{ "ticker": { "uuid": "80a6cf1f-a1c6-45d3-89e6-aa90c1e3a3d3", "symbol": "LITE", "name": "Lumentum Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/80a6cf1f-a1c6-45d3-89e6-aa90c1e3a3d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/80a6cf1f-a1c6-45d3-89e6-aa90c1e3a3d3/" }, "ticker_metadata": { "id": 6946, "uuid": "80a6cf1f-a1c6-45d3-89e6-aa90c1e3a3d3", "symbol": "LITE", "name": "Lumentum Holdings Inc", "asset_type": "equity", "market_cap": 69794382000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Lumentum Holdings Inc. manufactures and sells optical and photonic products in the Americas, Asia-Pacific, Europe, the Middle East, and Africa. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80a6cf1f-a1c6-45d3-89e6-aa90c1e3a3d3", "symbol": "LITE", "name": "Lumentum Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/80a6cf1f-a1c6-45d3-89e6-aa90c1e3a3d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/80a6cf1f-a1c6-45d3-89e6-aa90c1e3a3d3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0, "quality": 0.75, "momentum": 0.99, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 863.66, "market_cap": 83084092000, "pe_ratio": 188.8704, "earnings_yield": 0.0053, "ebitda_to_ev": 0.0064, "shareholder_yield": 0, "roe": 0.1479, "piotroski_f_score": 7, "momentum_12_1": 10.095, "volatility_252d": 0.7234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:56.077358+00:00", "batch_id": "" }, "size": { "price_close": 863.66, "market_cap": 83084092000, "market_cap_usd": 83084092000, "enterprise_value": 83760592000, "shares_outstanding": 96200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 188.8704, "pb_ratio": 27.9425, "ptbv_ratio": 53.804, "ps_ratio": 33.3886, "pcf_ratio": 183.6518, "pfcf_ratio": 106.0558, "ev_ebitda": 155.7467, "ev_ebit": 295.6604, "ev_sales": 33.6604, "ev_fcf": 106.9193, "earnings_yield": 0.0053, "fcf_yield": 0.0094, "price_to_sales": 33.3886, "price_to_book": 27.9425, "price_to_cashflow": 183.6518, "ebitda_to_ev": 0.0064, "sales_yield": 0.0297 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3771, "operating_margin": 0.1138, "net_margin": 0.1768, "ebitda_margin": 0.2161, "fcf_margin": 0.3148, "roe": 0.1479, "roa": 0.0626, "roic": 0.0582, "roc_greenblatt": null, "asset_turnover": 0.3541, "cash_conversion": 1.7809, "accruals_ratio": -0.0018, "sbc_to_revenue": 0.0681, "piotroski_f_score": 7, "altman_z_score": 12.7463, "earnings_stability_5y": null, "revenue_stability_5y": 0.0837, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3636, "net_debt_to_ebitda": 1.2579, "debt_to_assets": 0.4687, "interest_coverage": 12.0042, "current_ratio": 1.1372, "quick_ratio": 0.9735, "net_debt": 676500000, "local_beta": 0.0027, "volatility_252d": 0.7234, "volatility_60d": 1.7975, "max_drawdown_12m": -0.2033, "risk_adjusted_momentum": 13.9547 }, "growth": { "revenue_growth_1y": 0.6898, "revenue_growth_3y_cagr": -0.0133, "revenue_growth_5y_cagr": -0.004, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4931, "eps_growth_5y_cagr": -0.2818, "fcf_growth_1y": 1.6157, "book_value_growth_1y": 0.1461, "revenue_growth": 0.6898, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0444, "price_return_3m": 0.5466, "price_return_6m": 1.606, "price_return_9m": 4.7785, "price_return_12m": 9.6023, "price_return_12m_ex1m": 10.095, "momentum_6m": 1.606, "momentum_12m": 9.6023, "momentum_12_1": 10.095, "distance_from_52w_high": -0.1103, "distance_from_52w_low": 9.473, "relative_strength": 9.4443 }, "raw_ttm": { "revenue_ttm": 2488400000, "gross_profit_ttm": 938500000, "ebit_ttm": 283300000, "ebitda_ttm": 537799999, "net_income_ttm": 439900000, "eps_diluted_ttm": 4.5728, "operating_cash_flow_ttm": 452400000, "capital_expenditure_ttm": 331000000, "fcf_ttm": 783400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23600000, "cash_and_equivalents": 2617800000, "total_current_assets": 4395700000, "total_current_liabilities": 3865300000, "net_ppe": null, "total_assets": 7027900000, "total_debt": 3294300000, "total_equity": 2973400000, "net_working_capital": 1163700000, "book_value_per_share": 30.9085, "retained_earnings": -634600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1544200000, "tangible_book_per_share": 16.052 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 96, "rank_pcf": 99, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 28, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 60, "rank_fcf_margin": 28, "rank_piotroski": 12, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 100, "quality_composite": 25, "momentum_composite": 1, "growth_composite": 68, "yield_composite": 81, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0, "os_score": 0.39, "value_percentile": 0, "quality_percentile": 0.75, "momentum_percentile": 0.99, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1841, "ticker_id": 6946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:56.077358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 863.66, "market_cap": 83084092000, "market_cap_usd": 83084092000, "enterprise_value": 83760592000, "shares_outstanding": 96200000, "fx_rate_to_usd": null, "pe_ratio": 188.87040691, "pb_ratio": 27.94245376, "ptbv_ratio": 53.80397099, "ps_ratio": 33.38855972, "pcf_ratio": 183.65183908, "pfcf_ratio": 106.05577227, "ev_ebitda": 155.74673142, "ev_ebit": 295.6604024, "ev_sales": 33.66042115, "ev_fcf": 106.9193158, "earnings_yield": 0.00529464, "fcf_yield": 0.00935285, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37714998, "operating_margin": 0.11384826, "net_margin": 0.17678026, "ebitda_margin": 0.21612281, "fcf_margin": 0.31482077, "roe": 0.14794511, "roa": 0.06259338, "roic": 0.05821392, "roc_greenblatt": null, "asset_turnover": 0.35407447, "cash_conversion": 1.78085929, "accruals_ratio": -0.00177863, "sbc_to_revenue": 0.06807587, "debt_to_equity": 1.3635905, "net_debt_to_ebitda": 1.25790257, "debt_to_assets": 0.468746, "interest_coverage": 12.00423729, "current_ratio": 1.13722091, "quick_ratio": 0.97350788, "net_debt": 676500000, "revenue_growth_1y": 0.68980035, "revenue_growth_3y_cagr": -0.0133344, "revenue_growth_5y_cagr": -0.00403578, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49313964, "eps_growth_5y_cagr": -0.28175586, "fcf_growth_1y": 1.61569282, "book_value_growth_1y": 0.14614304, "piotroski_f_score": 7, "altman_z_score": 12.74634175, "earnings_stability_5y": null, "revenue_stability_5y": 0.083743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04441248, "price_return_3m": 0.54655827, "price_return_6m": 1.60601672, "price_return_9m": 4.77853606, "price_return_12m": 9.60225878, "price_return_12m_ex1m": 10.09501596, "distance_from_52w_high": -0.11027094, "distance_from_52w_low": 9.47304917, "relative_strength": 9.44431773, "local_beta": 0.0027, "volatility_252d": 0.723411, "volatility_60d": 1.797514, "max_drawdown_12m": -0.20326433, "revenue_ttm": 2488400000, "gross_profit_ttm": 938500000, "ebit_ttm": 283300000, "ebitda_ttm": 537799999, "net_income_ttm": 439900000, "eps_diluted_ttm": 4.57276507, "operating_cash_flow_ttm": 452400000, "capital_expenditure_ttm": 331000000, "fcf_ttm": 783400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23600000, "cash_and_equivalents": 2617800000, "total_current_assets": 4395700000, "total_current_liabilities": 3865300000, "net_ppe": null, "total_assets": 7027900000, "total_debt": 3294300000, "total_equity": 2973400000, "net_working_capital": 1163700000, "book_value_per_share": 30.90852391, "retained_earnings": -634600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1544200000, "tangible_book_per_share": 16.05197505, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 96, "rank_pcf": 99, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 28, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 60, "rank_fcf_margin": 28, "rank_piotroski": 12, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 100, "quality_composite": 25, "momentum_composite": 1, "growth_composite": 68, "yield_composite": 81, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 863.66, "os": 0.39, "value": 0, "quality": 0.75, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 188.8704, "earnings_yield": 0.0053, "shareholder_yield": 0, "roe": 0.1479, "momentum_12_1": 10.095, "complete_fields": { "id": 1841, "ticker_id": 6946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:56.077358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 863.66, "market_cap": 83084092000, "market_cap_usd": 83084092000, "enterprise_value": 83760592000, "shares_outstanding": 96200000, "fx_rate_to_usd": null, "pe_ratio": 188.87040691, "pb_ratio": 27.94245376, "ptbv_ratio": 53.80397099, "ps_ratio": 33.38855972, "pcf_ratio": 183.65183908, "pfcf_ratio": 106.05577227, "ev_ebitda": 155.74673142, "ev_ebit": 295.6604024, "ev_sales": 33.66042115, "ev_fcf": 106.9193158, "earnings_yield": 0.00529464, "fcf_yield": 0.00935285, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37714998, "operating_margin": 0.11384826, "net_margin": 0.17678026, "ebitda_margin": 0.21612281, "fcf_margin": 0.31482077, "roe": 0.14794511, "roa": 0.06259338, "roic": 0.05821392, "roc_greenblatt": null, "asset_turnover": 0.35407447, "cash_conversion": 1.78085929, "accruals_ratio": -0.00177863, "sbc_to_revenue": 0.06807587, "debt_to_equity": 1.3635905, "net_debt_to_ebitda": 1.25790257, "debt_to_assets": 0.468746, "interest_coverage": 12.00423729, "current_ratio": 1.13722091, "quick_ratio": 0.97350788, "net_debt": 676500000, "revenue_growth_1y": 0.68980035, "revenue_growth_3y_cagr": -0.0133344, "revenue_growth_5y_cagr": -0.00403578, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49313964, "eps_growth_5y_cagr": -0.28175586, "fcf_growth_1y": 1.61569282, "book_value_growth_1y": 0.14614304, "piotroski_f_score": 7, "altman_z_score": 12.74634175, "earnings_stability_5y": null, "revenue_stability_5y": 0.083743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04441248, "price_return_3m": 0.54655827, "price_return_6m": 1.60601672, "price_return_9m": 4.77853606, "price_return_12m": 9.60225878, "price_return_12m_ex1m": 10.09501596, "distance_from_52w_high": -0.11027094, "distance_from_52w_low": 9.47304917, "relative_strength": 9.44431773, "local_beta": 0.0027, "volatility_252d": 0.723411, "volatility_60d": 1.797514, "max_drawdown_12m": -0.20326433, "revenue_ttm": 2488400000, "gross_profit_ttm": 938500000, "ebit_ttm": 283300000, "ebitda_ttm": 537799999, "net_income_ttm": 439900000, "eps_diluted_ttm": 4.57276507, "operating_cash_flow_ttm": 452400000, "capital_expenditure_ttm": 331000000, "fcf_ttm": 783400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23600000, "cash_and_equivalents": 2617800000, "total_current_assets": 4395700000, "total_current_liabilities": 3865300000, "net_ppe": null, "total_assets": 7027900000, "total_debt": 3294300000, "total_equity": 2973400000, "net_working_capital": 1163700000, "book_value_per_share": 30.90852391, "retained_earnings": -634600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1544200000, "tangible_book_per_share": 16.05197505, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 96, "rank_pcf": 99, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 28, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 60, "rank_fcf_margin": 28, "rank_piotroski": 12, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 100, "quality_composite": 25, "momentum_composite": 1, "growth_composite": 68, "yield_composite": 81, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 1185100000, "gross_profit": 459900000, "ebit": -149900000, "ebitda": 106800000, "pretax_income": -172100000, "tax_provision": -198000000, "net_income": 25900000, "net_income_to_common": 25900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520700000, "total_current_assets": 1717300000, "total_assets": 4218700000, "short_term_debt": 22000000, "long_term_debt": 2562600000, "total_debt": 2584600000, "total_liabilities": 3084000000, "total_equity": 1134700000, "shares_outstanding": 69600000, "goodwill_and_intangibles": 1526000000 }, "cash_flow": { "operating_cash_flow": 126300000, "capital_expenditure": 231000000, "free_cash_flow": 357300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111791, "ticker_id": 6946, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149900000", "ebitda": "106800000", "netIncome": "25900000", "grossProfit": "459900000", "depreciation": "None", "totalRevenue": "1645000000", "costOfRevenue": "1185100000", "interestIncome": "34400000", "incomeBeforeTax": "-172100000", "interestExpense": "22200000", "operatingIncome": "-180100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-198000000", "reportedCurrency": "USD", "netInterestIncome": "12200000", "nonInterestIncome": "None", "operatingExpenses": "640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1185100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256700000", "sellingGeneralAndAdministrative": "348200000", "netIncomeFromContinuingOperations": "25900000" }, "balance": { "goodwill": "1060900000", "inventory": "470100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4218700000", "longTermDebt": "2562600000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "465100000", "reportedCurrency": "USD", "retainedEarnings": "-861200000", "totalLiabilities": "3084000000", "otherCurrentAssets": "120100000", "totalCurrentAssets": "1717300000", "currentLongTermDebt": "10600000", "longTermInvestments": "None", "shortTermInvestments": "356400000", "currentNetReceivables": "250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501400000", "currentAccountsPayable": "225200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608200000", "totalShareholderEquity": "1134700000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "144900000", "totalCurrentLiabilities": "392800000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "2691200000", "cashAndShortTermInvestments": "520700000", "commonStockSharesOutstanding": "69600000", "intangibleAssetsExcludingGoodwill": "465100000", "cashAndCashEquivalentsAtCarryingValue": "520700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-71300000", "operatingCashflow": "126300000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41800000", "cashflowFromInvestment": "-84100000", "stockBasedCompensation": "177200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1645000000, "cost_of_revenue": 1185100000, "gross_profit": 459900000, "research_and_development": 303900000, "selling_general_admin": 348200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149900000, "depreciation_amortisation": 256700000, "ebitda": 106800000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": -172100000, "tax_provision": -198000000, "effective_tax_rate": null, "net_income": 25900000, "net_income_continuing_ops": 25900000, "net_income_to_common": 25900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520700000, "short_term_investments": 356400000, "net_receivables": 250000000, "inventory": 470100000, "other_current_assets": null, "total_current_assets": 1717300000, "net_ppe": null, "goodwill": 1060900000, "intangible_assets": 465100000, "goodwill_and_intangibles": 1526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501400000, "total_assets": 4218700000, "short_term_debt": 22000000, "accounts_payable": 225200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392800000, "long_term_debt": 2562600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2691200000, "total_liabilities": 3084000000, "total_debt": 2584600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861200000, "total_equity": 1134700000, "shares_outstanding": 69600000, "operating_cash_flow": 126300000, "stock_based_compensation": 177200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41800000, "free_cash_flow": 357300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149900000", "ebitda": "106800000", "netIncome": "25900000", "grossProfit": "459900000", "depreciation": "None", "totalRevenue": "1645000000", "costOfRevenue": "1185100000", "interestIncome": "34400000", "incomeBeforeTax": "-172100000", "interestExpense": "22200000", "operatingIncome": "-180100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-198000000", "reportedCurrency": "USD", "netInterestIncome": "12200000", "nonInterestIncome": "None", "operatingExpenses": "640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1185100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256700000", "sellingGeneralAndAdministrative": "348200000", "netIncomeFromContinuingOperations": "25900000" }, "balance": { "goodwill": "1060900000", "inventory": "470100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4218700000", "longTermDebt": "2562600000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "465100000", "reportedCurrency": "USD", "retainedEarnings": "-861200000", "totalLiabilities": "3084000000", "otherCurrentAssets": "120100000", "totalCurrentAssets": "1717300000", "currentLongTermDebt": "10600000", "longTermInvestments": "None", "shortTermInvestments": "356400000", "currentNetReceivables": "250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501400000", "currentAccountsPayable": "225200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608200000", "totalShareholderEquity": "1134700000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "144900000", "totalCurrentLiabilities": "392800000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "2691200000", "cashAndShortTermInvestments": "520700000", "commonStockSharesOutstanding": "69600000", "intangibleAssetsExcludingGoodwill": "465100000", "cashAndCashEquivalentsAtCarryingValue": "520700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-71300000", "operatingCashflow": "126300000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41800000", "cashflowFromInvestment": "-84100000", "stockBasedCompensation": "177200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 1359200000, "cost_of_revenue": 1107700000, "gross_profit": 251500000, "ebit": -371900000, "ebitda": -81600000, "pretax_income": -405700000, "tax_provision": 140800000, "net_income": -546500000, "net_income_to_common": -546500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436700000, "total_current_assets": 1590100000, "total_assets": 3931900000, "short_term_debt": 13400000, "long_term_debt": 2503200000, "total_debt": 2516600000, "total_liabilities": 2974600000, "total_equity": 957300000, "shares_outstanding": 67300000, "goodwill_and_intangibles": 1673300000 }, "cash_flow": { "operating_cash_flow": 24700000, "capital_expenditure": 136000000, "free_cash_flow": 160700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111796, "ticker_id": 6946, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371900000", "ebitda": "-81600000", "netIncome": "-546500000", "grossProfit": "251500000", "depreciation": "None", "totalRevenue": "1359200000", "costOfRevenue": "1107700000", "interestIncome": "61300000", "incomeBeforeTax": "-405700000", "interestExpense": "33800000", "operatingIncome": "-434000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "140800000", "reportedCurrency": "USD", "netInterestIncome": "27500000", "nonInterestIncome": "None", "operatingExpenses": "685500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290300000", "sellingGeneralAndAdministrative": "310700000", "netIncomeFromContinuingOperations": "-546500000" }, "balance": { "goodwill": "1055800000", "inventory": "398400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3931900000", "longTermDebt": "2503200000", "shortTermDebt": "13400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "617500000", "reportedCurrency": "USD", "retainedEarnings": "-887100000", "totalLiabilities": "2974600000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1590100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "450300000", "currentNetReceivables": "194700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2341800000", "currentAccountsPayable": "126300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559600000", "totalShareholderEquity": "957300000", "capitalLeaseObligations": "56400000", "otherCurrentLiabilities": "115800000", "totalCurrentLiabilities": "269300000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "2705300000", "cashAndShortTermInvestments": "436700000", "commonStockSharesOutstanding": "67300000", "intangibleAssetsExcludingGoodwill": "617500000", "cashAndCashEquivalentsAtCarryingValue": "436700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "73800000", "operatingCashflow": "24700000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332700000", "cashflowFromInvestment": "-114300000", "stockBasedCompensation": "128800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1359200000, "cost_of_revenue": 1107700000, "gross_profit": 251500000, "research_and_development": 302200000, "selling_general_admin": 310700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371900000, "depreciation_amortisation": 290300000, "ebitda": -81600000, "interest_expense": 33800000, "interest_income": null, "other_non_operating": null, "pretax_income": -405700000, "tax_provision": 140800000, "effective_tax_rate": null, "net_income": -546500000, "net_income_continuing_ops": -546500000, "net_income_to_common": -546500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436700000, "short_term_investments": 450300000, "net_receivables": 194700000, "inventory": 398400000, "other_current_assets": null, "total_current_assets": 1590100000, "net_ppe": null, "goodwill": 1055800000, "intangible_assets": 617500000, "goodwill_and_intangibles": 1673300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2341800000, "total_assets": 3931900000, "short_term_debt": 13400000, "accounts_payable": 126300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269300000, "long_term_debt": 2503200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2705300000, "total_liabilities": 2974600000, "total_debt": 2516600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -887100000, "total_equity": 957300000, "shares_outstanding": 67300000, "operating_cash_flow": 24700000, "stock_based_compensation": 128800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332700000, "free_cash_flow": 160700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-371900000", "ebitda": "-81600000", "netIncome": "-546500000", "grossProfit": "251500000", "depreciation": "None", "totalRevenue": "1359200000", "costOfRevenue": "1107700000", "interestIncome": "61300000", "incomeBeforeTax": "-405700000", "interestExpense": "33800000", "operatingIncome": "-434000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "140800000", "reportedCurrency": "USD", "netInterestIncome": "27500000", "nonInterestIncome": "None", "operatingExpenses": "685500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290300000", "sellingGeneralAndAdministrative": "310700000", "netIncomeFromContinuingOperations": "-546500000" }, "balance": { "goodwill": "1055800000", "inventory": "398400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3931900000", "longTermDebt": "2503200000", "shortTermDebt": "13400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "617500000", "reportedCurrency": "USD", "retainedEarnings": "-887100000", "totalLiabilities": "2974600000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1590100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "450300000", "currentNetReceivables": "194700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2341800000", "currentAccountsPayable": "126300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559600000", "totalShareholderEquity": "957300000", "capitalLeaseObligations": "56400000", "otherCurrentLiabilities": "115800000", "totalCurrentLiabilities": "269300000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "2705300000", "cashAndShortTermInvestments": "436700000", "commonStockSharesOutstanding": "67300000", "intangibleAssetsExcludingGoodwill": "617500000", "cashAndCashEquivalentsAtCarryingValue": "436700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "73800000", "operatingCashflow": "24700000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332700000", "cashflowFromInvestment": "-114300000", "stockBasedCompensation": "128800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 1767000000, "cost_of_revenue": 1198000000, "gross_profit": 569000000, "ebit": -66900000, "ebitda": 188700000, "pretax_income": -102400000, "tax_provision": 29200000, "net_income": -131600000, "net_income_to_common": -131600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859000000, "total_current_assets": 2777900000, "total_assets": 4632100000, "short_term_debt": 326000000, "long_term_debt": 2500000000, "total_debt": 2826000000, "total_liabilities": 3276300000, "total_equity": 1355800000, "shares_outstanding": 68300000, "goodwill_and_intangibles": 1154300000 }, "cash_flow": { "operating_cash_flow": 179800000, "capital_expenditure": 128500000, "free_cash_flow": 308300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111801, "ticker_id": 6946, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66900000", "ebitda": "188700000", "netIncome": "-131600000", "grossProfit": "569000000", "depreciation": "None", "totalRevenue": "1767000000", "costOfRevenue": "1198000000", "interestIncome": "40800000", "incomeBeforeTax": "-102400000", "interestExpense": "35500000", "operatingIncome": "-115700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29200000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "684700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307800000", "otherNonOperatingIncome": "48800000", "costofGoodsAndServicesSold": "1198000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255600000", "sellingGeneralAndAdministrative": "348800000", "netIncomeFromContinuingOperations": "-131600000" }, "balance": { "goodwill": "695100000", "inventory": "408600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4632100000", "longTermDebt": "2500000000", "shortTermDebt": "326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "459200000", "reportedCurrency": "USD", "retainedEarnings": "-340600000", "totalLiabilities": "3276300000", "otherCurrentAssets": "109600000", "totalCurrentAssets": "2777900000", "currentLongTermDebt": "311600000", "longTermInvestments": "None", "shortTermInvestments": "1154600000", "currentNetReceivables": "246100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854200000", "currentAccountsPayable": "169400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566800000", "shortLongTermDebtTotal": "2873700000", "totalShareholderEquity": "1355800000", "capitalLeaseObligations": "62100000", "otherCurrentLiabilities": "108300000", "totalCurrentLiabilities": "633800000", "otherNonCurrentLiabilities": "91400000", "totalNonCurrentLiabilities": "2642500000", "cashAndShortTermInvestments": "859000000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "459200000", "cashAndCashEquivalentsAtCarryingValue": "859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-81500000", "operatingCashflow": "179800000", "capitalExpenditures": "128500000", "changeInReceivables": "83200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000000", "cashflowFromInvestment": "-874000000", "stockBasedCompensation": "148400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-431200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1767000000, "cost_of_revenue": 1198000000, "gross_profit": 569000000, "research_and_development": 307800000, "selling_general_admin": 348800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66900000, "depreciation_amortisation": 255600000, "ebitda": 188700000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": -102400000, "tax_provision": 29200000, "effective_tax_rate": null, "net_income": -131600000, "net_income_continuing_ops": -131600000, "net_income_to_common": -131600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859000000, "short_term_investments": 1154600000, "net_receivables": 246100000, "inventory": 408600000, "other_current_assets": null, "total_current_assets": 2777900000, "net_ppe": null, "goodwill": 695100000, "intangible_assets": 459200000, "goodwill_and_intangibles": 1154300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854200000, "total_assets": 4632100000, "short_term_debt": 326000000, "accounts_payable": 169400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633800000, "long_term_debt": 2500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2642500000, "total_liabilities": 3276300000, "total_debt": 2826000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340600000, "total_equity": 1355800000, "shares_outstanding": 68300000, "operating_cash_flow": 179800000, "stock_based_compensation": 148400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -874000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263000000, "free_cash_flow": 308300000, "net_change_in_cash": -431200000 }, "raw_data": { "income": { "ebit": "-66900000", "ebitda": "188700000", "netIncome": "-131600000", "grossProfit": "569000000", "depreciation": "None", "totalRevenue": "1767000000", "costOfRevenue": "1198000000", "interestIncome": "40800000", "incomeBeforeTax": "-102400000", "interestExpense": "35500000", "operatingIncome": "-115700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29200000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "684700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307800000", "otherNonOperatingIncome": "48800000", "costofGoodsAndServicesSold": "1198000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255600000", "sellingGeneralAndAdministrative": "348800000", "netIncomeFromContinuingOperations": "-131600000" }, "balance": { "goodwill": "695100000", "inventory": "408600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4632100000", "longTermDebt": "2500000000", "shortTermDebt": "326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "459200000", "reportedCurrency": "USD", "retainedEarnings": "-340600000", "totalLiabilities": "3276300000", "otherCurrentAssets": "109600000", "totalCurrentAssets": "2777900000", "currentLongTermDebt": "311600000", "longTermInvestments": "None", "shortTermInvestments": "1154600000", "currentNetReceivables": "246100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854200000", "currentAccountsPayable": "169400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566800000", "shortLongTermDebtTotal": "2873700000", "totalShareholderEquity": "1355800000", "capitalLeaseObligations": "62100000", "otherCurrentLiabilities": "108300000", "totalCurrentLiabilities": "633800000", "otherNonCurrentLiabilities": "91400000", "totalNonCurrentLiabilities": "2642500000", "cashAndShortTermInvestments": "859000000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "459200000", "cashAndCashEquivalentsAtCarryingValue": "859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-81500000", "operatingCashflow": "179800000", "capitalExpenditures": "128500000", "changeInReceivables": "83200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000000", "cashflowFromInvestment": "-874000000", "stockBasedCompensation": "148400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-431200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 1712600000, "cost_of_revenue": 924000000, "gross_profit": 788600000, "ebit": 315300000, "ebitda": 482400000, "pretax_income": 235100000, "tax_provision": 36200000, "net_income": 198900000, "net_income_to_common": 198900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290200000, "total_current_assets": 3139200000, "total_assets": 4162200000, "short_term_debt": 421100000, "long_term_debt": 1466100000, "total_debt": 1887200000, "total_liabilities": 2287200000, "total_equity": 1875000000, "shares_outstanding": 74200000, "goodwill_and_intangibles": 524600000 }, "cash_flow": { "operating_cash_flow": 459300000, "capital_expenditure": 91200000, "free_cash_flow": 550500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111806, "ticker_id": 6946, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315300000", "ebitda": "482400000", "netIncome": "198900000", "grossProfit": "788600000", "depreciation": "None", "totalRevenue": "1712600000", "costOfRevenue": "924000000", "interestIncome": "6100000", "incomeBeforeTax": "235100000", "interestExpense": "80200000", "operatingIncome": "303300000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-80200000", "nonInterestIncome": "None", "operatingExpenses": "485300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220700000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167100000", "sellingGeneralAndAdministrative": "265700000", "netIncomeFromContinuingOperations": "198900000" }, "balance": { "goodwill": "368900000", "inventory": "250100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4162200000", "longTermDebt": "1466100000", "shortTermDebt": "421100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "155700000", "reportedCurrency": "USD", "retainedEarnings": "-129100000", "totalLiabilities": "2287200000", "otherCurrentAssets": "78100000", "totalCurrentAssets": "3139200000", "currentLongTermDebt": "409900000", "longTermInvestments": "None", "shortTermInvestments": "1258800000", "currentNetReceivables": "262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023000000", "currentAccountsPayable": "156700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434100000", "shortLongTermDebtTotal": "1936000000", "totalShareholderEquity": "1875000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "112700000", "totalCurrentLiabilities": "716500000", "otherNonCurrentLiabilities": "42900000", "totalNonCurrentLiabilities": "1570700000", "cashAndShortTermInvestments": "1290200000", "commonStockSharesOutstanding": "74200000", "intangibleAssetsExcludingGoodwill": "155700000", "cashAndCashEquivalentsAtCarryingValue": "1290200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-51800000", "operatingCashflow": "459300000", "capitalExpenditures": "91200000", "changeInReceivables": "-49200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "282900000", "cashflowFromInvestment": "-226300000", "stockBasedCompensation": "103100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "515900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-543900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1712600000, "cost_of_revenue": 924000000, "gross_profit": 788600000, "research_and_development": 220700000, "selling_general_admin": 265700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315300000, "depreciation_amortisation": 167100000, "ebitda": 482400000, "interest_expense": 80200000, "interest_income": null, "other_non_operating": null, "pretax_income": 235100000, "tax_provision": 36200000, "effective_tax_rate": null, "net_income": 198900000, "net_income_continuing_ops": 198900000, "net_income_to_common": 198900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290200000, "short_term_investments": 1258800000, "net_receivables": 262000000, "inventory": 250100000, "other_current_assets": null, "total_current_assets": 3139200000, "net_ppe": null, "goodwill": 368900000, "intangible_assets": 155700000, "goodwill_and_intangibles": 524600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023000000, "total_assets": 4162200000, "short_term_debt": 421100000, "accounts_payable": 156700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716500000, "long_term_debt": 1466100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1570700000, "total_liabilities": 2287200000, "total_debt": 1887200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129100000, "total_equity": 1875000000, "shares_outstanding": 74200000, "operating_cash_flow": 459300000, "stock_based_compensation": 103100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282900000, "free_cash_flow": 550500000, "net_change_in_cash": 515900000 }, "raw_data": { "income": { "ebit": "315300000", "ebitda": "482400000", "netIncome": "198900000", "grossProfit": "788600000", "depreciation": "None", "totalRevenue": "1712600000", "costOfRevenue": "924000000", "interestIncome": "6100000", "incomeBeforeTax": "235100000", "interestExpense": "80200000", "operatingIncome": "303300000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-80200000", "nonInterestIncome": "None", "operatingExpenses": "485300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220700000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167100000", "sellingGeneralAndAdministrative": "265700000", "netIncomeFromContinuingOperations": "198900000" }, "balance": { "goodwill": "368900000", "inventory": "250100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4162200000", "longTermDebt": "1466100000", "shortTermDebt": "421100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "155700000", "reportedCurrency": "USD", "retainedEarnings": "-129100000", "totalLiabilities": "2287200000", "otherCurrentAssets": "78100000", "totalCurrentAssets": "3139200000", "currentLongTermDebt": "409900000", "longTermInvestments": "None", "shortTermInvestments": "1258800000", "currentNetReceivables": "262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023000000", "currentAccountsPayable": "156700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434100000", "shortLongTermDebtTotal": "1936000000", "totalShareholderEquity": "1875000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "112700000", "totalCurrentLiabilities": "716500000", "otherNonCurrentLiabilities": "42900000", "totalNonCurrentLiabilities": "1570700000", "cashAndShortTermInvestments": "1290200000", "commonStockSharesOutstanding": "74200000", "intangibleAssetsExcludingGoodwill": "155700000", "cashAndCashEquivalentsAtCarryingValue": "1290200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-51800000", "operatingCashflow": "459300000", "capitalExpenditures": "91200000", "changeInReceivables": "-49200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "282900000", "cashflowFromInvestment": "-226300000", "stockBasedCompensation": "103100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "515900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-543900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 1712600000, "cost_of_revenue": 924000000, "gross_profit": 788600000, "ebit": 315300000, "ebitda": 482400000, "pretax_income": 235100000, "tax_provision": 36200000, "net_income": 198900000, "net_income_to_common": 198900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774300000, "total_current_assets": 2436800000, "total_assets": 3551600000, "short_term_debt": 402500000, "long_term_debt": 789800000, "total_debt": 1192300000, "total_liabilities": 1578800000, "total_equity": 1972800000, "shares_outstanding": 74200000, "goodwill_and_intangibles": 610100000 }, "cash_flow": { "operating_cash_flow": 738700000, "capital_expenditure": 94800000, "free_cash_flow": 833500000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111811, "ticker_id": 6946, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315300000", "ebitda": "482400000", "netIncome": "198900000", "grossProfit": "788600000", "depreciation": "None", "totalRevenue": "1712600000", "costOfRevenue": "924000000", "interestIncome": "5700000", "incomeBeforeTax": "235100000", "interestExpense": "80200000", "operatingIncome": "303300000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-66700000", "nonInterestIncome": "None", "operatingExpenses": "485300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167100000", "sellingGeneralAndAdministrative": "241400000", "netIncomeFromContinuingOperations": "397300000" }, "balance": { "goodwill": "368900000", "inventory": "196400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3551600000", "longTermDebt": "789800000", "shortTermDebt": "402500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "241200000", "reportedCurrency": "USD", "retainedEarnings": "220900000", "totalLiabilities": "1578800000", "otherCurrentAssets": "81600000", "totalCurrentAssets": "2436800000", "currentLongTermDebt": "390700000", "longTermInvestments": "None", "shortTermInvestments": "1171700000", "currentNetReceivables": "212800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114800000", "currentAccountsPayable": "116900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428500000", "shortLongTermDebtTotal": "1239900000", "totalShareholderEquity": "1972800000", "capitalLeaseObligations": "59400000", "otherCurrentLiabilities": "101100000", "totalCurrentLiabilities": "664600000", "otherNonCurrentLiabilities": "40900000", "totalNonCurrentLiabilities": "914200000", "cashAndShortTermInvestments": "774300000", "commonStockSharesOutstanding": "74200000", "intangibleAssetsExcludingGoodwill": "241200000", "cashAndCashEquivalentsAtCarryingValue": "774300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397300000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "738700000", "capitalExpenditures": "94800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263399999", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "92900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1712600000, "cost_of_revenue": 924000000, "gross_profit": 788600000, "research_and_development": 220700000, "selling_general_admin": 241400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315300000, "depreciation_amortisation": 167100000, "ebitda": 482400000, "interest_expense": 80200000, "interest_income": null, "other_non_operating": null, "pretax_income": 235100000, "tax_provision": 36200000, "effective_tax_rate": null, "net_income": 198900000, "net_income_continuing_ops": 397300000, "net_income_to_common": 198900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774300000, "short_term_investments": 1171700000, "net_receivables": 212800000, "inventory": 196400000, "other_current_assets": null, "total_current_assets": 2436800000, "net_ppe": null, "goodwill": 368900000, "intangible_assets": 241200000, "goodwill_and_intangibles": 610100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1114800000, "total_assets": 3551600000, "short_term_debt": 402500000, "accounts_payable": 116900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664600000, "long_term_debt": 789800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914200000, "total_liabilities": 1578800000, "total_debt": 1192300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220900000, "total_equity": 1972800000, "shares_outstanding": 74200000, "operating_cash_flow": 738700000, "stock_based_compensation": 92900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263399999, "free_cash_flow": 833500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315300000", "ebitda": "482400000", "netIncome": "198900000", "grossProfit": "788600000", "depreciation": "None", "totalRevenue": "1712600000", "costOfRevenue": "924000000", "interestIncome": "5700000", "incomeBeforeTax": "235100000", "interestExpense": "80200000", "operatingIncome": "303300000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-66700000", "nonInterestIncome": "None", "operatingExpenses": "485300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167100000", "sellingGeneralAndAdministrative": "241400000", "netIncomeFromContinuingOperations": "397300000" }, "balance": { "goodwill": "368900000", "inventory": "196400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3551600000", "longTermDebt": "789800000", "shortTermDebt": "402500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "241200000", "reportedCurrency": "USD", "retainedEarnings": "220900000", "totalLiabilities": "1578800000", "otherCurrentAssets": "81600000", "totalCurrentAssets": "2436800000", "currentLongTermDebt": "390700000", "longTermInvestments": "None", "shortTermInvestments": "1171700000", "currentNetReceivables": "212800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114800000", "currentAccountsPayable": "116900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428500000", "shortLongTermDebtTotal": "1239900000", "totalShareholderEquity": "1972800000", "capitalLeaseObligations": "59400000", "otherCurrentLiabilities": "101100000", "totalCurrentLiabilities": "664600000", "otherNonCurrentLiabilities": "40900000", "totalNonCurrentLiabilities": "914200000", "cashAndShortTermInvestments": "774300000", "commonStockSharesOutstanding": "74200000", "intangibleAssetsExcludingGoodwill": "241200000", "cashAndCashEquivalentsAtCarryingValue": "774300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397300000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "738700000", "capitalExpenditures": "94800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263399999", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "92900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 1678600000, "cost_of_revenue": 1028400000, "gross_profit": 650200000, "ebit": 235500000, "ebitda": 427400000, "pretax_income": 174300000, "tax_provision": 38800000, "net_income": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298000000, "total_current_assets": 2050000000, "total_assets": 3292600000, "short_term_debt": 11400000, "long_term_debt": 1120300000, "total_debt": 1131700000, "total_liabilities": 1543400000, "total_equity": 1749200000, "shares_outstanding": 77600000, "goodwill_and_intangibles": 685700000 }, "cash_flow": { "operating_cash_flow": 524300000, "capital_expenditure": 86000000, "free_cash_flow": 610300000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111816, "ticker_id": 6946, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235500000", "ebitda": "427400000", "netIncome": "135500000", "grossProfit": "650200000", "depreciation": "None", "totalRevenue": "1678600000", "costOfRevenue": "1028400000", "interestIncome": "15800000", "incomeBeforeTax": "174300000", "interestExpense": "61200000", "operatingIncome": "204100000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "-45400000", "nonInterestIncome": "None", "operatingExpenses": "446100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198600000", "otherNonOperatingIncome": "31400000", "costofGoodsAndServicesSold": "1028400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191900000", "sellingGeneralAndAdministrative": "210400000", "netIncomeFromContinuingOperations": "135500000" }, "balance": { "goodwill": "368900000", "inventory": "188900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3292600000", "longTermDebt": "1120300000", "shortTermDebt": "11400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "316800000", "reportedCurrency": "USD", "retainedEarnings": "64600000", "totalLiabilities": "1543400000", "otherCurrentAssets": "73800000", "totalCurrentAssets": "2050000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1255800000", "currentNetReceivables": "233500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242600000", "currentAccountsPayable": "150800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471700000", "shortLongTermDebtTotal": "1189300000", "totalShareholderEquity": "1749200000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "90100000", "totalCurrentLiabilities": "283000000", "otherNonCurrentLiabilities": "19600000", "totalNonCurrentLiabilities": "1260400000", "cashAndShortTermInvestments": "298000000", "commonStockSharesOutstanding": "77600000", "intangibleAssetsExcludingGoodwill": "316800000", "cashAndCashEquivalentsAtCarryingValue": "298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135500000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "32700000", "operatingCashflow": "524300000", "capitalExpenditures": "86000000", "changeInReceivables": "5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "328800000", "cashflowFromInvestment": "-987700000", "stockBasedCompensation": "73200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1678600000, "cost_of_revenue": 1028400000, "gross_profit": 650200000, "research_and_development": 198600000, "selling_general_admin": 210400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235500000, "depreciation_amortisation": 191900000, "ebitda": 427400000, "interest_expense": 61200000, "interest_income": null, "other_non_operating": null, "pretax_income": 174300000, "tax_provision": 38800000, "effective_tax_rate": null, "net_income": 135500000, "net_income_continuing_ops": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298000000, "short_term_investments": 1255800000, "net_receivables": 233500000, "inventory": 188900000, "other_current_assets": null, "total_current_assets": 2050000000, "net_ppe": null, "goodwill": 368900000, "intangible_assets": 316800000, "goodwill_and_intangibles": 685700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242600000, "total_assets": 3292600000, "short_term_debt": 11400000, "accounts_payable": 150800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283000000, "long_term_debt": 1120300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260400000, "total_liabilities": 1543400000, "total_debt": 1131700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64600000, "total_equity": 1749200000, "shares_outstanding": 77600000, "operating_cash_flow": 524300000, "stock_based_compensation": 73200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987700000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328800000, "free_cash_flow": 610300000, "net_change_in_cash": -134600000 }, "raw_data": { "income": { "ebit": "235500000", "ebitda": "427400000", "netIncome": "135500000", "grossProfit": "650200000", "depreciation": "None", "totalRevenue": "1678600000", "costOfRevenue": "1028400000", "interestIncome": "15800000", "incomeBeforeTax": "174300000", "interestExpense": "61200000", "operatingIncome": "204100000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "-45400000", "nonInterestIncome": "None", "operatingExpenses": "446100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198600000", "otherNonOperatingIncome": "31400000", "costofGoodsAndServicesSold": "1028400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191900000", "sellingGeneralAndAdministrative": "210400000", "netIncomeFromContinuingOperations": "135500000" }, "balance": { "goodwill": "368900000", "inventory": "188900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3292600000", "longTermDebt": "1120300000", "shortTermDebt": "11400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "316800000", "reportedCurrency": "USD", "retainedEarnings": "64600000", "totalLiabilities": "1543400000", "otherCurrentAssets": "73800000", "totalCurrentAssets": "2050000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1255800000", "currentNetReceivables": "233500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242600000", "currentAccountsPayable": "150800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471700000", "shortLongTermDebtTotal": "1189300000", "totalShareholderEquity": "1749200000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "90100000", "totalCurrentLiabilities": "283000000", "otherNonCurrentLiabilities": "19600000", "totalNonCurrentLiabilities": "1260400000", "cashAndShortTermInvestments": "298000000", "commonStockSharesOutstanding": "77600000", "intangibleAssetsExcludingGoodwill": "316800000", "cashAndCashEquivalentsAtCarryingValue": "298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135500000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "32700000", "operatingCashflow": "524300000", "capitalExpenditures": "86000000", "changeInReceivables": "5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "328800000", "cashflowFromInvestment": "-987700000", "stockBasedCompensation": "73200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 1565300000, "cost_of_revenue": 1139400000, "gross_profit": 425900000, "ebit": 3000000, "ebitda": 160500000, "pretax_income": -33300000, "tax_provision": 3100000, "net_income": -36400000, "net_income_to_common": -36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432600000, "total_current_assets": 1332800000, "total_assets": 2716600000, "short_term_debt": 5400000, "long_term_debt": 835900000, "total_debt": 841300000, "total_liabilities": 1219500000, "total_equity": 1497100000, "shares_outstanding": 70700000, "goodwill_and_intangibles": 764300000 }, "cash_flow": { "operating_cash_flow": 330100000, "capital_expenditure": 166000000, "free_cash_flow": 496100000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111821, "ticker_id": 6946, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3000000", "ebitda": "160500000", "netIncome": "-36400000", "grossProfit": "425900000", "depreciation": "None", "totalRevenue": "1565300000", "costOfRevenue": "1139400000", "interestIncome": "13900000", "incomeBeforeTax": "-33300000", "interestExpense": "36300000", "operatingIncome": "-62700000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-22400000", "nonInterestIncome": "None", "operatingExpenses": "384900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184600000", "otherNonOperatingIncome": "24600000", "costofGoodsAndServicesSold": "1139400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157500000", "sellingGeneralAndAdministrative": "192300000", "netIncomeFromContinuingOperations": "-36400000" }, "balance": { "goodwill": "368900000", "inventory": "228800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2716600000", "longTermDebt": "835900000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "395400000", "reportedCurrency": "USD", "retainedEarnings": "129100000", "totalLiabilities": "1219500000", "otherCurrentAssets": "97500000", "totalCurrentAssets": "1332800000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "335900000", "currentNetReceivables": "238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1383800000", "currentAccountsPayable": "160800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433300000", "shortLongTermDebtTotal": "841300000", "totalShareholderEquity": "1497100000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "116200000", "totalCurrentLiabilities": "294000000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "925500000", "cashAndShortTermInvestments": "432600000", "commonStockSharesOutstanding": "70700000", "intangibleAssetsExcludingGoodwill": "395400000", "cashAndCashEquivalentsAtCarryingValue": "432600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36400000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "40600000", "operatingCashflow": "330100000", "capitalExpenditures": "166000000", "changeInReceivables": "27700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "485100000", "cashflowFromInvestment": "-779700000", "stockBasedCompensation": "60700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1565300000, "cost_of_revenue": 1139400000, "gross_profit": 425900000, "research_and_development": 184600000, "selling_general_admin": 192300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 157500000, "ebitda": 160500000, "interest_expense": 36300000, "interest_income": null, "other_non_operating": null, "pretax_income": -33300000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": -36400000, "net_income_continuing_ops": -36400000, "net_income_to_common": -36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432600000, "short_term_investments": 335900000, "net_receivables": 238000000, "inventory": 228800000, "other_current_assets": null, "total_current_assets": 1332800000, "net_ppe": null, "goodwill": 368900000, "intangible_assets": 395400000, "goodwill_and_intangibles": 764300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1383800000, "total_assets": 2716600000, "short_term_debt": 5400000, "accounts_payable": 160800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294000000, "long_term_debt": 835900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 925500000, "total_liabilities": 1219500000, "total_debt": 841300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129100000, "total_equity": 1497100000, "shares_outstanding": 70700000, "operating_cash_flow": 330100000, "stock_based_compensation": 60700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -779700000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485100000, "free_cash_flow": 496100000, "net_change_in_cash": 35500000 }, "raw_data": { "income": { "ebit": "3000000", "ebitda": "160500000", "netIncome": "-36400000", "grossProfit": "425900000", "depreciation": "None", "totalRevenue": "1565300000", "costOfRevenue": "1139400000", "interestIncome": "13900000", "incomeBeforeTax": "-33300000", "interestExpense": "36300000", "operatingIncome": "-62700000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-22400000", "nonInterestIncome": "None", "operatingExpenses": "384900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184600000", "otherNonOperatingIncome": "24600000", "costofGoodsAndServicesSold": "1139400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157500000", "sellingGeneralAndAdministrative": "192300000", "netIncomeFromContinuingOperations": "-36400000" }, "balance": { "goodwill": "368900000", "inventory": "228800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2716600000", "longTermDebt": "835900000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "395400000", "reportedCurrency": "USD", "retainedEarnings": "129100000", "totalLiabilities": "1219500000", "otherCurrentAssets": "97500000", "totalCurrentAssets": "1332800000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "335900000", "currentNetReceivables": "238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1383800000", "currentAccountsPayable": "160800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433300000", "shortLongTermDebtTotal": "841300000", "totalShareholderEquity": "1497100000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "116200000", "totalCurrentLiabilities": "294000000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "925500000", "cashAndShortTermInvestments": "432600000", "commonStockSharesOutstanding": "70700000", "intangibleAssetsExcludingGoodwill": "395400000", "cashAndCashEquivalentsAtCarryingValue": "432600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36400000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "40600000", "operatingCashflow": "330100000", "capitalExpenditures": "166000000", "changeInReceivables": "27700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "485100000", "cashflowFromInvestment": "-779700000", "stockBasedCompensation": "60700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 1247700000, "cost_of_revenue": 815600000, "gross_profit": 435300000, "ebit": 147600000, "ebitda": 224800000, "pretax_income": 129400000, "tax_provision": -118700000, "net_income": 248100000, "net_income_to_common": 248100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397300000, "total_current_assets": 1127200000, "total_assets": 1581500000, "short_term_debt": 7300000, "long_term_debt": 334200000, "total_debt": 341500000, "total_liabilities": 619600000, "total_equity": 961900000, "shares_outstanding": 63300000, "goodwill_and_intangibles": 18300000 }, "cash_flow": { "operating_cash_flow": 247500000, "capital_expenditure": 93200000, "free_cash_flow": 340700000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111826, "ticker_id": 6946, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147600000", "ebitda": "224800000", "netIncome": "248100000", "grossProfit": "435300000", "depreciation": "None", "totalRevenue": "1247700000", "costOfRevenue": "815600000", "interestIncome": "8500000", "incomeBeforeTax": "129400000", "interestExpense": "18200000", "operatingIncome": "139900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-118700000", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156800000", "otherNonOperatingIncome": "-10500000", "costofGoodsAndServicesSold": "815600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "128200000", "netIncomeFromContinuingOperations": "248100000" }, "balance": { "goodwill": "11300000", "inventory": "153600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1581500000", "longTermDebt": "334200000", "shortTermDebt": "7300000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "166400000", "totalLiabilities": "619600000", "otherCurrentAssets": "31500000", "totalCurrentAssets": "1127200000", "currentLongTermDebt": "341900000", "longTermInvestments": "None", "shortTermInvestments": "314200000", "currentNetReceivables": "197100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454300000", "currentAccountsPayable": "126500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306900000", "shortLongTermDebtTotal": "341900000", "totalShareholderEquity": "961900000", "capitalLeaseObligations": "7700000", "otherCurrentLiabilities": "77400000", "totalCurrentLiabilities": "214000000", "otherNonCurrentLiabilities": "9800000", "totalNonCurrentLiabilities": "405600000", "cashAndShortTermInvestments": "397300000", "commonStockSharesOutstanding": "63300000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "397300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248100000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-7700000", "operatingCashflow": "247500000", "capitalExpenditures": "93200000", "changeInReceivables": "-30800000", "changeInExchangeRate": "100000", "cashflowFromFinancing": "3800000", "cashflowFromInvestment": "-127000000", "stockBasedCompensation": "46800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1247700000, "cost_of_revenue": 815600000, "gross_profit": 435300000, "research_and_development": 156800000, "selling_general_admin": 128200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147600000, "depreciation_amortisation": 77200000, "ebitda": 224800000, "interest_expense": 18200000, "interest_income": null, "other_non_operating": null, "pretax_income": 129400000, "tax_provision": -118700000, "effective_tax_rate": null, "net_income": 248100000, "net_income_continuing_ops": 248100000, "net_income_to_common": 248100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397300000, "short_term_investments": 314200000, "net_receivables": 197100000, "inventory": 153600000, "other_current_assets": null, "total_current_assets": 1127200000, "net_ppe": null, "goodwill": 11300000, "intangible_assets": 7000000, "goodwill_and_intangibles": 18300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454300000, "total_assets": 1581500000, "short_term_debt": 7300000, "accounts_payable": 126500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214000000, "long_term_debt": 334200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405600000, "total_liabilities": 619600000, "total_debt": 341500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166400000, "total_equity": 961900000, "shares_outstanding": 63300000, "operating_cash_flow": 247500000, "stock_based_compensation": 46800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127000000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3800000, "free_cash_flow": 340700000, "net_change_in_cash": 124400000 }, "raw_data": { "income": { "ebit": "147600000", "ebitda": "224800000", "netIncome": "248100000", "grossProfit": "435300000", "depreciation": "None", "totalRevenue": "1247700000", "costOfRevenue": "815600000", "interestIncome": "8500000", "incomeBeforeTax": "129400000", "interestExpense": "18200000", "operatingIncome": "139900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-118700000", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156800000", "otherNonOperatingIncome": "-10500000", "costofGoodsAndServicesSold": "815600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "128200000", "netIncomeFromContinuingOperations": "248100000" }, "balance": { "goodwill": "11300000", "inventory": "153600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1581500000", "longTermDebt": "334200000", "shortTermDebt": "7300000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "166400000", "totalLiabilities": "619600000", "otherCurrentAssets": "31500000", "totalCurrentAssets": "1127200000", "currentLongTermDebt": "341900000", "longTermInvestments": "None", "shortTermInvestments": "314200000", "currentNetReceivables": "197100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454300000", "currentAccountsPayable": "126500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306900000", "shortLongTermDebtTotal": "341900000", "totalShareholderEquity": "961900000", "capitalLeaseObligations": "7700000", "otherCurrentLiabilities": "77400000", "totalCurrentLiabilities": "214000000", "otherNonCurrentLiabilities": "9800000", "totalNonCurrentLiabilities": "405600000", "cashAndShortTermInvestments": "397300000", "commonStockSharesOutstanding": "63300000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "397300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248100000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-7700000", "operatingCashflow": "247500000", "capitalExpenditures": "93200000", "changeInReceivables": "-30800000", "changeInExchangeRate": "100000", "cashflowFromFinancing": "3800000", "cashflowFromInvestment": "-127000000", "stockBasedCompensation": "46800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 808400000, "cost_of_revenue": 451400000, "gross_profit": 357000000, "ebit": 175600000, "ebitda": 242199999, "pretax_income": 183800000, "tax_provision": 39600000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2617800000, "total_current_assets": 4395700000, "total_assets": 7027900000, "short_term_debt": 3251100000, "long_term_debt": 43200000, "total_debt": 3294300000, "total_liabilities": 4054500000, "total_equity": 2973400000, "shares_outstanding": 96200000, "goodwill_and_intangibles": 1429200000 }, "cash_flow": { "operating_cash_flow": 203800000, "capital_expenditure": 124700000, "free_cash_flow": 328500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111787, "ticker_id": 6946, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175600000", "ebitda": "242199999", "netIncome": "144200000", "grossProfit": "357000000", "depreciation": "None", "totalRevenue": "808400000", "costOfRevenue": "451400000", "interestIncome": "None", "incomeBeforeTax": "183800000", "interestExpense": "6200000", "operatingIncome": "174500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "39600000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "182500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66599999", "sellingGeneralAndAdministrative": "90800000", "netIncomeFromContinuingOperations": "144200000" }, "balance": { "goodwill": "1066300000", "inventory": "632800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7027900000", "longTermDebt": "43200000", "shortTermDebt": "3251100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "362900000", "reportedCurrency": "USD", "retainedEarnings": "-634600000", "totalLiabilities": "4054500000", "otherCurrentAssets": "138100000", "totalCurrentAssets": "4395700000", "currentLongTermDebt": "3238600000", "longTermInvestments": "None", "shortTermInvestments": "554500000", "currentNetReceivables": "452500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2632200000", "currentAccountsPayable": "392700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3313700000", "totalShareholderEquity": "2973400000", "capitalLeaseObligations": "31900000", "otherCurrentLiabilities": "214200000", "totalCurrentLiabilities": "3865300000", "otherNonCurrentLiabilities": "35100000", "totalNonCurrentLiabilities": "189199999", "cashAndShortTermInvestments": "2617800000", "commonStockSharesOutstanding": "96200000", "intangibleAssetsExcludingGoodwill": "362900000", "cashAndCashEquivalentsAtCarryingValue": "2617800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-62700000", "operatingCashflow": "203800000", "capitalExpenditures": "124700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1938200000", "cashflowFromInvestment": "-181900000", "stockBasedCompensation": "41600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66599999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 808400000, "cost_of_revenue": 451400000, "gross_profit": 357000000, "research_and_development": 90600000, "selling_general_admin": 90800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175600000, "depreciation_amortisation": 66599999, "ebitda": 242199999, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 183800000, "tax_provision": 39600000, "effective_tax_rate": null, "net_income": 144200000, "net_income_continuing_ops": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2617800000, "short_term_investments": 554500000, "net_receivables": 452500000, "inventory": 632800000, "other_current_assets": null, "total_current_assets": 4395700000, "net_ppe": null, "goodwill": 1066300000, "intangible_assets": 362900000, "goodwill_and_intangibles": 1429200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2632200000, "total_assets": 7027900000, "short_term_debt": 3251100000, "accounts_payable": 392700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3865300000, "long_term_debt": 43200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189199999, "total_liabilities": 4054500000, "total_debt": 3294300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634600000, "total_equity": 2973400000, "shares_outstanding": 96200000, "operating_cash_flow": 203800000, "stock_based_compensation": 41600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1938200000, "free_cash_flow": 328500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175600000", "ebitda": "242199999", "netIncome": "144200000", "grossProfit": "357000000", "depreciation": "None", "totalRevenue": "808400000", "costOfRevenue": "451400000", "interestIncome": "None", "incomeBeforeTax": "183800000", "interestExpense": "6200000", "operatingIncome": "174500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "39600000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "182500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66599999", "sellingGeneralAndAdministrative": "90800000", "netIncomeFromContinuingOperations": "144200000" }, "balance": { "goodwill": "1066300000", "inventory": "632800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7027900000", "longTermDebt": "43200000", "shortTermDebt": "3251100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "362900000", "reportedCurrency": "USD", "retainedEarnings": "-634600000", "totalLiabilities": "4054500000", "otherCurrentAssets": "138100000", "totalCurrentAssets": "4395700000", "currentLongTermDebt": "3238600000", "longTermInvestments": "None", "shortTermInvestments": "554500000", "currentNetReceivables": "452500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2632200000", "currentAccountsPayable": "392700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3313700000", "totalShareholderEquity": "2973400000", "capitalLeaseObligations": "31900000", "otherCurrentLiabilities": "214200000", "totalCurrentLiabilities": "3865300000", "otherNonCurrentLiabilities": "35100000", "totalNonCurrentLiabilities": "189199999", "cashAndShortTermInvestments": "2617800000", "commonStockSharesOutstanding": "96200000", "intangibleAssetsExcludingGoodwill": "362900000", "cashAndCashEquivalentsAtCarryingValue": "2617800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-62700000", "operatingCashflow": "203800000", "capitalExpenditures": "124700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1938200000", "cashflowFromInvestment": "-181900000", "stockBasedCompensation": "41600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66599999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 665500000, "cost_of_revenue": 425400000, "gross_profit": 240100000, "ebit": 102800000, "ebitda": 167400000, "pretax_income": 96500000, "tax_provision": 18300000, "net_income": 78200000, "net_income_to_common": 78200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657700000, "total_current_assets": 2283200000, "total_assets": 4805300000, "short_term_debt": 3252900000, "long_term_debt": 47100000, "total_debt": 3300000000, "total_liabilities": 3958700000, "total_equity": 846600000, "shares_outstanding": 87800000, "goodwill_and_intangibles": 1457600000 }, "cash_flow": { "operating_cash_flow": 126700000, "capital_expenditure": 76200000, "free_cash_flow": 202900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111788, "ticker_id": 6946, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102800000", "ebitda": "167400000", "netIncome": "78200000", "grossProfit": "240100000", "depreciation": "None", "totalRevenue": "665500000", "costOfRevenue": "425400000", "interestIncome": "11600000", "incomeBeforeTax": "96500000", "interestExpense": "6300000", "operatingIncome": "64300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "5300000", "nonInterestIncome": "None", "operatingExpenses": "175800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64600000", "sellingGeneralAndAdministrative": "96100000", "netIncomeFromContinuingOperations": "78200000" }, "balance": { "goodwill": "1060900000", "inventory": "570400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4805300000", "longTermDebt": "47100000", "shortTermDebt": "3252900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "396700000", "reportedCurrency": "USD", "retainedEarnings": "-778800000", "totalLiabilities": "3958700000", "otherCurrentAssets": "180700000", "totalCurrentAssets": "2283200000", "currentLongTermDebt": "3240200000", "longTermInvestments": "None", "shortTermInvestments": "497600000", "currentNetReceivables": "376800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2522100000", "currentAccountsPayable": "347400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3345400000", "totalShareholderEquity": "846600000", "capitalLeaseObligations": "35400000", "otherCurrentLiabilities": "165200000", "totalCurrentLiabilities": "3767600000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "191099999", "cashAndShortTermInvestments": "657700000", "commonStockSharesOutstanding": "87800000", "intangibleAssetsExcludingGoodwill": "396700000", "cashAndCashEquivalentsAtCarryingValue": "657700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "126700000", "capitalExpenditures": "76200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10500000", "cashflowFromInvestment": "-231400000", "stockBasedCompensation": "45400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665500000, "cost_of_revenue": 425400000, "gross_profit": 240100000, "research_and_development": 80100000, "selling_general_admin": 96100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102800000, "depreciation_amortisation": 64600000, "ebitda": 167400000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 96500000, "tax_provision": 18300000, "effective_tax_rate": null, "net_income": 78200000, "net_income_continuing_ops": 78200000, "net_income_to_common": 78200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657700000, "short_term_investments": 497600000, "net_receivables": 376800000, "inventory": 570400000, "other_current_assets": null, "total_current_assets": 2283200000, "net_ppe": null, "goodwill": 1060900000, "intangible_assets": 396700000, "goodwill_and_intangibles": 1457600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2522100000, "total_assets": 4805300000, "short_term_debt": 3252900000, "accounts_payable": 347400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3767600000, "long_term_debt": 47100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191099999, "total_liabilities": 3958700000, "total_debt": 3300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -778800000, "total_equity": 846600000, "shares_outstanding": 87800000, "operating_cash_flow": 126700000, "stock_based_compensation": 45400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10500000, "free_cash_flow": 202900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102800000", "ebitda": "167400000", "netIncome": "78200000", "grossProfit": "240100000", "depreciation": "None", "totalRevenue": "665500000", "costOfRevenue": "425400000", "interestIncome": "11600000", "incomeBeforeTax": "96500000", "interestExpense": "6300000", "operatingIncome": "64300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "5300000", "nonInterestIncome": "None", "operatingExpenses": "175800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64600000", "sellingGeneralAndAdministrative": "96100000", "netIncomeFromContinuingOperations": "78200000" }, "balance": { "goodwill": "1060900000", "inventory": "570400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4805300000", "longTermDebt": "47100000", "shortTermDebt": "3252900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "396700000", "reportedCurrency": "USD", "retainedEarnings": "-778800000", "totalLiabilities": "3958700000", "otherCurrentAssets": "180700000", "totalCurrentAssets": "2283200000", "currentLongTermDebt": "3240200000", "longTermInvestments": "None", "shortTermInvestments": "497600000", "currentNetReceivables": "376800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2522100000", "currentAccountsPayable": "347400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3345400000", "totalShareholderEquity": "846600000", "capitalLeaseObligations": "35400000", "otherCurrentLiabilities": "165200000", "totalCurrentLiabilities": "3767600000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "191099999", "cashAndShortTermInvestments": "657700000", "commonStockSharesOutstanding": "87800000", "intangibleAssetsExcludingGoodwill": "396700000", "cashAndCashEquivalentsAtCarryingValue": "657700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "126700000", "capitalExpenditures": "76200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10500000", "cashflowFromInvestment": "-231400000", "stockBasedCompensation": "45400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 533800000, "cost_of_revenue": 352300000, "gross_profit": 181500000, "ebit": 10900000, "ebitda": 73100000, "pretax_income": 5200000, "tax_provision": 1000000, "net_income": 4200000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772900000, "total_current_assets": 2085600000, "total_assets": 4613100000, "short_term_debt": 1103400000, "long_term_debt": 2164500000, "total_debt": 3267900000, "total_liabilities": 3832300000, "total_equity": 780800000, "shares_outstanding": 78300000, "goodwill_and_intangibles": 1491600000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 76200000, "free_cash_flow": 134100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111789, "ticker_id": 6946, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10900000", "ebitda": "73100000", "netIncome": "4200000", "grossProfit": "181500000", "depreciation": "None", "totalRevenue": "533800000", "costOfRevenue": "352300000", "interestIncome": "8600000", "incomeBeforeTax": "5200000", "interestExpense": "5700000", "operatingIncome": "6700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "2900000", "nonInterestIncome": "None", "operatingExpenses": "174800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62200000", "sellingGeneralAndAdministrative": "85100000", "netIncomeFromContinuingOperations": "4200000" }, "balance": { "goodwill": "1060900000", "inventory": "531600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4613100000", "longTermDebt": "2164500000", "shortTermDebt": "1103400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "430700000", "reportedCurrency": "USD", "retainedEarnings": "-857000000", "totalLiabilities": "3832300000", "otherCurrentAssets": "125200000", "totalCurrentAssets": "2085600000", "currentLongTermDebt": "1079000000", "longTermInvestments": "None", "shortTermInvestments": "348900000", "currentNetReceivables": "307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527500000", "currentAccountsPayable": "278600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3280200000", "totalShareholderEquity": "780800000", "capitalLeaseObligations": "36700000", "otherCurrentLiabilities": "141500000", "totalCurrentLiabilities": "1526200000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "2306100000", "cashAndShortTermInvestments": "772900000", "commonStockSharesOutstanding": "78300000", "intangibleAssetsExcludingGoodwill": "430700000", "cashAndCashEquivalentsAtCarryingValue": "772900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-57500000", "operatingCashflow": "57900000", "capitalExpenditures": "76200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262100000", "cashflowFromInvestment": "-67800000", "stockBasedCompensation": "42400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533800000, "cost_of_revenue": 352300000, "gross_profit": 181500000, "research_and_development": 81400000, "selling_general_admin": 85100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10900000, "depreciation_amortisation": 62200000, "ebitda": 73100000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 5200000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 4200000, "net_income_continuing_ops": 4200000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772900000, "short_term_investments": 348900000, "net_receivables": 307000000, "inventory": 531600000, "other_current_assets": null, "total_current_assets": 2085600000, "net_ppe": null, "goodwill": 1060900000, "intangible_assets": 430700000, "goodwill_and_intangibles": 1491600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2527500000, "total_assets": 4613100000, "short_term_debt": 1103400000, "accounts_payable": 278600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526200000, "long_term_debt": 2164500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306100000, "total_liabilities": 3832300000, "total_debt": 3267900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -857000000, "total_equity": 780800000, "shares_outstanding": 78300000, "operating_cash_flow": 57900000, "stock_based_compensation": 42400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262100000, "free_cash_flow": 134100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10900000", "ebitda": "73100000", "netIncome": "4200000", "grossProfit": "181500000", "depreciation": "None", "totalRevenue": "533800000", "costOfRevenue": "352300000", "interestIncome": "8600000", "incomeBeforeTax": "5200000", "interestExpense": "5700000", "operatingIncome": "6700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "2900000", "nonInterestIncome": "None", "operatingExpenses": "174800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62200000", "sellingGeneralAndAdministrative": "85100000", "netIncomeFromContinuingOperations": "4200000" }, "balance": { "goodwill": "1060900000", "inventory": "531600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4613100000", "longTermDebt": "2164500000", "shortTermDebt": "1103400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "430700000", "reportedCurrency": "USD", "retainedEarnings": "-857000000", "totalLiabilities": "3832300000", "otherCurrentAssets": "125200000", "totalCurrentAssets": "2085600000", "currentLongTermDebt": "1079000000", "longTermInvestments": "None", "shortTermInvestments": "348900000", "currentNetReceivables": "307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527500000", "currentAccountsPayable": "278600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3280200000", "totalShareholderEquity": "780800000", "capitalLeaseObligations": "36700000", "otherCurrentLiabilities": "141500000", "totalCurrentLiabilities": "1526200000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "2306100000", "cashAndShortTermInvestments": "772900000", "commonStockSharesOutstanding": "78300000", "intangibleAssetsExcludingGoodwill": "430700000", "cashAndCashEquivalentsAtCarryingValue": "772900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-57500000", "operatingCashflow": "57900000", "capitalExpenditures": "76200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262100000", "cashflowFromInvestment": "-67800000", "stockBasedCompensation": "42400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 480700000, "cost_of_revenue": 320800000, "gross_profit": 159900000, "ebit": -6000000, "ebitda": 55100000, "pretax_income": -11400000, "tax_provision": -224700000, "net_income": 213300000, "net_income_to_common": 213300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520700000, "total_current_assets": 1717300000, "total_assets": 4218700000, "short_term_debt": 22000000, "long_term_debt": 2562600000, "total_debt": 2584600000, "total_liabilities": 3084000000, "total_equity": 1134700000, "shares_outstanding": 72000000, "goodwill_and_intangibles": 1526000000 }, "cash_flow": { "operating_cash_flow": 64000000, "capital_expenditure": 53900000, "free_cash_flow": 117900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111790, "ticker_id": 6946, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "55100000", "netIncome": "213300000", "grossProfit": "159900000", "depreciation": "None", "totalRevenue": "480700000", "costOfRevenue": "320800000", "interestIncome": "8200000", "incomeBeforeTax": "-11400000", "interestExpense": "5400000", "operatingIncome": "-8400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-224700000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "168300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61100000", "sellingGeneralAndAdministrative": "83600000", "netIncomeFromContinuingOperations": "213300000" }, "balance": { "goodwill": "1060900000", "inventory": "470100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4218700000", "longTermDebt": "2562600000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "465100000", "reportedCurrency": "USD", "retainedEarnings": "-861200000", "totalLiabilities": "3084000000", "otherCurrentAssets": "120100000", "totalCurrentAssets": "1717300000", "currentLongTermDebt": "10600000", "longTermInvestments": "None", "shortTermInvestments": "356400000", "currentNetReceivables": "250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501400000", "currentAccountsPayable": "225200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608200000", "totalShareholderEquity": "1134700000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "144900000", "totalCurrentLiabilities": "392800000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "2691200000", "cashAndShortTermInvestments": "520700000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "465100000", "cashAndCashEquivalentsAtCarryingValue": "520700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45600000", "operatingCashflow": "64000000", "capitalExpenditures": "53900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-59400000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480700000, "cost_of_revenue": 320800000, "gross_profit": 159900000, "research_and_development": 79500000, "selling_general_admin": 83600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000000, "depreciation_amortisation": 61100000, "ebitda": 55100000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": -11400000, "tax_provision": -224700000, "effective_tax_rate": null, "net_income": 213300000, "net_income_continuing_ops": 213300000, "net_income_to_common": 213300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520700000, "short_term_investments": 356400000, "net_receivables": 250000000, "inventory": 470100000, "other_current_assets": null, "total_current_assets": 1717300000, "net_ppe": null, "goodwill": 1060900000, "intangible_assets": 465100000, "goodwill_and_intangibles": 1526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501400000, "total_assets": 4218700000, "short_term_debt": 22000000, "accounts_payable": 225200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392800000, "long_term_debt": 2562600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2691200000, "total_liabilities": 3084000000, "total_debt": 2584600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861200000, "total_equity": 1134700000, "shares_outstanding": 72000000, "operating_cash_flow": 64000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000, "free_cash_flow": 117900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "55100000", "netIncome": "213300000", "grossProfit": "159900000", "depreciation": "None", "totalRevenue": "480700000", "costOfRevenue": "320800000", "interestIncome": "8200000", "incomeBeforeTax": "-11400000", "interestExpense": "5400000", "operatingIncome": "-8400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-224700000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "168300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61100000", "sellingGeneralAndAdministrative": "83600000", "netIncomeFromContinuingOperations": "213300000" }, "balance": { "goodwill": "1060900000", "inventory": "470100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4218700000", "longTermDebt": "2562600000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "465100000", "reportedCurrency": "USD", "retainedEarnings": "-861200000", "totalLiabilities": "3084000000", "otherCurrentAssets": "120100000", "totalCurrentAssets": "1717300000", "currentLongTermDebt": "10600000", "longTermInvestments": "None", "shortTermInvestments": "356400000", "currentNetReceivables": "250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501400000", "currentAccountsPayable": "225200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608200000", "totalShareholderEquity": "1134700000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "144900000", "totalCurrentLiabilities": "392800000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "2691200000", "cashAndShortTermInvestments": "520700000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "465100000", "cashAndCashEquivalentsAtCarryingValue": "520700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45600000", "operatingCashflow": "64000000", "capitalExpenditures": "53900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-59400000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 425200000, "cost_of_revenue": 302700000, "gross_profit": 122500000, "ebit": -33500000, "ebitda": 26600000, "pretax_income": -39200000, "tax_provision": 4900000, "net_income": -44100000, "net_income_to_common": -44100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516400000, "total_current_assets": 1667300000, "total_assets": 3975000000, "short_term_debt": 21600000, "long_term_debt": 2562400000, "total_debt": 2584000000, "total_liabilities": 3095500000, "total_equity": 879500000, "shares_outstanding": 69300000, "goodwill_and_intangibles": 1560700000 }, "cash_flow": { "operating_cash_flow": -1600000, "capital_expenditure": 62800000, "free_cash_flow": 61200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111792, "ticker_id": 6946, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33500000", "ebitda": "26600000", "netIncome": "-44100000", "grossProfit": "122500000", "depreciation": "None", "totalRevenue": "425200000", "costOfRevenue": "302700000", "interestIncome": "7800000", "incomeBeforeTax": "-39200000", "interestExpense": "5700000", "operatingIncome": "-37700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "160200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60100000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "-44100000" }, "balance": { "goodwill": "1060900000", "inventory": "422900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3975000000", "longTermDebt": "2562400000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "499800000", "reportedCurrency": "USD", "retainedEarnings": "-1074500000", "totalLiabilities": "3095500000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1667300000", "currentLongTermDebt": "10300000", "longTermInvestments": "None", "shortTermInvestments": "350300000", "currentNetReceivables": "255700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307700000", "currentAccountsPayable": "195200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2609800000", "totalShareholderEquity": "879500000", "capitalLeaseObligations": "37100000", "otherCurrentLiabilities": "108400000", "totalCurrentLiabilities": "353000000", "otherNonCurrentLiabilities": "24900000", "totalNonCurrentLiabilities": "2742500000", "cashAndShortTermInvestments": "516400000", "commonStockSharesOutstanding": "69300000", "intangibleAssetsExcludingGoodwill": "499800000", "cashAndCashEquivalentsAtCarryingValue": "516400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20700000", "operatingCashflow": "-1600000", "capitalExpenditures": "62800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14800000", "cashflowFromInvestment": "53100000", "stockBasedCompensation": "62800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425200000, "cost_of_revenue": 302700000, "gross_profit": 122500000, "research_and_development": 75900000, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33500000, "depreciation_amortisation": 60100000, "ebitda": 26600000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": -39200000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": -44100000, "net_income_continuing_ops": -44100000, "net_income_to_common": -44100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516400000, "short_term_investments": 350300000, "net_receivables": 255700000, "inventory": 422900000, "other_current_assets": null, "total_current_assets": 1667300000, "net_ppe": null, "goodwill": 1060900000, "intangible_assets": 499800000, "goodwill_and_intangibles": 1560700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2307700000, "total_assets": 3975000000, "short_term_debt": 21600000, "accounts_payable": 195200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353000000, "long_term_debt": 2562400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2742500000, "total_liabilities": 3095500000, "total_debt": 2584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1074500000, "total_equity": 879500000, "shares_outstanding": 69300000, "operating_cash_flow": -1600000, "stock_based_compensation": 62800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14800000, "free_cash_flow": 61200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33500000", "ebitda": "26600000", "netIncome": "-44100000", "grossProfit": "122500000", "depreciation": "None", "totalRevenue": "425200000", "costOfRevenue": "302700000", "interestIncome": "7800000", "incomeBeforeTax": "-39200000", "interestExpense": "5700000", "operatingIncome": "-37700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "160200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60100000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "-44100000" }, "balance": { "goodwill": "1060900000", "inventory": "422900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3975000000", "longTermDebt": "2562400000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "499800000", "reportedCurrency": "USD", "retainedEarnings": "-1074500000", "totalLiabilities": "3095500000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1667300000", "currentLongTermDebt": "10300000", "longTermInvestments": "None", "shortTermInvestments": "350300000", "currentNetReceivables": "255700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307700000", "currentAccountsPayable": "195200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2609800000", "totalShareholderEquity": "879500000", "capitalLeaseObligations": "37100000", "otherCurrentLiabilities": "108400000", "totalCurrentLiabilities": "353000000", "otherNonCurrentLiabilities": "24900000", "totalNonCurrentLiabilities": "2742500000", "cashAndShortTermInvestments": "516400000", "commonStockSharesOutstanding": "69300000", "intangibleAssetsExcludingGoodwill": "499800000", "cashAndCashEquivalentsAtCarryingValue": "516400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20700000", "operatingCashflow": "-1600000", "capitalExpenditures": "62800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14800000", "cashflowFromInvestment": "53100000", "stockBasedCompensation": "62800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 402200000, "cost_of_revenue": 302600000, "gross_profit": 99600000, "ebit": -36700000, "ebitda": 28200000, "pretax_income": -42300000, "tax_provision": 18600000, "net_income": -60900000, "net_income_to_common": -60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479700000, "total_current_assets": 1651400000, "total_assets": 3966100000, "short_term_debt": 21000000, "long_term_debt": 2561200000, "total_debt": 2582200000, "total_liabilities": 3093800000, "total_equity": 872300000, "shares_outstanding": 68900000, "goodwill_and_intangibles": 1595800000 }, "cash_flow": { "operating_cash_flow": 24300000, "capital_expenditure": 40200000, "free_cash_flow": 64500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111793, "ticker_id": 6946, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36700000", "ebitda": "28200000", "netIncome": "-60900000", "grossProfit": "99600000", "depreciation": "None", "totalRevenue": "402200000", "costOfRevenue": "302600000", "interestIncome": "9000000", "incomeBeforeTax": "-42300000", "interestExpense": "5600000", "operatingIncome": "-51600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18600000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "151200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64900000", "sellingGeneralAndAdministrative": "76300000", "netIncomeFromContinuingOperations": "-60900000" }, "balance": { "goodwill": "1060900000", "inventory": "402300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3966100000", "longTermDebt": "2561200000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "534900000", "reportedCurrency": "USD", "retainedEarnings": "-1030400000", "totalLiabilities": "3093800000", "otherCurrentAssets": "125500000", "totalCurrentAssets": "1651400000", "currentLongTermDebt": "9800000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "226900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314700000", "currentAccountsPayable": "184700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608300000", "totalShareholderEquity": "872300000", "capitalLeaseObligations": "37300000", "otherCurrentLiabilities": "107400000", "totalCurrentLiabilities": "346900000", "otherNonCurrentLiabilities": "5500000", "totalNonCurrentLiabilities": "2746900000", "cashAndShortTermInvestments": "479700000", "commonStockSharesOutstanding": "68900000", "intangibleAssetsExcludingGoodwill": "534900000", "cashAndCashEquivalentsAtCarryingValue": "479700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1500000", "operatingCashflow": "24300000", "capitalExpenditures": "40200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3100000", "cashflowFromInvestment": "-30700000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402200000, "cost_of_revenue": 302600000, "gross_profit": 99600000, "research_and_development": 74200000, "selling_general_admin": 76300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36700000, "depreciation_amortisation": 64900000, "ebitda": 28200000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": -42300000, "tax_provision": 18600000, "effective_tax_rate": null, "net_income": -60900000, "net_income_continuing_ops": -60900000, "net_income_to_common": -60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479700000, "short_term_investments": 417000000, "net_receivables": 226900000, "inventory": 402300000, "other_current_assets": null, "total_current_assets": 1651400000, "net_ppe": null, "goodwill": 1060900000, "intangible_assets": 534900000, "goodwill_and_intangibles": 1595800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2314700000, "total_assets": 3966100000, "short_term_debt": 21000000, "accounts_payable": 184700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346900000, "long_term_debt": 2561200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2746900000, "total_liabilities": 3093800000, "total_debt": 2582200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1030400000, "total_equity": 872300000, "shares_outstanding": 68900000, "operating_cash_flow": 24300000, "stock_based_compensation": 38800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3100000, "free_cash_flow": 64500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36700000", "ebitda": "28200000", "netIncome": "-60900000", "grossProfit": "99600000", "depreciation": "None", "totalRevenue": "402200000", "costOfRevenue": "302600000", "interestIncome": "9000000", "incomeBeforeTax": "-42300000", "interestExpense": "5600000", "operatingIncome": "-51600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18600000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "151200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64900000", "sellingGeneralAndAdministrative": "76300000", "netIncomeFromContinuingOperations": "-60900000" }, "balance": { "goodwill": "1060900000", "inventory": "402300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3966100000", "longTermDebt": "2561200000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "534900000", "reportedCurrency": "USD", "retainedEarnings": "-1030400000", "totalLiabilities": "3093800000", "otherCurrentAssets": "125500000", "totalCurrentAssets": "1651400000", "currentLongTermDebt": "9800000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "226900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314700000", "currentAccountsPayable": "184700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608300000", "totalShareholderEquity": "872300000", "capitalLeaseObligations": "37300000", "otherCurrentLiabilities": "107400000", "totalCurrentLiabilities": "346900000", "otherNonCurrentLiabilities": "5500000", "totalNonCurrentLiabilities": "2746900000", "cashAndShortTermInvestments": "479700000", "commonStockSharesOutstanding": "68900000", "intangibleAssetsExcludingGoodwill": "534900000", "cashAndCashEquivalentsAtCarryingValue": "479700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1500000", "operatingCashflow": "24300000", "capitalExpenditures": "40200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3100000", "cashflowFromInvestment": "-30700000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 336900000, "cost_of_revenue": 259000000, "gross_profit": 77900000, "ebit": -73700000, "ebitda": -3100000, "pretax_income": -79200000, "tax_provision": 3200000, "net_income": -82400000, "net_income_to_common": -82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489200000, "total_current_assets": 1636200000, "total_assets": 3969600000, "short_term_debt": 22700000, "long_term_debt": 2569200000, "total_debt": 2591900000, "total_liabilities": 3073700000, "total_equity": 895900000, "shares_outstanding": 68300000, "goodwill_and_intangibles": 1634800000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 74100000, "free_cash_flow": 113700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111794, "ticker_id": 6946, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73700000", "ebitda": "-3100000", "netIncome": "-82400000", "grossProfit": "77900000", "depreciation": "None", "totalRevenue": "336900000", "costOfRevenue": "259000000", "interestIncome": "9400000", "incomeBeforeTax": "-79200000", "interestExpense": "5500000", "operatingIncome": "-82400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "160300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "76300000", "netIncomeFromContinuingOperations": "-82400000" }, "balance": { "goodwill": "1060900000", "inventory": "403300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3969600000", "longTermDebt": "2569200000", "shortTermDebt": "22700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "573900000", "reportedCurrency": "USD", "retainedEarnings": "-969500000", "totalLiabilities": "3073700000", "otherCurrentAssets": "118300000", "totalCurrentAssets": "1636200000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "426900000", "currentNetReceivables": "198500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333400000", "currentAccountsPayable": "163100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621700000", "totalShareholderEquity": "895900000", "capitalLeaseObligations": "41700000", "otherCurrentLiabilities": "106800000", "totalCurrentLiabilities": "305100000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "2768600000", "cashAndShortTermInvestments": "489200000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "573900000", "cashAndCashEquivalentsAtCarryingValue": "489200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6500000", "operatingCashflow": "39600000", "capitalExpenditures": "74100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "-47100000", "stockBasedCompensation": "35600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336900000, "cost_of_revenue": 259000000, "gross_profit": 77900000, "research_and_development": 74300000, "selling_general_admin": 76300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73700000, "depreciation_amortisation": 70600000, "ebitda": -3100000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": -79200000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": -82400000, "net_income_continuing_ops": -82400000, "net_income_to_common": -82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489200000, "short_term_investments": 426900000, "net_receivables": 198500000, "inventory": 403300000, "other_current_assets": null, "total_current_assets": 1636200000, "net_ppe": null, "goodwill": 1060900000, "intangible_assets": 573900000, "goodwill_and_intangibles": 1634800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333400000, "total_assets": 3969600000, "short_term_debt": 22700000, "accounts_payable": 163100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305100000, "long_term_debt": 2569200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2768600000, "total_liabilities": 3073700000, "total_debt": 2591900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969500000, "total_equity": 895900000, "shares_outstanding": 68300000, "operating_cash_flow": 39600000, "stock_based_compensation": 35600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000000, "free_cash_flow": 113700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73700000", "ebitda": "-3100000", "netIncome": "-82400000", "grossProfit": "77900000", "depreciation": "None", "totalRevenue": "336900000", "costOfRevenue": "259000000", "interestIncome": "9400000", "incomeBeforeTax": "-79200000", "interestExpense": "5500000", "operatingIncome": "-82400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "160300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "76300000", "netIncomeFromContinuingOperations": "-82400000" }, "balance": { "goodwill": "1060900000", "inventory": "403300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3969600000", "longTermDebt": "2569200000", "shortTermDebt": "22700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "573900000", "reportedCurrency": "USD", "retainedEarnings": "-969500000", "totalLiabilities": "3073700000", "otherCurrentAssets": "118300000", "totalCurrentAssets": "1636200000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "426900000", "currentNetReceivables": "198500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333400000", "currentAccountsPayable": "163100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621700000", "totalShareholderEquity": "895900000", "capitalLeaseObligations": "41700000", "otherCurrentLiabilities": "106800000", "totalCurrentLiabilities": "305100000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "2768600000", "cashAndShortTermInvestments": "489200000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "573900000", "cashAndCashEquivalentsAtCarryingValue": "489200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6500000", "operatingCashflow": "39600000", "capitalExpenditures": "74100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "-47100000", "stockBasedCompensation": "35600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 308300000, "cost_of_revenue": 257000000, "gross_profit": 51300000, "ebit": -122100000, "ebitda": -22900000, "pretax_income": -127500000, "tax_provision": 125000000, "net_income": -252500000, "net_income_to_common": -252500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436700000, "total_current_assets": 1590100000, "total_assets": 3931900000, "short_term_debt": 13400000, "long_term_debt": 2503200000, "total_debt": 2516600000, "total_liabilities": 2974600000, "total_equity": 957300000, "shares_outstanding": 67800000, "goodwill_and_intangibles": 1673300000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 24600000, "free_cash_flow": 60100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111795, "ticker_id": 6946, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122100000", "ebitda": "-22900000", "netIncome": "-252500000", "grossProfit": "51300000", "depreciation": "None", "totalRevenue": "308300000", "costOfRevenue": "257000000", "interestIncome": "9900000", "incomeBeforeTax": "-127500000", "interestExpense": "5400000", "operatingIncome": "-133400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "4500000", "nonInterestIncome": "None", "operatingExpenses": "184700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99200000", "sellingGeneralAndAdministrative": "74900000", "netIncomeFromContinuingOperations": "-252500000" }, "balance": { "goodwill": "1055800000", "inventory": "398400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3931900000", "longTermDebt": "2503200000", "shortTermDebt": "13400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "617500000", "reportedCurrency": "USD", "retainedEarnings": "-887100000", "totalLiabilities": "2974600000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1590100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "450300000", "currentNetReceivables": "194700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2341800000", "currentAccountsPayable": "126300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559600000", "totalShareholderEquity": "957300000", "capitalLeaseObligations": "56400000", "otherCurrentLiabilities": "115800000", "totalCurrentLiabilities": "269300000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "2705300000", "cashAndShortTermInvestments": "436700000", "commonStockSharesOutstanding": "67800000", "intangibleAssetsExcludingGoodwill": "617500000", "cashAndCashEquivalentsAtCarryingValue": "436700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "35500000", "capitalExpenditures": "24600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3700000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308300000, "cost_of_revenue": 257000000, "gross_profit": 51300000, "research_and_development": 73200000, "selling_general_admin": 74900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122100000, "depreciation_amortisation": 99200000, "ebitda": -22900000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": -127500000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": -252500000, "net_income_continuing_ops": -252500000, "net_income_to_common": -252500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436700000, "short_term_investments": 450300000, "net_receivables": 194700000, "inventory": 398400000, "other_current_assets": null, "total_current_assets": 1590100000, "net_ppe": null, "goodwill": 1055800000, "intangible_assets": 617500000, "goodwill_and_intangibles": 1673300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2341800000, "total_assets": 3931900000, "short_term_debt": 13400000, "accounts_payable": 126300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269300000, "long_term_debt": 2503200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2705300000, "total_liabilities": 2974600000, "total_debt": 2516600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -887100000, "total_equity": 957300000, "shares_outstanding": 67800000, "operating_cash_flow": 35500000, "stock_based_compensation": 30500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3700000, "free_cash_flow": 60100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122100000", "ebitda": "-22900000", "netIncome": "-252500000", "grossProfit": "51300000", "depreciation": "None", "totalRevenue": "308300000", "costOfRevenue": "257000000", "interestIncome": "9900000", "incomeBeforeTax": "-127500000", "interestExpense": "5400000", "operatingIncome": "-133400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "4500000", "nonInterestIncome": "None", "operatingExpenses": "184700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99200000", "sellingGeneralAndAdministrative": "74900000", "netIncomeFromContinuingOperations": "-252500000" }, "balance": { "goodwill": "1055800000", "inventory": "398400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3931900000", "longTermDebt": "2503200000", "shortTermDebt": "13400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "617500000", "reportedCurrency": "USD", "retainedEarnings": "-887100000", "totalLiabilities": "2974600000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1590100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "450300000", "currentNetReceivables": "194700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2341800000", "currentAccountsPayable": "126300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559600000", "totalShareholderEquity": "957300000", "capitalLeaseObligations": "56400000", "otherCurrentLiabilities": "115800000", "totalCurrentLiabilities": "269300000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "2705300000", "cashAndShortTermInvestments": "436700000", "commonStockSharesOutstanding": "67800000", "intangibleAssetsExcludingGoodwill": "617500000", "cashAndCashEquivalentsAtCarryingValue": "436700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "35500000", "capitalExpenditures": "24600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3700000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 336900000, "cost_of_revenue": 259000000, "gross_profit": 77900000, "ebit": -73700000, "ebitda": -3100000, "pretax_income": -79200000, "tax_provision": 3200000, "net_income": -82400000, "net_income_to_common": -82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425000000, "total_current_assets": 1650000000, "total_assets": 4204500000, "short_term_debt": 13800000, "long_term_debt": 2502400000, "total_debt": 2516200000, "total_liabilities": 3027800000, "total_equity": 1176700000, "shares_outstanding": 68300000, "goodwill_and_intangibles": 1744400000 }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 16600000, "free_cash_flow": 9600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111797, "ticker_id": 6946, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73700000", "ebitda": "-3100000", "netIncome": "-82400000", "grossProfit": "77900000", "depreciation": "None", "totalRevenue": "336900000", "costOfRevenue": "259000000", "interestIncome": "12600000", "incomeBeforeTax": "-79200000", "interestExpense": "5500000", "operatingIncome": "-82400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "3600000", "nonInterestIncome": "None", "operatingExpenses": "160300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "77700000", "netIncomeFromContinuingOperations": "-127000000" }, "balance": { "goodwill": "1055900000", "inventory": "420700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4204500000", "longTermDebt": "2502400000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "688500000", "reportedCurrency": "USD", "retainedEarnings": "-634600000", "totalLiabilities": "3027800000", "otherCurrentAssets": "128600000", "totalCurrentAssets": "1650000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "445900000", "currentNetReceivables": "229800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2554500000", "currentAccountsPayable": "133400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2563500000", "totalShareholderEquity": "1176700000", "capitalLeaseObligations": "61100000", "otherCurrentLiabilities": "137200000", "totalCurrentLiabilities": "317600000", "otherNonCurrentLiabilities": "7800000", "totalNonCurrentLiabilities": "2710200000", "cashAndShortTermInvestments": "425000000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "688500000", "cashAndCashEquivalentsAtCarryingValue": "425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "-7000000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327600000", "cashflowFromInvestment": "290300000", "stockBasedCompensation": "31600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336900000, "cost_of_revenue": 259000000, "gross_profit": 77900000, "research_and_development": 74300000, "selling_general_admin": 77700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73700000, "depreciation_amortisation": 70600000, "ebitda": -3100000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": -79200000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": -82400000, "net_income_continuing_ops": -127000000, "net_income_to_common": -82400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425000000, "short_term_investments": 445900000, "net_receivables": 229800000, "inventory": 420700000, "other_current_assets": null, "total_current_assets": 1650000000, "net_ppe": null, "goodwill": 1055900000, "intangible_assets": 688500000, "goodwill_and_intangibles": 1744400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2554500000, "total_assets": 4204500000, "short_term_debt": 13800000, "accounts_payable": 133400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317600000, "long_term_debt": 2502400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710200000, "total_liabilities": 3027800000, "total_debt": 2516200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634600000, "total_equity": 1176700000, "shares_outstanding": 68300000, "operating_cash_flow": -7000000, "stock_based_compensation": 31600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 290300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327600000, "free_cash_flow": 9600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73700000", "ebitda": "-3100000", "netIncome": "-82400000", "grossProfit": "77900000", "depreciation": "None", "totalRevenue": "336900000", "costOfRevenue": "259000000", "interestIncome": "12600000", "incomeBeforeTax": "-79200000", "interestExpense": "5500000", "operatingIncome": "-82400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "3600000", "nonInterestIncome": "None", "operatingExpenses": "160300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "77700000", "netIncomeFromContinuingOperations": "-127000000" }, "balance": { "goodwill": "1055900000", "inventory": "420700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4204500000", "longTermDebt": "2502400000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "688500000", "reportedCurrency": "USD", "retainedEarnings": "-634600000", "totalLiabilities": "3027800000", "otherCurrentAssets": "128600000", "totalCurrentAssets": "1650000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "445900000", "currentNetReceivables": "229800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2554500000", "currentAccountsPayable": "133400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2563500000", "totalShareholderEquity": "1176700000", "capitalLeaseObligations": "61100000", "otherCurrentLiabilities": "137200000", "totalCurrentLiabilities": "317600000", "otherNonCurrentLiabilities": "7800000", "totalNonCurrentLiabilities": "2710200000", "cashAndShortTermInvestments": "425000000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "688500000", "cashAndCashEquivalentsAtCarryingValue": "425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "-7000000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327600000", "cashflowFromInvestment": "290300000", "stockBasedCompensation": "31600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 308300000, "cost_of_revenue": 257000000, "gross_profit": 51300000, "ebit": -122100000, "ebitda": -22900000, "pretax_income": -127500000, "tax_provision": 125000000, "net_income": -252500000, "net_income_to_common": -252500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469300000, "total_current_assets": 2062100000, "total_assets": 4656000000, "short_term_debt": 334200000, "long_term_debt": 2501700000, "total_debt": 2835900000, "total_liabilities": 3378200000, "total_equity": 1277800000, "shares_outstanding": 67800000, "goodwill_and_intangibles": 1785200000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 31000000, "free_cash_flow": 29500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111798, "ticker_id": 6946, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122100000", "ebitda": "-22900000", "netIncome": "-252500000", "grossProfit": "51300000", "depreciation": "None", "totalRevenue": "308300000", "costOfRevenue": "257000000", "interestIncome": "17100000", "incomeBeforeTax": "-127500000", "interestExpense": "5400000", "operatingIncome": "-133400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "7400000", "nonInterestIncome": "None", "operatingExpenses": "184700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99200000", "sellingGeneralAndAdministrative": "85100000", "netIncomeFromContinuingOperations": "-99100000" }, "balance": { "goodwill": "1054600000", "inventory": "471700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4656000000", "longTermDebt": "2501700000", "shortTermDebt": "334200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "730600000", "reportedCurrency": "USD", "retainedEarnings": "-507600000", "totalLiabilities": "3378200000", "otherCurrentAssets": "118100000", "totalCurrentAssets": "2062100000", "currentLongTermDebt": "319700000", "longTermInvestments": "None", "shortTermInvestments": "754700000", "currentNetReceivables": "248300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2593900000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2888800000", "totalShareholderEquity": "1277800000", "capitalLeaseObligations": "67400000", "otherCurrentLiabilities": "142600000", "totalCurrentLiabilities": "658400000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "2719800000", "cashAndShortTermInvestments": "469300000", "commonStockSharesOutstanding": "67800000", "intangibleAssetsExcludingGoodwill": "730600000", "cashAndCashEquivalentsAtCarryingValue": "469300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24300000", "operatingCashflow": "-1500000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4099999", "cashflowFromInvestment": "-394900000", "stockBasedCompensation": "34600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308300000, "cost_of_revenue": 257000000, "gross_profit": 51300000, "research_and_development": 73200000, "selling_general_admin": 85100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122100000, "depreciation_amortisation": 99200000, "ebitda": -22900000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": -127500000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": -252500000, "net_income_continuing_ops": -99100000, "net_income_to_common": -252500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469300000, "short_term_investments": 754700000, "net_receivables": 248300000, "inventory": 471700000, "other_current_assets": null, "total_current_assets": 2062100000, "net_ppe": null, "goodwill": 1054600000, "intangible_assets": 730600000, "goodwill_and_intangibles": 1785200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2593900000, "total_assets": 4656000000, "short_term_debt": 334200000, "accounts_payable": 163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658400000, "long_term_debt": 2501700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2719800000, "total_liabilities": 3378200000, "total_debt": 2835900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507600000, "total_equity": 1277800000, "shares_outstanding": 67800000, "operating_cash_flow": -1500000, "stock_based_compensation": 34600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4099999, "free_cash_flow": 29500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122100000", "ebitda": "-22900000", "netIncome": "-252500000", "grossProfit": "51300000", "depreciation": "None", "totalRevenue": "308300000", "costOfRevenue": "257000000", "interestIncome": "17100000", "incomeBeforeTax": "-127500000", "interestExpense": "5400000", "operatingIncome": "-133400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "7400000", "nonInterestIncome": "None", "operatingExpenses": "184700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99200000", "sellingGeneralAndAdministrative": "85100000", "netIncomeFromContinuingOperations": "-99100000" }, "balance": { "goodwill": "1054600000", "inventory": "471700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4656000000", "longTermDebt": "2501700000", "shortTermDebt": "334200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "730600000", "reportedCurrency": "USD", "retainedEarnings": "-507600000", "totalLiabilities": "3378200000", "otherCurrentAssets": "118100000", "totalCurrentAssets": "2062100000", "currentLongTermDebt": "319700000", "longTermInvestments": "None", "shortTermInvestments": "754700000", "currentNetReceivables": "248300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2593900000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2888800000", "totalShareholderEquity": "1277800000", "capitalLeaseObligations": "67400000", "otherCurrentLiabilities": "142600000", "totalCurrentLiabilities": "658400000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "2719800000", "cashAndShortTermInvestments": "469300000", "commonStockSharesOutstanding": "67800000", "intangibleAssetsExcludingGoodwill": "730600000", "cashAndCashEquivalentsAtCarryingValue": "469300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24300000", "operatingCashflow": "-1500000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4099999", "cashflowFromInvestment": "-394900000", "stockBasedCompensation": "34600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 317600000, "cost_of_revenue": 240900000, "gross_profit": 76700000, "ebit": -59600000, "ebitda": -2400000, "pretax_income": -69300000, "tax_provision": -1400000, "net_income": -67900000, "net_income_to_common": -67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861600000, "total_current_assets": 2691700000, "total_assets": 4545000000, "short_term_debt": 327500000, "long_term_debt": 2500900000, "total_debt": 2828400000, "total_liabilities": 3234200000, "total_equity": 1310800000, "shares_outstanding": 66700000, "goodwill_and_intangibles": 1130300000 }, "cash_flow": { "operating_cash_flow": -2300000, "capital_expenditure": 60800000, "free_cash_flow": 58500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111799, "ticker_id": 6946, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59600000", "ebitda": "-2400000", "netIncome": "-67900000", "grossProfit": "76700000", "depreciation": "None", "totalRevenue": "317600000", "costOfRevenue": "240900000", "interestIncome": "21700000", "incomeBeforeTax": "-69300000", "interestExpense": "9700000", "operatingIncome": "-80800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1400000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "157500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57200000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "-67900000" }, "balance": { "goodwill": "695100000", "inventory": "428000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4545000000", "longTermDebt": "2500900000", "shortTermDebt": "327500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "435200000", "reportedCurrency": "USD", "retainedEarnings": "-408500000", "totalLiabilities": "3234200000", "otherCurrentAssets": "99400000", "totalCurrentAssets": "2691700000", "currentLongTermDebt": "315700000", "longTermInvestments": "None", "shortTermInvestments": "1082700000", "currentNetReceivables": "220000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853300000", "currentAccountsPayable": "134600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2869600000", "totalShareholderEquity": "1310800000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "119300000", "totalCurrentLiabilities": "593700000", "otherNonCurrentLiabilities": "68100000", "totalNonCurrentLiabilities": "2640500000", "cashAndShortTermInvestments": "861600000", "commonStockSharesOutstanding": "66700000", "intangibleAssetsExcludingGoodwill": "435200000", "cashAndCashEquivalentsAtCarryingValue": "861600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16800000", "operatingCashflow": "-2300000", "capitalExpenditures": "60800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12900000", "cashflowFromInvestment": "17800000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317600000, "cost_of_revenue": 240900000, "gross_profit": 76700000, "research_and_development": 73500000, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59600000, "depreciation_amortisation": 57200000, "ebitda": -2400000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": -69300000, "tax_provision": -1400000, "effective_tax_rate": null, "net_income": -67900000, "net_income_continuing_ops": -67900000, "net_income_to_common": -67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861600000, "short_term_investments": 1082700000, "net_receivables": 220000000, "inventory": 428000000, "other_current_assets": null, "total_current_assets": 2691700000, "net_ppe": null, "goodwill": 695100000, "intangible_assets": 435200000, "goodwill_and_intangibles": 1130300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1853300000, "total_assets": 4545000000, "short_term_debt": 327500000, "accounts_payable": 134600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593700000, "long_term_debt": 2500900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2640500000, "total_liabilities": 3234200000, "total_debt": 2828400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408500000, "total_equity": 1310800000, "shares_outstanding": 66700000, "operating_cash_flow": -2300000, "stock_based_compensation": 32100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12900000, "free_cash_flow": 58500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59600000", "ebitda": "-2400000", "netIncome": "-67900000", "grossProfit": "76700000", "depreciation": "None", "totalRevenue": "317600000", "costOfRevenue": "240900000", "interestIncome": "21700000", "incomeBeforeTax": "-69300000", "interestExpense": "9700000", "operatingIncome": "-80800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1400000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "157500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57200000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "-67900000" }, "balance": { "goodwill": "695100000", "inventory": "428000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4545000000", "longTermDebt": "2500900000", "shortTermDebt": "327500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "435200000", "reportedCurrency": "USD", "retainedEarnings": "-408500000", "totalLiabilities": "3234200000", "otherCurrentAssets": "99400000", "totalCurrentAssets": "2691700000", "currentLongTermDebt": "315700000", "longTermInvestments": "None", "shortTermInvestments": "1082700000", "currentNetReceivables": "220000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853300000", "currentAccountsPayable": "134600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2869600000", "totalShareholderEquity": "1310800000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "119300000", "totalCurrentLiabilities": "593700000", "otherNonCurrentLiabilities": "68100000", "totalNonCurrentLiabilities": "2640500000", "cashAndShortTermInvestments": "861600000", "commonStockSharesOutstanding": "66700000", "intangibleAssetsExcludingGoodwill": "435200000", "cashAndCashEquivalentsAtCarryingValue": "861600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16800000", "operatingCashflow": "-2300000", "capitalExpenditures": "60800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12900000", "cashflowFromInvestment": "17800000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "income_statement": { "revenue": 370800000, "cost_of_revenue": 281200000, "gross_profit": 89600000, "ebit": -36000000, "ebitda": 42700000, "pretax_income": -45400000, "tax_provision": 14800000, "net_income": -60200000, "net_income_to_common": -60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859000000, "total_current_assets": 2777900000, "total_assets": 4632100000, "short_term_debt": 326000000, "long_term_debt": 2500000000, "total_debt": 2826000000, "total_liabilities": 3276300000, "total_equity": 1355800000, "shares_outstanding": 68300000, "goodwill_and_intangibles": 1154300000 }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 36300000, "free_cash_flow": 85500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111800, "ticker_id": 6946, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:47.959907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36000000", "ebitda": "42700000", "netIncome": "-60200000", "grossProfit": "89600000", "depreciation": "None", "totalRevenue": "370800000", "costOfRevenue": "281200000", "interestIncome": "16400000", "incomeBeforeTax": "-45400000", "interestExpense": "9400000", "operatingIncome": "-55900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14800000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "145500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73900000", "otherNonOperatingIncome": "19900000", "costofGoodsAndServicesSold": "281200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78700000", "sellingGeneralAndAdministrative": "68300000", "netIncomeFromContinuingOperations": "-60200000" }, "balance": { "goodwill": "695100000", "inventory": "408600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4632100000", "longTermDebt": "2500000000", "shortTermDebt": "326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "459200000", "reportedCurrency": "USD", "retainedEarnings": "-340600000", "totalLiabilities": "3276300000", "otherCurrentAssets": "109600000", "totalCurrentAssets": "2777900000", "currentLongTermDebt": "311600000", "longTermInvestments": "None", "shortTermInvestments": "1154600000", "currentNetReceivables": "246100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854200000", "currentAccountsPayable": "169400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2873700000", "totalShareholderEquity": "1355800000", "capitalLeaseObligations": "62100000", "otherCurrentLiabilities": "108300000", "totalCurrentLiabilities": "633800000", "otherNonCurrentLiabilities": "91400000", "totalNonCurrentLiabilities": "2642500000", "cashAndShortTermInvestments": "859000000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "459200000", "cashAndCashEquivalentsAtCarryingValue": "859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "49200000", "capitalExpenditures": "36300000", "changeInReceivables": "32200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "331500000", "cashflowFromInvestment": "-70900000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "309800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370800000, "cost_of_revenue": 281200000, "gross_profit": 89600000, "research_and_development": 73900000, "selling_general_admin": 68300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36000000, "depreciation_amortisation": 78700000, "ebitda": 42700000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": -45400000, "tax_provision": 14800000, "effective_tax_rate": null, "net_income": -60200000, "net_income_continuing_ops": -60200000, "net_income_to_common": -60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859000000, "short_term_investments": 1154600000, "net_receivables": 246100000, "inventory": 408600000, "other_current_assets": null, "total_current_assets": 2777900000, "net_ppe": null, "goodwill": 695100000, "intangible_assets": 459200000, "goodwill_and_intangibles": 1154300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854200000, "total_assets": 4632100000, "short_term_debt": 326000000, "accounts_payable": 169400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633800000, "long_term_debt": 2500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2642500000, "total_liabilities": 3276300000, "total_debt": 2826000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340600000, "total_equity": 1355800000, "shares_outstanding": 68300000, "operating_cash_flow": 49200000, "stock_based_compensation": 32100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331500000, "free_cash_flow": 85500000, "net_change_in_cash": 309800000 }, "raw_data": { "income": { "ebit": "-36000000", "ebitda": "42700000", "netIncome": "-60200000", "grossProfit": "89600000", "depreciation": "None", "totalRevenue": "370800000", "costOfRevenue": "281200000", "interestIncome": "16400000", "incomeBeforeTax": "-45400000", "interestExpense": "9400000", "operatingIncome": "-55900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14800000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "145500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73900000", "otherNonOperatingIncome": "19900000", "costofGoodsAndServicesSold": "281200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78700000", "sellingGeneralAndAdministrative": "68300000", "netIncomeFromContinuingOperations": "-60200000" }, "balance": { "goodwill": "695100000", "inventory": "408600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4632100000", "longTermDebt": "2500000000", "shortTermDebt": "326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "459200000", "reportedCurrency": "USD", "retainedEarnings": "-340600000", "totalLiabilities": "3276300000", "otherCurrentAssets": "109600000", "totalCurrentAssets": "2777900000", "currentLongTermDebt": "311600000", "longTermInvestments": "None", "shortTermInvestments": "1154600000", "currentNetReceivables": "246100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854200000", "currentAccountsPayable": "169400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2873700000", "totalShareholderEquity": "1355800000", "capitalLeaseObligations": "62100000", "otherCurrentLiabilities": "108300000", "totalCurrentLiabilities": "633800000", "otherNonCurrentLiabilities": "91400000", "totalNonCurrentLiabilities": "2642500000", "cashAndShortTermInvestments": "859000000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "459200000", "cashAndCashEquivalentsAtCarryingValue": "859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "49200000", "capitalExpenditures": "36300000", "changeInReceivables": "32200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "331500000", "cashflowFromInvestment": "-70900000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "309800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }