{ "ticker": { "uuid": "80a42afd-4921-4949-bca7-94f7857f8c22", "symbol": "MYGN", "name": "Myriad Genetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/80a42afd-4921-4949-bca7-94f7857f8c22/", "api_url": "https://sharemaestro.com/factors/api/tickers/80a42afd-4921-4949-bca7-94f7857f8c22/" }, "latest_snapshot": { "ticker": { "uuid": "80a42afd-4921-4949-bca7-94f7857f8c22", "symbol": "MYGN", "name": "Myriad Genetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/80a42afd-4921-4949-bca7-94f7857f8c22/", "api_url": "https://sharemaestro.com/factors/api/tickers/80a42afd-4921-4949-bca7-94f7857f8c22/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.3, "quality": 0.14, "momentum": 0.74, "coverage": 0.848, "confidence": 0.812, "delta": -2 }, "headline_factors": { "price": 5.61, "market_cap": 529854458.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1852, "piotroski_f_score": 5, "momentum_12_1": 0.3213, "volatility_252d": 0.9065 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0381, "shareholder_yield": 0 }, "quality": { "roe": -1.1852, "roic": -0.682, "gross_margin": 0.6996, "fcf_margin": 0.0283, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0028, "eps_growth_1y": null, "fcf_growth_1y": 0.175 }, "momentum": { "price_return_12m": 0.2607, "momentum_12_1": 0.3213, "relative_strength": 0.0444 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.14, "momentum_percentile": 0.74, "growth_composite": 76, "yield_composite": 83, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.57, "os": 0.08, "value": 0.34, "quality": 0.14, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": -0.1572 }, { "week_end_date": "2026-06-14", "price": 4.33, "os": 0.08, "value": 0.35, "quality": 0.16, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": -0.2883 }, { "week_end_date": "2026-06-21", "price": 4.54, "os": 0.08, "value": 0.34, "quality": 0.14, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": -0.2236 }, { "week_end_date": "2026-06-28", "price": 5.88, "os": 0.07, "value": 0.31, "quality": 0.14, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": -0.2438 }, { "week_end_date": "2026-07-05", "price": 5.99, "os": 0.08, "value": 0.31, "quality": 0.14, "momentum": 0.24, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": -0.1839 }, { "week_end_date": "2026-07-12", "price": 5.83, "os": 0.1, "value": 0.31, "quality": 0.15, "momentum": 0.33, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": -0.1891 }, { "week_end_date": "2026-07-19", "price": 6.18, "os": 0.21, "value": 0.29, "quality": 0.15, "momentum": 0.71, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": 0.0157 }, { "week_end_date": "2026-07-26", "price": 5.61, "os": 0.23, "value": 0.3, "quality": 0.14, "momentum": 0.74, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1852, "momentum_12_1": 0.3213 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "ebit": -384600000, "ebitda": -330900000, "pretax_income": -395100000, "tax_provision": -29200000, "net_income": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 27400000, "free_cash_flow": 29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 84300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "ebit": -384600000, "ebitda": -330900000, "pretax_income": -395100000, "tax_provision": -29200000, "net_income": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 27400000, "free_cash_flow": 29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 84300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "ebit": -384600000, "ebitda": -330900000, "pretax_income": -395100000, "tax_provision": -29200000, "net_income": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 27400000, "free_cash_flow": 29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 84300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "ebit": -384600000, "ebitda": -330900000, "pretax_income": -395100000, "tax_provision": -29200000, "net_income": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 27400000, "free_cash_flow": 29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 84300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "ebit": -384600000, "ebitda": -330900000, "pretax_income": -395100000, "tax_provision": -29200000, "net_income": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 27400000, "free_cash_flow": 29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 84300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "ebit": -384600000, "ebitda": -330900000, "pretax_income": -395100000, "tax_provision": -29200000, "net_income": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 15600000, "free_cash_flow": 17400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 84300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824500000, "cost_of_revenue": 247900000, "gross_profit": 576600000, "ebit": -384600000, "ebitda": -330900000, "pretax_income": -395100000, "tax_provision": -29200000, "net_income": -365900000, "net_income_to_common": -365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 1800000, "capital_expenditure": 15600000, "free_cash_flow": 17400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 84300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 837600000, "cost_of_revenue": 252200000, "gross_profit": 585400000, "ebit": -120700000, "ebitda": -59500000, "pretax_income": -123500000, "tax_provision": 3800000, "net_income": -127300000, "net_income_to_common": -127300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 298000000, "total_assets": 1027600000, "short_term_debt": 12800000, "long_term_debt": 39600000, "total_debt": 140300000, "total_liabilities": 326500000, "total_equity": 701100000, "shares_outstanding": 90600000, "goodwill_and_intangibles": 548700000 }, "cash_flow": { "operating_cash_flow": -8700000, "capital_expenditure": 29700000, "free_cash_flow": 21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "ebit": -30000000, "ebitda": -17500000, "pretax_income": -34100000, "tax_provision": null, "net_income": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_assets": 673700000, "short_term_debt": 7100000, "long_term_debt": 120300000, "total_debt": 211500000, "total_liabilities": 336300000, "total_equity": 337400000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 192800000 }, "cash_flow": { "operating_cash_flow": -15700000, "capital_expenditure": 5400000, "free_cash_flow": -10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "ebit": -30000000, "ebitda": -17500000, "pretax_income": -34100000, "tax_provision": null, "net_income": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_assets": 673700000, "short_term_debt": 7100000, "long_term_debt": 120300000, "total_debt": 211500000, "total_liabilities": 336300000, "total_equity": 337400000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 192800000 }, "cash_flow": { "operating_cash_flow": -15700000, "capital_expenditure": 5400000, "free_cash_flow": -10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "ebit": -30000000, "ebitda": -17500000, "pretax_income": -34100000, "tax_provision": null, "net_income": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_assets": 673700000, "short_term_debt": 7100000, "long_term_debt": 120300000, "total_debt": 211500000, "total_liabilities": 336300000, "total_equity": 337400000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 192800000 }, "cash_flow": { "operating_cash_flow": -15700000, "capital_expenditure": 6500000, "free_cash_flow": -9200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "ebit": -30000000, "ebitda": -17500000, "pretax_income": -34100000, "tax_provision": null, "net_income": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_assets": 673700000, "short_term_debt": 7100000, "long_term_debt": 120300000, "total_debt": 211500000, "total_liabilities": 336300000, "total_equity": 337400000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 192800000 }, "cash_flow": { "operating_cash_flow": -15700000, "capital_expenditure": 6500000, "free_cash_flow": -9200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "ebit": -30000000, "ebitda": -17500000, "pretax_income": -34100000, "tax_provision": null, "net_income": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_assets": 673700000, "short_term_debt": 7100000, "long_term_debt": 120300000, "total_debt": 211500000, "total_liabilities": 336300000, "total_equity": 337400000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 192800000 }, "cash_flow": { "operating_cash_flow": -15700000, "capital_expenditure": 6500000, "free_cash_flow": -9200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "ebit": -30000000, "ebitda": -17500000, "pretax_income": -34100000, "tax_provision": null, "net_income": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_assets": 673700000, "short_term_debt": 7100000, "long_term_debt": 120300000, "total_debt": 211500000, "total_liabilities": 336300000, "total_equity": 337400000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 192800000 }, "cash_flow": { "operating_cash_flow": -15700000, "capital_expenditure": 5400000, "free_cash_flow": -10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 62800000, "gross_profit": 137600000, "ebit": -30000000, "ebitda": -17500000, "pretax_income": -34100000, "tax_provision": null, "net_income": -34100000, "net_income_to_common": -34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124400000, "total_current_assets": 312800000, "total_assets": 673700000, "short_term_debt": 7100000, "long_term_debt": 120300000, "total_debt": 211500000, "total_liabilities": 336300000, "total_equity": 337400000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 192800000 }, "cash_flow": { "operating_cash_flow": -15700000, "capital_expenditure": 5400000, "free_cash_flow": -10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209800000, "cost_of_revenue": 63000000, "gross_profit": 146800000, "ebit": -4500000, "ebitda": 8100000, "pretax_income": -8900000, "tax_provision": -1000000, "net_income": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 10600000, "capital_expenditure": 6000000, "free_cash_flow": 16600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209800000, "cost_of_revenue": 63000000, "gross_profit": 146800000, "ebit": -4500000, "ebitda": 8100000, "pretax_income": -8900000, "tax_provision": -1000000, "net_income": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 10600000, "capital_expenditure": 6000000, "free_cash_flow": 16600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209800000, "cost_of_revenue": 63000000, "gross_profit": 146800000, "ebit": -4500000, "ebitda": 8100000, "pretax_income": -8900000, "tax_provision": -1000000, "net_income": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 10600000, "capital_expenditure": 6000000, "free_cash_flow": 16600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209800000, "cost_of_revenue": 63000000, "gross_profit": 146800000, "ebit": -4500000, "ebitda": 8100000, "pretax_income": -8900000, "tax_provision": -1000000, "net_income": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 10600000, "capital_expenditure": 6000000, "free_cash_flow": 16600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209800000, "cost_of_revenue": 63000000, "gross_profit": 146800000, "ebit": -4500000, "ebitda": 8100000, "pretax_income": -8900000, "tax_provision": -1000000, "net_income": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149600000, "total_current_assets": 332600000, "total_assets": 706600000, "short_term_debt": 6900000, "long_term_debt": 119900000, "total_debt": 209800000, "total_liabilities": 338600000, "total_equity": 368000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 205000000 }, "cash_flow": { "operating_cash_flow": 10600000, "capital_expenditure": 6000000, "free_cash_flow": 16600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -100000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }