{ "ticker": { "uuid": "80af997b-e001-4303-87a6-3c4544b0cc55", "symbol": "SKS", "name": "SKS Technologies Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/80af997b-e001-4303-87a6-3c4544b0cc55/", "api_url": "https://sharemaestro.com/factors/api/tickers/80af997b-e001-4303-87a6-3c4544b0cc55/" }, "ticker_metadata": { "id": 24887, "uuid": "80af997b-e001-4303-87a6-3c4544b0cc55", "symbol": "SKS", "name": "SKS Technologies Group Limited", "asset_type": "equity", "market_cap": 1049419392, "stock_exchange_id": 9, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "SKS Technologies Group Limited engages in the design, supply, and installation of audio visual, electrical, and communication products and services in Australia. It offers audiovisual integration products, automated audiovisual systems, digital signage products, video conferencing products, TP over IP networks, room control systems, medical imaging solutions, multi-screen control room products, large screens and stadiums, hi-tech intuitive corporate boardrooms and training rooms, display and projector systems, interactive whiteboards, touch panel control systems, specialist controlled lighting systems, public address systems, and video and audio conferencing solutions, as well as maintenance and support services for architects, builders, and consultants. The company also provides electrical solutions, such as data and voice communication systems, electrical design and installations, lighting control systems, and energy solutions, as well as support agreements and maintenance services. In addition, it offers communications cabling products, structured cabling systems, cable assemblies and patch cords, cable scanning products, fiber optic cabling networks, OTDR and TDR testing products, microwave and wireless solutions, intelligent building systems, network design and implementation products, and voice systems, as well as LAN, ISDN, and WAN solutions. The company was incorporated in 1962 and is headquartered in West Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80af997b-e001-4303-87a6-3c4544b0cc55", "symbol": "SKS", "name": "SKS Technologies Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/80af997b-e001-4303-87a6-3c4544b0cc55/", "api_url": "https://sharemaestro.com/factors/api/tickers/80af997b-e001-4303-87a6-3c4544b0cc55/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.5, "value": 0.01, "quality": 0.97, "momentum": 0.99, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 8.6, "market_cap": 972400959.4, "pe_ratio": 70.615, "earnings_yield": 0.0209, "ebitda_to_ev": 0.0249, "shareholder_yield": 0.0023, "roe": 0.5657, "piotroski_f_score": 6, "momentum_12_1": 3.899, "volatility_252d": 0.6162 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.379791+00:00", "batch_id": "" }, "size": { "price_close": 8.6, "market_cap": 972400959.4, "market_cap_usd": 972400959.4, "enterprise_value": 948314369.4, "shares_outstanding": 113069879, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 70.615, "pb_ratio": 39.9485, "ptbv_ratio": 39.9485, "ps_ratio": 3.7163, "pcf_ratio": null, "pfcf_ratio": 29.9801, "ev_ebitda": 40.082, "ev_ebit": 47.7492, "ev_sales": 3.6243, "ev_fcf": 29.2375, "earnings_yield": 0.0209, "fcf_yield": 0.0342, "price_to_sales": 3.7163, "price_to_book": 39.9485, "price_to_cashflow": null, "ebitda_to_ev": 0.0249, "sales_yield": 0.2759 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": -0.0, "shareholder_yield": 0.0023, "debt_paydown_yield": null, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.5285, "operating_margin": 0.0759, "net_margin": 0.0526, "ebitda_margin": 0.0904, "fcf_margin": 0.124, "roe": 0.5657, "roa": 0.1248, "roic": 58.462, "roc_greenblatt": null, "asset_turnover": 2.3708, "cash_conversion": 2.3554, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6425, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.253, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0181, "debt_to_assets": 0.076, "interest_coverage": 546.1835, "current_ratio": 1.2034, "quick_ratio": 1.2034, "net_debt": -24086590, "local_beta": 1.7021, "volatility_252d": 0.6162, "volatility_60d": 1.5334, "max_drawdown_12m": -0.2579, "risk_adjusted_momentum": 6.3276 }, "growth": { "revenue_growth_1y": 0.9196, "revenue_growth_3y_cagr": 0.5725, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0757, "eps_growth_3y_cagr": 0.6578, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.2021, "book_value_growth_1y": 0.9726, "revenue_growth": 0.9196, "earnings_growth": 1.0757 }, "momentum": { "price_return_1m": 0.0697, "price_return_3m": 0.959, "price_return_6m": 1.0224, "price_return_9m": 2.0046, "price_return_12m": 4.2402, "price_return_12m_ex1m": 3.899, "momentum_6m": 1.0224, "momentum_12m": 4.2402, "momentum_12_1": 3.899, "distance_from_52w_high": -0.0549, "distance_from_52w_low": 4.2716, "relative_strength": 4.2273 }, "raw_ttm": { "revenue_ttm": 261655008, "gross_profit_ttm": 138283626, "ebit_ttm": 19860324, "ebitda_ttm": 23659379, "net_income_ttm": 13770461, "eps_diluted_ttm": 0.1218, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2553145, "fcf_ttm": 32434884, "dividends_paid_ttm": -2251398, "share_repurchases_ttm": null, "shares_issued_ttm": -28867, "interest_expense_ttm": 36362, "cash_and_equivalents": 32476963, "total_current_assets": 94769381, "total_current_liabilities": 78749506, "net_ppe": null, "total_assets": 110365203, "total_debt": 8390373, "total_equity": 24341375, "net_working_capital": -15063699, "book_value_per_share": 0.2153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2153 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 89, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 50, "rank_dividend_yield": 65, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 61, "rank_fcf_margin": 38, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 99, "quality_composite": 3, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 89, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.0985, "os_score": 0.5, "value_percentile": 0.01, "quality_percentile": 0.97, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10720, "ticker_id": 24887, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.379791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.6, "market_cap": 972400959.4, "market_cap_usd": 972400959.4, "enterprise_value": 948314369.4, "shares_outstanding": 113069879, "fx_rate_to_usd": null, "pe_ratio": 70.61498953, "pb_ratio": 39.94848111, "ptbv_ratio": 39.94848111, "ps_ratio": 3.71634759, "pcf_ratio": null, "pfcf_ratio": 29.98009672, "ev_ebitda": 40.08196366, "ev_ebit": 47.74918926, "ev_sales": 3.62429283, "ev_fcf": 29.237483, "earnings_yield": 0.02094276, "fcf_yield": 0.03420267, "dividend_yield": 0.0023153, "buyback_yield": -2.969e-05, "shareholder_yield": 0.00228561, "debt_paydown_yield": null, "total_yield": 0.00228561, "gross_margin": 0.528496, "operating_margin": 0.07590271, "net_margin": 0.05262831, "ebitda_margin": 0.09042204, "fcf_margin": 0.12396049, "roe": 0.5657224, "roa": 0.12477176, "roic": 58.46200914, "roc_greenblatt": null, "asset_turnover": 2.37081073, "cash_conversion": 2.35539565, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.01805673, "debt_to_assets": 0.07602372, "interest_coverage": 546.18348826, "current_ratio": 1.20342826, "quick_ratio": 1.20342826, "net_debt": -24086590, "revenue_growth_1y": 0.91957032, "revenue_growth_3y_cagr": 0.57252051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.07566503, "eps_growth_3y_cagr": 0.65776781, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.20211145, "book_value_growth_1y": 0.97255827, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.642473, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06965174, "price_return_3m": 0.95899772, "price_return_6m": 1.02235787, "price_return_9m": 2.00460823, "price_return_12m": 4.24017999, "price_return_12m_ex1m": 3.89895897, "distance_from_52w_high": -0.05494505, "distance_from_52w_low": 4.27155884, "relative_strength": 4.2273332, "local_beta": 1.7021, "volatility_252d": 0.616187, "volatility_60d": 1.533393, "max_drawdown_12m": -0.25791855, "revenue_ttm": 261655008, "gross_profit_ttm": 138283626, "ebit_ttm": 19860324, "ebitda_ttm": 23659379, "net_income_ttm": 13770461, "eps_diluted_ttm": 0.12178717, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2553145, "fcf_ttm": 32434884, "dividends_paid_ttm": -2251398, "share_repurchases_ttm": null, "shares_issued_ttm": -28867, "interest_expense_ttm": 36362, "cash_and_equivalents": 32476963, "total_current_assets": 94769381, "total_current_liabilities": 78749506, "net_ppe": null, "total_assets": 110365203, "total_debt": 8390373, "total_equity": 24341375, "net_working_capital": -15063699, "book_value_per_share": 0.21527727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21527727, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 89, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 50, "rank_dividend_yield": 65, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 61, "rank_fcf_margin": 38, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 3, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 89, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.6, "os": 0.5, "value": 0.01, "quality": 0.97, "momentum": 0.99, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 70.615, "earnings_yield": 0.0209, "shareholder_yield": 0.0023, "roe": 0.5657, "momentum_12_1": 3.899, "complete_fields": { "id": 10720, "ticker_id": 24887, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.379791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.6, "market_cap": 972400959.4, "market_cap_usd": 972400959.4, "enterprise_value": 948314369.4, "shares_outstanding": 113069879, "fx_rate_to_usd": null, "pe_ratio": 70.61498953, "pb_ratio": 39.94848111, "ptbv_ratio": 39.94848111, "ps_ratio": 3.71634759, "pcf_ratio": null, "pfcf_ratio": 29.98009672, "ev_ebitda": 40.08196366, "ev_ebit": 47.74918926, "ev_sales": 3.62429283, "ev_fcf": 29.237483, "earnings_yield": 0.02094276, "fcf_yield": 0.03420267, "dividend_yield": 0.0023153, "buyback_yield": -2.969e-05, "shareholder_yield": 0.00228561, "debt_paydown_yield": null, "total_yield": 0.00228561, "gross_margin": 0.528496, "operating_margin": 0.07590271, "net_margin": 0.05262831, "ebitda_margin": 0.09042204, "fcf_margin": 0.12396049, "roe": 0.5657224, "roa": 0.12477176, "roic": 58.46200914, "roc_greenblatt": null, "asset_turnover": 2.37081073, "cash_conversion": 2.35539565, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.01805673, "debt_to_assets": 0.07602372, "interest_coverage": 546.18348826, "current_ratio": 1.20342826, "quick_ratio": 1.20342826, "net_debt": -24086590, "revenue_growth_1y": 0.91957032, "revenue_growth_3y_cagr": 0.57252051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.07566503, "eps_growth_3y_cagr": 0.65776781, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.20211145, "book_value_growth_1y": 0.97255827, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.642473, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06965174, "price_return_3m": 0.95899772, "price_return_6m": 1.02235787, "price_return_9m": 2.00460823, "price_return_12m": 4.24017999, "price_return_12m_ex1m": 3.89895897, "distance_from_52w_high": -0.05494505, "distance_from_52w_low": 4.27155884, "relative_strength": 4.2273332, "local_beta": 1.7021, "volatility_252d": 0.616187, "volatility_60d": 1.533393, "max_drawdown_12m": -0.25791855, "revenue_ttm": 261655008, "gross_profit_ttm": 138283626, "ebit_ttm": 19860324, "ebitda_ttm": 23659379, "net_income_ttm": 13770461, "eps_diluted_ttm": 0.12178717, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2553145, "fcf_ttm": 32434884, "dividends_paid_ttm": -2251398, "share_repurchases_ttm": null, "shares_issued_ttm": -28867, "interest_expense_ttm": 36362, "cash_and_equivalents": 32476963, "total_current_assets": 94769381, "total_current_liabilities": 78749506, "net_ppe": null, "total_assets": 110365203, "total_debt": 8390373, "total_equity": 24341375, "net_working_capital": -15063699, "book_value_per_share": 0.21527727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21527727, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 89, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 50, "rank_dividend_yield": 65, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 61, "rank_fcf_margin": 38, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 3, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 89, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "income_statement": { "revenue": 261655008, "cost_of_revenue": 123371382, "gross_profit": 138283626, "ebit": 19860324, "ebitda": 23659379, "pretax_income": null, "tax_provision": null, "net_income": 13770461, "net_income_to_common": 13770461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32476963, "total_current_assets": 94769381, "total_assets": 110365203, "short_term_debt": null, "long_term_debt": 6996984, "total_debt": 8390373, "total_liabilities": null, "total_equity": 24341375, "shares_outstanding": 113069879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2553145, "free_cash_flow": 32434884, "dividends_paid": -2251398, "share_repurchases": -28867, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416468, "ticker_id": 24887, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23659379", "netIncome": "13770461", "grossProfit": "138283626", "totalRevenue": "261655008", "costOfRevenue": "123371382", "interestExpense": "36362", "operatingIncome": "19860324", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2837317" }, "balance": { "totalDebt": "8390373", "totalAssets": "110365203", "longTermDebt": "6996984", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "202835", "totalLiabilities": null, "sharesOutstanding": "113069879", "totalCurrentAssets": "94769381", "totalShareholderEquity": "24341375", "totalCurrentLiabilities": "78749506", "propertyPlantEquipmentNet": "11479615", "cashAndShortTermInvestments": "32476963" }, "cashflow": { "freeCashFlow": "32434884", "dividendsPaid": "-2251398", "issuanceOfDebt": null, "issuanceOfStock": "-28867", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2553145" } }, "revenue": 261655008, "cost_of_revenue": 123371382, "gross_profit": 138283626, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19860324, "depreciation_amortisation": 2837317, "ebitda": 23659379, "interest_expense": 36362, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13770461, "net_income_continuing_ops": null, "net_income_to_common": 13770461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32476963, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94769381, "net_ppe": 11479615, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110365203, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78749506, "long_term_debt": 6996984, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8390373, "preferred_stock": null, "minority_interest": 202835, "retained_earnings": null, "total_equity": 24341375, "shares_outstanding": 113069879, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2553145, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2251398, "share_repurchases": -28867, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32434884, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23659379", "netIncome": "13770461", "grossProfit": "138283626", "totalRevenue": "261655008", "costOfRevenue": "123371382", "interestExpense": "36362", "operatingIncome": "19860324", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2837317" }, "balance": { "totalDebt": "8390373", "totalAssets": "110365203", "longTermDebt": "6996984", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "202835", "totalLiabilities": null, "sharesOutstanding": "113069879", "totalCurrentAssets": "94769381", "totalShareholderEquity": "24341375", "totalCurrentLiabilities": "78749506", "propertyPlantEquipmentNet": "11479615", "cashAndShortTermInvestments": "32476963" }, "cashflow": { "freeCashFlow": "32434884", "dividendsPaid": "-2251398", "issuanceOfDebt": null, "issuanceOfStock": "-28867", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2553145" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "income_statement": { "revenue": 136309155, "cost_of_revenue": 72344987, "gross_profit": 63964168, "ebit": 6878711, "ebitda": 8503387, "pretax_income": null, "tax_provision": null, "net_income": 6559694, "net_income_to_common": 6559694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3366688, "total_current_assets": 45986892, "total_assets": 58216880, "short_term_debt": null, "long_term_debt": 6555449, "total_debt": 7594772, "total_liabilities": null, "total_equity": 12201343, "shares_outstanding": 111799355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2184155, "free_cash_flow": 6234946, "dividends_paid": -219470, "share_repurchases": -3729, "shares_issued": null, "net_debt_issued": -1761250 }, "complete_fields": { "id": 416469, "ticker_id": 24887, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8503387", "netIncome": "6559694", "grossProfit": "63964168", "totalRevenue": "136309155", "costOfRevenue": "72344987", "interestExpense": "78863", "operatingIncome": "6878711", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1925733" }, "balance": { "totalDebt": "7594772", "totalAssets": "58216880", "longTermDebt": "6555449", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-55713", "totalLiabilities": null, "sharesOutstanding": "111799355", "totalCurrentAssets": "45986892", "totalShareholderEquity": "12201343", "totalCurrentLiabilities": "40999892", "propertyPlantEquipmentNet": "8548889", "cashAndShortTermInvestments": "3366688" }, "cashflow": { "freeCashFlow": "6234946", "dividendsPaid": "-219470", "issuanceOfDebt": null, "issuanceOfStock": "-3729", "repaymentOfDebt": "-1761250", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2184155" } }, "revenue": 136309155, "cost_of_revenue": 72344987, "gross_profit": 63964168, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6878711, "depreciation_amortisation": 1925733, "ebitda": 8503387, "interest_expense": 78863, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6559694, "net_income_continuing_ops": null, "net_income_to_common": 6559694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3366688, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45986892, "net_ppe": 8548889, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58216880, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40999892, "long_term_debt": 6555449, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7594772, "preferred_stock": null, "minority_interest": -55713, "retained_earnings": null, "total_equity": 12201343, "shares_outstanding": 111799355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2184155, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -219470, "share_repurchases": -3729, "shares_issued": null, "net_debt_issued": -1761250, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6234946, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8503387", "netIncome": "6559694", "grossProfit": "63964168", "totalRevenue": "136309155", "costOfRevenue": "72344987", "interestExpense": "78863", "operatingIncome": "6878711", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1925733" }, "balance": { "totalDebt": "7594772", "totalAssets": "58216880", "longTermDebt": "6555449", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-55713", "totalLiabilities": null, "sharesOutstanding": "111799355", "totalCurrentAssets": "45986892", "totalShareholderEquity": "12201343", "totalCurrentLiabilities": "40999892", "propertyPlantEquipmentNet": "8548889", "cashAndShortTermInvestments": "3366688" }, "cashflow": { "freeCashFlow": "6234946", "dividendsPaid": "-219470", "issuanceOfDebt": null, "issuanceOfStock": "-3729", "repaymentOfDebt": "-1761250", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2184155" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "income_statement": { "revenue": 83268128, "cost_of_revenue": 46854440, "gross_profit": 36413688, "ebit": 396922, "ebitda": 2317804, "pretax_income": null, "tax_provision": null, "net_income": 752783, "net_income_to_common": 752783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8584, "total_current_assets": 18507629, "total_assets": 28772698, "short_term_debt": 3522500, "long_term_debt": 4795815, "total_debt": 9144312, "total_liabilities": null, "total_equity": 5606992, "shares_outstanding": 109382153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -662970, "free_cash_flow": 2259510, "dividends_paid": -273455, "share_repurchases": -1394, "shares_issued": null, "net_debt_issued": -902740 }, "complete_fields": { "id": 416470, "ticker_id": 24887, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2317804", "netIncome": "752783", "grossProfit": "36413688", "totalRevenue": "83268128", "costOfRevenue": "46854440", "interestExpense": "383264", "operatingIncome": "396922", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1407435" }, "balance": { "totalDebt": "9144312", "totalAssets": "28772698", "longTermDebt": "4795815", "shortTermDebt": "3522500", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-120627", "totalLiabilities": null, "sharesOutstanding": "109382153", "totalCurrentAssets": "18507629", "totalShareholderEquity": "5606992", "totalCurrentLiabilities": "20164993", "propertyPlantEquipmentNet": "6699005", "cashAndShortTermInvestments": "8584" }, "cashflow": { "freeCashFlow": "2259510", "dividendsPaid": "-273455", "issuanceOfDebt": null, "issuanceOfStock": "-1394", "repaymentOfDebt": "-902740", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-662970" } }, "revenue": 83268128, "cost_of_revenue": 46854440, "gross_profit": 36413688, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396922, "depreciation_amortisation": 1407435, "ebitda": 2317804, "interest_expense": 383264, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 752783, "net_income_continuing_ops": null, "net_income_to_common": 752783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8584, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18507629, "net_ppe": 6699005, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28772698, "short_term_debt": 3522500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20164993, "long_term_debt": 4795815, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9144312, "preferred_stock": null, "minority_interest": -120627, "retained_earnings": null, "total_equity": 5606992, "shares_outstanding": 109382153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -662970, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -273455, "share_repurchases": -1394, "shares_issued": null, "net_debt_issued": -902740, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2259510, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2317804", "netIncome": "752783", "grossProfit": "36413688", "totalRevenue": "83268128", "costOfRevenue": "46854440", "interestExpense": "383264", "operatingIncome": "396922", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1407435" }, "balance": { "totalDebt": "9144312", "totalAssets": "28772698", "longTermDebt": "4795815", "shortTermDebt": "3522500", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-120627", "totalLiabilities": null, "sharesOutstanding": "109382153", "totalCurrentAssets": "18507629", "totalShareholderEquity": "5606992", "totalCurrentLiabilities": "20164993", "propertyPlantEquipmentNet": "6699005", "cashAndShortTermInvestments": "8584" }, "cashflow": { "freeCashFlow": "2259510", "dividendsPaid": "-273455", "issuanceOfDebt": null, "issuanceOfStock": "-1394", "repaymentOfDebt": "-902740", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-662970" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "income_statement": { "revenue": 67288383, "cost_of_revenue": 38173996, "gross_profit": 29114387, "ebit": 696268, "ebitda": 3263848, "pretax_income": null, "tax_provision": null, "net_income": 3022577, "net_income_to_common": 3022577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39534, "total_current_assets": 20603349, "total_assets": 30576220, "short_term_debt": 2663989, "long_term_debt": 4185277, "total_debt": 7665720, "total_liabilities": null, "total_equity": 5069819, "shares_outstanding": 107983602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -814313, "free_cash_flow": -1709930, "dividends_paid": null, "share_repurchases": -12916, "shares_issued": null, "net_debt_issued": 2663987 }, "complete_fields": { "id": 416471, "ticker_id": 24887, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3263848", "netIncome": "3022577", "grossProfit": "29114387", "totalRevenue": "67288383", "costOfRevenue": "38173996", "interestExpense": "342708", "operatingIncome": "696268", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "917643" }, "balance": { "totalDebt": "7665720", "totalAssets": "30576220", "longTermDebt": "4185277", "shortTermDebt": "2663989", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107983602", "totalCurrentAssets": "20603349", "totalShareholderEquity": "5069819", "totalCurrentLiabilities": "21051920", "propertyPlantEquipmentNet": "5962958", "cashAndShortTermInvestments": "39534" }, "cashflow": { "freeCashFlow": "-1709930", "dividendsPaid": null, "issuanceOfDebt": "66114608", "issuanceOfStock": "-12916", "repaymentOfDebt": "-63450621", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-814313" } }, "revenue": 67288383, "cost_of_revenue": 38173996, "gross_profit": 29114387, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696268, "depreciation_amortisation": 917643, "ebitda": 3263848, "interest_expense": 342708, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3022577, "net_income_continuing_ops": null, "net_income_to_common": 3022577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39534, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20603349, "net_ppe": 5962958, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30576220, "short_term_debt": 2663989, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21051920, "long_term_debt": 4185277, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7665720, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5069819, "shares_outstanding": 107983602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -814313, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -12916, "shares_issued": null, "net_debt_issued": 2663987, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1709930, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3263848", "netIncome": "3022577", "grossProfit": "29114387", "totalRevenue": "67288383", "costOfRevenue": "38173996", "interestExpense": "342708", "operatingIncome": "696268", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "917643" }, "balance": { "totalDebt": "7665720", "totalAssets": "30576220", "longTermDebt": "4185277", "shortTermDebt": "2663989", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107983602", "totalCurrentAssets": "20603349", "totalShareholderEquity": "5069819", "totalCurrentLiabilities": "21051920", "propertyPlantEquipmentNet": "5962958", "cashAndShortTermInvestments": "39534" }, "cashflow": { "freeCashFlow": "-1709930", "dividendsPaid": null, "issuanceOfDebt": "66114608", "issuanceOfStock": "-12916", "repaymentOfDebt": "-63450621", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-814313" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -13083, "shares_issued": null, "net_debt_issued": -1401589 }, "complete_fields": { "id": 416472, "ticker_id": 24887, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "31856802", "issuanceOfStock": null, "repaymentOfDebt": "-33258391", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-13083", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -13083, "shares_issued": null, "net_debt_issued": -1401589, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "31856802", "issuanceOfStock": null, "repaymentOfDebt": "-33258391", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-13083", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32476963, "total_current_assets": 94769381, "total_assets": 110365203, "short_term_debt": 1393389, "long_term_debt": 6996984, "total_debt": 8390373, "total_liabilities": null, "total_equity": 24341375, "shares_outstanding": 113069879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416467, "ticker_id": 24887, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:59.938624+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8390373", "totalAssets": "110365203", "longTermDebt": "6996984", "shortTermDebt": "1393389", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "202835", "totalLiabilities": null, "sharesOutstanding": "113069879", "totalCurrentAssets": "94769381", "totalShareholderEquity": "24341375", "totalCurrentLiabilities": "78749506", "propertyPlantEquipmentNet": "11479615", "cashAndShortTermInvestments": "32476963" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32476963, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94769381, "net_ppe": 11479615, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110365203, "short_term_debt": 1393389, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78749506, "long_term_debt": 6996984, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8390373, "preferred_stock": null, "minority_interest": 202835, "retained_earnings": null, "total_equity": 24341375, "shares_outstanding": 113069879, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8390373", "totalAssets": "110365203", "longTermDebt": "6996984", "shortTermDebt": "1393389", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "202835", "totalLiabilities": null, "sharesOutstanding": "113069879", "totalCurrentAssets": "94769381", "totalShareholderEquity": "24341375", "totalCurrentLiabilities": "78749506", "propertyPlantEquipmentNet": "11479615", "cashAndShortTermInvestments": "32476963" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }