{ "ticker": { "uuid": "80aadcc6-e58a-4bd9-b907-77371851eb4d", "symbol": "ZS", "name": "Zscaler Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/80aadcc6-e58a-4bd9-b907-77371851eb4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/80aadcc6-e58a-4bd9-b907-77371851eb4d/" }, "latest_snapshot": { "ticker": { "uuid": "80aadcc6-e58a-4bd9-b907-77371851eb4d", "symbol": "ZS", "name": "Zscaler Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/80aadcc6-e58a-4bd9-b907-77371851eb4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/80aadcc6-e58a-4bd9-b907-77371851eb4d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.08, "quality": 0.63, "momentum": 0.04, "coverage": 0.879, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 142.32, "market_cap": 23014499598, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0051, "shareholder_yield": -0.0029, "roe": -0.0327, "piotroski_f_score": 4, "momentum_12_1": -0.5379, "volatility_252d": 0.5351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 196.2302, "earnings_yield": null, "fcf_yield": 0.0549, "shareholder_yield": -0.0029 }, "quality": { "roe": -0.0327, "roic": -0.0075, "gross_margin": 0.7667, "fcf_margin": 0.4133, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2461, "eps_growth_1y": null, "fcf_growth_1y": 0.131 }, "momentum": { "price_return_12m": -0.5027, "momentum_12_1": -0.5379, "relative_strength": -0.7189 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.63, "momentum_percentile": 0.04, "growth_composite": 20, "yield_composite": 89, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.78, "os": 0.06, "value": 0.09, "quality": 0.62, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0032, "roe": -0.0327, "momentum_12_1": -0.498 }, { "week_end_date": "2026-06-14", "price": 129.52, "os": 0.02, "value": 0.09, "quality": 0.34, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0032, "roe": -0.0327, "momentum_12_1": -0.4666 }, { "week_end_date": "2026-06-21", "price": 124.85, "os": 0.02, "value": 0.09, "quality": 0.33, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0033, "roe": -0.0327, "momentum_12_1": -0.398 }, { "week_end_date": "2026-06-28", "price": 132.26, "os": 0.06, "value": 0.09, "quality": 0.65, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": -0.0327, "momentum_12_1": -0.5569 }, { "week_end_date": "2026-07-05", "price": 147.33, "os": 0.05, "value": 0.08, "quality": 0.63, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0028, "roe": -0.0327, "momentum_12_1": -0.5845 }, { "week_end_date": "2026-07-12", "price": 139.27, "os": 0.06, "value": 0.08, "quality": 0.65, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -0.0327, "momentum_12_1": -0.553 }, { "week_end_date": "2026-07-19", "price": 149.94, "os": 0.06, "value": 0.08, "quality": 0.63, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0028, "roe": -0.0327, "momentum_12_1": -0.5676 }, { "week_end_date": "2026-07-26", "price": 142.32, "os": 0.06, "value": 0.08, "quality": 0.63, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0029, "roe": -0.0327, "momentum_12_1": -0.5379 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "ebit": -8769000, "ebitda": 112412000, "pretax_income": -18291000, "tax_provision": 23187000, "net_income": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1796576000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 154404000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 972453000, "capital_expenditure": 245760000, "free_cash_flow": 1218213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67144000, "net_debt_issued": 574960000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "ebit": -8769000, "ebitda": 112412000, "pretax_income": -18291000, "tax_provision": 23187000, "net_income": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1796576000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 154404000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 972453000, "capital_expenditure": 245760000, "free_cash_flow": 1218213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67144000, "net_debt_issued": 574960000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "ebit": -8769000, "ebitda": 112412000, "pretax_income": -18291000, "tax_provision": 23187000, "net_income": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1796576000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 154404000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 972453000, "capital_expenditure": 245760000, "free_cash_flow": 1218213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67144000, "net_debt_issued": 574960000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "ebit": -8769000, "ebitda": 112412000, "pretax_income": -18291000, "tax_provision": 23187000, "net_income": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1796576000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 154404000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 972453000, "capital_expenditure": 245760000, "free_cash_flow": 1218213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67144000, "net_debt_issued": 574960000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "ebit": -8769000, "ebitda": 112412000, "pretax_income": -18291000, "tax_provision": 23187000, "net_income": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1796576000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 154404000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 972453000, "capital_expenditure": 245760000, "free_cash_flow": 1218213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67144000, "net_debt_issued": 574960000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "ebit": -8769000, "ebitda": 112412000, "pretax_income": -18291000, "tax_provision": 23187000, "net_income": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1796576000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 154404000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 972453000, "capital_expenditure": 245760000, "free_cash_flow": 1218213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67144000, "net_debt_issued": 574960000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "ebit": -8769000, "ebitda": 112412000, "pretax_income": -18291000, "tax_provision": 23187000, "net_income": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1796576000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 154404000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 972453000, "capital_expenditure": 245760000, "free_cash_flow": 1218213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67144000, "net_debt_issued": 574960000 } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2167771000, "cost_of_revenue": 479659000, "gross_profit": 1688112000, "ebit": -16140000, "ebitda": 64792000, "pretax_income": -29229000, "tax_provision": 28477000, "net_income": -57706000, "net_income_to_common": -57706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423080000, "total_current_assets": 3396617000, "total_assets": 4704968000, "short_term_debt": 1193141000, "long_term_debt": null, "total_debt": 1237965000, "total_liabilities": 3430866000, "total_equity": 1274102000, "shares_outstanding": 149586000, "goodwill_and_intangibles": 480864000 }, "cash_flow": { "operating_cash_flow": 779846000, "capital_expenditure": 194896000, "free_cash_flow": 974742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 64247000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "ebit": -26410000, "ebitda": 23047000, "pretax_income": -2371000, "tax_provision": 11512000, "net_income": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_assets": 7098079000, "short_term_debt": 66751000, "long_term_debt": 1699636000, "total_debt": 1861184000, "total_liabilities": 4731484000, "total_equity": 2366595000, "shares_outstanding": 160741000, "goodwill_and_intangibles": 1286169000 }, "cash_flow": { "operating_cash_flow": 198016000, "capital_expenditure": 62062000, "free_cash_flow": 260078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "ebit": -26410000, "ebitda": 23047000, "pretax_income": -2371000, "tax_provision": 11512000, "net_income": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_assets": 7098079000, "short_term_debt": 66751000, "long_term_debt": 1699636000, "total_debt": 1861184000, "total_liabilities": 4731484000, "total_equity": 2366595000, "shares_outstanding": 160741000, "goodwill_and_intangibles": 1286169000 }, "cash_flow": { "operating_cash_flow": 198016000, "capital_expenditure": 62062000, "free_cash_flow": 260078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "ebit": -26410000, "ebitda": 23047000, "pretax_income": -2371000, "tax_provision": 11512000, "net_income": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_assets": 7098079000, "short_term_debt": 66751000, "long_term_debt": 1699636000, "total_debt": 1861184000, "total_liabilities": 4731484000, "total_equity": 2366595000, "shares_outstanding": 160741000, "goodwill_and_intangibles": 1286169000 }, "cash_flow": { "operating_cash_flow": 198016000, "capital_expenditure": 62062000, "free_cash_flow": 260078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "ebit": -26410000, "ebitda": 23047000, "pretax_income": -2371000, "tax_provision": 11512000, "net_income": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_assets": 7098079000, "short_term_debt": 66751000, "long_term_debt": 1699636000, "total_debt": 1861184000, "total_liabilities": 4731484000, "total_equity": 2366595000, "shares_outstanding": 160741000, "goodwill_and_intangibles": 1286169000 }, "cash_flow": { "operating_cash_flow": 198016000, "capital_expenditure": 62062000, "free_cash_flow": 260078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "ebit": -26410000, "ebitda": 23047000, "pretax_income": -2371000, "tax_provision": 11512000, "net_income": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_assets": 7098079000, "short_term_debt": 66751000, "long_term_debt": 1699636000, "total_debt": 1861184000, "total_liabilities": 4731484000, "total_equity": 2366595000, "shares_outstanding": 160741000, "goodwill_and_intangibles": 1286169000 }, "cash_flow": { "operating_cash_flow": 198016000, "capital_expenditure": 62062000, "free_cash_flow": 260078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "ebit": -26410000, "ebitda": 23047000, "pretax_income": -2371000, "tax_provision": 11512000, "net_income": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_assets": 7098079000, "short_term_debt": 66751000, "long_term_debt": 1699636000, "total_debt": 1861184000, "total_liabilities": 4731484000, "total_equity": 2366595000, "shares_outstanding": 160741000, "goodwill_and_intangibles": 1286169000 }, "cash_flow": { "operating_cash_flow": 198016000, "capital_expenditure": 62062000, "free_cash_flow": 260078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "ebit": -26410000, "ebitda": -29640000, "pretax_income": -2371000, "tax_provision": 11512000, "net_income": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_assets": 7098079000, "short_term_debt": 66751000, "long_term_debt": 1699636000, "total_debt": 1861187000, "total_liabilities": 4731484000, "total_equity": 2366595000, "shares_outstanding": 160741000, "goodwill_and_intangibles": 1286169000 }, "cash_flow": { "operating_cash_flow": 198016000, "capital_expenditure": 62062000, "free_cash_flow": 260078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 815751000, "cost_of_revenue": 191260000, "gross_profit": 624491000, "ebit": -17077000, "ebitda": 28981000, "pretax_income": -21298000, "tax_provision": 13014000, "net_income": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202751000, "total_current_assets": 4450763000, "total_assets": 6753828000, "short_term_debt": 67587000, "long_term_debt": 1702718000, "total_debt": 1864388000, "total_liabilities": 4557880000, "total_equity": 2195948000, "shares_outstanding": 159683000, "goodwill_and_intangibles": 1194777000 }, "cash_flow": { "operating_cash_flow": 204073000, "capital_expenditure": 34984000, "free_cash_flow": 239057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21506000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 815751000, "cost_of_revenue": 191260000, "gross_profit": 624491000, "ebit": -17077000, "ebitda": 28981000, "pretax_income": -21298000, "tax_provision": 13014000, "net_income": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202751000, "total_current_assets": 4450763000, "total_assets": 6753828000, "short_term_debt": 67587000, "long_term_debt": 1702718000, "total_debt": 1864388000, "total_liabilities": 4557880000, "total_equity": 2195948000, "shares_outstanding": 159683000, "goodwill_and_intangibles": 1194777000 }, "cash_flow": { "operating_cash_flow": 204073000, "capital_expenditure": 34984000, "free_cash_flow": 239057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21506000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 815751000, "cost_of_revenue": 191260000, "gross_profit": 624491000, "ebit": -17077000, "ebitda": 28981000, "pretax_income": -21298000, "tax_provision": 13014000, "net_income": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202751000, "total_current_assets": 4450763000, "total_assets": 6753828000, "short_term_debt": 67587000, "long_term_debt": 1702718000, "total_debt": 1864388000, "total_liabilities": 4557880000, "total_equity": 2195948000, "shares_outstanding": 159683000, "goodwill_and_intangibles": 1194777000 }, "cash_flow": { "operating_cash_flow": 204073000, "capital_expenditure": 34984000, "free_cash_flow": 239057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21506000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 815751000, "cost_of_revenue": 191260000, "gross_profit": 624491000, "ebit": -17077000, "ebitda": 28981000, "pretax_income": -21298000, "tax_provision": 13014000, "net_income": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202751000, "total_current_assets": 4450763000, "total_assets": 6753828000, "short_term_debt": 67587000, "long_term_debt": 1702718000, "total_debt": 1864388000, "total_liabilities": 4557880000, "total_equity": 2195948000, "shares_outstanding": 159683000, "goodwill_and_intangibles": 1194777000 }, "cash_flow": { "operating_cash_flow": 204073000, "capital_expenditure": 34984000, "free_cash_flow": 239057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21506000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 815751000, "cost_of_revenue": 191260000, "gross_profit": 624491000, "ebit": -17077000, "ebitda": 28981000, "pretax_income": -21298000, "tax_provision": 13014000, "net_income": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202751000, "total_current_assets": 4450763000, "total_assets": 6753828000, "short_term_debt": 67587000, "long_term_debt": 1702718000, "total_debt": 1864388000, "total_liabilities": 4557880000, "total_equity": 2195948000, "shares_outstanding": 159683000, "goodwill_and_intangibles": 1194777000 }, "cash_flow": { "operating_cash_flow": 204073000, "capital_expenditure": 34984000, "free_cash_flow": 239057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21506000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-07-31" }, "schema": { "public_fields_only": true } }