{ "ticker": { "uuid": "80a4eee4-6e13-4324-a1fe-45779f5f6b38", "symbol": "VEL", "name": "Velocity Composites plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/80a4eee4-6e13-4324-a1fe-45779f5f6b38/", "api_url": "https://sharemaestro.com/factors/api/tickers/80a4eee4-6e13-4324-a1fe-45779f5f6b38/" }, "ticker_metadata": { "id": 31854, "uuid": "80a4eee4-6e13-4324-a1fe-45779f5f6b38", "symbol": "VEL", "name": "Velocity Composites plc", "asset_type": "equity", "market_cap": 9020446, "stock_exchange_id": 19, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Velocity Composites plc, together with its subsidiaries, provides engineered composite and process material kits and related products to the aerospace industry in the United Kingdom, Europe, the United States, and internationally. The company offers engineered vacuum bag material kits, such as simple cut shapes, complex cut shapes with identification marks, 3D nylon welded vacuum bags, 3D stitched breather and bleeder packs, laser cut peel ply, reusable debulk systems, edge dams, dedicated vacuum tracks, and complex sub-assemblies. It provides structural material kits, as well as support services. The company was incorporated in 2007 and is headquartered in Burnley, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80a4eee4-6e13-4324-a1fe-45779f5f6b38", "symbol": "VEL", "name": "Velocity Composites plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/80a4eee4-6e13-4324-a1fe-45779f5f6b38/", "api_url": "https://sharemaestro.com/factors/api/tickers/80a4eee4-6e13-4324-a1fe-45779f5f6b38/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.24, "value": 0.67, "quality": 0.14, "momentum": 0.03, "coverage": 0.818, "confidence": 0.654, "delta": null }, "headline_factors": { "price": 15.5, "market_cap": 847375250.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0007, "shareholder_yield": 0, "roe": -0.2109, "piotroski_f_score": 5, "momentum_12_1": -0.5806, "volatility_252d": 0.5061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.553328+00:00", "batch_id": "" }, "size": { "price_close": 15.5, "market_cap": 847375250.5, "market_cap_usd": 847375250.5, "enterprise_value": 849375250.5, "shares_outstanding": 54669371, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 164.8269, "ptbv_ratio": 164.8269, "ps_ratio": 40.934, "pcf_ratio": 855.9346, "pfcf_ratio": 3430.669, "ev_ebitda": 1406.2504, "ev_ebit": -1182.9739, "ev_sales": 41.0306, "ev_fcf": 3438.7662, "earnings_yield": null, "fcf_yield": 0.0003, "price_to_sales": 40.934, "price_to_book": 164.8269, "price_to_cashflow": 855.9346, "ebitda_to_ev": 0.0007, "sales_yield": 0.0244 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0006, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.295, "operating_margin": -0.0347, "net_margin": -0.0524, "ebitda_margin": 0.0292, "fcf_margin": 0.0119, "roe": -0.2109, "roa": -0.1052, "roic": -0.0754, "roc_greenblatt": null, "asset_turnover": 2.009, "cash_conversion": -0.2279, "accruals_ratio": -0.2013, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2707, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5926, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3113, "debt_to_assets": 0.2321, "interest_coverage": -2.1118, "current_ratio": 1.4912, "quick_ratio": 1.4912, "net_debt": 2000000, "local_beta": -0.4668, "volatility_252d": 0.5061, "volatility_60d": 1.2002, "max_drawdown_12m": -0.6154, "risk_adjusted_momentum": -1.1473 }, "growth": { "revenue_growth_1y": -0.1002, "revenue_growth_3y_cagr": 0.2007, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1422, "revenue_growth": -0.1002, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1923, "price_return_3m": 0, "price_return_6m": -0.0159, "price_return_9m": -0.2439, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.5806, "momentum_6m": -0.0159, "momentum_12m": -0.5, "momentum_12_1": -0.5806, "distance_from_52w_high": -0.5231, "distance_from_52w_low": 0.24, "relative_strength": -0.6731 }, "raw_ttm": { "revenue_ttm": 20701000, "gross_profit_ttm": 6106000, "ebit_ttm": -718000, "ebitda_ttm": 604000, "net_income_ttm": -1084000, "eps_diluted_ttm": -0.0198, "operating_cash_flow_ttm": 990000, "capital_expenditure_ttm": -743000, "fcf_ttm": 247000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340000, "cash_and_equivalents": 392000, "total_current_assets": 5516000, "total_current_liabilities": 3699000, "net_ppe": null, "total_assets": 10304000, "total_debt": 2392000, "total_equity": 5141000, "net_working_capital": 1827000, "book_value_per_share": 0.094, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.094 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 20, "rank_pcf": 54, "rank_ev_ebitda": 86, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 95, "rank_shareholder_yield": 79, "rank_total_yield": 41, "rank_roe": 83, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 73, "rank_fcf_margin": 68, "rank_piotroski": 63, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 94 }, "composites": { "value_composite": 33, "quality_composite": 86, "momentum_composite": 97, "growth_composite": 86, "yield_composite": 82, "svqf_composite": 71, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.3063, "os_score": 0.24, "value_percentile": 0.67, "quality_percentile": 0.14, "momentum_percentile": 0.03, "factor_coverage": 0.818, "signal_confidence": 0.654, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9328, "ticker_id": 31854, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.553328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.5, "market_cap": 847375250.5, "market_cap_usd": 847375250.5, "enterprise_value": 849375250.5, "shares_outstanding": 54669371, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 164.82693066, "ptbv_ratio": 164.82693066, "ps_ratio": 40.93402495, "pcf_ratio": 855.93459646, "pfcf_ratio": 3430.66903036, "ev_ebitda": 1406.25041474, "ev_ebit": -1182.97388649, "ev_sales": 41.03063864, "ev_fcf": 3438.76619636, "earnings_yield": null, "fcf_yield": 0.0002908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00055937, "total_yield": 0.00055937, "gross_margin": 0.2949616, "operating_margin": -0.03468431, "net_margin": -0.05236462, "ebitda_margin": 0.02917733, "fcf_margin": 0.01193179, "roe": -0.21085392, "roa": -0.10520186, "roic": -0.07540961, "roc_greenblatt": null, "asset_turnover": 2.00902562, "cash_conversion": -0.22785978, "accruals_ratio": -0.20128106, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.31125828, "debt_to_assets": 0.23214286, "interest_coverage": -2.11176471, "current_ratio": 1.49121384, "quick_ratio": 1.49121384, "net_debt": 2000000, "revenue_growth_1y": -0.10019125, "revenue_growth_3y_cagr": 0.20069348, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14218422, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.270688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19230769, "price_return_3m": 0, "price_return_6m": -0.01587302, "price_return_9m": -0.24390244, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.58064516, "distance_from_52w_high": -0.52307692, "distance_from_52w_low": 0.24, "relative_strength": -0.67314058, "local_beta": -0.4668, "volatility_252d": 0.506091, "volatility_60d": 1.200163, "max_drawdown_12m": -0.61538462, "revenue_ttm": 20701000, "gross_profit_ttm": 6106000, "ebit_ttm": -718000, "ebitda_ttm": 604000, "net_income_ttm": -1084000, "eps_diluted_ttm": -0.01982829, "operating_cash_flow_ttm": 990000, "capital_expenditure_ttm": -743000, "fcf_ttm": 247000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340000, "cash_and_equivalents": 392000, "total_current_assets": 5516000, "total_current_liabilities": 3699000, "net_ppe": null, "total_assets": 10304000, "total_debt": 2392000, "total_equity": 5141000, "net_working_capital": 1827000, "book_value_per_share": 0.09403803, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09403803, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 20, "rank_pcf": 54, "rank_ev_ebitda": 86, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 95, "rank_shareholder_yield": 79, "rank_total_yield": 41, "rank_roe": 83, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 73, "rank_fcf_margin": 68, "rank_piotroski": 63, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 94, "value_composite": 33, "quality_composite": 86, "momentum_composite": 97, "growth_composite": 86, "yield_composite": 82, "svqf_composite": 71, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.654, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.5, "os": 0.24, "value": 0.67, "quality": 0.14, "momentum": 0.03, "confidence": 0.654, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2109, "momentum_12_1": -0.5806, "complete_fields": { "id": 9328, "ticker_id": 31854, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.553328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.5, "market_cap": 847375250.5, "market_cap_usd": 847375250.5, "enterprise_value": 849375250.5, "shares_outstanding": 54669371, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 164.82693066, "ptbv_ratio": 164.82693066, "ps_ratio": 40.93402495, "pcf_ratio": 855.93459646, "pfcf_ratio": 3430.66903036, "ev_ebitda": 1406.25041474, "ev_ebit": -1182.97388649, "ev_sales": 41.03063864, "ev_fcf": 3438.76619636, "earnings_yield": null, "fcf_yield": 0.0002908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00055937, "total_yield": 0.00055937, "gross_margin": 0.2949616, "operating_margin": -0.03468431, "net_margin": -0.05236462, "ebitda_margin": 0.02917733, "fcf_margin": 0.01193179, "roe": -0.21085392, "roa": -0.10520186, "roic": -0.07540961, "roc_greenblatt": null, "asset_turnover": 2.00902562, "cash_conversion": -0.22785978, "accruals_ratio": -0.20128106, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.31125828, "debt_to_assets": 0.23214286, "interest_coverage": -2.11176471, "current_ratio": 1.49121384, "quick_ratio": 1.49121384, "net_debt": 2000000, "revenue_growth_1y": -0.10019125, "revenue_growth_3y_cagr": 0.20069348, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14218422, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.270688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19230769, "price_return_3m": 0, "price_return_6m": -0.01587302, "price_return_9m": -0.24390244, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.58064516, "distance_from_52w_high": -0.52307692, "distance_from_52w_low": 0.24, "relative_strength": -0.67314058, "local_beta": -0.4668, "volatility_252d": 0.506091, "volatility_60d": 1.200163, "max_drawdown_12m": -0.61538462, "revenue_ttm": 20701000, "gross_profit_ttm": 6106000, "ebit_ttm": -718000, "ebitda_ttm": 604000, "net_income_ttm": -1084000, "eps_diluted_ttm": -0.01982829, "operating_cash_flow_ttm": 990000, "capital_expenditure_ttm": -743000, "fcf_ttm": 247000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340000, "cash_and_equivalents": 392000, "total_current_assets": 5516000, "total_current_liabilities": 3699000, "net_ppe": null, "total_assets": 10304000, "total_debt": 2392000, "total_equity": 5141000, "net_working_capital": 1827000, "book_value_per_share": 0.09403803, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09403803, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 20, "rank_pcf": 54, "rank_ev_ebitda": 86, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 95, "rank_shareholder_yield": 79, "rank_total_yield": 41, "rank_roe": 83, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 73, "rank_fcf_margin": 68, "rank_piotroski": 63, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 94, "value_composite": 33, "quality_composite": 86, "momentum_composite": 97, "growth_composite": 86, "yield_composite": 82, "svqf_composite": 71, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.654, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "income_statement": { "revenue": 20701000, "cost_of_revenue": 14595000, "gross_profit": 6106000, "ebit": -718000, "ebitda": 604000, "pretax_income": null, "tax_provision": null, "net_income": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392000, "total_current_assets": 5516000, "total_assets": 10304000, "short_term_debt": 402000, "long_term_debt": 95000, "total_debt": 2392000, "total_liabilities": null, "total_equity": 5141000, "shares_outstanding": 54669371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 990000, "capital_expenditure": -743000, "free_cash_flow": 247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -474000 }, "complete_fields": { "id": 399084, "ticker_id": 31854, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "604000", "netIncome": "-1084000", "grossProfit": "6106000", "totalRevenue": "20701000", "costOfRevenue": "14595000", "interestExpense": "340000", "operatingIncome": "-718000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1322000" }, "balance": { "totalDebt": "2392000", "totalAssets": "10304000", "longTermDebt": "95000", "shortTermDebt": "402000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "54669371", "totalCurrentAssets": "5516000", "totalShareholderEquity": "5141000", "totalCurrentLiabilities": "3699000", "cashAndShortTermInvestments": "392000" }, "cashflow": { "freeCashFlow": "247000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-474000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "990000", "repurchaseOfStock": null, "capitalExpenditures": "-743000" } }, "revenue": 20701000, "cost_of_revenue": 14595000, "gross_profit": 6106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -718000, "depreciation_amortisation": 1322000, "ebitda": 604000, "interest_expense": 340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1084000, "net_income_continuing_ops": null, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10304000, "short_term_debt": 402000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3699000, "long_term_debt": 95000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5141000, "shares_outstanding": 54669371, "operating_cash_flow": 990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -474000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "604000", "netIncome": "-1084000", "grossProfit": "6106000", "totalRevenue": "20701000", "costOfRevenue": "14595000", "interestExpense": "340000", "operatingIncome": "-718000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1322000" }, "balance": { "totalDebt": "2392000", "totalAssets": "10304000", "longTermDebt": "95000", "shortTermDebt": "402000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "54669371", "totalCurrentAssets": "5516000", "totalShareholderEquity": "5141000", "totalCurrentLiabilities": "3699000", "cashAndShortTermInvestments": "392000" }, "cashflow": { "freeCashFlow": "247000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-474000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "990000", "repurchaseOfStock": null, "capitalExpenditures": "-743000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "income_statement": { "revenue": 23006000, "cost_of_revenue": 17045000, "gross_profit": 5961000, "ebit": -931000, "ebitda": 231000, "pretax_income": null, "tax_provision": null, "net_income": -845000, "net_income_to_common": -845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663000, "total_current_assets": 8140000, "total_assets": 12807000, "short_term_debt": 503000, "long_term_debt": 468000, "total_debt": 2790000, "total_liabilities": null, "total_equity": 5866000, "shares_outstanding": 53509706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370000, "capital_expenditure": -584000, "free_cash_flow": -214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -502000 }, "complete_fields": { "id": 399087, "ticker_id": 31854, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "231000", "netIncome": "-845000", "grossProfit": "5961000", "totalRevenue": "23006000", "costOfRevenue": "17045000", "interestExpense": "413000", "operatingIncome": "-931000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1162000" }, "balance": { "totalDebt": "2790000", "totalAssets": "12807000", "longTermDebt": "468000", "shortTermDebt": "503000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "53509706", "totalCurrentAssets": "8140000", "totalShareholderEquity": "5866000", "totalCurrentLiabilities": "4997000", "cashAndShortTermInvestments": "1663000" }, "cashflow": { "freeCashFlow": "-214000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-502000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "370000", "repurchaseOfStock": null, "capitalExpenditures": "-584000" } }, "revenue": 23006000, "cost_of_revenue": 17045000, "gross_profit": 5961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -931000, "depreciation_amortisation": 1162000, "ebitda": 231000, "interest_expense": 413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -845000, "net_income_continuing_ops": null, "net_income_to_common": -845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12807000, "short_term_debt": 503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4997000, "long_term_debt": 468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5866000, "shares_outstanding": 53509706, "operating_cash_flow": 370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -502000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "231000", "netIncome": "-845000", "grossProfit": "5961000", "totalRevenue": "23006000", "costOfRevenue": "17045000", "interestExpense": "413000", "operatingIncome": "-931000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1162000" }, "balance": { "totalDebt": "2790000", "totalAssets": "12807000", "longTermDebt": "468000", "shortTermDebt": "503000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "53509706", "totalCurrentAssets": "8140000", "totalShareholderEquity": "5866000", "totalCurrentLiabilities": "4997000", "cashAndShortTermInvestments": "1663000" }, "cashflow": { "freeCashFlow": "-214000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-502000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "370000", "repurchaseOfStock": null, "capitalExpenditures": "-584000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "income_statement": { "revenue": 16411000, "cost_of_revenue": 13325000, "gross_profit": 3086000, "ebit": -2697000, "ebitda": -1932000, "pretax_income": null, "tax_provision": null, "net_income": -3143000, "net_income_to_common": -3143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3178000, "total_current_assets": 9588000, "total_assets": 14702000, "short_term_debt": 503000, "long_term_debt": 970000, "total_debt": 3547000, "total_liabilities": null, "total_equity": 6568000, "shares_outstanding": 53393368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1832000, "capital_expenditure": -2126000, "free_cash_flow": -3958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6590000, "net_debt_issued": -536000 }, "complete_fields": { "id": 399088, "ticker_id": 31854, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1932000", "netIncome": "-3143000", "grossProfit": "3086000", "totalRevenue": "16411000", "costOfRevenue": "13325000", "interestExpense": "326000", "operatingIncome": "-2697000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "885000" }, "balance": { "totalDebt": "3547000", "totalAssets": "14702000", "longTermDebt": "970000", "shortTermDebt": "503000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "53393368", "totalCurrentAssets": "9588000", "totalShareholderEquity": "6568000", "totalCurrentLiabilities": "5577000", "cashAndShortTermInvestments": "3178000" }, "cashflow": { "freeCashFlow": "-3958000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6590000", "repaymentOfDebt": "-536000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-1832000", "repurchaseOfStock": null, "capitalExpenditures": "-2126000" } }, "revenue": 16411000, "cost_of_revenue": 13325000, "gross_profit": 3086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2697000, "depreciation_amortisation": 885000, "ebitda": -1932000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3143000, "net_income_continuing_ops": null, "net_income_to_common": -3143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14702000, "short_term_debt": 503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5577000, "long_term_debt": 970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6568000, "shares_outstanding": 53393368, "operating_cash_flow": -1832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6590000, "net_debt_issued": -536000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1932000", "netIncome": "-3143000", "grossProfit": "3086000", "totalRevenue": "16411000", "costOfRevenue": "13325000", "interestExpense": "326000", "operatingIncome": "-2697000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "885000" }, "balance": { "totalDebt": "3547000", "totalAssets": "14702000", "longTermDebt": "970000", "shortTermDebt": "503000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "53393368", "totalCurrentAssets": "9588000", "totalShareholderEquity": "6568000", "totalCurrentLiabilities": "5577000", "cashAndShortTermInvestments": "3178000" }, "cashflow": { "freeCashFlow": "-3958000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6590000", "repaymentOfDebt": "-536000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-1832000", "repurchaseOfStock": null, "capitalExpenditures": "-2126000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "income_statement": { "revenue": 11959000, "cost_of_revenue": 9213000, "gross_profit": 2746000, "ebit": -1317000, "ebitda": -622000, "pretax_income": null, "tax_provision": null, "net_income": -1337000, "net_income_to_common": -1337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2344000, "total_current_assets": 6272000, "total_assets": 9813000, "short_term_debt": 503000, "long_term_debt": 1506000, "total_debt": 4206000, "total_liabilities": null, "total_equity": 3400000, "shares_outstanding": 36458997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 280000, "capital_expenditure": -398000, "free_cash_flow": -118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -503000 }, "complete_fields": { "id": 399089, "ticker_id": 31854, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-622000", "netIncome": "-1337000", "grossProfit": "2746000", "totalRevenue": "11959000", "costOfRevenue": "9213000", "interestExpense": "187000", "operatingIncome": "-1317000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "695000" }, "balance": { "totalDebt": "4206000", "totalAssets": "9813000", "longTermDebt": "1506000", "shortTermDebt": "503000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "36458997", "totalCurrentAssets": "6272000", "totalShareholderEquity": "3400000", "totalCurrentLiabilities": "3115000", "cashAndShortTermInvestments": "2344000" }, "cashflow": { "freeCashFlow": "-118000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-503000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "280000", "repurchaseOfStock": null, "capitalExpenditures": "-398000" } }, "revenue": 11959000, "cost_of_revenue": 9213000, "gross_profit": 2746000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1317000, "depreciation_amortisation": 695000, "ebitda": -622000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1337000, "net_income_continuing_ops": null, "net_income_to_common": -1337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9813000, "short_term_debt": 503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3115000, "long_term_debt": 1506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3400000, "shares_outstanding": 36458997, "operating_cash_flow": 280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -503000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-622000", "netIncome": "-1337000", "grossProfit": "2746000", "totalRevenue": "11959000", "costOfRevenue": "9213000", "interestExpense": "187000", "operatingIncome": "-1317000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "695000" }, "balance": { "totalDebt": "4206000", "totalAssets": "9813000", "longTermDebt": "1506000", "shortTermDebt": "503000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "36458997", "totalCurrentAssets": "6272000", "totalShareholderEquity": "3400000", "totalCurrentLiabilities": "3115000", "cashAndShortTermInvestments": "2344000" }, "cashflow": { "freeCashFlow": "-118000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-503000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "280000", "repurchaseOfStock": null, "capitalExpenditures": "-398000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 634000 }, "complete_fields": { "id": 399090, "ticker_id": 31854, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "634000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 634000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "634000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392000, "total_current_assets": 5516000, "total_assets": 10304000, "short_term_debt": 402000, "long_term_debt": 95000, "total_debt": 2392000, "total_liabilities": null, "total_equity": 5141000, "shares_outstanding": 54669371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399083, "ticker_id": 31854, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2392000", "totalAssets": "10304000", "longTermDebt": "95000", "shortTermDebt": "402000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "54669371", "totalCurrentAssets": "5516000", "totalShareholderEquity": "5141000", "totalCurrentLiabilities": "3699000", "cashAndShortTermInvestments": "392000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10304000, "short_term_debt": 402000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3699000, "long_term_debt": 95000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5141000, "shares_outstanding": 54669371, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2392000", "totalAssets": "10304000", "longTermDebt": "95000", "shortTermDebt": "402000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "54669371", "totalCurrentAssets": "5516000", "totalShareholderEquity": "5141000", "totalCurrentLiabilities": "3699000", "cashAndShortTermInvestments": "392000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000, "total_current_assets": 6258000, "total_assets": 11349000, "short_term_debt": 503000, "long_term_debt": 231000, "total_debt": 2908000, "total_liabilities": null, "total_equity": 5337000, "shares_outstanding": 54047866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399085, "ticker_id": 31854, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2908000", "totalAssets": "11349000", "longTermDebt": "231000", "shortTermDebt": "503000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "54047866", "totalCurrentAssets": "6258000", "totalShareholderEquity": "5337000", "totalCurrentLiabilities": "4056000", "cashAndShortTermInvestments": "1165000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1165000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11349000, "short_term_debt": 503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4056000, "long_term_debt": 231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5337000, "shares_outstanding": 54047866, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2908000", "totalAssets": "11349000", "longTermDebt": "231000", "shortTermDebt": "503000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "54047866", "totalCurrentAssets": "6258000", "totalShareholderEquity": "5337000", "totalCurrentLiabilities": "4056000", "cashAndShortTermInvestments": "1165000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663000, "total_current_assets": 8140000, "total_assets": 12807000, "short_term_debt": 503000, "long_term_debt": 468000, "total_debt": 2790000, "total_liabilities": null, "total_equity": 5866000, "shares_outstanding": 53509706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399086, "ticker_id": 31854, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:11.405892+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2790000", "totalAssets": "12807000", "longTermDebt": "468000", "shortTermDebt": "503000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "53509706", "totalCurrentAssets": "8140000", "totalShareholderEquity": "5866000", "totalCurrentLiabilities": "4997000", "cashAndShortTermInvestments": "1663000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12807000, "short_term_debt": 503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4997000, "long_term_debt": 468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5866000, "shares_outstanding": 53509706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2790000", "totalAssets": "12807000", "longTermDebt": "468000", "shortTermDebt": "503000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "53509706", "totalCurrentAssets": "8140000", "totalShareholderEquity": "5866000", "totalCurrentLiabilities": "4997000", "cashAndShortTermInvestments": "1663000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }