{ "ticker": { "uuid": "80aadcc6-e58a-4bd9-b907-77371851eb4d", "symbol": "ZS", "name": "Zscaler Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/80aadcc6-e58a-4bd9-b907-77371851eb4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/80aadcc6-e58a-4bd9-b907-77371851eb4d/" }, "ticker_metadata": { "id": 9101, "uuid": "80aadcc6-e58a-4bd9-b907-77371851eb4d", "symbol": "ZS", "name": "Zscaler Inc", "asset_type": "equity", "market_cap": 22595670000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Zscaler, Inc. is a global cloud security company. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80aadcc6-e58a-4bd9-b907-77371851eb4d", "symbol": "ZS", "name": "Zscaler Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/80aadcc6-e58a-4bd9-b907-77371851eb4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/80aadcc6-e58a-4bd9-b907-77371851eb4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.13, "quality": 0.7, "momentum": 0.02, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 130.78, "market_cap": 21021707980, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0032, "shareholder_yield": 0, "roe": -0.0327, "piotroski_f_score": 4, "momentum_12_1": -0.498, "volatility_252d": 0.5103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.125025+00:00", "batch_id": "" }, "size": { "price_close": 130.78, "market_cap": 21021707980, "market_cap_usd": 21021707980, "enterprise_value": 21805982980, "shares_outstanding": 160741000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.8827, "ptbv_ratio": 19.4569, "ps_ratio": 6.624, "pcf_ratio": 19.0938, "pfcf_ratio": 16.0265, "ev_ebitda": 315.681, "ev_ebit": -670.005, "ev_sales": 6.8711, "ev_fcf": 16.6244, "earnings_yield": null, "fcf_yield": 0.0602, "price_to_sales": 6.624, "price_to_book": 8.8827, "price_to_cashflow": 19.0938, "ebitda_to_ev": 0.0032, "sales_yield": 0.1455 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7667, "operating_margin": -0.0103, "net_margin": -0.0244, "ebitda_margin": 0.0218, "fcf_margin": 0.4133, "roe": -0.0327, "roa": -0.0109, "roic": -0.0077, "roc_greenblatt": null, "asset_turnover": 0.4471, "cash_conversion": -16.9495, "accruals_ratio": -0.166, "sbc_to_revenue": 0.2467, "piotroski_f_score": 4, "altman_z_score": 3.2153, "earnings_stability_5y": 0.6217, "revenue_stability_5y": 0.7079, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9993, "net_debt_to_ebitda": 11.3538, "debt_to_assets": 0.2489, "interest_coverage": -2.9263, "current_ratio": 1.861, "quick_ratio": 1.861, "net_debt": 784275000, "local_beta": -0.0024, "volatility_252d": 0.5103, "volatility_60d": 1.2713, "max_drawdown_12m": -0.6435, "risk_adjusted_momentum": -0.9758 }, "growth": { "revenue_growth_1y": 0.2461, "revenue_growth_3y_cagr": 0.3481, "revenue_growth_5y_cagr": 0.4403, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.131, "book_value_growth_1y": 0.3681, "revenue_growth": 0.2461, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1403, "price_return_3m": -0.2029, "price_return_6m": -0.4611, "price_return_9m": -0.523, "price_return_12m": -0.5684, "price_return_12m_ex1m": -0.498, "momentum_6m": -0.4611, "momentum_12m": -0.5684, "momentum_12_1": -0.498, "distance_from_52w_high": -0.6051, "distance_from_52w_low": 0.1078, "relative_strength": -0.7264 }, "raw_ttm": { "revenue_ttm": 3173564000, "gross_profit_ttm": 2433296000, "ebit_ttm": -32546001, "ebitda_ttm": 69075999, "net_income_ttm": -77388000, "eps_diluted_ttm": -0.4814, "operating_cash_flow_ttm": 1100973000, "capital_expenditure_ttm": 210713000, "fcf_ttm": 1311686000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11121999, "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_current_liabilities": 2500942000, "net_ppe": null, "total_assets": 7098079000, "total_debt": 1766387000, "total_equity": 2366595000, "net_working_capital": 1237882000, "book_value_per_share": 14.723, "retained_earnings": -1249368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1080426000, "tangible_book_per_share": 6.7215 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 90, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 14, "rank_fcf_margin": 19, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97 }, "composites": { "value_composite": 87, "quality_composite": 30, "momentum_composite": 98, "growth_composite": 20, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.3017, "os_score": 0.07, "value_percentile": 0.13, "quality_percentile": 0.7, "momentum_percentile": 0.02, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3358, "ticker_id": 9101, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.125025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.78, "market_cap": 21021707980, "market_cap_usd": 21021707980, "enterprise_value": 21805982980, "shares_outstanding": 160741000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.88268081, "ptbv_ratio": 19.45686977, "ps_ratio": 6.62400632, "pcf_ratio": 19.09375432, "pfcf_ratio": 16.02647888, "ev_ebitda": 315.68103677, "ev_ebit": -670.0049871, "ev_sales": 6.87113384, "ev_fcf": 16.62439256, "earnings_yield": null, "fcf_yield": 0.06015257, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76673922, "operating_margin": -0.01025535, "net_margin": -0.0243852, "ebitda_margin": 0.02176606, "fcf_margin": 0.41331638, "roe": -0.03270015, "roa": -0.01090267, "roic": -0.00774691, "roc_greenblatt": null, "asset_turnover": 0.44710181, "cash_conversion": -16.94947537, "accruals_ratio": -0.16601125, "sbc_to_revenue": 0.24672135, "debt_to_equity": 1.99927913, "net_debt_to_ebitda": 11.35379888, "debt_to_assets": 0.24885423, "interest_coverage": -2.92627261, "current_ratio": 1.86097279, "quick_ratio": 1.86097279, "net_debt": 784275000, "revenue_growth_1y": 0.24611967, "revenue_growth_3y_cagr": 0.34814973, "revenue_growth_5y_cagr": 0.44030305, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13103485, "book_value_growth_1y": 0.36812339, "piotroski_f_score": 4, "altman_z_score": 3.21534174, "earnings_stability_5y": 0.62165, "revenue_stability_5y": 0.707891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1403405, "price_return_3m": -0.20285261, "price_return_6m": -0.46110104, "price_return_9m": -0.52304887, "price_return_12m": -0.56842557, "price_return_12m_ex1m": -0.4979705, "distance_from_52w_high": -0.6050613, "distance_from_52w_low": 0.10783566, "relative_strength": -0.72636662, "local_beta": -0.0024, "volatility_252d": 0.510302, "volatility_60d": 1.271285, "max_drawdown_12m": -0.64350426, "revenue_ttm": 3173564000, "gross_profit_ttm": 2433296000, "ebit_ttm": -32546001, "ebitda_ttm": 69075999, "net_income_ttm": -77388000, "eps_diluted_ttm": -0.48144531, "operating_cash_flow_ttm": 1100973000, "capital_expenditure_ttm": 210713000, "fcf_ttm": 1311686000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11121999, "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_current_liabilities": 2500942000, "net_ppe": null, "total_assets": 7098079000, "total_debt": 1766387000, "total_equity": 2366595000, "net_working_capital": 1237882000, "book_value_per_share": 14.7230327, "retained_earnings": -1249368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1080426000, "tangible_book_per_share": 6.7215334, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 90, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 14, "rank_fcf_margin": 19, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 87, "quality_composite": 30, "momentum_composite": 98, "growth_composite": 20, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.78, "os": 0.07, "value": 0.13, "quality": 0.7, "momentum": 0.02, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0327, "momentum_12_1": -0.498, "complete_fields": { "id": 3358, "ticker_id": 9101, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.125025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.78, "market_cap": 21021707980, "market_cap_usd": 21021707980, "enterprise_value": 21805982980, "shares_outstanding": 160741000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.88268081, "ptbv_ratio": 19.45686977, "ps_ratio": 6.62400632, "pcf_ratio": 19.09375432, "pfcf_ratio": 16.02647888, "ev_ebitda": 315.68103677, "ev_ebit": -670.0049871, "ev_sales": 6.87113384, "ev_fcf": 16.62439256, "earnings_yield": null, "fcf_yield": 0.06015257, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76673922, "operating_margin": -0.01025535, "net_margin": -0.0243852, "ebitda_margin": 0.02176606, "fcf_margin": 0.41331638, "roe": -0.03270015, "roa": -0.01090267, "roic": -0.00774691, "roc_greenblatt": null, "asset_turnover": 0.44710181, "cash_conversion": -16.94947537, "accruals_ratio": -0.16601125, "sbc_to_revenue": 0.24672135, "debt_to_equity": 1.99927913, "net_debt_to_ebitda": 11.35379888, "debt_to_assets": 0.24885423, "interest_coverage": -2.92627261, "current_ratio": 1.86097279, "quick_ratio": 1.86097279, "net_debt": 784275000, "revenue_growth_1y": 0.24611967, "revenue_growth_3y_cagr": 0.34814973, "revenue_growth_5y_cagr": 0.44030305, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13103485, "book_value_growth_1y": 0.36812339, "piotroski_f_score": 4, "altman_z_score": 3.21534174, "earnings_stability_5y": 0.62165, "revenue_stability_5y": 0.707891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1403405, "price_return_3m": -0.20285261, "price_return_6m": -0.46110104, "price_return_9m": -0.52304887, "price_return_12m": -0.56842557, "price_return_12m_ex1m": -0.4979705, "distance_from_52w_high": -0.6050613, "distance_from_52w_low": 0.10783566, "relative_strength": -0.72636662, "local_beta": -0.0024, "volatility_252d": 0.510302, "volatility_60d": 1.271285, "max_drawdown_12m": -0.64350426, "revenue_ttm": 3173564000, "gross_profit_ttm": 2433296000, "ebit_ttm": -32546001, "ebitda_ttm": 69075999, "net_income_ttm": -77388000, "eps_diluted_ttm": -0.48144531, "operating_cash_flow_ttm": 1100973000, "capital_expenditure_ttm": 210713000, "fcf_ttm": 1311686000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11121999, "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_current_liabilities": 2500942000, "net_ppe": null, "total_assets": 7098079000, "total_debt": 1766387000, "total_equity": 2366595000, "net_working_capital": 1237882000, "book_value_per_share": 14.7230327, "retained_earnings": -1249368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1080426000, "tangible_book_per_share": 6.7215334, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 90, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 14, "rank_fcf_margin": 19, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 87, "quality_composite": 30, "momentum_composite": 98, "growth_composite": 20, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "ebit": -8769000, "ebitda": 112412000, "pretax_income": -18291000, "tax_provision": 23187000, "net_income": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1753224000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 154404000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 972453000, "capital_expenditure": 245760000, "free_cash_flow": 1218213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207726, "ticker_id": 9101, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8769000", "ebitda": "112412000", "netIncome": "-41478000", "grossProfit": "2054937000", "depreciation": "None", "totalRevenue": "2673115000", "costOfRevenue": "618178000", "interestIncome": "125364000", "incomeBeforeTax": "-18291000", "interestExpense": "9522000", "operatingIncome": "-128460000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "23187000", "reportedCurrency": "USD", "netInterestIncome": "115842000", "nonInterestIncome": "None", "operatingExpenses": "2183397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121181000", "sellingGeneralAndAdministrative": "251754000", "netIncomeFromContinuingOperations": "-41478000" }, "balance": { "goodwill": "417730000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "6419888000", "longTermDebt": "1700727000", "shortTermDebt": "52497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "47323000", "reportedCurrency": "USD", "retainedEarnings": "-1189558000", "totalLiabilities": "4620615000", "otherCurrentAssets": "329700000", "totalCurrentAssets": "4894290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1183386000", "currentNetReceivables": "992181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525598000", "currentAccountsPayable": "46906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796576000", "totalShareholderEquity": "1799273000", "capitalLeaseObligations": "95849000", "otherCurrentLiabilities": "275791000", "totalCurrentLiabilities": "2429611000", "otherNonCurrentLiabilities": "33316000", "totalNonCurrentLiabilities": "2191004000", "cashAndShortTermInvestments": "2389023000", "commonStockSharesOutstanding": "154404000", "intangibleAssetsExcludingGoodwill": "47323000", "cashAndCashEquivalentsAtCarryingValue": "2389023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "972453000", "capitalExpenditures": "245760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "420512000", "cashflowFromInvestment": "-427022000", "stockBasedCompensation": "661350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2673115000, "cost_of_revenue": 618178000, "gross_profit": 2054937000, "research_and_development": 672485000, "selling_general_admin": 251754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8769000, "depreciation_amortisation": 121181000, "ebitda": 112412000, "interest_expense": 9522000, "interest_income": null, "other_non_operating": null, "pretax_income": -18291000, "tax_provision": 23187000, "effective_tax_rate": null, "net_income": -41478000, "net_income_continuing_ops": -41478000, "net_income_to_common": -41478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2389023000, "short_term_investments": 1183386000, "net_receivables": 992181000, "inventory": null, "other_current_assets": null, "total_current_assets": 4894290000, "net_ppe": null, "goodwill": 417730000, "intangible_assets": 47323000, "goodwill_and_intangibles": 465053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525598000, "total_assets": 6419888000, "short_term_debt": 52497000, "accounts_payable": 46906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2429611000, "long_term_debt": 1700727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2191004000, "total_liabilities": 4620615000, "total_debt": 1753224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1189558000, "total_equity": 1799273000, "shares_outstanding": 154404000, "operating_cash_flow": 972453000, "stock_based_compensation": 661350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 420512000, "free_cash_flow": 1218213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8769000", "ebitda": "112412000", "netIncome": "-41478000", "grossProfit": "2054937000", "depreciation": "None", "totalRevenue": "2673115000", "costOfRevenue": "618178000", "interestIncome": "125364000", "incomeBeforeTax": "-18291000", "interestExpense": "9522000", "operatingIncome": "-128460000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "23187000", "reportedCurrency": "USD", "netInterestIncome": "115842000", "nonInterestIncome": "None", "operatingExpenses": "2183397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121181000", "sellingGeneralAndAdministrative": "251754000", "netIncomeFromContinuingOperations": "-41478000" }, "balance": { "goodwill": "417730000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "6419888000", "longTermDebt": "1700727000", "shortTermDebt": "52497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "47323000", "reportedCurrency": "USD", "retainedEarnings": "-1189558000", "totalLiabilities": "4620615000", "otherCurrentAssets": "329700000", "totalCurrentAssets": "4894290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1183386000", "currentNetReceivables": "992181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525598000", "currentAccountsPayable": "46906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796576000", "totalShareholderEquity": "1799273000", "capitalLeaseObligations": "95849000", "otherCurrentLiabilities": "275791000", "totalCurrentLiabilities": "2429611000", "otherNonCurrentLiabilities": "33316000", "totalNonCurrentLiabilities": "2191004000", "cashAndShortTermInvestments": "2389023000", "commonStockSharesOutstanding": "154404000", "intangibleAssetsExcludingGoodwill": "47323000", "cashAndCashEquivalentsAtCarryingValue": "2389023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "972453000", "capitalExpenditures": "245760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "420512000", "cashflowFromInvestment": "-427022000", "stockBasedCompensation": "661350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 2167771000, "cost_of_revenue": 479659000, "gross_profit": 1688112000, "ebit": -16140000, "ebitda": 64792000, "pretax_income": -29229000, "tax_provision": 28477000, "net_income": -57706000, "net_income_to_common": -57706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423080000, "total_current_assets": 3396617000, "total_assets": 4704968000, "short_term_debt": 1193141000, "long_term_debt": null, "total_debt": 1193141000, "total_liabilities": 3430866000, "total_equity": 1274102000, "shares_outstanding": 149586000, "goodwill_and_intangibles": 480864000 }, "cash_flow": { "operating_cash_flow": 779846000, "capital_expenditure": 194896000, "free_cash_flow": 974742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207731, "ticker_id": 9101, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16140000", "ebitda": "64792000", "netIncome": "-57706000", "grossProfit": "1688112000", "depreciation": "None", "totalRevenue": "2167771000", "costOfRevenue": "479659000", "interestIncome": "109130000", "incomeBeforeTax": "-29229000", "interestExpense": "13089000", "operatingIncome": "-123877000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "28477000", "reportedCurrency": "USD", "netInterestIncome": "95998000", "nonInterestIncome": "None", "operatingExpenses": "1811989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80932000", "sellingGeneralAndAdministrative": "212052000", "netIncomeFromContinuingOperations": "-57706000" }, "balance": { "goodwill": "417029000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "4704968000", "longTermDebt": "None", "shortTermDebt": "1193141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "63835000", "reportedCurrency": "USD", "retainedEarnings": "-1148080000", "totalLiabilities": "3430866000", "otherCurrentAssets": "250434000", "totalCurrentAssets": "3396617000", "currentLongTermDebt": "1142275000", "longTermInvestments": "None", "shortTermInvestments": "986574000", "currentNetReceivables": "736529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308351000", "currentAccountsPayable": "23309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237965000", "totalShareholderEquity": "1274102000", "capitalLeaseObligations": "95690000", "otherCurrentLiabilities": "252518000", "totalCurrentLiabilities": "3112887000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "317979000", "cashAndShortTermInvestments": "1423080000", "commonStockSharesOutstanding": "149586000", "intangibleAssetsExcludingGoodwill": "63835000", "cashAndCashEquivalentsAtCarryingValue": "1423080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "779846000", "capitalExpenditures": "194896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64208000", "cashflowFromInvestment": "-683180000", "stockBasedCompensation": "527676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2167771000, "cost_of_revenue": 479659000, "gross_profit": 1688112000, "research_and_development": 499748000, "selling_general_admin": 212052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16140000, "depreciation_amortisation": 80932000, "ebitda": 64792000, "interest_expense": 13089000, "interest_income": null, "other_non_operating": null, "pretax_income": -29229000, "tax_provision": 28477000, "effective_tax_rate": null, "net_income": -57706000, "net_income_continuing_ops": -57706000, "net_income_to_common": -57706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423080000, "short_term_investments": 986574000, "net_receivables": 736529000, "inventory": null, "other_current_assets": null, "total_current_assets": 3396617000, "net_ppe": null, "goodwill": 417029000, "intangible_assets": 63835000, "goodwill_and_intangibles": 480864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308351000, "total_assets": 4704968000, "short_term_debt": 1193141000, "accounts_payable": 23309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317979000, "total_liabilities": 3430866000, "total_debt": 1193141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1148080000, "total_equity": 1274102000, "shares_outstanding": 149586000, "operating_cash_flow": 779846000, "stock_based_compensation": 527676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -683180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64208000, "free_cash_flow": 974742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16140000", "ebitda": "64792000", "netIncome": "-57706000", "grossProfit": "1688112000", "depreciation": "None", "totalRevenue": "2167771000", "costOfRevenue": "479659000", "interestIncome": "109130000", "incomeBeforeTax": "-29229000", "interestExpense": "13089000", "operatingIncome": "-123877000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "28477000", "reportedCurrency": "USD", "netInterestIncome": "95998000", "nonInterestIncome": "None", "operatingExpenses": "1811989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80932000", "sellingGeneralAndAdministrative": "212052000", "netIncomeFromContinuingOperations": "-57706000" }, "balance": { "goodwill": "417029000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "4704968000", "longTermDebt": "None", "shortTermDebt": "1193141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "63835000", "reportedCurrency": "USD", "retainedEarnings": "-1148080000", "totalLiabilities": "3430866000", "otherCurrentAssets": "250434000", "totalCurrentAssets": "3396617000", "currentLongTermDebt": "1142275000", "longTermInvestments": "None", "shortTermInvestments": "986574000", "currentNetReceivables": "736529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308351000", "currentAccountsPayable": "23309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237965000", "totalShareholderEquity": "1274102000", "capitalLeaseObligations": "95690000", "otherCurrentLiabilities": "252518000", "totalCurrentLiabilities": "3112887000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "317979000", "cashAndShortTermInvestments": "1423080000", "commonStockSharesOutstanding": "149586000", "intangibleAssetsExcludingGoodwill": "63835000", "cashAndCashEquivalentsAtCarryingValue": "1423080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "779846000", "capitalExpenditures": "194896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64208000", "cashflowFromInvestment": "-683180000", "stockBasedCompensation": "527676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 1616952000, "cost_of_revenue": 362483000, "gross_profit": 1254469000, "ebit": -175745000, "ebitda": -76717000, "pretax_income": -182564000, "tax_provision": 19771000, "net_income": -202335000, "net_income_to_common": -202335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1262206000, "total_current_assets": 2890314000, "total_assets": 3608317000, "short_term_debt": 34469000, "long_term_debt": 1134159000, "total_debt": 1168628000, "total_liabilities": 2883205000, "total_equity": 725112000, "shares_outstanding": 144942000, "goodwill_and_intangibles": 115051000 }, "cash_flow": { "operating_cash_flow": 462343000, "capital_expenditure": 128724000, "free_cash_flow": 591067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207736, "ticker_id": 9101, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-175745000", "ebitda": "-76717000", "netIncome": "-202335000", "grossProfit": "1254469000", "depreciation": "None", "totalRevenue": "1616952000", "costOfRevenue": "362483000", "interestIncome": "60462000", "incomeBeforeTax": "-182564000", "interestExpense": "6819000", "operatingIncome": "-215444000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "19771000", "reportedCurrency": "USD", "netInterestIncome": "53921000", "nonInterestIncome": "None", "operatingExpenses": "1469913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99028000", "sellingGeneralAndAdministrative": "177544000", "netIncomeFromContinuingOperations": "-202335000" }, "balance": { "goodwill": "89192000", "inventory": "115827000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "3608317000", "longTermDebt": "1134159000", "shortTermDebt": "34469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "25859000", "reportedCurrency": "USD", "retainedEarnings": "-1090374000", "totalLiabilities": "2883205000", "otherCurrentAssets": "207446000", "totalCurrentAssets": "2890314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838026000", "currentNetReceivables": "582636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718003000", "currentAccountsPayable": "18481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313026000", "shortLongTermDebtTotal": "1210545000", "totalShareholderEquity": "725112000", "capitalLeaseObligations": "76386000", "otherCurrentLiabilities": "201775000", "totalCurrentLiabilities": "1535868000", "otherNonCurrentLiabilities": "12728000", "totalNonCurrentLiabilities": "1347337000", "cashAndShortTermInvestments": "1262206000", "commonStockSharesOutstanding": "144942000", "intangibleAssetsExcludingGoodwill": "25859000", "cashAndCashEquivalentsAtCarryingValue": "1262206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-45305000", "operatingCashflow": "462343000", "capitalExpenditures": "128724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45990000", "cashflowFromInvestment": "-259337000", "stockBasedCompensation": "444834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1616952000, "cost_of_revenue": 362483000, "gross_profit": 1254469000, "research_and_development": 347516000, "selling_general_admin": 177544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175745000, "depreciation_amortisation": 99028000, "ebitda": -76717000, "interest_expense": 6819000, "interest_income": null, "other_non_operating": null, "pretax_income": -182564000, "tax_provision": 19771000, "effective_tax_rate": null, "net_income": -202335000, "net_income_continuing_ops": -202335000, "net_income_to_common": -202335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1262206000, "short_term_investments": 838026000, "net_receivables": 582636000, "inventory": 115827000, "other_current_assets": null, "total_current_assets": 2890314000, "net_ppe": null, "goodwill": 89192000, "intangible_assets": 25859000, "goodwill_and_intangibles": 115051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718003000, "total_assets": 3608317000, "short_term_debt": 34469000, "accounts_payable": 18481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1535868000, "long_term_debt": 1134159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1347337000, "total_liabilities": 2883205000, "total_debt": 1168628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1090374000, "total_equity": 725112000, "shares_outstanding": 144942000, "operating_cash_flow": 462343000, "stock_based_compensation": 444834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45990000, "free_cash_flow": 591067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-175745000", "ebitda": "-76717000", "netIncome": "-202335000", "grossProfit": "1254469000", "depreciation": "None", "totalRevenue": "1616952000", "costOfRevenue": "362483000", "interestIncome": "60462000", "incomeBeforeTax": "-182564000", "interestExpense": "6819000", "operatingIncome": "-215444000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "19771000", "reportedCurrency": "USD", "netInterestIncome": "53921000", "nonInterestIncome": "None", "operatingExpenses": "1469913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99028000", "sellingGeneralAndAdministrative": "177544000", "netIncomeFromContinuingOperations": "-202335000" }, "balance": { "goodwill": "89192000", "inventory": "115827000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "3608317000", "longTermDebt": "1134159000", "shortTermDebt": "34469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "25859000", "reportedCurrency": "USD", "retainedEarnings": "-1090374000", "totalLiabilities": "2883205000", "otherCurrentAssets": "207446000", "totalCurrentAssets": "2890314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838026000", "currentNetReceivables": "582636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718003000", "currentAccountsPayable": "18481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313026000", "shortLongTermDebtTotal": "1210545000", "totalShareholderEquity": "725112000", "capitalLeaseObligations": "76386000", "otherCurrentLiabilities": "201775000", "totalCurrentLiabilities": "1535868000", "otherNonCurrentLiabilities": "12728000", "totalNonCurrentLiabilities": "1347337000", "cashAndShortTermInvestments": "1262206000", "commonStockSharesOutstanding": "144942000", "intangibleAssetsExcludingGoodwill": "25859000", "cashAndCashEquivalentsAtCarryingValue": "1262206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-45305000", "operatingCashflow": "462343000", "capitalExpenditures": "128724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45990000", "cashflowFromInvestment": "-259337000", "stockBasedCompensation": "444834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 1090946000, "cost_of_revenue": 243317000, "gross_profit": 847629000, "ebit": -327051000, "ebitda": -183428000, "pretax_income": -383630000, "tax_provision": 6648000, "net_income": -390278000, "net_income_to_common": -390278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1013210000, "total_current_assets": 2256647000, "total_assets": 2832665000, "short_term_debt": 26100000, "long_term_debt": 968674000, "total_debt": 994774000, "total_liabilities": 2259365000, "total_equity": 573300000, "shares_outstanding": 140895000, "goodwill_and_intangibles": 110366000 }, "cash_flow": { "operating_cash_flow": 321912000, "capital_expenditure": 90580000, "free_cash_flow": 412492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207741, "ticker_id": 9101, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327051000", "ebitda": "-183428000", "netIncome": "-390278000", "grossProfit": "847629000", "depreciation": "None", "totalRevenue": "1090946000", "costOfRevenue": "243317000", "interestIncome": "4586000", "incomeBeforeTax": "-383630000", "interestExpense": "56579000", "operatingIncome": "-327429000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "6648000", "reportedCurrency": "USD", "netInterestIncome": "-51993000", "nonInterestIncome": "None", "operatingExpenses": "1175058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288808000", "otherNonOperatingIncome": "378000", "costofGoodsAndServicesSold": "243317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143623000", "sellingGeneralAndAdministrative": "151735000", "netIncomeFromContinuingOperations": "-390278000" }, "balance": { "goodwill": "78547000", "inventory": "86210000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "2832665000", "longTermDebt": "968674000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "31819000", "reportedCurrency": "USD", "retainedEarnings": "-991878000", "totalLiabilities": "2259365000", "otherCurrentAssets": "127493000", "totalCurrentAssets": "2256647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "718129000", "currentNetReceivables": "399745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576018000", "currentAccountsPayable": "26154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232990000", "shortLongTermDebtTotal": "1045722000", "totalShareholderEquity": "573300000", "capitalLeaseObligations": "77048000", "otherCurrentLiabilities": "158444000", "totalCurrentLiabilities": "1134447000", "otherNonCurrentLiabilities": "7922000", "totalNonCurrentLiabilities": "1124918000", "cashAndShortTermInvestments": "1013210000", "commonStockSharesOutstanding": "140895000", "intangibleAssetsExcludingGoodwill": "31819000", "cashAndCashEquivalentsAtCarryingValue": "1013210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "321912000", "capitalExpenditures": "90580000", "changeInReceivables": "-143336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41337000", "cashflowFromInvestment": "374063000", "stockBasedCompensation": "409562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "737312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1090946000, "cost_of_revenue": 243317000, "gross_profit": 847629000, "research_and_development": 288808000, "selling_general_admin": 151735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327051000, "depreciation_amortisation": 143623000, "ebitda": -183428000, "interest_expense": 56579000, "interest_income": null, "other_non_operating": null, "pretax_income": -383630000, "tax_provision": 6648000, "effective_tax_rate": null, "net_income": -390278000, "net_income_continuing_ops": -390278000, "net_income_to_common": -390278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1013210000, "short_term_investments": 718129000, "net_receivables": 399745000, "inventory": 86210000, "other_current_assets": null, "total_current_assets": 2256647000, "net_ppe": null, "goodwill": 78547000, "intangible_assets": 31819000, "goodwill_and_intangibles": 110366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576018000, "total_assets": 2832665000, "short_term_debt": 26100000, "accounts_payable": 26154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1134447000, "long_term_debt": 968674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124918000, "total_liabilities": 2259365000, "total_debt": 994774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991878000, "total_equity": 573300000, "shares_outstanding": 140895000, "operating_cash_flow": 321912000, "stock_based_compensation": 409562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 374063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41337000, "free_cash_flow": 412492000, "net_change_in_cash": 737312000 }, "raw_data": { "income": { "ebit": "-327051000", "ebitda": "-183428000", "netIncome": "-390278000", "grossProfit": "847629000", "depreciation": "None", "totalRevenue": "1090946000", "costOfRevenue": "243317000", "interestIncome": "4586000", "incomeBeforeTax": "-383630000", "interestExpense": "56579000", "operatingIncome": "-327429000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "6648000", "reportedCurrency": "USD", "netInterestIncome": "-51993000", "nonInterestIncome": "None", "operatingExpenses": "1175058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288808000", "otherNonOperatingIncome": "378000", "costofGoodsAndServicesSold": "243317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143623000", "sellingGeneralAndAdministrative": "151735000", "netIncomeFromContinuingOperations": "-390278000" }, "balance": { "goodwill": "78547000", "inventory": "86210000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "2832665000", "longTermDebt": "968674000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "31819000", "reportedCurrency": "USD", "retainedEarnings": "-991878000", "totalLiabilities": "2259365000", "otherCurrentAssets": "127493000", "totalCurrentAssets": "2256647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "718129000", "currentNetReceivables": "399745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576018000", "currentAccountsPayable": "26154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232990000", "shortLongTermDebtTotal": "1045722000", "totalShareholderEquity": "573300000", "capitalLeaseObligations": "77048000", "otherCurrentLiabilities": "158444000", "totalCurrentLiabilities": "1134447000", "otherNonCurrentLiabilities": "7922000", "totalNonCurrentLiabilities": "1124918000", "cashAndShortTermInvestments": "1013210000", "commonStockSharesOutstanding": "140895000", "intangibleAssetsExcludingGoodwill": "31819000", "cashAndCashEquivalentsAtCarryingValue": "1013210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "321912000", "capitalExpenditures": "90580000", "changeInReceivables": "-143336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41337000", "cashflowFromInvestment": "374063000", "stockBasedCompensation": "409562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "737312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 673100000, "cost_of_revenue": 150644000, "gross_profit": 522456000, "ebit": -203814000, "ebitda": -105803000, "pretax_income": -257178000, "tax_provision": 4851000, "net_income": -262029000, "net_income_to_common": -262029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275898000, "total_current_assets": 1848303000, "total_assets": 2257631000, "short_term_debt": 19842000, "long_term_debt": 913538000, "total_debt": 933380000, "total_liabilities": 1728736000, "total_equity": 528895000, "shares_outstanding": 135654000, "goodwill_and_intangibles": 91106000 }, "cash_flow": { "operating_cash_flow": 202040000, "capital_expenditure": 58297000, "free_cash_flow": 260337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207746, "ticker_id": 9101, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203814000", "ebitda": "-105803000", "netIncome": "-262029000", "grossProfit": "522456000", "depreciation": "None", "totalRevenue": "673100000", "costOfRevenue": "150644000", "interestIncome": "2812000", "incomeBeforeTax": "-257178000", "interestExpense": "53364000", "operatingIncome": "-207396000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "4851000", "reportedCurrency": "USD", "netInterestIncome": "-50552000", "nonInterestIncome": "None", "operatingExpenses": "729852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174653000", "otherNonOperatingIncome": "3998000", "costofGoodsAndServicesSold": "150644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98011000", "sellingGeneralAndAdministrative": "96535000", "netIncomeFromContinuingOperations": "-262029000" }, "balance": { "goodwill": "58977000", "inventory": "57373000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2257631000", "longTermDebt": "913538000", "shortTermDebt": "19842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "32129000", "reportedCurrency": "USD", "retainedEarnings": "-601600000", "totalLiabilities": "1728736000", "otherCurrentAssets": "88642000", "totalCurrentAssets": "1848303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1226654000", "currentNetReceivables": "257109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409328000", "currentAccountsPayable": "12547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152915000", "shortLongTermDebtTotal": "964605000", "totalShareholderEquity": "528895000", "capitalLeaseObligations": "51067000", "otherCurrentLiabilities": "116530000", "totalCurrentLiabilities": "720205000", "otherNonCurrentLiabilities": "4453000", "totalNonCurrentLiabilities": "1008531000", "cashAndShortTermInvestments": "275898000", "commonStockSharesOutstanding": "135654000", "intangibleAssetsExcludingGoodwill": "32129000", "cashAndCashEquivalentsAtCarryingValue": "275898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-18907000", "operatingCashflow": "202040000", "capitalExpenditures": "58297000", "changeInReceivables": "-111605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41675000", "cashflowFromInvestment": "-109668000", "stockBasedCompensation": "258535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673100000, "cost_of_revenue": 150644000, "gross_profit": 522456000, "research_and_development": 174653000, "selling_general_admin": 96535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203814000, "depreciation_amortisation": 98011000, "ebitda": -105803000, "interest_expense": 53364000, "interest_income": null, "other_non_operating": null, "pretax_income": -257178000, "tax_provision": 4851000, "effective_tax_rate": null, "net_income": -262029000, "net_income_continuing_ops": -262029000, "net_income_to_common": -262029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275898000, "short_term_investments": 1226654000, "net_receivables": 257109000, "inventory": 57373000, "other_current_assets": null, "total_current_assets": 1848303000, "net_ppe": null, "goodwill": 58977000, "intangible_assets": 32129000, "goodwill_and_intangibles": 91106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409328000, "total_assets": 2257631000, "short_term_debt": 19842000, "accounts_payable": 12547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720205000, "long_term_debt": 913538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008531000, "total_liabilities": 1728736000, "total_debt": 933380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -601600000, "total_equity": 528895000, "shares_outstanding": 135654000, "operating_cash_flow": 202040000, "stock_based_compensation": 258535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41675000, "free_cash_flow": 260337000, "net_change_in_cash": 134047000 }, "raw_data": { "income": { "ebit": "-203814000", "ebitda": "-105803000", "netIncome": "-262029000", "grossProfit": "522456000", "depreciation": "None", "totalRevenue": "673100000", "costOfRevenue": "150644000", "interestIncome": "2812000", "incomeBeforeTax": "-257178000", "interestExpense": "53364000", "operatingIncome": "-207396000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "4851000", "reportedCurrency": "USD", "netInterestIncome": "-50552000", "nonInterestIncome": "None", "operatingExpenses": "729852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174653000", "otherNonOperatingIncome": "3998000", "costofGoodsAndServicesSold": "150644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98011000", "sellingGeneralAndAdministrative": "96535000", "netIncomeFromContinuingOperations": "-262029000" }, "balance": { "goodwill": "58977000", "inventory": "57373000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2257631000", "longTermDebt": "913538000", "shortTermDebt": "19842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "32129000", "reportedCurrency": "USD", "retainedEarnings": "-601600000", "totalLiabilities": "1728736000", "otherCurrentAssets": "88642000", "totalCurrentAssets": "1848303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1226654000", "currentNetReceivables": "257109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409328000", "currentAccountsPayable": "12547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152915000", "shortLongTermDebtTotal": "964605000", "totalShareholderEquity": "528895000", "capitalLeaseObligations": "51067000", "otherCurrentLiabilities": "116530000", "totalCurrentLiabilities": "720205000", "otherNonCurrentLiabilities": "4453000", "totalNonCurrentLiabilities": "1008531000", "cashAndShortTermInvestments": "275898000", "commonStockSharesOutstanding": "135654000", "intangibleAssetsExcludingGoodwill": "32129000", "cashAndCashEquivalentsAtCarryingValue": "275898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-18907000", "operatingCashflow": "202040000", "capitalExpenditures": "58297000", "changeInReceivables": "-111605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41675000", "cashflowFromInvestment": "-109668000", "stockBasedCompensation": "258535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 431269000, "cost_of_revenue": 97087000, "gross_profit": 334182000, "ebit": -107703000, "ebitda": -48108000, "pretax_income": -112728000, "tax_provision": 2388000, "net_income": -115116000, "net_income_to_common": -115116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141851000, "total_current_assets": 1581793000, "total_assets": 1833458000, "short_term_debt": 15600000, "long_term_debt": 861615000, "total_debt": 877215000, "total_liabilities": 1348629000, "total_equity": 484829000, "shares_outstanding": 129323000, "goodwill_and_intangibles": 54083000 }, "cash_flow": { "operating_cash_flow": 79317000, "capital_expenditure": 51809000, "free_cash_flow": 131126000, "dividends_paid": 1022212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207751, "ticker_id": 9101, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107703000", "ebitda": "-48108000", "netIncome": "-115116000", "grossProfit": "334182000", "depreciation": "None", "totalRevenue": "431269000", "costOfRevenue": "97087000", "interestIncome": "6477000", "incomeBeforeTax": "-112728000", "interestExpense": "5025000", "operatingIncome": "-94854000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "1452000", "nonInterestIncome": "None", "operatingExpenses": "429036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96599000", "otherNonOperatingIncome": "6253000", "costofGoodsAndServicesSold": "97087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59595000", "sellingGeneralAndAdministrative": "73632000", "netIncomeFromContinuingOperations": "-115116000" }, "balance": { "goodwill": "30059000", "inventory": "32240000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1833458000", "longTermDebt": "861615000", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "24024000", "reportedCurrency": "USD", "retainedEarnings": "-339571000", "totalLiabilities": "1348629000", "otherCurrentAssets": "67436000", "totalCurrentAssets": "1581793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1228722000", "currentNetReceivables": "147584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251665000", "currentAccountsPayable": "5233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111853000", "shortLongTermDebtTotal": "905238000", "totalShareholderEquity": "484829000", "capitalLeaseObligations": "43623000", "otherCurrentLiabilities": "65805000", "totalCurrentLiabilities": "423901000", "otherNonCurrentLiabilities": "2586000", "totalNonCurrentLiabilities": "924728000", "cashAndShortTermInvestments": "141851000", "commonStockSharesOutstanding": "129323000", "intangibleAssetsExcludingGoodwill": "24024000", "cashAndCashEquivalentsAtCarryingValue": "141851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115116000", "profitLoss": "None", "dividendPayout": "1022212000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-18892000", "operatingCashflow": "79317000", "capitalExpenditures": "51809000", "changeInReceivables": "-54222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022212000", "cashflowFromInvestment": "-1038162000", "stockBasedCompensation": "121395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1022212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431269000, "cost_of_revenue": 97087000, "gross_profit": 334182000, "research_and_development": 96599000, "selling_general_admin": 73632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107703000, "depreciation_amortisation": 59595000, "ebitda": -48108000, "interest_expense": 5025000, "interest_income": null, "other_non_operating": null, "pretax_income": -112728000, "tax_provision": 2388000, "effective_tax_rate": null, "net_income": -115116000, "net_income_continuing_ops": -115116000, "net_income_to_common": -115116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141851000, "short_term_investments": 1228722000, "net_receivables": 147584000, "inventory": 32240000, "other_current_assets": null, "total_current_assets": 1581793000, "net_ppe": null, "goodwill": 30059000, "intangible_assets": 24024000, "goodwill_and_intangibles": 54083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251665000, "total_assets": 1833458000, "short_term_debt": 15600000, "accounts_payable": 5233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423901000, "long_term_debt": 861615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924728000, "total_liabilities": 1348629000, "total_debt": 877215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339571000, "total_equity": 484829000, "shares_outstanding": 129323000, "operating_cash_flow": 79317000, "stock_based_compensation": 121395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1038162000, "dividends_paid": 1022212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1022212000, "free_cash_flow": 131126000, "net_change_in_cash": 63367000 }, "raw_data": { "income": { "ebit": "-107703000", "ebitda": "-48108000", "netIncome": "-115116000", "grossProfit": "334182000", "depreciation": "None", "totalRevenue": "431269000", "costOfRevenue": "97087000", "interestIncome": "6477000", "incomeBeforeTax": "-112728000", "interestExpense": "5025000", "operatingIncome": "-94854000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "1452000", "nonInterestIncome": "None", "operatingExpenses": "429036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96599000", "otherNonOperatingIncome": "6253000", "costofGoodsAndServicesSold": "97087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59595000", "sellingGeneralAndAdministrative": "73632000", "netIncomeFromContinuingOperations": "-115116000" }, "balance": { "goodwill": "30059000", "inventory": "32240000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1833458000", "longTermDebt": "861615000", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "24024000", "reportedCurrency": "USD", "retainedEarnings": "-339571000", "totalLiabilities": "1348629000", "otherCurrentAssets": "67436000", "totalCurrentAssets": "1581793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1228722000", "currentNetReceivables": "147584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251665000", "currentAccountsPayable": "5233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111853000", "shortLongTermDebtTotal": "905238000", "totalShareholderEquity": "484829000", "capitalLeaseObligations": "43623000", "otherCurrentLiabilities": "65805000", "totalCurrentLiabilities": "423901000", "otherNonCurrentLiabilities": "2586000", "totalNonCurrentLiabilities": "924728000", "cashAndShortTermInvestments": "141851000", "commonStockSharesOutstanding": "129323000", "intangibleAssetsExcludingGoodwill": "24024000", "cashAndCashEquivalentsAtCarryingValue": "141851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115116000", "profitLoss": "None", "dividendPayout": "1022212000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-18892000", "operatingCashflow": "79317000", "capitalExpenditures": "51809000", "changeInReceivables": "-54222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022212000", "cashflowFromInvestment": "-1038162000", "stockBasedCompensation": "121395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1022212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 302836000, "cost_of_revenue": 60065000, "gross_profit": 242771000, "ebit": -27912000, "ebitda": 2045000, "pretax_income": -27912000, "tax_provision": 743000, "net_income": -28655000, "net_income_to_common": -28655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78484000, "total_current_assets": 496086000, "total_assets": 604162000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 295604000, "total_equity": 308558000, "shares_outstanding": 123566000, "goodwill_and_intangibles": 16187000 }, "cash_flow": { "operating_cash_flow": 58027000, "capital_expenditure": 30162000, "free_cash_flow": 88189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207756, "ticker_id": 9101, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27912000", "ebitda": "2045000", "netIncome": "-28655000", "grossProfit": "242771000", "depreciation": "None", "totalRevenue": "302836000", "costOfRevenue": "60065000", "interestIncome": "7430000", "incomeBeforeTax": "-27912000", "interestExpense": "7401000", "operatingIncome": "-22234000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "743000", "reportedCurrency": "USD", "netInterestIncome": "7730000", "nonInterestIncome": "None", "operatingExpenses": "265005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61959000", "otherNonOperatingIncome": "-329000", "costofGoodsAndServicesSold": "60065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29957000", "sellingGeneralAndAdministrative": "46598000", "netIncomeFromContinuingOperations": "-28655000" }, "balance": { "goodwill": "7479000", "inventory": "21219000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "604162000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "8708000", "reportedCurrency": "USD", "retainedEarnings": "-224455000", "totalLiabilities": "295604000", "otherCurrentAssets": "38099000", "totalCurrentAssets": "496086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "286162000", "currentNetReceivables": "93341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108076000", "currentAccountsPayable": "6208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41046000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "308558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34354000", "totalCurrentLiabilities": "261949000", "otherNonCurrentLiabilities": "3840000", "totalNonCurrentLiabilities": "33655000", "cashAndShortTermInvestments": "78484000", "commonStockSharesOutstanding": "123566000", "intangibleAssetsExcludingGoodwill": "8708000", "cashAndCashEquivalentsAtCarryingValue": "78484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-7978000", "operatingCashflow": "58027000", "capitalExpenditures": "30162000", "changeInReceivables": "-31730000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46384000", "cashflowFromInvestment": "-162074000", "stockBasedCompensation": "46423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302836000, "cost_of_revenue": 60065000, "gross_profit": 242771000, "research_and_development": 61959000, "selling_general_admin": 46598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27912000, "depreciation_amortisation": 29957000, "ebitda": 2045000, "interest_expense": 7401000, "interest_income": null, "other_non_operating": null, "pretax_income": -27912000, "tax_provision": 743000, "effective_tax_rate": null, "net_income": -28655000, "net_income_continuing_ops": -28655000, "net_income_to_common": -28655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78484000, "short_term_investments": 286162000, "net_receivables": 93341000, "inventory": 21219000, "other_current_assets": null, "total_current_assets": 496086000, "net_ppe": null, "goodwill": 7479000, "intangible_assets": 8708000, "goodwill_and_intangibles": 16187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108076000, "total_assets": 604162000, "short_term_debt": null, "accounts_payable": 6208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33655000, "total_liabilities": 295604000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224455000, "total_equity": 308558000, "shares_outstanding": 123566000, "operating_cash_flow": 58027000, "stock_based_compensation": 46423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46384000, "free_cash_flow": 88189000, "net_change_in_cash": -57663000 }, "raw_data": { "income": { "ebit": "-27912000", "ebitda": "2045000", "netIncome": "-28655000", "grossProfit": "242771000", "depreciation": "None", "totalRevenue": "302836000", "costOfRevenue": "60065000", "interestIncome": "7430000", "incomeBeforeTax": "-27912000", "interestExpense": "7401000", "operatingIncome": "-22234000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "743000", "reportedCurrency": "USD", "netInterestIncome": "7730000", "nonInterestIncome": "None", "operatingExpenses": "265005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61959000", "otherNonOperatingIncome": "-329000", "costofGoodsAndServicesSold": "60065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29957000", "sellingGeneralAndAdministrative": "46598000", "netIncomeFromContinuingOperations": "-28655000" }, "balance": { "goodwill": "7479000", "inventory": "21219000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "604162000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "8708000", "reportedCurrency": "USD", "retainedEarnings": "-224455000", "totalLiabilities": "295604000", "otherCurrentAssets": "38099000", "totalCurrentAssets": "496086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "286162000", "currentNetReceivables": "93341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108076000", "currentAccountsPayable": "6208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41046000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "308558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34354000", "totalCurrentLiabilities": "261949000", "otherNonCurrentLiabilities": "3840000", "totalNonCurrentLiabilities": "33655000", "cashAndShortTermInvestments": "78484000", "commonStockSharesOutstanding": "123566000", "intangibleAssetsExcludingGoodwill": "8708000", "cashAndCashEquivalentsAtCarryingValue": "78484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-7978000", "operatingCashflow": "58027000", "capitalExpenditures": "30162000", "changeInReceivables": "-31730000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46384000", "cashflowFromInvestment": "-162074000", "stockBasedCompensation": "46423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 190174000, "cost_of_revenue": 37875000, "gross_profit": 152299000, "ebit": -32309000, "ebitda": -11140000, "pretax_income": -32308999, "tax_provision": 1337000, "net_income": -33646000, "net_income_to_common": -33646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135579000, "total_current_assets": 387164000, "total_assets": 447781000, "short_term_debt": 35706000, "long_term_debt": 0, "total_debt": 35706000, "total_liabilities": 207545000, "total_equity": 240236000, "shares_outstanding": 63881000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 17307000, "capital_expenditure": 15170000, "free_cash_flow": 32477000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207761, "ticker_id": 9101, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32309000", "ebitda": "-11140000", "netIncome": "-33646000", "grossProfit": "152299000", "depreciation": "None", "totalRevenue": "190174000", "costOfRevenue": "37875000", "interestIncome": "2136000", "incomeBeforeTax": "-32308999", "interestExpense": "2315000", "operatingIncome": "-26585000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "1337000", "reportedCurrency": "USD", "netInterestIncome": "2236000", "nonInterestIncome": "None", "operatingExpenses": "178884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39379000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "37875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21169000", "sellingGeneralAndAdministrative": "31135000", "netIncomeFromContinuingOperations": "-33646000" }, "balance": { "goodwill": "0", "inventory": "16136000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "447781000", "longTermDebt": "0", "shortTermDebt": "35706000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-196100000", "totalLiabilities": "207545000", "otherCurrentAssets": "27014000", "totalCurrentAssets": "387164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162960000", "currentNetReceivables": "61611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60617000", "currentAccountsPayable": "4895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19765000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "240236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37267000", "totalCurrentLiabilities": "182832000", "otherNonCurrentLiabilities": "1360000", "totalNonCurrentLiabilities": "24713000", "cashAndShortTermInvestments": "135579000", "commonStockSharesOutstanding": "63881000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "135579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33646000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-2992000", "operatingCashflow": "17307000", "capitalExpenditures": "15170000", "changeInReceivables": "-22559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "208397000", "cashflowFromInvestment": "-178103000", "stockBasedCompensation": "11224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47601000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190174000, "cost_of_revenue": 37875000, "gross_profit": 152299000, "research_and_development": 39379000, "selling_general_admin": 31135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32309000, "depreciation_amortisation": 21169000, "ebitda": -11140000, "interest_expense": 2315000, "interest_income": null, "other_non_operating": null, "pretax_income": -32308999, "tax_provision": 1337000, "effective_tax_rate": null, "net_income": -33646000, "net_income_continuing_ops": -33646000, "net_income_to_common": -33646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135579000, "short_term_investments": 162960000, "net_receivables": 61611000, "inventory": 16136000, "other_current_assets": null, "total_current_assets": 387164000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60617000, "total_assets": 447781000, "short_term_debt": 35706000, "accounts_payable": 4895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182832000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24713000, "total_liabilities": 207545000, "total_debt": 35706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196100000, "total_equity": 240236000, "shares_outstanding": 63881000, "operating_cash_flow": 17307000, "stock_based_compensation": 11224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178103000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208397000, "free_cash_flow": 32477000, "net_change_in_cash": 47601000 }, "raw_data": { "income": { "ebit": "-32309000", "ebitda": "-11140000", "netIncome": "-33646000", "grossProfit": "152299000", "depreciation": "None", "totalRevenue": "190174000", "costOfRevenue": "37875000", "interestIncome": "2136000", "incomeBeforeTax": "-32308999", "interestExpense": "2315000", "operatingIncome": "-26585000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "1337000", "reportedCurrency": "USD", "netInterestIncome": "2236000", "nonInterestIncome": "None", "operatingExpenses": "178884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39379000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "37875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21169000", "sellingGeneralAndAdministrative": "31135000", "netIncomeFromContinuingOperations": "-33646000" }, "balance": { "goodwill": "0", "inventory": "16136000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "447781000", "longTermDebt": "0", "shortTermDebt": "35706000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-196100000", "totalLiabilities": "207545000", "otherCurrentAssets": "27014000", "totalCurrentAssets": "387164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162960000", "currentNetReceivables": "61611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60617000", "currentAccountsPayable": "4895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19765000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "240236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37267000", "totalCurrentLiabilities": "182832000", "otherNonCurrentLiabilities": "1360000", "totalNonCurrentLiabilities": "24713000", "cashAndShortTermInvestments": "135579000", "commonStockSharesOutstanding": "63881000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "135579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33646000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-2992000", "operatingCashflow": "17307000", "capitalExpenditures": "15170000", "changeInReceivables": "-22559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "208397000", "cashflowFromInvestment": "-178103000", "stockBasedCompensation": "11224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47601000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "ebit": -26410000, "ebitda": -29640000, "pretax_income": -2371000, "tax_provision": 11512000, "net_income": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982112000, "total_current_assets": 4654185000, "total_assets": 7098079000, "short_term_debt": 66751000, "long_term_debt": 1699636000, "total_debt": 1766387000, "total_liabilities": 4731484000, "total_equity": 2366595000, "shares_outstanding": 160741000, "goodwill_and_intangibles": 1286169000 }, "cash_flow": { "operating_cash_flow": 198016000, "capital_expenditure": 62062000, "free_cash_flow": 260078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207722, "ticker_id": 9101, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26410000", "ebitda": "-29640000", "netIncome": "-13883000", "grossProfit": "657823000", "depreciation": "None", "totalRevenue": "850475000", "costOfRevenue": "192652000", "interestIncome": "34043000", "incomeBeforeTax": "-2371000", "interestExpense": "2700000", "operatingIncome": "-29640000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "11512000", "reportedCurrency": "USD", "netInterestIncome": "31343000", "nonInterestIncome": "None", "operatingExpenses": "687463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3230000", "sellingGeneralAndAdministrative": "83241000", "netIncomeFromContinuingOperations": "-13883000" }, "balance": { "goodwill": "1094434000", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "7098079000", "longTermDebt": "1699636000", "shortTermDebt": "66751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "191735000", "reportedCurrency": "USD", "retainedEarnings": "-1249368000", "totalLiabilities": "4731484000", "otherCurrentAssets": "384617000", "totalCurrentAssets": "4654185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2556995000", "currentNetReceivables": "730461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2441994000", "currentAccountsPayable": "33874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861187000", "totalShareholderEquity": "2366595000", "capitalLeaseObligations": "161548000", "otherCurrentLiabilities": "303214000", "totalCurrentLiabilities": "2500942000", "otherNonCurrentLiabilities": "56046000", "totalNonCurrentLiabilities": "2230542000", "cashAndShortTermInvestments": "982112000", "commonStockSharesOutstanding": "160741000", "intangibleAssetsExcludingGoodwill": "191735000", "cashAndCashEquivalentsAtCarryingValue": "982112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198016000", "capitalExpenditures": "62062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684000", "cashflowFromInvestment": "-418655000", "stockBasedCompensation": "205186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850475000, "cost_of_revenue": 192652000, "gross_profit": 657823000, "research_and_development": 232281000, "selling_general_admin": 83241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26410000, "depreciation_amortisation": -3230000, "ebitda": -29640000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": -2371000, "tax_provision": 11512000, "effective_tax_rate": null, "net_income": -13883000, "net_income_continuing_ops": -13883000, "net_income_to_common": -13883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982112000, "short_term_investments": 2556995000, "net_receivables": 730461000, "inventory": null, "other_current_assets": null, "total_current_assets": 4654185000, "net_ppe": null, "goodwill": 1094434000, "intangible_assets": 191735000, "goodwill_and_intangibles": 1286169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2441994000, "total_assets": 7098079000, "short_term_debt": 66751000, "accounts_payable": 33874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500942000, "long_term_debt": 1699636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2230542000, "total_liabilities": 4731484000, "total_debt": 1766387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1249368000, "total_equity": 2366595000, "shares_outstanding": 160741000, "operating_cash_flow": 198016000, "stock_based_compensation": 205186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -684000, "free_cash_flow": 260078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26410000", "ebitda": "-29640000", "netIncome": "-13883000", "grossProfit": "657823000", "depreciation": "None", "totalRevenue": "850475000", "costOfRevenue": "192652000", "interestIncome": "34043000", "incomeBeforeTax": "-2371000", "interestExpense": "2700000", "operatingIncome": "-29640000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "11512000", "reportedCurrency": "USD", "netInterestIncome": "31343000", "nonInterestIncome": "None", "operatingExpenses": "687463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3230000", "sellingGeneralAndAdministrative": "83241000", "netIncomeFromContinuingOperations": "-13883000" }, "balance": { "goodwill": "1094434000", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "7098079000", "longTermDebt": "1699636000", "shortTermDebt": "66751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "191735000", "reportedCurrency": "USD", "retainedEarnings": "-1249368000", "totalLiabilities": "4731484000", "otherCurrentAssets": "384617000", "totalCurrentAssets": "4654185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2556995000", "currentNetReceivables": "730461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2441994000", "currentAccountsPayable": "33874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861187000", "totalShareholderEquity": "2366595000", "capitalLeaseObligations": "161548000", "otherCurrentLiabilities": "303214000", "totalCurrentLiabilities": "2500942000", "otherNonCurrentLiabilities": "56046000", "totalNonCurrentLiabilities": "2230542000", "cashAndShortTermInvestments": "982112000", "commonStockSharesOutstanding": "160741000", "intangibleAssetsExcludingGoodwill": "191735000", "cashAndCashEquivalentsAtCarryingValue": "982112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198016000", "capitalExpenditures": "62062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684000", "cashflowFromInvestment": "-418655000", "stockBasedCompensation": "205186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 815751000, "cost_of_revenue": 191260000, "gross_profit": 624491000, "ebit": -17077000, "ebitda": 28981000, "pretax_income": -21298000, "tax_provision": 13014000, "net_income": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202751000, "total_current_assets": 4450763000, "total_assets": 6753828000, "short_term_debt": 67587000, "long_term_debt": 1702718000, "total_debt": 1770305000, "total_liabilities": 4557880000, "total_equity": 2195948000, "shares_outstanding": 159683000, "goodwill_and_intangibles": 1194777000 }, "cash_flow": { "operating_cash_flow": 204073000, "capital_expenditure": 34984000, "free_cash_flow": 239057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207723, "ticker_id": 9101, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17077000", "ebitda": "28981000", "netIncome": "-34312000", "grossProfit": "624491000", "depreciation": "None", "totalRevenue": "815751000", "costOfRevenue": "191260000", "interestIncome": "33893000", "incomeBeforeTax": "-21298000", "interestExpense": "4221000", "operatingIncome": "-51773000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13014000", "reportedCurrency": "USD", "netInterestIncome": "29672000", "nonInterestIncome": "None", "operatingExpenses": "676264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46058000", "sellingGeneralAndAdministrative": "78181000", "netIncomeFromContinuingOperations": "-34312000" }, "balance": { "goodwill": "1001401000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6753828000", "longTermDebt": "1702718000", "shortTermDebt": "67587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "193376000", "reportedCurrency": "USD", "retainedEarnings": "-1235485000", "totalLiabilities": "4557880000", "otherCurrentAssets": "386192000", "totalCurrentAssets": "4450763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2310000000", "currentNetReceivables": "551820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2303065000", "currentAccountsPayable": "29031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864388000", "totalShareholderEquity": "2195948000", "capitalLeaseObligations": "161670000", "otherCurrentLiabilities": "260779000", "totalCurrentLiabilities": "2340966000", "otherNonCurrentLiabilities": "48327000", "totalNonCurrentLiabilities": "2216914000", "cashAndShortTermInvestments": "1202751000", "commonStockSharesOutstanding": "159683000", "intangibleAssetsExcludingGoodwill": "193376000", "cashAndCashEquivalentsAtCarryingValue": "1202751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204073000", "capitalExpenditures": "34984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21396000", "cashflowFromInvestment": "-360913000", "stockBasedCompensation": "216553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815751000, "cost_of_revenue": 191260000, "gross_profit": 624491000, "research_and_development": 229137000, "selling_general_admin": 78181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17077000, "depreciation_amortisation": 46058000, "ebitda": 28981000, "interest_expense": 4221000, "interest_income": null, "other_non_operating": null, "pretax_income": -21298000, "tax_provision": 13014000, "effective_tax_rate": null, "net_income": -34312000, "net_income_continuing_ops": -34312000, "net_income_to_common": -34312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1202751000, "short_term_investments": 2310000000, "net_receivables": 551820000, "inventory": null, "other_current_assets": null, "total_current_assets": 4450763000, "net_ppe": null, "goodwill": 1001401000, "intangible_assets": 193376000, "goodwill_and_intangibles": 1194777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2303065000, "total_assets": 6753828000, "short_term_debt": 67587000, "accounts_payable": 29031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2340966000, "long_term_debt": 1702718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2216914000, "total_liabilities": 4557880000, "total_debt": 1770305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1235485000, "total_equity": 2195948000, "shares_outstanding": 159683000, "operating_cash_flow": 204073000, "stock_based_compensation": 216553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21396000, "free_cash_flow": 239057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17077000", "ebitda": "28981000", "netIncome": "-34312000", "grossProfit": "624491000", "depreciation": "None", "totalRevenue": "815751000", "costOfRevenue": "191260000", "interestIncome": "33893000", "incomeBeforeTax": "-21298000", "interestExpense": "4221000", "operatingIncome": "-51773000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13014000", "reportedCurrency": "USD", "netInterestIncome": "29672000", "nonInterestIncome": "None", "operatingExpenses": "676264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46058000", "sellingGeneralAndAdministrative": "78181000", "netIncomeFromContinuingOperations": "-34312000" }, "balance": { "goodwill": "1001401000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6753828000", "longTermDebt": "1702718000", "shortTermDebt": "67587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "193376000", "reportedCurrency": "USD", "retainedEarnings": "-1235485000", "totalLiabilities": "4557880000", "otherCurrentAssets": "386192000", "totalCurrentAssets": "4450763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2310000000", "currentNetReceivables": "551820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2303065000", "currentAccountsPayable": "29031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864388000", "totalShareholderEquity": "2195948000", "capitalLeaseObligations": "161670000", "otherCurrentLiabilities": "260779000", "totalCurrentLiabilities": "2340966000", "otherNonCurrentLiabilities": "48327000", "totalNonCurrentLiabilities": "2216914000", "cashAndShortTermInvestments": "1202751000", "commonStockSharesOutstanding": "159683000", "intangibleAssetsExcludingGoodwill": "193376000", "cashAndCashEquivalentsAtCarryingValue": "1202751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204073000", "capitalExpenditures": "34984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21396000", "cashflowFromInvestment": "-360913000", "stockBasedCompensation": "216553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 788112000, "cost_of_revenue": 184753000, "gross_profit": 603359000, "ebit": -6247000, "ebitda": 35037000, "pretax_income": -8374000, "tax_provision": 3241000, "net_income": -11615000, "net_income_to_common": -11615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338195000, "total_current_assets": 4205961000, "total_assets": 6503087000, "short_term_debt": 68399000, "long_term_debt": 1699871000, "total_debt": 1768270000, "total_liabilities": 4520759000, "total_equity": 1982328000, "shares_outstanding": 158596000, "goodwill_and_intangibles": 1209753000 }, "cash_flow": { "operating_cash_flow": 448280000, "capital_expenditure": 34984000, "free_cash_flow": 483264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207724, "ticker_id": 9101, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6247000", "ebitda": "35037000", "netIncome": "-11615000", "grossProfit": "603359000", "depreciation": "None", "totalRevenue": "788112000", "costOfRevenue": "184753000", "interestIncome": "33154000", "incomeBeforeTax": "-8374000", "interestExpense": "2127000", "operatingIncome": "-36362000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3241000", "reportedCurrency": "USD", "netInterestIncome": "31027000", "nonInterestIncome": "None", "operatingExpenses": "639721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41284000", "sellingGeneralAndAdministrative": "65661000", "netIncomeFromContinuingOperations": "-11615000" }, "balance": { "goodwill": "994463000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "6503087000", "longTermDebt": "1699871000", "shortTermDebt": "68399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "215290000", "reportedCurrency": "USD", "retainedEarnings": "-1201173000", "totalLiabilities": "4520759000", "otherCurrentAssets": "354202000", "totalCurrentAssets": "4205961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1983077000", "currentNetReceivables": "530487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2297126000", "currentAccountsPayable": "48400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1834041000", "totalShareholderEquity": "1982328000", "capitalLeaseObligations": "134170000", "otherCurrentLiabilities": "242744000", "totalCurrentLiabilities": "2305734000", "otherNonCurrentLiabilities": "44270000", "totalNonCurrentLiabilities": "2215025000", "cashAndShortTermInvestments": "1338195000", "commonStockSharesOutstanding": "158596000", "intangibleAssetsExcludingGoodwill": "215290000", "cashAndCashEquivalentsAtCarryingValue": "1338195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448280000", "capitalExpenditures": "34984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3787000", "cashflowFromInvestment": "-1502211000", "stockBasedCompensation": "188593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788112000, "cost_of_revenue": 184753000, "gross_profit": 603359000, "research_and_development": 200498000, "selling_general_admin": 65661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6247000, "depreciation_amortisation": 41284000, "ebitda": 35037000, "interest_expense": 2127000, "interest_income": null, "other_non_operating": null, "pretax_income": -8374000, "tax_provision": 3241000, "effective_tax_rate": null, "net_income": -11615000, "net_income_continuing_ops": -11615000, "net_income_to_common": -11615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338195000, "short_term_investments": 1983077000, "net_receivables": 530487000, "inventory": null, "other_current_assets": null, "total_current_assets": 4205961000, "net_ppe": null, "goodwill": 994463000, "intangible_assets": 215290000, "goodwill_and_intangibles": 1209753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2297126000, "total_assets": 6503087000, "short_term_debt": 68399000, "accounts_payable": 48400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2305734000, "long_term_debt": 1699871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2215025000, "total_liabilities": 4520759000, "total_debt": 1768270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1201173000, "total_equity": 1982328000, "shares_outstanding": 158596000, "operating_cash_flow": 448280000, "stock_based_compensation": 188593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1502211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3787000, "free_cash_flow": 483264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6247000", "ebitda": "35037000", "netIncome": "-11615000", "grossProfit": "603359000", "depreciation": "None", "totalRevenue": "788112000", "costOfRevenue": "184753000", "interestIncome": "33154000", "incomeBeforeTax": "-8374000", "interestExpense": "2127000", "operatingIncome": "-36362000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3241000", "reportedCurrency": "USD", "netInterestIncome": "31027000", "nonInterestIncome": "None", "operatingExpenses": "639721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41284000", "sellingGeneralAndAdministrative": "65661000", "netIncomeFromContinuingOperations": "-11615000" }, "balance": { "goodwill": "994463000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "6503087000", "longTermDebt": "1699871000", "shortTermDebt": "68399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "215290000", "reportedCurrency": "USD", "retainedEarnings": "-1201173000", "totalLiabilities": "4520759000", "otherCurrentAssets": "354202000", "totalCurrentAssets": "4205961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1983077000", "currentNetReceivables": "530487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2297126000", "currentAccountsPayable": "48400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1834041000", "totalShareholderEquity": "1982328000", "capitalLeaseObligations": "134170000", "otherCurrentLiabilities": "242744000", "totalCurrentLiabilities": "2305734000", "otherNonCurrentLiabilities": "44270000", "totalNonCurrentLiabilities": "2215025000", "cashAndShortTermInvestments": "1338195000", "commonStockSharesOutstanding": "158596000", "intangibleAssetsExcludingGoodwill": "215290000", "cashAndCashEquivalentsAtCarryingValue": "1338195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448280000", "capitalExpenditures": "34984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3787000", "cashflowFromInvestment": "-1502211000", "stockBasedCompensation": "188593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 719226000, "cost_of_revenue": 172240000, "gross_profit": 547623000, "ebit": 17187999, "ebitda": 34697999, "pretax_income": -1903000, "tax_provision": 15675000, "net_income": -17578000, "net_income_to_common": -17578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389023000, "total_current_assets": 4894290000, "total_assets": 6419888000, "short_term_debt": 52497000, "long_term_debt": 1700727000, "total_debt": 1753224000, "total_liabilities": 4620615000, "total_equity": 1799273000, "shares_outstanding": 156496000, "goodwill_and_intangibles": 465053000 }, "cash_flow": { "operating_cash_flow": 250604000, "capital_expenditure": 78683000, "free_cash_flow": 329287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207725, "ticker_id": 9101, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17187999", "ebitda": "34697999", "netIncome": "-17578000", "grossProfit": "547623000", "depreciation": "None", "totalRevenue": "719226000", "costOfRevenue": "172240000", "interestIncome": "33175000", "incomeBeforeTax": "-1903000", "interestExpense": "2073999", "operatingIncome": "-32242000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "15675000", "reportedCurrency": "USD", "netInterestIncome": "31101000", "nonInterestIncome": "None", "operatingExpenses": "579228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17510000", "sellingGeneralAndAdministrative": "71028000", "netIncomeFromContinuingOperations": "-17578000" }, "balance": { "goodwill": "417730000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "6419888000", "longTermDebt": "1700727000", "shortTermDebt": "52497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "47323000", "reportedCurrency": "USD", "retainedEarnings": "-1189558000", "totalLiabilities": "4620615000", "otherCurrentAssets": "329700000", "totalCurrentAssets": "4894290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1183386000", "currentNetReceivables": "992181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525598000", "currentAccountsPayable": "46906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796576000", "totalShareholderEquity": "1799273000", "capitalLeaseObligations": "95849000", "otherCurrentLiabilities": "275791000", "totalCurrentLiabilities": "2429611000", "otherNonCurrentLiabilities": "33316000", "totalNonCurrentLiabilities": "2191004000", "cashAndShortTermInvestments": "2389023000", "commonStockSharesOutstanding": "156496000", "intangibleAssetsExcludingGoodwill": "47323000", "cashAndCashEquivalentsAtCarryingValue": "2389023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250604000", "capitalExpenditures": "78683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395111000", "cashflowFromInvestment": "-247582000", "stockBasedCompensation": "172654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719226000, "cost_of_revenue": 172240000, "gross_profit": 547623000, "research_and_development": 177606000, "selling_general_admin": 71028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17187999, "depreciation_amortisation": 17510000, "ebitda": 34697999, "interest_expense": 2073999, "interest_income": null, "other_non_operating": null, "pretax_income": -1903000, "tax_provision": 15675000, "effective_tax_rate": null, "net_income": -17578000, "net_income_continuing_ops": -17578000, "net_income_to_common": -17578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2389023000, "short_term_investments": 1183386000, "net_receivables": 992181000, "inventory": null, "other_current_assets": null, "total_current_assets": 4894290000, "net_ppe": null, "goodwill": 417730000, "intangible_assets": 47323000, "goodwill_and_intangibles": 465053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525598000, "total_assets": 6419888000, "short_term_debt": 52497000, "accounts_payable": 46906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2429611000, "long_term_debt": 1700727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2191004000, "total_liabilities": 4620615000, "total_debt": 1753224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1189558000, "total_equity": 1799273000, "shares_outstanding": 156496000, "operating_cash_flow": 250604000, "stock_based_compensation": 172654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395111000, "free_cash_flow": 329287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17187999", "ebitda": "34697999", "netIncome": "-17578000", "grossProfit": "547623000", "depreciation": "None", "totalRevenue": "719226000", "costOfRevenue": "172240000", "interestIncome": "33175000", "incomeBeforeTax": "-1903000", "interestExpense": "2073999", "operatingIncome": "-32242000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "15675000", "reportedCurrency": "USD", "netInterestIncome": "31101000", "nonInterestIncome": "None", "operatingExpenses": "579228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17510000", "sellingGeneralAndAdministrative": "71028000", "netIncomeFromContinuingOperations": "-17578000" }, "balance": { "goodwill": "417730000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "6419888000", "longTermDebt": "1700727000", "shortTermDebt": "52497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "47323000", "reportedCurrency": "USD", "retainedEarnings": "-1189558000", "totalLiabilities": "4620615000", "otherCurrentAssets": "329700000", "totalCurrentAssets": "4894290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1183386000", "currentNetReceivables": "992181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525598000", "currentAccountsPayable": "46906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796576000", "totalShareholderEquity": "1799273000", "capitalLeaseObligations": "95849000", "otherCurrentLiabilities": "275791000", "totalCurrentLiabilities": "2429611000", "otherNonCurrentLiabilities": "33316000", "totalNonCurrentLiabilities": "2191004000", "cashAndShortTermInvestments": "2389023000", "commonStockSharesOutstanding": "156496000", "intangibleAssetsExcludingGoodwill": "47323000", "cashAndCashEquivalentsAtCarryingValue": "2389023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250604000", "capitalExpenditures": "78683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395111000", "cashflowFromInvestment": "-247582000", "stockBasedCompensation": "172654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 678034000, "cost_of_revenue": 155856000, "gross_profit": 522178000, "ebit": 6532000, "ebitda": 38987000, "pretax_income": 4563000, "tax_provision": 8688000, "net_income": -4125000, "net_income_to_common": -4125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1990890000, "total_current_assets": 3915401000, "total_assets": 5339628000, "short_term_debt": 1196112000, "long_term_debt": null, "total_debt": 1196112000, "total_liabilities": 3534689000, "total_equity": 1804939000, "shares_outstanding": 154909000, "goodwill_and_intangibles": 469133000 }, "cash_flow": { "operating_cash_flow": 211081000, "capital_expenditure": 91618000, "free_cash_flow": 302699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207727, "ticker_id": 9101, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6532000", "ebitda": "38987000", "netIncome": "-4125000", "grossProfit": "522178000", "depreciation": "None", "totalRevenue": "678034000", "costOfRevenue": "155856000", "interestIncome": "31263000", "incomeBeforeTax": "4563000", "interestExpense": "1969000", "operatingIncome": "-22429000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "8688000", "reportedCurrency": "USD", "netInterestIncome": "29297000", "nonInterestIncome": "None", "operatingExpenses": "544607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32455000", "sellingGeneralAndAdministrative": "63097000", "netIncomeFromContinuingOperations": "-4125000" }, "balance": { "goodwill": "417730000", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "5339628000", "longTermDebt": "None", "shortTermDebt": "1196112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "51403000", "reportedCurrency": "USD", "retainedEarnings": "-1171980000", "totalLiabilities": "3534689000", "otherCurrentAssets": "294023000", "totalCurrentAssets": "3915401000", "currentLongTermDebt": "1148881000", "longTermInvestments": "None", "shortTermInvestments": "1014701000", "currentNetReceivables": "615787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1424227000", "currentAccountsPayable": "54609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1228815000", "totalShareholderEquity": "1804939000", "capitalLeaseObligations": "79934000", "otherCurrentLiabilities": "239783000", "totalCurrentLiabilities": "3168399000", "otherNonCurrentLiabilities": "26497000", "totalNonCurrentLiabilities": "366290000", "cashAndShortTermInvestments": "1990890000", "commonStockSharesOutstanding": "154909000", "intangibleAssetsExcludingGoodwill": "51403000", "cashAndCashEquivalentsAtCarryingValue": "1990890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211081000", "capitalExpenditures": "91618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000", "cashflowFromInvestment": "21702000", "stockBasedCompensation": "159401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678034000, "cost_of_revenue": 155856000, "gross_profit": 522178000, "research_and_development": 169293000, "selling_general_admin": 63097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6532000, "depreciation_amortisation": 32455000, "ebitda": 38987000, "interest_expense": 1969000, "interest_income": null, "other_non_operating": null, "pretax_income": 4563000, "tax_provision": 8688000, "effective_tax_rate": null, "net_income": -4125000, "net_income_continuing_ops": -4125000, "net_income_to_common": -4125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1990890000, "short_term_investments": 1014701000, "net_receivables": 615787000, "inventory": null, "other_current_assets": null, "total_current_assets": 3915401000, "net_ppe": null, "goodwill": 417730000, "intangible_assets": 51403000, "goodwill_and_intangibles": 469133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1424227000, "total_assets": 5339628000, "short_term_debt": 1196112000, "accounts_payable": 54609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3168399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366290000, "total_liabilities": 3534689000, "total_debt": 1196112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1171980000, "total_equity": 1804939000, "shares_outstanding": 154909000, "operating_cash_flow": 211081000, "stock_based_compensation": 159401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399000, "free_cash_flow": 302699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6532000", "ebitda": "38987000", "netIncome": "-4125000", "grossProfit": "522178000", "depreciation": "None", "totalRevenue": "678034000", "costOfRevenue": "155856000", "interestIncome": "31263000", "incomeBeforeTax": "4563000", "interestExpense": "1969000", "operatingIncome": "-22429000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "8688000", "reportedCurrency": "USD", "netInterestIncome": "29297000", "nonInterestIncome": "None", "operatingExpenses": "544607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32455000", "sellingGeneralAndAdministrative": "63097000", "netIncomeFromContinuingOperations": "-4125000" }, "balance": { "goodwill": "417730000", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "5339628000", "longTermDebt": "None", "shortTermDebt": "1196112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "51403000", "reportedCurrency": "USD", "retainedEarnings": "-1171980000", "totalLiabilities": "3534689000", "otherCurrentAssets": "294023000", "totalCurrentAssets": "3915401000", "currentLongTermDebt": "1148881000", "longTermInvestments": "None", "shortTermInvestments": "1014701000", "currentNetReceivables": "615787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1424227000", "currentAccountsPayable": "54609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1228815000", "totalShareholderEquity": "1804939000", "capitalLeaseObligations": "79934000", "otherCurrentLiabilities": "239783000", "totalCurrentLiabilities": "3168399000", "otherNonCurrentLiabilities": "26497000", "totalNonCurrentLiabilities": "366290000", "cashAndShortTermInvestments": "1990890000", "commonStockSharesOutstanding": "154909000", "intangibleAssetsExcludingGoodwill": "51403000", "cashAndCashEquivalentsAtCarryingValue": "1990890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211081000", "capitalExpenditures": "91618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000", "cashflowFromInvestment": "21702000", "stockBasedCompensation": "159401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 647900000, "cost_of_revenue": 148415000, "gross_profit": 499485000, "ebit": -14256000, "ebitda": 14477000, "pretax_income": -16536999, "tax_provision": -8813000, "net_income": -7724000, "net_income_to_common": -7724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758506000, "total_current_assets": 3665206000, "total_assets": 5005968000, "short_term_debt": 1197430000, "long_term_debt": null, "total_debt": 1197430000, "total_liabilities": 3398622000, "total_equity": 1607346000, "shares_outstanding": 153672000, "goodwill_and_intangibles": 473388000 }, "cash_flow": { "operating_cash_flow": 179433000, "capital_expenditure": 36005000, "free_cash_flow": 215438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207728, "ticker_id": 9101, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14256000", "ebitda": "14477000", "netIncome": "-7724000", "grossProfit": "499485000", "depreciation": "None", "totalRevenue": "647900000", "costOfRevenue": "148415000", "interestIncome": "30878000", "incomeBeforeTax": "-16536999", "interestExpense": "2281000", "operatingIncome": "-36986000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-8813000", "reportedCurrency": "USD", "netInterestIncome": "28539000", "nonInterestIncome": "None", "operatingExpenses": "536471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28733000", "sellingGeneralAndAdministrative": "60810000", "netIncomeFromContinuingOperations": "-7724000" }, "balance": { "goodwill": "417730000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "5005968000", "longTermDebt": "None", "shortTermDebt": "1197430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "55658000", "reportedCurrency": "USD", "retainedEarnings": "-1167855000", "totalLiabilities": "3398622000", "otherCurrentAssets": "270652000", "totalCurrentAssets": "3665206000", "currentLongTermDebt": "1147513000", "longTermInvestments": "None", "shortTermInvestments": "1121734000", "currentNetReceivables": "514314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340762000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238342000", "totalShareholderEquity": "1607346000", "capitalLeaseObligations": "90829000", "otherCurrentLiabilities": "231056000", "totalCurrentLiabilities": "3048866000", "otherNonCurrentLiabilities": "26119000", "totalNonCurrentLiabilities": "349756000", "cashAndShortTermInvestments": "1758506000", "commonStockSharesOutstanding": "153672000", "intangibleAssetsExcludingGoodwill": "55658000", "cashAndCashEquivalentsAtCarryingValue": "1758506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179433000", "capitalExpenditures": "36005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24910000", "cashflowFromInvestment": "518000", "stockBasedCompensation": "172117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647900000, "cost_of_revenue": 148415000, "gross_profit": 499485000, "research_and_development": 170508000, "selling_general_admin": 60810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14256000, "depreciation_amortisation": 28733000, "ebitda": 14477000, "interest_expense": 2281000, "interest_income": null, "other_non_operating": null, "pretax_income": -16536999, "tax_provision": -8813000, "effective_tax_rate": null, "net_income": -7724000, "net_income_continuing_ops": -7724000, "net_income_to_common": -7724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1758506000, "short_term_investments": 1121734000, "net_receivables": 514314000, "inventory": null, "other_current_assets": null, "total_current_assets": 3665206000, "net_ppe": null, "goodwill": 417730000, "intangible_assets": 55658000, "goodwill_and_intangibles": 473388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340762000, "total_assets": 5005968000, "short_term_debt": 1197430000, "accounts_payable": 24600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3048866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349756000, "total_liabilities": 3398622000, "total_debt": 1197430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1167855000, "total_equity": 1607346000, "shares_outstanding": 153672000, "operating_cash_flow": 179433000, "stock_based_compensation": 172117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24910000, "free_cash_flow": 215438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14256000", "ebitda": "14477000", "netIncome": "-7724000", "grossProfit": "499485000", "depreciation": "None", "totalRevenue": "647900000", "costOfRevenue": "148415000", "interestIncome": "30878000", "incomeBeforeTax": "-16536999", "interestExpense": "2281000", "operatingIncome": "-36986000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-8813000", "reportedCurrency": "USD", "netInterestIncome": "28539000", "nonInterestIncome": "None", "operatingExpenses": "536471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28733000", "sellingGeneralAndAdministrative": "60810000", "netIncomeFromContinuingOperations": "-7724000" }, "balance": { "goodwill": "417730000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "5005968000", "longTermDebt": "None", "shortTermDebt": "1197430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "55658000", "reportedCurrency": "USD", "retainedEarnings": "-1167855000", "totalLiabilities": "3398622000", "otherCurrentAssets": "270652000", "totalCurrentAssets": "3665206000", "currentLongTermDebt": "1147513000", "longTermInvestments": "None", "shortTermInvestments": "1121734000", "currentNetReceivables": "514314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340762000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238342000", "totalShareholderEquity": "1607346000", "capitalLeaseObligations": "90829000", "otherCurrentLiabilities": "231056000", "totalCurrentLiabilities": "3048866000", "otherNonCurrentLiabilities": "26119000", "totalNonCurrentLiabilities": "349756000", "cashAndShortTermInvestments": "1758506000", "commonStockSharesOutstanding": "153672000", "intangibleAssetsExcludingGoodwill": "55658000", "cashAndCashEquivalentsAtCarryingValue": "1758506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179433000", "capitalExpenditures": "36005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24910000", "cashflowFromInvestment": "518000", "stockBasedCompensation": "172117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 627955000, "cost_of_revenue": 142304000, "gross_profit": 485651000, "ebit": -1413000, "ebitda": 24250000, "pretax_income": -4414000, "tax_provision": 7637000, "net_income": -12051000, "net_income_to_common": -12051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553645000, "total_current_assets": 3393780000, "total_assets": 4709002000, "short_term_debt": 1195399000, "long_term_debt": null, "total_debt": 1195399000, "total_liabilities": 3280457000, "total_equity": 1428545000, "shares_outstanding": 152557000, "goodwill_and_intangibles": 476624000 }, "cash_flow": { "operating_cash_flow": 331335000, "capital_expenditure": 39454000, "free_cash_flow": 370789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207729, "ticker_id": 9101, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1413000", "ebitda": "24250000", "netIncome": "-12051000", "grossProfit": "485651000", "depreciation": "None", "totalRevenue": "627955000", "costOfRevenue": "142304000", "interestIncome": "30048000", "incomeBeforeTax": "-4414000", "interestExpense": "3001000", "operatingIncome": "-31875000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "7637000", "reportedCurrency": "USD", "netInterestIncome": "26905000", "nonInterestIncome": "None", "operatingExpenses": "517525999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25663000", "sellingGeneralAndAdministrative": "56819000", "netIncomeFromContinuingOperations": "-12051000" }, "balance": { "goodwill": "417029000", "inventory": "None", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "4709002000", "longTermDebt": "None", "shortTermDebt": "1195399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "59595000", "reportedCurrency": "USD", "retainedEarnings": "-1160131000", "totalLiabilities": "3280457000", "otherCurrentAssets": "261310000", "totalCurrentAssets": "3393780000", "currentLongTermDebt": "1145799000", "longTermInvestments": "None", "shortTermInvestments": "1154252000", "currentNetReceivables": "424573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315222000", "currentAccountsPayable": "25368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237337000", "totalShareholderEquity": "1428545000", "capitalLeaseObligations": "91538000", "otherCurrentLiabilities": "209763000", "totalCurrentLiabilities": "2963610000", "otherNonCurrentLiabilities": "24269000", "totalNonCurrentLiabilities": "316847000", "cashAndShortTermInvestments": "1553645000", "commonStockSharesOutstanding": "152557000", "intangibleAssetsExcludingGoodwill": "59595000", "cashAndCashEquivalentsAtCarryingValue": "1553645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331335000", "capitalExpenditures": "39454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "890000", "cashflowFromInvestment": "-201660000", "stockBasedCompensation": "157178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627955000, "cost_of_revenue": 142304000, "gross_profit": 485651000, "research_and_development": 154275000, "selling_general_admin": 56819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1413000, "depreciation_amortisation": 25663000, "ebitda": 24250000, "interest_expense": 3001000, "interest_income": null, "other_non_operating": null, "pretax_income": -4414000, "tax_provision": 7637000, "effective_tax_rate": null, "net_income": -12051000, "net_income_continuing_ops": -12051000, "net_income_to_common": -12051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1553645000, "short_term_investments": 1154252000, "net_receivables": 424573000, "inventory": null, "other_current_assets": null, "total_current_assets": 3393780000, "net_ppe": null, "goodwill": 417029000, "intangible_assets": 59595000, "goodwill_and_intangibles": 476624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315222000, "total_assets": 4709002000, "short_term_debt": 1195399000, "accounts_payable": 25368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2963610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316847000, "total_liabilities": 3280457000, "total_debt": 1195399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1160131000, "total_equity": 1428545000, "shares_outstanding": 152557000, "operating_cash_flow": 331335000, "stock_based_compensation": 157178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 890000, "free_cash_flow": 370789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1413000", "ebitda": "24250000", "netIncome": "-12051000", "grossProfit": "485651000", "depreciation": "None", "totalRevenue": "627955000", "costOfRevenue": "142304000", "interestIncome": "30048000", "incomeBeforeTax": "-4414000", "interestExpense": "3001000", "operatingIncome": "-31875000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "7637000", "reportedCurrency": "USD", "netInterestIncome": "26905000", "nonInterestIncome": "None", "operatingExpenses": "517525999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25663000", "sellingGeneralAndAdministrative": "56819000", "netIncomeFromContinuingOperations": "-12051000" }, "balance": { "goodwill": "417029000", "inventory": "None", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "4709002000", "longTermDebt": "None", "shortTermDebt": "1195399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "59595000", "reportedCurrency": "USD", "retainedEarnings": "-1160131000", "totalLiabilities": "3280457000", "otherCurrentAssets": "261310000", "totalCurrentAssets": "3393780000", "currentLongTermDebt": "1145799000", "longTermInvestments": "None", "shortTermInvestments": "1154252000", "currentNetReceivables": "424573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315222000", "currentAccountsPayable": "25368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237337000", "totalShareholderEquity": "1428545000", "capitalLeaseObligations": "91538000", "otherCurrentLiabilities": "209763000", "totalCurrentLiabilities": "2963610000", "otherNonCurrentLiabilities": "24269000", "totalNonCurrentLiabilities": "316847000", "cashAndShortTermInvestments": "1553645000", "commonStockSharesOutstanding": "152557000", "intangibleAssetsExcludingGoodwill": "59595000", "cashAndCashEquivalentsAtCarryingValue": "1553645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331335000", "capitalExpenditures": "39454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "890000", "cashflowFromInvestment": "-201660000", "stockBasedCompensation": "157178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 592868000, "cost_of_revenue": 130782000, "gross_profit": 462086000, "ebit": -1371000, "ebitda": 23028000, "pretax_income": -5104000, "tax_provision": 9774000, "net_income": -14878000, "net_income_to_common": -14878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423080000, "total_current_assets": 3396617000, "total_assets": 4704968000, "short_term_debt": 1193141000, "long_term_debt": null, "total_debt": 1193141000, "total_liabilities": 3430866000, "total_equity": 1274102000, "shares_outstanding": 151497000, "goodwill_and_intangibles": 480864000 }, "cash_flow": { "operating_cash_flow": 203557000, "capital_expenditure": 67239000, "free_cash_flow": 270796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207730, "ticker_id": 9101, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1371000", "ebitda": "23028000", "netIncome": "-14878000", "grossProfit": "462086000", "depreciation": "None", "totalRevenue": "592868000", "costOfRevenue": "130782000", "interestIncome": "27233000", "incomeBeforeTax": "-5104000", "interestExpense": "3733000", "operatingIncome": "-25675000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "9774000", "reportedCurrency": "USD", "netInterestIncome": "23629000", "nonInterestIncome": "None", "operatingExpenses": "487761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24399000", "sellingGeneralAndAdministrative": "56263000", "netIncomeFromContinuingOperations": "-14878000" }, "balance": { "goodwill": "417029000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "4704968000", "longTermDebt": "None", "shortTermDebt": "1193141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "63835000", "reportedCurrency": "USD", "retainedEarnings": "-1148080000", "totalLiabilities": "3430866000", "otherCurrentAssets": "250434000", "totalCurrentAssets": "3396617000", "currentLongTermDebt": "1142275000", "longTermInvestments": "None", "shortTermInvestments": "986574000", "currentNetReceivables": "736529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308351000", "currentAccountsPayable": "23309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237965000", "totalShareholderEquity": "1274102000", "capitalLeaseObligations": "95690000", "otherCurrentLiabilities": "252518000", "totalCurrentLiabilities": "3112887000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "317979000", "cashAndShortTermInvestments": "1423080000", "commonStockSharesOutstanding": "151497000", "intangibleAssetsExcludingGoodwill": "63835000", "cashAndCashEquivalentsAtCarryingValue": "1423080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203557000", "capitalExpenditures": "67239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34514000", "cashflowFromInvestment": "-74188000", "stockBasedCompensation": "144870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592868000, "cost_of_revenue": 130782000, "gross_profit": 462086000, "research_and_development": 139031000, "selling_general_admin": 56263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1371000, "depreciation_amortisation": 24399000, "ebitda": 23028000, "interest_expense": 3733000, "interest_income": null, "other_non_operating": null, "pretax_income": -5104000, "tax_provision": 9774000, "effective_tax_rate": null, "net_income": -14878000, "net_income_continuing_ops": -14878000, "net_income_to_common": -14878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423080000, "short_term_investments": 986574000, "net_receivables": 736529000, "inventory": null, "other_current_assets": null, "total_current_assets": 3396617000, "net_ppe": null, "goodwill": 417029000, "intangible_assets": 63835000, "goodwill_and_intangibles": 480864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308351000, "total_assets": 4704968000, "short_term_debt": 1193141000, "accounts_payable": 23309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317979000, "total_liabilities": 3430866000, "total_debt": 1193141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1148080000, "total_equity": 1274102000, "shares_outstanding": 151497000, "operating_cash_flow": 203557000, "stock_based_compensation": 144870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34514000, "free_cash_flow": 270796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1371000", "ebitda": "23028000", "netIncome": "-14878000", "grossProfit": "462086000", "depreciation": "None", "totalRevenue": "592868000", "costOfRevenue": "130782000", "interestIncome": "27233000", "incomeBeforeTax": "-5104000", "interestExpense": "3733000", "operatingIncome": "-25675000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "9774000", "reportedCurrency": "USD", "netInterestIncome": "23629000", "nonInterestIncome": "None", "operatingExpenses": "487761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24399000", "sellingGeneralAndAdministrative": "56263000", "netIncomeFromContinuingOperations": "-14878000" }, "balance": { "goodwill": "417029000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "4704968000", "longTermDebt": "None", "shortTermDebt": "1193141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "63835000", "reportedCurrency": "USD", "retainedEarnings": "-1148080000", "totalLiabilities": "3430866000", "otherCurrentAssets": "250434000", "totalCurrentAssets": "3396617000", "currentLongTermDebt": "1142275000", "longTermInvestments": "None", "shortTermInvestments": "986574000", "currentNetReceivables": "736529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308351000", "currentAccountsPayable": "23309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237965000", "totalShareholderEquity": "1274102000", "capitalLeaseObligations": "95690000", "otherCurrentLiabilities": "252518000", "totalCurrentLiabilities": "3112887000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "317979000", "cashAndShortTermInvestments": "1423080000", "commonStockSharesOutstanding": "151497000", "intangibleAssetsExcludingGoodwill": "63835000", "cashAndCashEquivalentsAtCarryingValue": "1423080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203557000", "capitalExpenditures": "67239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34514000", "cashflowFromInvestment": "-74188000", "stockBasedCompensation": "144870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 553201000, "cost_of_revenue": 119102000, "gross_profit": 434099000, "ebit": 23250000, "ebitda": 44303000, "pretax_income": 20866000, "tax_provision": 1742000, "net_income": 19124000, "net_income_to_common": 19124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259197000, "total_current_assets": 2970014000, "total_assets": 4198751000, "short_term_debt": 50857000, "long_term_debt": 1137687000, "total_debt": 1188544000, "total_liabilities": 3105612000, "total_equity": 1093139000, "shares_outstanding": 154081000, "goodwill_and_intangibles": 485988000 }, "cash_flow": { "operating_cash_flow": 173414000, "capital_expenditure": 50288000, "free_cash_flow": 223702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207732, "ticker_id": 9101, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23250000", "ebitda": "44303000", "netIncome": "19124000", "grossProfit": "434099000", "depreciation": "None", "totalRevenue": "553201000", "costOfRevenue": "119102000", "interestIncome": "27570000", "incomeBeforeTax": "20866000", "interestExpense": "2384000", "operatingIncome": "-4423000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1742000", "reportedCurrency": "USD", "netInterestIncome": "24806000", "nonInterestIncome": "None", "operatingExpenses": "438522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21053000", "sellingGeneralAndAdministrative": "50478000", "netIncomeFromContinuingOperations": "19124000" }, "balance": { "goodwill": "417029000", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "4198751000", "longTermDebt": "1137687000", "shortTermDebt": "50857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "68959000", "reportedCurrency": "USD", "retainedEarnings": "-1133202000", "totalLiabilities": "3105612000", "otherCurrentAssets": "223731000", "totalCurrentAssets": "2970014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "980802000", "currentNetReceivables": "506284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228737000", "currentAccountsPayable": "28030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235441000", "totalShareholderEquity": "1093139000", "capitalLeaseObligations": "97754000", "otherCurrentLiabilities": "245758000", "totalCurrentLiabilities": "1701321000", "otherNonCurrentLiabilities": "19369000", "totalNonCurrentLiabilities": "1404291000", "cashAndShortTermInvestments": "1259197000", "commonStockSharesOutstanding": "154081000", "intangibleAssetsExcludingGoodwill": "68959000", "cashAndCashEquivalentsAtCarryingValue": "1259197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173414000", "capitalExpenditures": "50288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7439000", "cashflowFromInvestment": "-360242000", "stockBasedCompensation": "113236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553201000, "cost_of_revenue": 119102000, "gross_profit": 434099000, "research_and_development": 125015000, "selling_general_admin": 50478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23250000, "depreciation_amortisation": 21053000, "ebitda": 44303000, "interest_expense": 2384000, "interest_income": null, "other_non_operating": null, "pretax_income": 20866000, "tax_provision": 1742000, "effective_tax_rate": null, "net_income": 19124000, "net_income_continuing_ops": 19124000, "net_income_to_common": 19124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259197000, "short_term_investments": 980802000, "net_receivables": 506284000, "inventory": null, "other_current_assets": null, "total_current_assets": 2970014000, "net_ppe": null, "goodwill": 417029000, "intangible_assets": 68959000, "goodwill_and_intangibles": 485988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228737000, "total_assets": 4198751000, "short_term_debt": 50857000, "accounts_payable": 28030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1701321000, "long_term_debt": 1137687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404291000, "total_liabilities": 3105612000, "total_debt": 1188544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1133202000, "total_equity": 1093139000, "shares_outstanding": 154081000, "operating_cash_flow": 173414000, "stock_based_compensation": 113236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7439000, "free_cash_flow": 223702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23250000", "ebitda": "44303000", "netIncome": "19124000", "grossProfit": "434099000", "depreciation": "None", "totalRevenue": "553201000", "costOfRevenue": "119102000", "interestIncome": "27570000", "incomeBeforeTax": "20866000", "interestExpense": "2384000", "operatingIncome": "-4423000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1742000", "reportedCurrency": "USD", "netInterestIncome": "24806000", "nonInterestIncome": "None", "operatingExpenses": "438522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21053000", "sellingGeneralAndAdministrative": "50478000", "netIncomeFromContinuingOperations": "19124000" }, "balance": { "goodwill": "417029000", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "4198751000", "longTermDebt": "1137687000", "shortTermDebt": "50857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "68959000", "reportedCurrency": "USD", "retainedEarnings": "-1133202000", "totalLiabilities": "3105612000", "otherCurrentAssets": "223731000", "totalCurrentAssets": "2970014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "980802000", "currentNetReceivables": "506284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228737000", "currentAccountsPayable": "28030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235441000", "totalShareholderEquity": "1093139000", "capitalLeaseObligations": "97754000", "otherCurrentLiabilities": "245758000", "totalCurrentLiabilities": "1701321000", "otherNonCurrentLiabilities": "19369000", "totalNonCurrentLiabilities": "1404291000", "cashAndShortTermInvestments": "1259197000", "commonStockSharesOutstanding": "154081000", "intangibleAssetsExcludingGoodwill": "68959000", "cashAndCashEquivalentsAtCarryingValue": "1259197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173414000", "capitalExpenditures": "50288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7439000", "cashflowFromInvestment": "-360242000", "stockBasedCompensation": "113236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 524999000, "cost_of_revenue": 117886000, "gross_profit": 407113000, "ebit": -16676000, "ebitda": 1806000, "pretax_income": -20505000, "tax_provision": 7964000, "net_income": -28469000, "net_income_to_common": -28469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1438586000, "total_current_assets": 3142708000, "total_assets": 3934226000, "short_term_debt": 44773000, "long_term_debt": 1141011000, "total_debt": 1185784000, "total_liabilities": 2975370000, "total_equity": 958856000, "shares_outstanding": 148951000, "goodwill_and_intangibles": 114955000 }, "cash_flow": { "operating_cash_flow": 142069000, "capital_expenditure": 41281000, "free_cash_flow": 183350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207733, "ticker_id": 9101, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16676000", "ebitda": "1806000", "netIncome": "-28469000", "grossProfit": "407113000", "depreciation": "None", "totalRevenue": "524999000", "costOfRevenue": "117886000", "interestIncome": "28385000", "incomeBeforeTax": "-20505000", "interestExpense": "3829000", "operatingIncome": "-47068000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7964000", "reportedCurrency": "USD", "netInterestIncome": "24780000", "nonInterestIncome": "None", "operatingExpenses": "454181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18482000", "sellingGeneralAndAdministrative": "54595000", "netIncomeFromContinuingOperations": "-28469000" }, "balance": { "goodwill": "92415000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "3934226000", "longTermDebt": "1141011000", "shortTermDebt": "44773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "22540000", "reportedCurrency": "USD", "retainedEarnings": "-1152326000", "totalLiabilities": "2975370000", "otherCurrentAssets": "203293000", "totalCurrentAssets": "3142708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1021218000", "currentNetReceivables": "479611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791518000", "currentAccountsPayable": "17137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233690000", "totalShareholderEquity": "958856000", "capitalLeaseObligations": "92679000", "otherCurrentLiabilities": "205579000", "totalCurrentLiabilities": "1583905000", "otherNonCurrentLiabilities": "16789000", "totalNonCurrentLiabilities": "1391465000", "cashAndShortTermInvestments": "1438586000", "commonStockSharesOutstanding": "148951000", "intangibleAssetsExcludingGoodwill": "22540000", "cashAndCashEquivalentsAtCarryingValue": "1438586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142069000", "capitalExpenditures": "41281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20999000", "cashflowFromInvestment": "-86205000", "stockBasedCompensation": "140432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524999000, "cost_of_revenue": 117886000, "gross_profit": 407113000, "research_and_development": 122164000, "selling_general_admin": 54595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16676000, "depreciation_amortisation": 18482000, "ebitda": 1806000, "interest_expense": 3829000, "interest_income": null, "other_non_operating": null, "pretax_income": -20505000, "tax_provision": 7964000, "effective_tax_rate": null, "net_income": -28469000, "net_income_continuing_ops": -28469000, "net_income_to_common": -28469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1438586000, "short_term_investments": 1021218000, "net_receivables": 479611000, "inventory": null, "other_current_assets": null, "total_current_assets": 3142708000, "net_ppe": null, "goodwill": 92415000, "intangible_assets": 22540000, "goodwill_and_intangibles": 114955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791518000, "total_assets": 3934226000, "short_term_debt": 44773000, "accounts_payable": 17137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1583905000, "long_term_debt": 1141011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1391465000, "total_liabilities": 2975370000, "total_debt": 1185784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1152326000, "total_equity": 958856000, "shares_outstanding": 148951000, "operating_cash_flow": 142069000, "stock_based_compensation": 140432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20999000, "free_cash_flow": 183350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16676000", "ebitda": "1806000", "netIncome": "-28469000", "grossProfit": "407113000", "depreciation": "None", "totalRevenue": "524999000", "costOfRevenue": "117886000", "interestIncome": "28385000", "incomeBeforeTax": "-20505000", "interestExpense": "3829000", "operatingIncome": "-47068000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7964000", "reportedCurrency": "USD", "netInterestIncome": "24780000", "nonInterestIncome": "None", "operatingExpenses": "454181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18482000", "sellingGeneralAndAdministrative": "54595000", "netIncomeFromContinuingOperations": "-28469000" }, "balance": { "goodwill": "92415000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "3934226000", "longTermDebt": "1141011000", "shortTermDebt": "44773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "22540000", "reportedCurrency": "USD", "retainedEarnings": "-1152326000", "totalLiabilities": "2975370000", "otherCurrentAssets": "203293000", "totalCurrentAssets": "3142708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1021218000", "currentNetReceivables": "479611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791518000", "currentAccountsPayable": "17137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233690000", "totalShareholderEquity": "958856000", "capitalLeaseObligations": "92679000", "otherCurrentLiabilities": "205579000", "totalCurrentLiabilities": "1583905000", "otherNonCurrentLiabilities": "16789000", "totalNonCurrentLiabilities": "1391465000", "cashAndShortTermInvestments": "1438586000", "commonStockSharesOutstanding": "148951000", "intangibleAssetsExcludingGoodwill": "22540000", "cashAndCashEquivalentsAtCarryingValue": "1438586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142069000", "capitalExpenditures": "41281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20999000", "cashflowFromInvestment": "-86205000", "stockBasedCompensation": "140432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 496703000, "cost_of_revenue": 111889000, "gross_profit": 384814000, "ebit": -21343000, "ebitda": 5558000, "pretax_income": -24486000, "tax_provision": 8997000, "net_income": -33483000, "net_income_to_common": -33483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361723000, "total_current_assets": 2891590000, "total_assets": 3635584000, "short_term_debt": 38138000, "long_term_debt": 1134026000, "total_debt": 1172164000, "total_liabilities": 2828059000, "total_equity": 807525000, "shares_outstanding": 147625000, "goodwill_and_intangibles": 118038000 }, "cash_flow": { "operating_cash_flow": 260806000, "capital_expenditure": 36088000, "free_cash_flow": 296894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207734, "ticker_id": 9101, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21343000", "ebitda": "5558000", "netIncome": "-33483000", "grossProfit": "384814000", "depreciation": "None", "totalRevenue": "496703000", "costOfRevenue": "111889000", "interestIncome": "25942000", "incomeBeforeTax": "-24486000", "interestExpense": "3143000", "operatingIncome": "-46711000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "8997000", "reportedCurrency": "USD", "netInterestIncome": "22783000", "nonInterestIncome": "None", "operatingExpenses": "431525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26901000", "sellingGeneralAndAdministrative": "50716000", "netIncomeFromContinuingOperations": "-33483000" }, "balance": { "goodwill": "92415000", "inventory": "119417000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "3635584000", "longTermDebt": "1134026000", "shortTermDebt": "38138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "25623000", "reportedCurrency": "USD", "retainedEarnings": "-1123857000", "totalLiabilities": "2828059000", "otherCurrentAssets": "200343000", "totalCurrentAssets": "2891590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "962681000", "currentNetReceivables": "366843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743994000", "currentAccountsPayable": "23234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1215770000", "totalShareholderEquity": "807525000", "capitalLeaseObligations": "81744000", "otherCurrentLiabilities": "168518000", "totalCurrentLiabilities": "1474418000", "otherNonCurrentLiabilities": "20993000", "totalNonCurrentLiabilities": "1353641000", "cashAndShortTermInvestments": "1361723000", "commonStockSharesOutstanding": "147625000", "intangibleAssetsExcludingGoodwill": "25623000", "cashAndCashEquivalentsAtCarryingValue": "1361723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-4803000", "operatingCashflow": "260806000", "capitalExpenditures": "36088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1256000", "cashflowFromInvestment": "-162545000", "stockBasedCompensation": "129138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496703000, "cost_of_revenue": 111889000, "gross_profit": 384814000, "research_and_development": 113538000, "selling_general_admin": 50716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21343000, "depreciation_amortisation": 26901000, "ebitda": 5558000, "interest_expense": 3143000, "interest_income": null, "other_non_operating": null, "pretax_income": -24486000, "tax_provision": 8997000, "effective_tax_rate": null, "net_income": -33483000, "net_income_continuing_ops": -33483000, "net_income_to_common": -33483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361723000, "short_term_investments": 962681000, "net_receivables": 366843000, "inventory": 119417000, "other_current_assets": null, "total_current_assets": 2891590000, "net_ppe": null, "goodwill": 92415000, "intangible_assets": 25623000, "goodwill_and_intangibles": 118038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743994000, "total_assets": 3635584000, "short_term_debt": 38138000, "accounts_payable": 23234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1474418000, "long_term_debt": 1134026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1353641000, "total_liabilities": 2828059000, "total_debt": 1172164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1123857000, "total_equity": 807525000, "shares_outstanding": 147625000, "operating_cash_flow": 260806000, "stock_based_compensation": 129138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1256000, "free_cash_flow": 296894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21343000", "ebitda": "5558000", "netIncome": "-33483000", "grossProfit": "384814000", "depreciation": "None", "totalRevenue": "496703000", "costOfRevenue": "111889000", "interestIncome": "25942000", "incomeBeforeTax": "-24486000", "interestExpense": "3143000", "operatingIncome": "-46711000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "8997000", "reportedCurrency": "USD", "netInterestIncome": "22783000", "nonInterestIncome": "None", "operatingExpenses": "431525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26901000", "sellingGeneralAndAdministrative": "50716000", "netIncomeFromContinuingOperations": "-33483000" }, "balance": { "goodwill": "92415000", "inventory": "119417000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "3635584000", "longTermDebt": "1134026000", "shortTermDebt": "38138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "25623000", "reportedCurrency": "USD", "retainedEarnings": "-1123857000", "totalLiabilities": "2828059000", "otherCurrentAssets": "200343000", "totalCurrentAssets": "2891590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "962681000", "currentNetReceivables": "366843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743994000", "currentAccountsPayable": "23234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1215770000", "totalShareholderEquity": "807525000", "capitalLeaseObligations": "81744000", "otherCurrentLiabilities": "168518000", "totalCurrentLiabilities": "1474418000", "otherNonCurrentLiabilities": "20993000", "totalNonCurrentLiabilities": "1353641000", "cashAndShortTermInvestments": "1361723000", "commonStockSharesOutstanding": "147625000", "intangibleAssetsExcludingGoodwill": "25623000", "cashAndCashEquivalentsAtCarryingValue": "1361723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-4803000", "operatingCashflow": "260806000", "capitalExpenditures": "36088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1256000", "cashflowFromInvestment": "-162545000", "stockBasedCompensation": "129138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "income_statement": { "revenue": 455006000, "cost_of_revenue": 102724000, "gross_profit": 352282000, "ebit": -23308000, "ebitda": 4553000, "pretax_income": -26026000, "tax_provision": 4648000, "net_income": -30674000, "net_income_to_common": -30674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1262206000, "total_current_assets": 2890314000, "total_assets": 3608317000, "short_term_debt": 34469000, "long_term_debt": 1134159000, "total_debt": 1168628000, "total_liabilities": 2883205000, "total_equity": 725112000, "shares_outstanding": 146424000, "goodwill_and_intangibles": 115051000 }, "cash_flow": { "operating_cash_flow": 135936000, "capital_expenditure": 34635000, "free_cash_flow": 170571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207735, "ticker_id": 9101, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:09.947892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23308000", "ebitda": "4553000", "netIncome": "-30674000", "grossProfit": "352282000", "depreciation": "None", "totalRevenue": "455006000", "costOfRevenue": "102724000", "interestIncome": "21351000", "incomeBeforeTax": "-26026000", "interestExpense": "2718000", "operatingIncome": "-41955000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4648000", "reportedCurrency": "USD", "netInterestIncome": "18857000", "nonInterestIncome": "None", "operatingExpenses": "394237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27861000", "sellingGeneralAndAdministrative": "46380000", "netIncomeFromContinuingOperations": "-30674000" }, "balance": { "goodwill": "89192000", "inventory": "115827000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "3608317000", "longTermDebt": "1134159000", "shortTermDebt": "34469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "25859000", "reportedCurrency": "USD", "retainedEarnings": "-1090374000", "totalLiabilities": "2883205000", "otherCurrentAssets": "207446000", "totalCurrentAssets": "2890314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838026000", "currentNetReceivables": "582636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718003000", "currentAccountsPayable": "18481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313026000", "shortLongTermDebtTotal": "1210545000", "totalShareholderEquity": "725112000", "capitalLeaseObligations": "76386000", "otherCurrentLiabilities": "201775000", "totalCurrentLiabilities": "1535868000", "otherNonCurrentLiabilities": "12728000", "totalNonCurrentLiabilities": "1347337000", "cashAndShortTermInvestments": "1262206000", "commonStockSharesOutstanding": "146424000", "intangibleAssetsExcludingGoodwill": "25859000", "cashAndCashEquivalentsAtCarryingValue": "1262206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-6958000", "operatingCashflow": "135936000", "capitalExpenditures": "34635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31388000", "cashflowFromInvestment": "-180415000", "stockBasedCompensation": "122104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455006000, "cost_of_revenue": 102724000, "gross_profit": 352282000, "research_and_development": 96200000, "selling_general_admin": 46380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23308000, "depreciation_amortisation": 27861000, "ebitda": 4553000, "interest_expense": 2718000, "interest_income": null, "other_non_operating": null, "pretax_income": -26026000, "tax_provision": 4648000, "effective_tax_rate": null, "net_income": -30674000, "net_income_continuing_ops": -30674000, "net_income_to_common": -30674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1262206000, "short_term_investments": 838026000, "net_receivables": 582636000, "inventory": 115827000, "other_current_assets": null, "total_current_assets": 2890314000, "net_ppe": null, "goodwill": 89192000, "intangible_assets": 25859000, "goodwill_and_intangibles": 115051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718003000, "total_assets": 3608317000, "short_term_debt": 34469000, "accounts_payable": 18481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1535868000, "long_term_debt": 1134159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1347337000, "total_liabilities": 2883205000, "total_debt": 1168628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1090374000, "total_equity": 725112000, "shares_outstanding": 146424000, "operating_cash_flow": 135936000, "stock_based_compensation": 122104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31388000, "free_cash_flow": 170571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23308000", "ebitda": "4553000", "netIncome": "-30674000", "grossProfit": "352282000", "depreciation": "None", "totalRevenue": "455006000", "costOfRevenue": "102724000", "interestIncome": "21351000", "incomeBeforeTax": "-26026000", "interestExpense": "2718000", "operatingIncome": "-41955000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4648000", "reportedCurrency": "USD", "netInterestIncome": "18857000", "nonInterestIncome": "None", "operatingExpenses": "394237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27861000", "sellingGeneralAndAdministrative": "46380000", "netIncomeFromContinuingOperations": "-30674000" }, "balance": { "goodwill": "89192000", "inventory": "115827000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "3608317000", "longTermDebt": "1134159000", "shortTermDebt": "34469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "25859000", "reportedCurrency": "USD", "retainedEarnings": "-1090374000", "totalLiabilities": "2883205000", "otherCurrentAssets": "207446000", "totalCurrentAssets": "2890314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838026000", "currentNetReceivables": "582636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718003000", "currentAccountsPayable": "18481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313026000", "shortLongTermDebtTotal": "1210545000", "totalShareholderEquity": "725112000", "capitalLeaseObligations": "76386000", "otherCurrentLiabilities": "201775000", "totalCurrentLiabilities": "1535868000", "otherNonCurrentLiabilities": "12728000", "totalNonCurrentLiabilities": "1347337000", "cashAndShortTermInvestments": "1262206000", "commonStockSharesOutstanding": "146424000", "intangibleAssetsExcludingGoodwill": "25859000", "cashAndCashEquivalentsAtCarryingValue": "1262206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-6958000", "operatingCashflow": "135936000", "capitalExpenditures": "34635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31388000", "cashflowFromInvestment": "-180415000", "stockBasedCompensation": "122104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }