{ "ticker": { "uuid": "80b287c7-da52-40bb-a0f3-d86fbd864444", "symbol": "NNBR", "name": "NN Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/80b287c7-da52-40bb-a0f3-d86fbd864444/", "api_url": "https://sharemaestro.com/factors/api/tickers/80b287c7-da52-40bb-a0f3-d86fbd864444/" }, "latest_snapshot": { "ticker": { "uuid": "80b287c7-da52-40bb-a0f3-d86fbd864444", "symbol": "NNBR", "name": "NN Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/80b287c7-da52-40bb-a0f3-d86fbd864444/", "api_url": "https://sharemaestro.com/factors/api/tickers/80b287c7-da52-40bb-a0f3-d86fbd864444/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.21, "value": 0.27, "quality": 0.04, "momentum": 0.85, "coverage": 0.879, "confidence": 0.852, "delta": 0 }, "headline_factors": { "price": 3.18, "market_cap": 245126181.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0366, "shareholder_yield": 0, "roe": -0.2372, "piotroski_f_score": 3, "momentum_12_1": 0.4091, "volatility_252d": 0.9052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 27.3452, "earnings_yield": null, "fcf_yield": 0.022, "shareholder_yield": 0 }, "quality": { "roe": -0.2372, "roic": -0.0335, "gross_margin": 0.1276, "fcf_margin": 0.0285, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0308, "eps_growth_1y": null, "fcf_growth_1y": -0.4784 }, "momentum": { "price_return_12m": 0.6061, "momentum_12_1": 0.4091, "relative_strength": 0.41 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.04, "momentum_percentile": 0.85, "growth_composite": 79, "yield_composite": 83, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.81, "os": 0.24, "value": 0.34, "quality": 0.05, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2372, "momentum_12_1": 0.327 }, { "week_end_date": "2026-06-14", "price": 3, "os": 0.19, "value": 0.33, "quality": 0.04, "momentum": 0.69, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2372, "momentum_12_1": 0.1503 }, { "week_end_date": "2026-06-21", "price": 2.79, "os": 0.24, "value": 0.34, "quality": 0.04, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2372, "momentum_12_1": 0.2437 }, { "week_end_date": "2026-06-28", "price": 2.76, "os": 0.24, "value": 0.36, "quality": 0.05, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2372, "momentum_12_1": 0.5231 }, { "week_end_date": "2026-07-05", "price": 3.49, "os": 0.19, "value": 0.26, "quality": 0.05, "momentum": 0.8, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2372, "momentum_12_1": 0.2165 }, { "week_end_date": "2026-07-12", "price": 3.48, "os": 0.21, "value": 0.26, "quality": 0.04, "momentum": 0.89, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2372, "momentum_12_1": 0.4218 }, { "week_end_date": "2026-07-19", "price": 3.18, "os": 0.21, "value": 0.27, "quality": 0.04, "momentum": 0.85, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2372, "momentum_12_1": 0.4091 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422207000, "cost_of_revenue": 362848000, "gross_profit": 59359000, "ebit": -18848000, "ebitda": 17075000, "pretax_income": -30851000, "tax_provision": 3153000, "net_income": -34004000, "net_income_to_common": -34004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": 5671000, "capital_expenditure": 1558000, "free_cash_flow": 7229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7805000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422207000, "cost_of_revenue": 362848000, "gross_profit": 59359000, "ebit": -18848000, "ebitda": 17075000, "pretax_income": -30851000, "tax_provision": 3153000, "net_income": -34004000, "net_income_to_common": -34004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": 5671000, "capital_expenditure": 1558000, "free_cash_flow": 7229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7805000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422207000, "cost_of_revenue": 362848000, "gross_profit": 59359000, "ebit": -18848000, "ebitda": 17075000, "pretax_income": -30851000, "tax_provision": 3153000, "net_income": -34004000, "net_income_to_common": -34004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": 5671000, "capital_expenditure": 1558000, "free_cash_flow": 7229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7805000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422207000, "cost_of_revenue": 362848000, "gross_profit": 59359000, "ebit": -18848000, "ebitda": 17075000, "pretax_income": -30851000, "tax_provision": 3153000, "net_income": -34004000, "net_income_to_common": -34004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": 5671000, "capital_expenditure": 1558000, "free_cash_flow": 7229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7805000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422207000, "cost_of_revenue": 362848000, "gross_profit": 59359000, "ebit": -18848000, "ebitda": 17075000, "pretax_income": -30851000, "tax_provision": 3153000, "net_income": -34004000, "net_income_to_common": -34004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": 5671000, "capital_expenditure": 1558000, "free_cash_flow": 7229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7805000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422207000, "cost_of_revenue": 362848000, "gross_profit": 59359000, "ebit": -18848000, "ebitda": 17075000, "pretax_income": -30851000, "tax_provision": 3153000, "net_income": -34004000, "net_income_to_common": -34004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": 5671000, "capital_expenditure": 1558000, "free_cash_flow": 7229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7805000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464290000, "cost_of_revenue": 394812000, "gross_profit": 69478000, "ebit": -24579000, "ebitda": 20723000, "pretax_income": -35863000, "tax_provision": 2410000, "net_income": -38273000, "net_income_to_common": -38273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18128000, "total_current_assets": 167562000, "total_assets": 456893000, "short_term_debt": 11077000, "long_term_debt": 143591000, "total_debt": 196959000, "total_liabilities": 382371000, "total_equity": 74522000, "shares_outstanding": 48653000, "goodwill_and_intangibles": 44410000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 18314000, "free_cash_flow": 29384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7444000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 464290000, "cost_of_revenue": 394812000, "gross_profit": 69478000, "ebit": -24579000, "ebitda": 20723000, "pretax_income": -35863000, "tax_provision": 2410000, "net_income": -38273000, "net_income_to_common": -38273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18128000, "total_current_assets": 167562000, "total_assets": 456893000, "short_term_debt": 11077000, "long_term_debt": 143591000, "total_debt": 196959000, "total_liabilities": 382371000, "total_equity": 74522000, "shares_outstanding": 48653000, "goodwill_and_intangibles": 44410000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 18314000, "free_cash_flow": 29384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7444000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118452000, "cost_of_revenue": 108271000, "gross_profit": 10181000, "ebit": -342000, "ebitda": 8898000, "pretax_income": -6111000, "tax_provision": 717000, "net_income": -6828000, "net_income_to_common": -6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8471000, "total_current_assets": 180092000, "total_assets": 453426000, "short_term_debt": 13626000, "long_term_debt": 166853000, "total_debt": 218704000, "total_liabilities": 309476000, "total_equity": 143950000, "shares_outstanding": 49702000, "goodwill_and_intangibles": 27384000 }, "cash_flow": { "operating_cash_flow": -8621000, "capital_expenditure": 3297000, "free_cash_flow": -5324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118452000, "cost_of_revenue": 108271000, "gross_profit": 10181000, "ebit": -342000, "ebitda": 8898000, "pretax_income": -6111000, "tax_provision": 717000, "net_income": -6828000, "net_income_to_common": -6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8471000, "total_current_assets": 180092000, "total_assets": 453426000, "short_term_debt": 13626000, "long_term_debt": 166853000, "total_debt": 218704000, "total_liabilities": 309476000, "total_equity": 143950000, "shares_outstanding": 49702000, "goodwill_and_intangibles": 27384000 }, "cash_flow": { "operating_cash_flow": -8621000, "capital_expenditure": 3297000, "free_cash_flow": -5324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118452000, "cost_of_revenue": 108271000, "gross_profit": 10181000, "ebit": -342000, "ebitda": 8898000, "pretax_income": -6111000, "tax_provision": 717000, "net_income": -6828000, "net_income_to_common": -6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8471000, "total_current_assets": 180092000, "total_assets": 453426000, "short_term_debt": 13626000, "long_term_debt": 166853000, "total_debt": 218704000, "total_liabilities": 309476000, "total_equity": 143950000, "shares_outstanding": 49702000, "goodwill_and_intangibles": 27384000 }, "cash_flow": { "operating_cash_flow": -8621000, "capital_expenditure": 3297000, "free_cash_flow": -5324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118452000, "cost_of_revenue": 108271000, "gross_profit": 10181000, "ebit": -342000, "ebitda": 8898000, "pretax_income": -6111000, "tax_provision": 717000, "net_income": -6828000, "net_income_to_common": -6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8471000, "total_current_assets": 180092000, "total_assets": 453426000, "short_term_debt": 13626000, "long_term_debt": 166853000, "total_debt": 218704000, "total_liabilities": 309476000, "total_equity": 143950000, "shares_outstanding": 49702000, "goodwill_and_intangibles": 27384000 }, "cash_flow": { "operating_cash_flow": -8621000, "capital_expenditure": 3297000, "free_cash_flow": -5324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118452000, "cost_of_revenue": 108271000, "gross_profit": 10181000, "ebit": -342000, "ebitda": 8898000, "pretax_income": -6111000, "tax_provision": 717000, "net_income": -6828000, "net_income_to_common": -6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8471000, "total_current_assets": 180092000, "total_assets": 453426000, "short_term_debt": 13626000, "long_term_debt": 166853000, "total_debt": 218704000, "total_liabilities": 309476000, "total_equity": 143950000, "shares_outstanding": 49702000, "goodwill_and_intangibles": 27384000 }, "cash_flow": { "operating_cash_flow": -8621000, "capital_expenditure": 3297000, "free_cash_flow": -5324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118452000, "cost_of_revenue": 108271000, "gross_profit": 10181000, "ebit": -2058000, "ebitda": 7182000, "pretax_income": -6111000, "tax_provision": 717000, "net_income": -6828000, "net_income_to_common": -6828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8471000, "total_current_assets": 180092000, "total_assets": 453426000, "short_term_debt": 13626000, "long_term_debt": 166853000, "total_debt": 218704000, "total_liabilities": 309476000, "total_equity": 143950000, "shares_outstanding": 49702000, "goodwill_and_intangibles": 27384000 }, "cash_flow": { "operating_cash_flow": -8621000, "capital_expenditure": 3297000, "free_cash_flow": -5324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9966000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104715000, "cost_of_revenue": 95093000, "gross_profit": 9622000, "ebit": -8983000, "ebitda": 184000, "pretax_income": -12283000, "tax_provision": 255000, "net_income": -12538000, "net_income_to_common": -12538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": -1453000, "capital_expenditure": 1558000, "free_cash_flow": 105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104715000, "cost_of_revenue": 95093000, "gross_profit": 9622000, "ebit": -8983000, "ebitda": 184000, "pretax_income": -12283000, "tax_provision": 255000, "net_income": -12538000, "net_income_to_common": -12538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": -1453000, "capital_expenditure": 1558000, "free_cash_flow": 105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104715000, "cost_of_revenue": 95093000, "gross_profit": 9622000, "ebit": -8983000, "ebitda": 184000, "pretax_income": -12283000, "tax_provision": 255000, "net_income": -12538000, "net_income_to_common": -12538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": -1453000, "capital_expenditure": 1558000, "free_cash_flow": 105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104715000, "cost_of_revenue": 95093000, "gross_profit": 9622000, "ebit": -8983000, "ebitda": 184000, "pretax_income": -12283000, "tax_provision": 255000, "net_income": -12538000, "net_income_to_common": -12538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": -1453000, "capital_expenditure": 1558000, "free_cash_flow": 105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104715000, "cost_of_revenue": 95093000, "gross_profit": 9622000, "ebit": -8983000, "ebitda": 184000, "pretax_income": -12283000, "tax_provision": 255000, "net_income": -12538000, "net_income_to_common": -12538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": -1453000, "capital_expenditure": 1558000, "free_cash_flow": 105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104715000, "cost_of_revenue": 95093000, "gross_profit": 9622000, "ebit": -8983000, "ebitda": 184000, "pretax_income": -12283000, "tax_provision": 255000, "net_income": -12538000, "net_income_to_common": -12538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11377000, "total_current_assets": 164007000, "total_assets": 440784000, "short_term_debt": 16384000, "long_term_debt": 153758000, "total_debt": 211344000, "total_liabilities": 294377000, "total_equity": 146407000, "shares_outstanding": 49437000, "goodwill_and_intangibles": 30789000 }, "cash_flow": { "operating_cash_flow": -1453000, "capital_expenditure": 1558000, "free_cash_flow": 105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5265000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }