrative": "537800000", "netIncomeFromContinuingOperations": "-27200000" }, "balance": { "goodwill": "239200000", "inventory": "15300000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1320700000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "404100000", "reportedCurrency": "USD", "retainedEarnings": "-254200000", "totalLiabilities": "352900000", "otherCurrentAssets": "38400000", "totalCurrentAssets": "484800000", "currentLongTermDebt": "None", "longTermInvestments": "59000000", "shortTermInvestments": "81400000", "currentNetReceivables": "91300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835900000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92300000", "totalShareholderEquity": "967800000", "capitalLeaseObligations": "92300000", "otherCurrentLiabilities": "122900000", "totalCurrentLiabilities": "204300000", "otherNonCurrentLiabilities": "5600000", "totalNonCurrentLiabilities": "148600000", "cashAndShortTermInvestments": "258400000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "404100000", "cashAndCashEquivalentsAtCarryingValue": "258400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1600000", "operatingCashflow": "18600000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150600000", "cashflowFromInvestment": "274400000", "stockBasedCompensation": "36300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 557000000, "cost_of_revenue": 178200000, "gross_profit": 378800000, "ebit": -194800000, "ebitda": -123400000, "pretax_income": -283700000, "tax_provision": 59900000, "net_income": -223700000, "net_income_to_common": -223700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117000000, "total_current_assets": 389400000, "total_assets": 1418800000, "short_term_debt": 13600000, "long_term_debt": null, "total_debt": 13600000, "total_liabilities": 537800000, "total_equity": 881000000, "shares_outstanding": 74775000, "goodwill_and_intangibles": 908000000 }, "cash_flow": { "operating_cash_flow": 83700000, "capital_expenditure": 8600000, "free_cash_flow": 92300000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126222, "ticker_id": 7254, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-194800000", "ebitda": "-123400000", "netIncome": "-223700000", "grossProfit": "378800000", "depreciation": "None", "totalRevenue": "557000000", "costOfRevenue": "178200000", "interestIncome": "None", "incomeBeforeTax": "-283700000", "interestExpense": "10800000", "operatingIncome": "-194800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "653300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71400000", "sellingGeneralAndAdministrative": "507300000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "329200000", "inventory": "27100000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1418800000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "578800000", "reportedCurrency": "None", "retainedEarnings": "-227000000", "totalLiabilities": "537800000", "otherCurrentAssets": "122100000", "totalCurrentAssets": "389400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33700000", "currentNetReceivables": "89500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029400000", "currentAccountsPayable": "20500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289000000", "totalShareholderEquity": "881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111800000", "totalCurrentLiabilities": "145900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391900000", "cashAndShortTermInvestments": "117000000", "commonStockSharesOutstanding": "74775000", "intangibleAssetsExcludingGoodwill": "578800000", "cashAndCashEquivalentsAtCarryingValue": "117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "83700000", "capitalExpenditures": "8600000", "changeInReceivables": "64600000", "changeInExchangeRate": "500000", "cashflowFromFinancing": "182300000", "cashflowFromInvestment": "19300000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557000000, "cost_of_revenue": 178200000, "gross_profit": 378800000, "research_and_development": 80900000, "selling_general_admin": 507300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194800000, "depreciation_amortisation": 71400000, "ebitda": -123400000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": -283700000, "tax_provision": 59900000, "effective_tax_rate": null, "net_income": -223700000, "net_income_continuing_ops": null, "net_income_to_common": -223700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117000000, "short_term_investments": 33700000, "net_receivables": 89500000, "inventory": 27100000, "other_current_assets": null, "total_current_assets": 389400000, "net_ppe": null, "goodwill": 329200000, "intangible_assets": 578800000, "goodwill_and_intangibles": 908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029400000, "total_assets": 1418800000, "short_term_debt": 13600000, "accounts_payable": 20500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391900000, "total_liabilities": 537800000, "total_debt": 13600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227000000, "total_equity": 881000000, "shares_outstanding": 74775000, "operating_cash_flow": 83700000, "stock_based_compensation": 33500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19300000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182300000, "free_cash_flow": 92300000, "net_change_in_cash": 70500000 }, "raw_data": { "income": { "ebit": "-194800000", "ebitda": "-123400000", "netIncome": "-223700000", "grossProfit": "378800000", "depreciation": "None", "totalRevenue": "557000000", "costOfRevenue": "178200000", "interestIncome": "None", "incomeBeforeTax": "-283700000", "interestExpense": "10800000", "operatingIncome": "-194800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "653300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71400000", "sellingGeneralAndAdministrative": "507300000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "329200000", "inventory": "27100000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1418800000", "longTermDebt": "None", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "578800000", "reportedCurrency": "None", "retainedEarnings": "-227000000", "totalLiabilities": "537800000", "otherCurrentAssets": "122100000", "totalCurrentAssets": "389400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33700000", "currentNetReceivables": "89500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029400000", "currentAccountsPayable": "20500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289000000", "totalShareholderEquity": "881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111800000", "totalCurrentLiabilities": "145900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391900000", "cashAndShortTermInvestments": "117000000", "commonStockSharesOutstanding": "74775000", "intangibleAssetsExcludingGoodwill": "578800000", "cashAndCashEquivalentsAtCarryingValue": "117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "83700000", "capitalExpenditures": "8600000", "changeInReceivables": "64600000", "changeInExchangeRate": "500000", "cashflowFromFinancing": "182300000", "cashflowFromInvestment": "19300000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 851100000, "cost_of_revenue": 201000000, "gross_profit": 650100000, "ebit": 12000000, "ebitda": 85000000, "pretax_income": 7700000, "tax_provision": -4400000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93200000, "total_current_assets": 348600000, "total_assets": 1562700000, "short_term_debt": 78900000, "long_term_debt": 224400000, "total_debt": 303300000, "total_liabilities": 473800000, "total_equity": 1088900000, "shares_outstanding": 76000000, "goodwill_and_intangibles": 1101900000 }, "cash_flow": { "operating_cash_flow": 83700000, "capital_expenditure": 8600000, "free_cash_flow": 92300000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126227, "ticker_id": 7254, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12000000", "ebitda": "85000000", "netIncome": "4600000", "grossProfit": "650100000", "depreciation": "None", "totalRevenue": "851100000", "costOfRevenue": "201000000", "interestIncome": "3000000", "incomeBeforeTax": "7700000", "interestExpense": "12000000", "operatingIncome": "7600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4400000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "642500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "556600000", "netIncomeFromContinuingOperations": "-199600000" }, "balance": { "goodwill": "417200000", "inventory": "31400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1562700000", "longTermDebt": "224400000", "shortTermDebt": "78900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "684700000", "reportedCurrency": "USD", "retainedEarnings": "25600000", "totalLiabilities": "473800000", "otherCurrentAssets": "46400000", "totalCurrentAssets": "348600000", "currentLongTermDebt": "None", "longTermInvestments": "37000000", "shortTermInvestments": "43700000", "currentNetReceivables": "138600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214100000", "currentAccountsPayable": "33300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233500000", "totalShareholderEquity": "1088900000", "capitalLeaseObligations": "70400000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "117800000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "356000000", "cashAndShortTermInvestments": "93200000", "commonStockSharesOutstanding": "76000000", "intangibleAssetsExcludingGoodwill": "684700000", "cashAndCashEquivalentsAtCarryingValue": "93200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "83700000", "capitalExpenditures": "8600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182300000", "cashflowFromInvestment": "-286400000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851100000, "cost_of_revenue": 201000000, "gross_profit": 650100000, "research_and_development": 85900000, "selling_general_admin": 556600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000000, "depreciation_amortisation": 73000000, "ebitda": 85000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7700000, "tax_provision": -4400000, "effective_tax_rate": null, "net_income": 4600000, "net_income_continuing_ops": -199600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93200000, "short_term_investments": 43700000, "net_receivables": 138600000, "inventory": 31400000, "other_current_assets": null, "total_current_assets": 348600000, "net_ppe": null, "goodwill": 417200000, "intangible_assets": 684700000, "goodwill_and_intangibles": 1101900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214100000, "total_assets": 1562700000, "short_term_debt": 78900000, "accounts_payable": 33300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117800000, "long_term_debt": 224400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356000000, "total_liabilities": 473800000, "total_debt": 303300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25600000, "total_equity": 1088900000, "shares_outstanding": 76000000, "operating_cash_flow": 83700000, "stock_based_compensation": 33500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286400000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182300000, "free_cash_flow": 92300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12000000", "ebitda": "85000000", "netIncome": "4600000", "grossProfit": "650100000", "depreciation": "None", "totalRevenue": "851100000", "costOfRevenue": "201000000", "interestIncome": "3000000", "incomeBeforeTax": "7700000", "interestExpense": "12000000", "operatingIncome": "7600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4400000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "642500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "556600000", "netIncomeFromContinuingOperations": "-199600000" }, "balance": { "goodwill": "417200000", "inventory": "31400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1562700000", "longTermDebt": "224400000", "shortTermDebt": "78900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "684700000", "reportedCurrency": "USD", "retainedEarnings": "25600000", "totalLiabilities": "473800000", "otherCurrentAssets": "46400000", "totalCurrentAssets": "348600000", "currentLongTermDebt": "None", "longTermInvestments": "37000000", "shortTermInvestments": "43700000", "currentNetReceivables": "138600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214100000", "currentAccountsPayable": "33300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233500000", "totalShareholderEquity": "1088900000", "capitalLeaseObligations": "70400000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "117800000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "356000000", "cashAndShortTermInvestments": "93200000", "commonStockSharesOutstanding": "76000000", "intangibleAssetsExcludingGoodwill": "684700000", "cashAndCashEquivalentsAtCarryingValue": "93200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "83700000", "capitalExpenditures": "8600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182300000", "cashflowFromInvestment": "-286400000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 772600000, "cost_of_revenue": 177200000, "gross_profit": 595400000, "ebit": 58900000, "ebitda": 113300000, "pretax_income": 116900000, "tax_provision": -13900000, "net_income": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110900000, "total_current_assets": 326400000, "total_assets": 1174100000, "short_term_debt": 68300000, "long_term_debt": null, "total_debt": 68300000, "total_liabilities": 209200000, "total_equity": 964900000, "shares_outstanding": 72000000, "goodwill_and_intangibles": 773800000 }, "cash_flow": { "operating_cash_flow": 115900000, "capital_expenditure": 8400000, "free_cash_flow": 124300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126232, "ticker_id": 7254, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58900000", "ebitda": "113300000", "netIncome": "131000000", "grossProfit": "595400000", "depreciation": "None", "totalRevenue": "772600000", "costOfRevenue": "177200000", "interestIncome": "None", "incomeBeforeTax": "116900000", "interestExpense": "3200000", "operatingIncome": "118700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "537900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "318600000", "inventory": "34300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1174100000", "longTermDebt": "None", "shortTermDebt": "68300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "455200000", "reportedCurrency": "None", "retainedEarnings": "52800000", "totalLiabilities": "209200000", "otherCurrentAssets": "9400000", "totalCurrentAssets": "326400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69700000", "currentNetReceivables": "102100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847700000", "currentAccountsPayable": "26000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300000", "totalShareholderEquity": "964900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "102200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107000000", "cashAndShortTermInvestments": "110900000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "455200000", "cashAndCashEquivalentsAtCarryingValue": "110900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "7900000", "operatingCashflow": "115900000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "27100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 772600000, "cost_of_revenue": 177200000, "gross_profit": 595400000, "research_and_development": 70800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58900000, "depreciation_amortisation": 54400000, "ebitda": 113300000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 116900000, "tax_provision": -13900000, "effective_tax_rate": null, "net_income": 131000000, "net_income_continuing_ops": null, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110900000, "short_term_investments": 69700000, "net_receivables": 102100000, "inventory": 34300000, "other_current_assets": null, "total_current_assets": 326400000, "net_ppe": null, "goodwill": 318600000, "intangible_assets": 455200000, "goodwill_and_intangibles": 773800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847700000, "total_assets": 1174100000, "short_term_debt": 68300000, "accounts_payable": 26000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107000000, "total_liabilities": 209200000, "total_debt": 68300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52800000, "total_equity": 964900000, "shares_outstanding": 72000000, "operating_cash_flow": 115900000, "stock_based_compensation": 27100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000000, "free_cash_flow": 124300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58900000", "ebitda": "113300000", "netIncome": "131000000", "grossProfit": "595400000", "depreciation": "None", "totalRevenue": "772600000", "costOfRevenue": "177200000", "interestIncome": "None", "incomeBeforeTax": "116900000", "interestExpense": "3200000", "operatingIncome": "118700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "537900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "318600000", "inventory": "34300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "1174100000", "longTermDebt": "None", "shortTermDebt": "68300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "455200000", "reportedCurrency": "None", "retainedEarnings": "52800000", "totalLiabilities": "209200000", "otherCurrentAssets": "9400000", "totalCurrentAssets": "326400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69700000", "currentNetReceivables": "102100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847700000", "currentAccountsPayable": "26000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300000", "totalShareholderEquity": "964900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25000000", "totalCurrentLiabilities": "102200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107000000", "cashAndShortTermInvestments": "110900000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "455200000", "cashAndCashEquivalentsAtCarryingValue": "110900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "7900000", "operatingCashflow": "115900000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "27100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "ebit": -30000000, "ebitda": -17500000, "pretax_income": -34100000, "tax_provision": null, "net_income": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_assets": 673700000, "short_term_debt": 7100000, "long_term_debt": 120300000, "total_debt": 127400000, "total_liabilities": 336300000, "total_equity": 337400000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 192800000 }, "cash_flow": { "operating_cash_flow": -15700000, "capital_expenditure": 5400000, "free_cash_flow": -10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126195, "ticker_id": 7254, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30000000", "ebitda": "-17500000", "netIncome": "-34100000", "grossProfit": "137600000", "depreciation": "None", "totalRevenue": "200400000", "costOfRevenue": "62800000", "interestIncome": "700000", "incomeBeforeTax": "-34100000", "interestExpense": "4100000", "operatingIncome": "-25300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "162900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "62200000", "netIncomeFromContinuingOperations": "-34100000" }, "balance": { "goodwill": "47100000", "inventory": "27900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "673700000", "longTermDebt": "120300000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145700000", "reportedCurrency": "USD", "retainedEarnings": "-1156800000", "totalLiabilities": "336300000", "otherCurrentAssets": "36700000", "totalCurrentAssets": "312800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360900000", "currentAccountsPayable": "32600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211500000", "totalShareholderEquity": "337400000", "capitalLeaseObligations": "91200000", "otherCurrentLiabilities": "90499999", "totalCurrentLiabilities": "130199999", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "206100000", "cashAndShortTermInvestments": "124400000", "commonStockSharesOutstanding": "93700000", "intangibleAssetsExcludingGoodwill": "145700000", "cashAndCashEquivalentsAtCarryingValue": "124400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "-15700000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "research_and_development": 27100000, "selling_general_admin": 62200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30000000, "depreciation_amortisation": 12500000, "ebitda": -17500000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": -34100000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34100000, "net_income_continuing_ops": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124400000, "short_term_investments": null, "net_receivables": 123800000, "inventory": 27900000, "other_current_assets": null, "total_current_assets": 312800000, "net_ppe": null, "goodwill": 47100000, "intangible_assets": 145700000, "goodwill_and_intangibles": 192800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360900000, "total_assets": 673700000, "short_term_debt": 7100000, "accounts_payable": 32600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130199999, "long_term_debt": 120300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206100000, "total_liabilities": 336300000, "total_debt": 127400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1156800000, "total_equity": 337400000, "shares_outstanding": 93700000, "operating_cash_flow": -15700000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": -10300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30000000", "ebitda": "-17500000", "netIncome": "-34100000", "grossProfit": "137600000", "depreciation": "None", "totalRevenue": "200400000", "costOfRevenue": "62800000", "interestIncome": "700000", "incomeBeforeTax": "-34100000", "interestExpense": "4100000", "operatingIncome": "-25300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "162900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "62200000", "netIncomeFromContinuingOperations": "-34100000" }, "balance": { "goodwill": "47100000", "inventory": "27900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "673700000", "longTermDebt": "120300000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145700000", "reportedCurrency": "USD", "retainedEarnings": "-1156800000", "totalLiabilities": "336300000", "otherCurrentAssets": "36700000", "totalCurrentAssets": "312800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360900000", "currentAccountsPayable": "32600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211500000", "totalShareholderEquity": "337400000", "capitalLeaseObligations": "91200000", "otherCurrentLiabilities": "90499999", "totalCurrentLiabilities": "130199999", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "206100000", "cashAndShortTermInvestments": "124400000", "commonStockSharesOutstanding": "93700000", "intangibleAssetsExcludingGoodwill": "145700000", "cashAndCashEquivalentsAtCarryingValue": "124400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "-15700000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 209800000, "cost_of_revenue": 63000000, "gross_profit": 146800000, "ebit": -4500000, "ebitda": 8100000, "pretax_income": -8900000, "tax_provision": -1000000, "net_income": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 126800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 10600000, "capital_expenditure": 4700000, "free_cash_flow": 15300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126196, "ticker_id": 7254, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4500000", "ebitda": "8100000", "netIncome": "-7900000", "grossProfit": "146800000", "depreciation": "None", "totalRevenue": "209800000", "costOfRevenue": "63000000", "interestIncome": "800000", "incomeBeforeTax": "-8900000", "interestExpense": "4400000", "operatingIncome": "-5700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "152500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "55600000", "netIncomeFromContinuingOperations": "-7900000" }, "balance": { "goodwill": "51600000", "inventory": "30600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "706600000", "longTermDebt": "119900000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153400000", "reportedCurrency": "USD", "retainedEarnings": "-1122700000", "totalLiabilities": "338600000", "otherCurrentAssets": "37100000", "totalCurrentAssets": "332600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209800000", "totalShareholderEquity": "368000000", "capitalLeaseObligations": "89900000", "otherCurrentLiabilities": "96900000", "totalCurrentLiabilities": "133800000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "204800000", "cashAndShortTermInvestments": "149600000", "commonStockSharesOutstanding": "93300000", "intangibleAssetsExcludingGoodwill": "153400000", "cashAndCashEquivalentsAtCarryingValue": "149600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "10600000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8199999", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209800000, "cost_of_revenue": 63000000, "gross_profit": 146800000, "research_and_development": 25500000, "selling_general_admin": 55600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4500000, "depreciation_amortisation": 12600000, "ebitda": 8100000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": -8900000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -7900000, "net_income_continuing_ops": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149600000, "short_term_investments": null, "net_receivables": 115300000, "inventory": 30600000, "other_current_assets": null, "total_current_assets": 332600000, "net_ppe": null, "goodwill": 51600000, "intangible_assets": 153400000, "goodwill_and_intangibles": 205000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374000000, "total_assets": 706600000, "short_term_debt": 6900000, "accounts_payable": 30000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133800000, "long_term_debt": 119900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204800000, "total_liabilities": 338600000, "total_debt": 126800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122700000, "total_equity": 368000000, "shares_outstanding": 93300000, "operating_cash_flow": 10600000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8199999, "free_cash_flow": 15300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4500000", "ebitda": "8100000", "netIncome": "-7900000", "grossProfit": "146800000", "depreciation": "None", "totalRevenue": "209800000", "costOfRevenue": "63000000", "interestIncome": "800000", "incomeBeforeTax": "-8900000", "interestExpense": "4400000", "operatingIncome": "-5700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "152500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "55600000", "netIncomeFromContinuingOperations": "-7900000" }, "balance": { "goodwill": "51600000", "inventory": "30600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "706600000", "longTermDebt": "119900000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153400000", "reportedCurrency": "USD", "retainedEarnings": "-1122700000", "totalLiabilities": "338600000", "otherCurrentAssets": "37100000", "totalCurrentAssets": "332600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209800000", "totalShareholderEquity": "368000000", "capitalLeaseObligations": "89900000", "otherCurrentLiabilities": "96900000", "totalCurrentLiabilities": "133800000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "204800000", "cashAndShortTermInvestments": "149600000", "commonStockSharesOutstanding": "93300000", "intangibleAssetsExcludingGoodwill": "153400000", "cashAndCashEquivalentsAtCarryingValue": "149600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "10600000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8199999", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 205700000, "cost_of_revenue": 61900000, "gross_profit": 143800000, "ebit": -22400000, "ebitda": -9800000, "pretax_income": -26200000, "tax_provision": 1200000, "net_income": -27400000, "net_income_to_common": -27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145400000, "total_current_assets": 344800000, "total_assets": 728100000, "short_term_debt": 7900000, "long_term_debt": 119500000, "total_debt": 127400000, "total_liabilities": 355300000, "total_equity": 372800000, "shares_outstanding": 93100000, "goodwill_and_intangibles": 214700000 }, "cash_flow": { "operating_cash_flow": 21100000, "capital_expenditure": 6200000, "free_cash_flow": 27300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126198, "ticker_id": 7254, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22400000", "ebitda": "-9800000", "netIncome": "-27400000", "grossProfit": "143800000", "depreciation": "None", "totalRevenue": "205700000", "costOfRevenue": "61900000", "interestIncome": "500000", "incomeBeforeTax": "-26200000", "interestExpense": "3800000", "operatingIncome": "-23300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "167100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "-27400000" }, "balance": { "goodwill": "51600000", "inventory": "31600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "728100000", "longTermDebt": "119500000", "shortTermDebt": "7900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "163100000", "reportedCurrency": "USD", "retainedEarnings": "-1114800000", "totalLiabilities": "355300000", "otherCurrentAssets": "49800000", "totalCurrentAssets": "344800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383300000", "currentAccountsPayable": "31800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212300000", "totalShareholderEquity": "372800000", "capitalLeaseObligations": "92800000", "otherCurrentLiabilities": "103200000", "totalCurrentLiabilities": "148000000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "207300000", "cashAndShortTermInvestments": "145400000", "commonStockSharesOutstanding": "93100000", "intangibleAssetsExcludingGoodwill": "163100000", "cashAndCashEquivalentsAtCarryingValue": "145400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "21100000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56200000", "cashflowFromInvestment": "-6200000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205700000, "cost_of_revenue": 61900000, "gross_profit": 143800000, "research_and_development": 28200000, "selling_general_admin": 67900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22400000, "depreciation_amortisation": 12600000, "ebitda": -9800000, "interest_expense": 3800000, "interest_income": null, "other_non_operating": null, "pretax_income": -26200000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -27400000, "net_income_continuing_ops": -27400000, "net_income_to_common": -27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145400000, "short_term_investments": null, "net_receivables": 118000000, "inventory": 31600000, "other_current_assets": null, "total_current_assets": 344800000, "net_ppe": null, "goodwill": 51600000, "intangible_assets": 163100000, "goodwill_and_intangibles": 214700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383300000, "total_assets": 728100000, "short_term_debt": 7900000, "accounts_payable": 31800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148000000, "long_term_debt": 119500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207300000, "total_liabilities": 355300000, "total_debt": 127400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1114800000, "total_equity": 372800000, "shares_outstanding": 93100000, "operating_cash_flow": 21100000, "stock_based_compensation": 12200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56200000, "free_cash_flow": 27300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22400000", "ebitda": "-9800000", "netIncome": "-27400000", "grossProfit": "143800000", "depreciation": "None", "totalRevenue": "205700000", "costOfRevenue": "61900000", "interestIncome": "500000", "incomeBeforeTax": "-26200000", "interestExpense": "3800000", "operatingIncome": "-23300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "167100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "-27400000" }, "balance": { "goodwill": "51600000", "inventory": "31600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "728100000", "longTermDebt": "119500000", "shortTermDebt": "7900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "163100000", "reportedCurrency": "USD", "retainedEarnings": "-1114800000", "totalLiabilities": "355300000", "otherCurrentAssets": "49800000", "totalCurrentAssets": "344800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383300000", "currentAccountsPayable": "31800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212300000", "totalShareholderEquity": "372800000", "capitalLeaseObligations": "92800000", "otherCurrentLiabilities": "103200000", "totalCurrentLiabilities": "148000000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "207300000", "cashAndShortTermInvestments": "145400000", "commonStockSharesOutstanding": "93100000", "intangibleAssetsExcludingGoodwill": "163100000", "cashAndCashEquivalentsAtCarryingValue": "145400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "21100000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56200000", "cashflowFromInvestment": "-6200000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 213100000, "cost_of_revenue": 61300000, "gross_profit": 151800000, "ebit": -329100000, "ebitda": -315000000, "pretax_income": -330600000, "tax_provision": -100000, "net_income": -330500000, "net_income_to_common": -330500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74400000, "total_current_assets": 284300000, "total_assets": 677300000, "short_term_debt": 68400000, "long_term_debt": null, "total_debt": 68400000, "total_liabilities": 289200000, "total_equity": 388100000, "shares_outstanding": 92500000, "goodwill_and_intangibles": 221100000 }, "cash_flow": { "operating_cash_flow": -13600000, "capital_expenditure": 6900000, "free_cash_flow": -6700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126199, "ticker_id": 7254, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-329100000", "ebitda": "-315000000", "netIncome": "-330500000", "grossProfit": "151800000", "depreciation": "None", "totalRevenue": "213100000", "costOfRevenue": "61300000", "interestIncome": "200000", "incomeBeforeTax": "-330600000", "interestExpense": "1500000", "operatingIncome": "-329200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "66800000", "netIncomeFromContinuingOperations": "-330500000" }, "balance": { "goodwill": "51600000", "inventory": "28700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "677300000", "longTermDebt": "None", "shortTermDebt": "68400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "169500000", "reportedCurrency": "USD", "retainedEarnings": "-1087400000", "totalLiabilities": "289200000", "otherCurrentAssets": "44200000", "totalCurrentAssets": "284300000", "currentLongTermDebt": "59400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392400000", "currentAccountsPayable": "30900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154600000", "totalShareholderEquity": "388100000", "capitalLeaseObligations": "95200000", "otherCurrentLiabilities": "95500000", "totalCurrentLiabilities": "199900000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "89300000", "cashAndShortTermInvestments": "74400000", "commonStockSharesOutstanding": "92500000", "intangibleAssetsExcludingGoodwill": "169500000", "cashAndCashEquivalentsAtCarryingValue": "74400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "-13600000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213100000, "cost_of_revenue": 61300000, "gross_profit": 151800000, "research_and_development": 25600000, "selling_general_admin": 66800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -329100000, "depreciation_amortisation": 14100000, "ebitda": -315000000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": -330600000, "tax_provision": -100000, "effective_tax_rate": null, "net_income": -330500000, "net_income_continuing_ops": -330500000, "net_income_to_common": -330500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74400000, "short_term_investments": null, "net_receivables": 137000000, "inventory": 28700000, "other_current_assets": null, "total_current_assets": 284300000, "net_ppe": null, "goodwill": 51600000, "intangible_assets": 169500000, "goodwill_and_intangibles": 221100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392400000, "total_assets": 677300000, "short_term_debt": 68400000, "accounts_payable": 30900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89300000, "total_liabilities": 289200000, "total_debt": 68400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1087400000, "total_equity": 388100000, "shares_outstanding": 92500000, "operating_cash_flow": -13600000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2600000, "free_cash_flow": -6700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-329100000", "ebitda": "-315000000", "netIncome": "-330500000", "grossProfit": "151800000", "depreciation": "None", "totalRevenue": "213100000", "costOfRevenue": "61300000", "interestIncome": "200000", "incomeBeforeTax": "-330600000", "interestExpense": "1500000", "operatingIncome": "-329200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "66800000", "netIncomeFromContinuingOperations": "-330500000" }, "balance": { "goodwill": "51600000", "inventory": "28700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "677300000", "longTermDebt": "None", "shortTermDebt": "68400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "169500000", "reportedCurrency": "USD", "retainedEarnings": "-1087400000", "totalLiabilities": "289200000", "otherCurrentAssets": "44200000", "totalCurrentAssets": "284300000", "currentLongTermDebt": "59400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392400000", "currentAccountsPayable": "30900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154600000", "totalShareholderEquity": "388100000", "capitalLeaseObligations": "95200000", "otherCurrentLiabilities": "95500000", "totalCurrentLiabilities": "199900000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "89300000", "cashAndShortTermInvestments": "74400000", "commonStockSharesOutstanding": "92500000", "intangibleAssetsExcludingGoodwill": "169500000", "cashAndCashEquivalentsAtCarryingValue": "74400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "-13600000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 195900000, "cost_of_revenue": 61700000, "gross_profit": 134200000, "ebit": -28600000, "ebitda": -14200000, "pretax_income": -29400000, "tax_provision": -29300000, "net_income": -100000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91800000, "total_current_assets": 287200000, "total_assets": 1006100000, "short_term_debt": 10900000, "long_term_debt": 59300000, "total_debt": 70200000, "total_liabilities": 301200000, "total_equity": 704900000, "shares_outstanding": 91400000, "goodwill_and_intangibles": 543800000 }, "cash_flow": { "operating_cash_flow": -16300000, "capital_expenditure": 8300000, "free_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126200, "ticker_id": 7254, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28600000", "ebitda": "-14200000", "netIncome": "-100000", "grossProfit": "134200000", "depreciation": "None", "totalRevenue": "195900000", "costOfRevenue": "61700000", "interestIncome": "300000", "incomeBeforeTax": "-29400000", "interestExpense": "800000", "operatingIncome": "-29000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-29300000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "163200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14400000", "sellingGeneralAndAdministrative": "66500000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "286300000", "inventory": "28300000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1006100000", "longTermDebt": "59300000", "shortTermDebt": "10900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257500000", "reportedCurrency": "USD", "retainedEarnings": "-756900000", "totalLiabilities": "301200000", "otherCurrentAssets": "46700000", "totalCurrentAssets": "287200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718900000", "currentAccountsPayable": "28100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157600000", "totalShareholderEquity": "704900000", "capitalLeaseObligations": "98300000", "otherCurrentLiabilities": "103100000", "totalCurrentLiabilities": "151100000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "150100000", "cashAndShortTermInvestments": "91800000", "commonStockSharesOutstanding": "91400000", "intangibleAssetsExcludingGoodwill": "257500000", "cashAndCashEquivalentsAtCarryingValue": "91800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "-16300000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13600000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195900000, "cost_of_revenue": 61700000, "gross_profit": 134200000, "research_and_development": 27500000, "selling_general_admin": 66500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28600000, "depreciation_amortisation": 14400000, "ebitda": -14200000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": -29400000, "tax_provision": -29300000, "effective_tax_rate": null, "net_income": -100000, "net_income_continuing_ops": -100000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91800000, "short_term_investments": null, "net_receivables": 120400000, "inventory": 28300000, "other_current_assets": null, "total_current_assets": 287200000, "net_ppe": null, "goodwill": 286300000, "intangible_assets": 257500000, "goodwill_and_intangibles": 543800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718900000, "total_assets": 1006100000, "short_term_debt": 10900000, "accounts_payable": 28100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151100000, "long_term_debt": 59300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150100000, "total_liabilities": 301200000, "total_debt": 70200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756900000, "total_equity": 704900000, "shares_outstanding": 91400000, "operating_cash_flow": -16300000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13600000, "free_cash_flow": -8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28600000", "ebitda": "-14200000", "netIncome": "-100000", "grossProfit": "134200000", "depreciation": "None", "totalRevenue": "195900000", "costOfRevenue": "61700000", "interestIncome": "300000", "incomeBeforeTax": "-29400000", "interestExpense": "800000", "operatingIncome": "-29000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-29300000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "163200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14400000", "sellingGeneralAndAdministrative": "66500000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "286300000", "inventory": "28300000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1006100000", "longTermDebt": "59300000", "shortTermDebt": "10900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257500000", "reportedCurrency": "USD", "retainedEarnings": "-756900000", "totalLiabilities": "301200000", "otherCurrentAssets": "46700000", "totalCurrentAssets": "287200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718900000", "currentAccountsPayable": "28100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157600000", "totalShareholderEquity": "704900000", "capitalLeaseObligations": "98300000", "otherCurrentLiabilities": "103100000", "totalCurrentLiabilities": "151100000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "150100000", "cashAndShortTermInvestments": "91800000", "commonStockSharesOutstanding": "91400000", "intangibleAssetsExcludingGoodwill": "257500000", "cashAndCashEquivalentsAtCarryingValue": "91800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "-16300000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13600000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 210600000, "cost_of_revenue": 59700000, "gross_profit": 150900000, "ebit": -38400000, "ebitda": -23600000, "pretax_income": -39100000, "tax_provision": 3400000, "net_income": -42500000, "net_income_to_common": -42500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 298000000, "total_assets": 1027600000, "short_term_debt": 12800000, "long_term_debt": 39600000, "total_debt": 52400000, "total_liabilities": 326500000, "total_equity": 701100000, "shares_outstanding": 91100000, "goodwill_and_intangibles": 548700000 }, "cash_flow": { "operating_cash_flow": 6600000, "capital_expenditure": 5900000, "free_cash_flow": 12500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126201, "ticker_id": 7254, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38400000", "ebitda": "-23600000", "netIncome": "-42500000", "grossProfit": "150900000", "depreciation": "None", "totalRevenue": "210600000", "costOfRevenue": "59700000", "interestIncome": "300000", "incomeBeforeTax": "-39100000", "interestExpense": "700000", "operatingIncome": "-39000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "189900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14800000", "sellingGeneralAndAdministrative": "148100000", "netIncomeFromContinuingOperations": "-42500000" }, "balance": { "goodwill": "286300000", "inventory": "27500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1027600000", "longTermDebt": "39600000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "262400000", "reportedCurrency": "USD", "retainedEarnings": "-756800000", "totalLiabilities": "326500000", "otherCurrentAssets": "46900000", "totalCurrentAssets": "298000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "121200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729600000", "currentAccountsPayable": "32300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140300000", "totalShareholderEquity": "701100000", "capitalLeaseObligations": "100700000", "otherCurrentLiabilities": "113900000", "totalCurrentLiabilities": "164100000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "162400000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "91100000", "intangibleAssetsExcludingGoodwill": "262400000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "6600000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2100000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210600000, "cost_of_revenue": 59700000, "gross_profit": 150900000, "research_and_development": 32200000, "selling_general_admin": 148100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38400000, "depreciation_amortisation": 14800000, "ebitda": -23600000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": -39100000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": -42500000, "net_income_continuing_ops": -42500000, "net_income_to_common": -42500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102400000, "short_term_investments": 0, "net_receivables": 121200000, "inventory": 27500000, "other_current_assets": null, "total_current_assets": 298000000, "net_ppe": null, "goodwill": 286300000, "intangible_assets": 262400000, "goodwill_and_intangibles": 548700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729600000, "total_assets": 1027600000, "short_term_debt": 12800000, "accounts_payable": 32300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164100000, "long_term_debt": 39600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162400000, "total_liabilities": 326500000, "total_debt": 52400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756800000, "total_equity": 701100000, "shares_outstanding": 91100000, "operating_cash_flow": 6600000, "stock_based_compensation": 10900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2100000, "free_cash_flow": 12500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38400000", "ebitda": "-23600000", "netIncome": "-42500000", "grossProfit": "150900000", "depreciation": "None", "totalRevenue": "210600000", "costOfRevenue": "59700000", "interestIncome": "300000", "incomeBeforeTax": "-39100000", "interestExpense": "700000", "operatingIncome": "-39000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "189900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14800000", "sellingGeneralAndAdministrative": "148100000", "netIncomeFromContinuingOperations": "-42500000" }, "balance": { "goodwill": "286300000", "inventory": "27500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1027600000", "longTermDebt": "39600000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "262400000", "reportedCurrency": "USD", "retainedEarnings": "-756800000", "totalLiabilities": "326500000", "otherCurrentAssets": "46900000", "totalCurrentAssets": "298000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "121200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729600000", "currentAccountsPayable": "32300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140300000", "totalShareholderEquity": "701100000", "capitalLeaseObligations": "100700000", "otherCurrentLiabilities": "113900000", "totalCurrentLiabilities": "164100000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "162400000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "91100000", "intangibleAssetsExcludingGoodwill": "262400000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "6600000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2100000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 213300000, "cost_of_revenue": 63500000, "gross_profit": 149800000, "ebit": -20400000, "ebitda": -4800000, "pretax_income": -21200000, "tax_provision": 900000, "net_income": -22100000, "net_income_to_common": -22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 293200000, "total_assets": 1081300000, "short_term_debt": 13500000, "long_term_debt": 39000000, "total_debt": 52500000, "total_liabilities": 349600000, "total_equity": 731700000, "shares_outstanding": 90900000, "goodwill_and_intangibles": 598800000 }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": 6300000, "free_cash_flow": 7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126203, "ticker_id": 7254, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20400000", "ebitda": "-4800000", "netIncome": "-22100000", "grossProfit": "149800000", "depreciation": "None", "totalRevenue": "213300000", "costOfRevenue": "63500000", "interestIncome": "400000", "incomeBeforeTax": "-21200000", "interestExpense": "800000", "operatingIncome": "-20000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "169800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "139100000", "netIncomeFromContinuingOperations": "-22100000" }, "balance": { "goodwill": "286300000", "inventory": "26200000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1081300000", "longTermDebt": "39000000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "312500000", "reportedCurrency": "USD", "retainedEarnings": "-714300000", "totalLiabilities": "349600000", "otherCurrentAssets": "41400000", "totalCurrentAssets": "293200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788100000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143100000", "totalShareholderEquity": "731700000", "capitalLeaseObligations": "104100000", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "154300000", "otherNonCurrentLiabilities": "34300000", "totalNonCurrentLiabilities": "195300000", "cashAndShortTermInvestments": "99900000", "commonStockSharesOutstanding": "90900000", "intangibleAssetsExcludingGoodwill": "312500000", "cashAndCashEquivalentsAtCarryingValue": "99900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "700000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3100000", "cashflowFromInvestment": "7500000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213300000, "cost_of_revenue": 63500000, "gross_profit": 149800000, "research_and_development": 28500000, "selling_general_admin": 139100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20400000, "depreciation_amortisation": 15600000, "ebitda": -4800000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": -21200000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": -22100000, "net_income_continuing_ops": -22100000, "net_income_to_common": -22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99900000, "short_term_investments": 0, "net_receivables": 125700000, "inventory": 26200000, "other_current_assets": null, "total_current_assets": 293200000, "net_ppe": null, "goodwill": 286300000, "intangible_assets": 312500000, "goodwill_and_intangibles": 598800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788100000, "total_assets": 1081300000, "short_term_debt": 13500000, "accounts_payable": 29600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154300000, "long_term_debt": 39000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195300000, "total_liabilities": 349600000, "total_debt": 52500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -714300000, "total_equity": 731700000, "shares_outstanding": 90900000, "operating_cash_flow": 700000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3100000, "free_cash_flow": 7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20400000", "ebitda": "-4800000", "netIncome": "-22100000", "grossProfit": "149800000", "depreciation": "None", "totalRevenue": "213300000", "costOfRevenue": "63500000", "interestIncome": "400000", "incomeBeforeTax": "-21200000", "interestExpense": "800000", "operatingIncome": "-20000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "169800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "139100000", "netIncomeFromContinuingOperations": "-22100000" }, "balance": { "goodwill": "286300000", "inventory": "26200000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1081300000", "longTermDebt": "39000000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "312500000", "reportedCurrency": "USD", "retainedEarnings": "-714300000", "totalLiabilities": "349600000", "otherCurrentAssets": "41400000", "totalCurrentAssets": "293200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788100000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143100000", "totalShareholderEquity": "731700000", "capitalLeaseObligations": "104100000", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "154300000", "otherNonCurrentLiabilities": "34300000", "totalNonCurrentLiabilities": "195300000", "cashAndShortTermInvestments": "99900000", "commonStockSharesOutstanding": "90900000", "intangibleAssetsExcludingGoodwill": "312500000", "cashAndCashEquivalentsAtCarryingValue": "99900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "700000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3100000", "cashflowFromInvestment": "7500000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 211500000, "cost_of_revenue": 64400000, "gross_profit": 147100000, "ebit": -36400000, "ebitda": -21300000, "pretax_income": -37200000, "tax_provision": -500000, "net_income": -36700000, "net_income_to_common": -36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92400000, "total_current_assets": 291600000, "total_assets": 1085100000, "short_term_debt": 13300000, "long_term_debt": 38800000, "total_debt": 52100000, "total_liabilities": 344600000, "total_equity": 740500000, "shares_outstanding": 90600000, "goodwill_and_intangibles": 605800000 }, "cash_flow": { "operating_cash_flow": 2600000, "capital_expenditure": 8900000, "free_cash_flow": 11500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126204, "ticker_id": 7254, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36400000", "ebitda": "-21300000", "netIncome": "-36700000", "grossProfit": "147100000", "depreciation": "None", "totalRevenue": "211500000", "costOfRevenue": "64400000", "interestIncome": "400000", "incomeBeforeTax": "-37200000", "interestExpense": "800000", "operatingIncome": "-36500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "183600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "72100000", "netIncomeFromContinuingOperations": "-36700000" }, "balance": { "goodwill": "286300000", "inventory": "26100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1085100000", "longTermDebt": "38800000", "shortTermDebt": "13300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "319500000", "reportedCurrency": "USD", "retainedEarnings": "-692200000", "totalLiabilities": "344600000", "otherCurrentAssets": "50400000", "totalCurrentAssets": "291600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4900000", "currentNetReceivables": "117800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793500000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143300000", "totalShareholderEquity": "740500000", "capitalLeaseObligations": "104500000", "otherCurrentLiabilities": "122000000", "totalCurrentLiabilities": "148900000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "195700000", "cashAndShortTermInvestments": "92400000", "commonStockSharesOutstanding": "90600000", "intangibleAssetsExcludingGoodwill": "319500000", "cashAndCashEquivalentsAtCarryingValue": "92400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "2600000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2400000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211500000, "cost_of_revenue": 64400000, "gross_profit": 147100000, "research_and_development": 27100000, "selling_general_admin": 72100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36400000, "depreciation_amortisation": 15100000, "ebitda": -21300000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": -37200000, "tax_provision": -500000, "effective_tax_rate": null, "net_income": -36700000, "net_income_continuing_ops": -36700000, "net_income_to_common": -36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92400000, "short_term_investments": 4900000, "net_receivables": 117800000, "inventory": 26100000, "other_current_assets": null, "total_current_assets": 291600000, "net_ppe": null, "goodwill": 286300000, "intangible_assets": 319500000, "goodwill_and_intangibles": 605800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793500000, "total_assets": 1085100000, "short_term_debt": 13300000, "accounts_payable": 9000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148900000, "long_term_debt": 38800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195700000, "total_liabilities": 344600000, "total_debt": 52100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692200000, "total_equity": 740500000, "shares_outstanding": 90600000, "operating_cash_flow": 2600000, "stock_based_compensation": 14500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2400000, "free_cash_flow": 11500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36400000", "ebitda": "-21300000", "netIncome": "-36700000", "grossProfit": "147100000", "depreciation": "None", "totalRevenue": "211500000", "costOfRevenue": "64400000", "interestIncome": "400000", "incomeBeforeTax": "-37200000", "interestExpense": "800000", "operatingIncome": "-36500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "183600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "72100000", "netIncomeFromContinuingOperations": "-36700000" }, "balance": { "goodwill": "286300000", "inventory": "26100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1085100000", "longTermDebt": "38800000", "shortTermDebt": "13300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "319500000", "reportedCurrency": "USD", "retainedEarnings": "-692200000", "totalLiabilities": "344600000", "otherCurrentAssets": "50400000", "totalCurrentAssets": "291600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4900000", "currentNetReceivables": "117800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793500000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143300000", "totalShareholderEquity": "740500000", "capitalLeaseObligations": "104500000", "otherCurrentLiabilities": "122000000", "totalCurrentLiabilities": "148900000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "195700000", "cashAndShortTermInvestments": "92400000", "commonStockSharesOutstanding": "90600000", "intangibleAssetsExcludingGoodwill": "319500000", "cashAndCashEquivalentsAtCarryingValue": "92400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "2600000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2400000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 202200000, "cost_of_revenue": 64600000, "gross_profit": 137600000, "ebit": -25400000, "ebitda": -9700000, "pretax_income": -25900000, "tax_provision": 100000, "net_income": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96900000, "total_current_assets": 290300000, "total_assets": 1110500000, "short_term_debt": 13800000, "long_term_debt": 38700000, "total_debt": 52500000, "total_liabilities": 350500000, "total_equity": 760000000, "shares_outstanding": 89900000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": -18600000, "capital_expenditure": 8600000, "free_cash_flow": -10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126205, "ticker_id": 7254, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25400000", "ebitda": "-9700000", "netIncome": "-26000000", "grossProfit": "137600000", "depreciation": "None", "totalRevenue": "202200000", "costOfRevenue": "64600000", "interestIncome": "600000", "incomeBeforeTax": "-25900000", "interestExpense": "500000", "operatingIncome": "-27900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "165500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "71200000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "287000000", "inventory": "24600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1110500000", "longTermDebt": "38700000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "340900000", "reportedCurrency": "USD", "retainedEarnings": "-655500000", "totalLiabilities": "350500000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "290300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "118100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820200000", "currentAccountsPayable": "33100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146800000", "totalShareholderEquity": "760000000", "capitalLeaseObligations": "108100000", "otherCurrentLiabilities": "93100000", "totalCurrentLiabilities": "146100000", "otherNonCurrentLiabilities": "40600000", "totalNonCurrentLiabilities": "204400000", "cashAndShortTermInvestments": "96900000", "commonStockSharesOutstanding": "89900000", "intangibleAssetsExcludingGoodwill": "340900000", "cashAndCashEquivalentsAtCarryingValue": "96900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "-18600000", "capitalExpenditures": "8600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "-7100000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202200000, "cost_of_revenue": 64600000, "gross_profit": 137600000, "research_and_development": 24900000, "selling_general_admin": 71200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25400000, "depreciation_amortisation": 15700000, "ebitda": -9700000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -25900000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -26000000, "net_income_continuing_ops": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96900000, "short_term_investments": 7400000, "net_receivables": 118100000, "inventory": 24600000, "other_current_assets": null, "total_current_assets": 290300000, "net_ppe": null, "goodwill": 287000000, "intangible_assets": 340900000, "goodwill_and_intangibles": 627900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820200000, "total_assets": 1110500000, "short_term_debt": 13800000, "accounts_payable": 33100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146100000, "long_term_debt": 38700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204400000, "total_liabilities": 350500000, "total_debt": 52500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655500000, "total_equity": 760000000, "shares_outstanding": 89900000, "operating_cash_flow": -18600000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8800000, "free_cash_flow": -10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25400000", "ebitda": "-9700000", "netIncome": "-26000000", "grossProfit": "137600000", "depreciation": "None", "totalRevenue": "202200000", "costOfRevenue": "64600000", "interestIncome": "600000", "incomeBeforeTax": "-25900000", "interestExpense": "500000", "operatingIncome": "-27900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "165500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "71200000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "287000000", "inventory": "24600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1110500000", "longTermDebt": "38700000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "340900000", "reportedCurrency": "USD", "retainedEarnings": "-655500000", "totalLiabilities": "350500000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "290300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "118100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820200000", "currentAccountsPayable": "33100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146800000", "totalShareholderEquity": "760000000", "capitalLeaseObligations": "108100000", "otherCurrentLiabilities": "93100000", "totalCurrentLiabilities": "146100000", "otherNonCurrentLiabilities": "40600000", "totalNonCurrentLiabilities": "204400000", "cashAndShortTermInvestments": "96900000", "commonStockSharesOutstanding": "89900000", "intangibleAssetsExcludingGoodwill": "340900000", "cashAndCashEquivalentsAtCarryingValue": "96900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "-18600000", "capitalExpenditures": "8600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "-7100000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 196600000, "cost_of_revenue": 61600000, "gross_profit": 135000000, "ebit": -31400000, "ebitda": -16300000, "pretax_income": -32300000, "tax_provision": -1100000, "net_income": -31200000, "net_income_to_common": -31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132100000, "total_current_assets": 313600000, "total_assets": 1146500000, "short_term_debt": 16200000, "long_term_debt": 38500000, "total_debt": 54700000, "total_liabilities": 363300000, "total_equity": 783200000, "shares_outstanding": 86100000, "goodwill_and_intangibles": 636900000 }, "cash_flow": { "operating_cash_flow": -54700000, "capital_expenditure": 13500000, "free_cash_flow": -41200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126206, "ticker_id": 7254, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31400000", "ebitda": "-16300000", "netIncome": "-31200000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "196600000", "costOfRevenue": "61600000", "interestIncome": "700000", "incomeBeforeTax": "-32300000", "interestExpense": "900000", "operatingIncome": "-31400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1100000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "166400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "32600000", "netIncomeFromContinuingOperations": "-31200000" }, "balance": { "goodwill": "287400000", "inventory": "22000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1146500000", "longTermDebt": "38500000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "349500000", "reportedCurrency": "USD", "retainedEarnings": "-629500000", "totalLiabilities": "363300000", "otherCurrentAssets": "36400000", "totalCurrentAssets": "313600000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8800000", "currentNetReceivables": "114300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832900000", "currentAccountsPayable": "25800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152100000", "totalShareholderEquity": "783200000", "capitalLeaseObligations": "113600000", "otherCurrentLiabilities": "109300000", "totalCurrentLiabilities": "155900000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "207400000", "cashAndShortTermInvestments": "132100000", "commonStockSharesOutstanding": "86100000", "intangibleAssetsExcludingGoodwill": "349500000", "cashAndCashEquivalentsAtCarryingValue": "132100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "-54700000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121900000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196600000, "cost_of_revenue": 61600000, "gross_profit": 135000000, "research_and_development": 21000000, "selling_general_admin": 32600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31400000, "depreciation_amortisation": 15100000, "ebitda": -16300000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": -32300000, "tax_provision": -1100000, "effective_tax_rate": null, "net_income": -31200000, "net_income_continuing_ops": -31200000, "net_income_to_common": -31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132100000, "short_term_investments": 8800000, "net_receivables": 114300000, "inventory": 22000000, "other_current_assets": null, "total_current_assets": 313600000, "net_ppe": null, "goodwill": 287400000, "intangible_assets": 349500000, "goodwill_and_intangibles": 636900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832900000, "total_assets": 1146500000, "short_term_debt": 16200000, "accounts_payable": 25800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155900000, "long_term_debt": 38500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207400000, "total_liabilities": 363300000, "total_debt": 54700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629500000, "total_equity": 783200000, "shares_outstanding": 86100000, "operating_cash_flow": -54700000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121900000, "free_cash_flow": -41200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31400000", "ebitda": "-16300000", "netIncome": "-31200000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "196600000", "costOfRevenue": "61600000", "interestIncome": "700000", "incomeBeforeTax": "-32300000", "interestExpense": "900000", "operatingIncome": "-31400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1100000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "166400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "32600000", "netIncomeFromContinuingOperations": "-31200000" }, "balance": { "goodwill": "287400000", "inventory": "22000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1146500000", "longTermDebt": "38500000", "shortTermDebt": "16200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "349500000", "reportedCurrency": "USD", "retainedEarnings": "-629500000", "totalLiabilities": "363300000", "otherCurrentAssets": "36400000", "totalCurrentAssets": "313600000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8800000", "currentNetReceivables": "114300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832900000", "currentAccountsPayable": "25800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152100000", "totalShareholderEquity": "783200000", "capitalLeaseObligations": "113600000", "otherCurrentLiabilities": "109300000", "totalCurrentLiabilities": "155900000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "207400000", "cashAndShortTermInvestments": "132100000", "commonStockSharesOutstanding": "86100000", "intangibleAssetsExcludingGoodwill": "349500000", "cashAndCashEquivalentsAtCarryingValue": "132100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "-54700000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121900000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 191900000, "cost_of_revenue": 57600000, "gross_profit": 134300000, "ebit": -60200000, "ebitda": -46100000, "pretax_income": -61200000, "tax_provision": 100000, "net_income": -61300000, "net_income_to_common": -61300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000000, "total_current_assets": 265400000, "total_assets": 1149100000, "short_term_debt": 17800000, "long_term_debt": 38500000, "total_debt": 56300000, "total_liabilities": 465700000, "total_equity": 683400000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 643200000 }, "cash_flow": { "operating_cash_flow": -22100000, "capital_expenditure": 17500000, "free_cash_flow": -4600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126208, "ticker_id": 7254, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60200000", "ebitda": "-46100000", "netIncome": "-61300000", "grossProfit": "134300000", "depreciation": "None", "totalRevenue": "191900000", "costOfRevenue": "57600000", "interestIncome": "600000", "incomeBeforeTax": "-61200000", "interestExpense": "1000000", "operatingIncome": "-60100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "194400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "136100000", "netIncomeFromContinuingOperations": "-61300000" }, "balance": { "goodwill": "286600000", "inventory": "25100000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1149100000", "longTermDebt": "38500000", "shortTermDebt": "17800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "356600000", "reportedCurrency": "USD", "retainedEarnings": "-598300000", "totalLiabilities": "465700000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "265400000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10300000", "currentNetReceivables": "115200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883700000", "currentAccountsPayable": "33900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201400000", "totalShareholderEquity": "683400000", "capitalLeaseObligations": "162900000", "otherCurrentLiabilities": "123700000", "totalCurrentLiabilities": "209300000", "otherNonCurrentLiabilities": "70100000", "totalNonCurrentLiabilities": "256400000", "cashAndShortTermInvestments": "76000000", "commonStockSharesOutstanding": "81900000", "intangibleAssetsExcludingGoodwill": "356600000", "cashAndCashEquivalentsAtCarryingValue": "76000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2700000", "operatingCashflow": "-22100000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-2500000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191900000, "cost_of_revenue": 57600000, "gross_profit": 134300000, "research_and_development": 24000000, "selling_general_admin": 136100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60200000, "depreciation_amortisation": 14100000, "ebitda": -46100000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -61200000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -61300000, "net_income_continuing_ops": -61300000, "net_income_to_common": -61300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76000000, "short_term_investments": 10300000, "net_receivables": 115200000, "inventory": 25100000, "other_current_assets": null, "total_current_assets": 265400000, "net_ppe": null, "goodwill": 286600000, "intangible_assets": 356600000, "goodwill_and_intangibles": 643200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883700000, "total_assets": 1149100000, "short_term_debt": 17800000, "accounts_payable": 33900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209300000, "long_term_debt": 38500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256400000, "total_liabilities": 465700000, "total_debt": 56300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598300000, "total_equity": 683400000, "shares_outstanding": 81900000, "operating_cash_flow": -22100000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": -4600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60200000", "ebitda": "-46100000", "netIncome": "-61300000", "grossProfit": "134300000", "depreciation": "None", "totalRevenue": "191900000", "costOfRevenue": "57600000", "interestIncome": "600000", "incomeBeforeTax": "-61200000", "interestExpense": "1000000", "operatingIncome": "-60100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "194400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "136100000", "netIncomeFromContinuingOperations": "-61300000" }, "balance": { "goodwill": "286600000", "inventory": "25100000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1149100000", "longTermDebt": "38500000", "shortTermDebt": "17800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "356600000", "reportedCurrency": "USD", "retainedEarnings": "-598300000", "totalLiabilities": "465700000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "265400000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10300000", "currentNetReceivables": "115200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883700000", "currentAccountsPayable": "33900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201400000", "totalShareholderEquity": "683400000", "capitalLeaseObligations": "162900000", "otherCurrentLiabilities": "123700000", "totalCurrentLiabilities": "209300000", "otherNonCurrentLiabilities": "70100000", "totalNonCurrentLiabilities": "256400000", "cashAndShortTermInvestments": "76000000", "commonStockSharesOutstanding": "81900000", "intangibleAssetsExcludingGoodwill": "356600000", "cashAndCashEquivalentsAtCarryingValue": "76000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2700000", "operatingCashflow": "-22100000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-2500000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "income_statement": { "revenue": 183500000, "cost_of_revenue": 57800000, "gross_profit": 125700000, "ebit": -115600000, "ebitda": -102300000, "pretax_income": -116100000, "tax_provision": -1900000, "net_income": -116100000, "net_income_to_common": -116100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102800000, "total_current_assets": 294300000, "total_assets": 1187200000, "short_term_debt": 17000000, "long_term_debt": 38400000, "total_debt": 55400000, "total_liabilities": 452000000, "total_equity": 735200000, "shares_outstanding": 81700000, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": -900000, "capital_expenditure": 18800000, "free_cash_flow": 17900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126209, "ticker_id": 7254, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:59.591388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115600000", "ebitda": "-102300000", "netIncome": "-116100000", "grossProfit": "125700000", "depreciation": "None", "totalRevenue": "183500000", "costOfRevenue": "57800000", "interestIncome": "500000", "incomeBeforeTax": "-116100000", "interestExpense": "500000", "operatingIncome": "-113700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "239400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "218200000", "netIncomeFromContinuingOperations": "-116100000" }, "balance": { "goodwill": "287200000", "inventory": "22500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1187200000", "longTermDebt": "38400000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "358800000", "reportedCurrency": "USD", "retainedEarnings": "-537000000", "totalLiabilities": "452000000", "otherCurrentAssets": "20800000", "totalCurrentAssets": "294300000", "currentLongTermDebt": "None", "longTermInvestments": "6200000", "shortTermInvestments": "18800000", "currentNetReceivables": "111700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892900000", "currentAccountsPayable": "39800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218600000", "shortLongTermDebtTotal": "203800000", "totalShareholderEquity": "735200000", "capitalLeaseObligations": "165400000", "otherCurrentLiabilities": "119900000", "totalCurrentLiabilities": "221100000", "otherNonCurrentLiabilities": "40400000", "totalNonCurrentLiabilities": "230900000", "cashAndShortTermInvestments": "102800000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "358800000", "cashAndCashEquivalentsAtCarryingValue": "102800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "-900000", "capitalExpenditures": "18800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38400000", "cashflowFromInvestment": "11800000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183500000, "cost_of_revenue": 57800000, "gross_profit": 125700000, "research_and_development": 21200000, "selling_general_admin": 218200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115600000, "depreciation_amortisation": 13300000, "ebitda": -102300000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -116100000, "tax_provision": -1900000, "effective_tax_rate": null, "net_income": -116100000, "net_income_continuing_ops": -116100000, "net_income_to_common": -116100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102800000, "short_term_investments": 18800000, "net_receivables": 111700000, "inventory": 22500000, "other_current_assets": null, "total_current_assets": 294300000, "net_ppe": null, "goodwill": 287200000, "intangible_assets": 358800000, "goodwill_and_intangibles": 646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892900000, "total_assets": 1187200000, "short_term_debt": 17000000, "accounts_payable": 39800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221100000, "long_term_debt": 38400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230900000, "total_liabilities": 452000000, "total_debt": 55400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537000000, "total_equity": 735200000, "shares_outstanding": 81700000, "operating_cash_flow": -900000, "stock_based_compensation": 11200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38400000, "free_cash_flow": 17900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115600000", "ebitda": "-102300000", "netIncome": "-116100000", "grossProfit": "125700000", "depreciation": "None", "totalRevenue": "183500000", "costOfRevenue": "57800000", "interestIncome": "500000", "incomeBeforeTax": "-116100000", "interestExpense": "500000", "operatingIncome": "-113700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "239400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "218200000", "netIncomeFromContinuingOperations": "-116100000" }, "balance": { "goodwill": "287200000", "inventory": "22500000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1187200000", "longTermDebt": "38400000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "358800000", "reportedCurrency": "USD", "retainedEarnings": "-537000000", "totalLiabilities": "452000000", "otherCurrentAssets": "20800000", "totalCurrentAssets": "294300000", "currentLongTermDebt": "None", "longTermInvestments": "6200000", "shortTermInvestments": "18800000", "currentNetReceivables": "111700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892900000", "currentAccountsPayable": "39800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218600000", "shortLongTermDebtTotal": "203800000", "totalShareholderEquity": "735200000", "capitalLeaseObligations": "165400000", "otherCurrentLiabilities": "119900000", "totalCurrentLiabilities": "221100000", "otherNonCurrentLiabilities": "40400000", "totalNonCurrentLiabilities": "230900000", "cashAndShortTermInvestments": "102800000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "358800000", "cashAndCashEquivalentsAtCarryingValue": "102800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "-900000", "capitalExpenditures": "18800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38400000", "cashflowFromInvestment": "11800000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }