{ "ticker": { "uuid": "80db66e6-477b-4450-bf54-0ed2f1df5a6c", "symbol": "CDE", "name": "Coeur Mining, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/80db66e6-477b-4450-bf54-0ed2f1df5a6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/80db66e6-477b-4450-bf54-0ed2f1df5a6c/" }, "latest_snapshot": { "ticker": { "uuid": "80db66e6-477b-4450-bf54-0ed2f1df5a6c", "symbol": "CDE", "name": "Coeur Mining, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/80db66e6-477b-4450-bf54-0ed2f1df5a6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/80db66e6-477b-4450-bf54-0ed2f1df5a6c/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.22, "value": 0.16, "quality": 0.75, "momentum": 0.37, "coverage": 0.818, "confidence": 0.766, "delta": -0.06 }, "headline_factors": { "price": 24.24, "market_cap": 24917144351.52, "pe_ratio": 31.1745, "earnings_yield": 0.0433, "ebitda_to_ev": 0.0528, "shareholder_yield": 0.0011, "roe": 0.0768, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.6085 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.1745, "ev_ebitda": 18.9432, "earnings_yield": 0.0433, "fcf_yield": 0.0368, "shareholder_yield": 0.0011 }, "quality": { "roe": 0.0768, "roic": 0.0781, "gross_margin": 0.481, "fcf_margin": 0.3565, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.9641, "eps_growth_1y": 5.1847, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.75, "momentum_percentile": 0.37, "growth_composite": 1, "yield_composite": 90, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.72, "os": 0.28, "value": 0.17, "quality": 0.73, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 29.2935, "earnings_yield": 0.0461, "shareholder_yield": 0.0012, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 24.02, "os": 0.25, "value": 0.15, "quality": 0.73, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 30.9697, "earnings_yield": 0.0436, "shareholder_yield": 0.0011, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 24.11, "os": 0.21, "value": 0.14, "quality": 0.74, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 31.0857, "earnings_yield": 0.0435, "shareholder_yield": 0.0011, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 22.74, "os": 0.23, "value": 0.18, "quality": 0.73, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 29.3193, "earnings_yield": 0.0461, "shareholder_yield": 0.0012, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 25.03, "os": 0.19, "value": 0.13, "quality": 0.73, "momentum": 0.36, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 32.2719, "earnings_yield": 0.0419, "shareholder_yield": 0.0011, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 22.62, "os": 0.23, "value": 0.17, "quality": 0.75, "momentum": 0.38, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 29.1646, "earnings_yield": 0.0463, "shareholder_yield": 0.0012, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 20.1, "os": 0.31, "value": 0.24, "quality": 0.76, "momentum": 0.38, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 25.9155, "earnings_yield": 0.0522, "shareholder_yield": 0.0014, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 21.34, "os": 0.26, "value": 0.21, "quality": 0.75, "momentum": 0.37, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 27.5143, "earnings_yield": 0.0491, "shareholder_yield": 0.0013, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 20.87, "os": 0.28, "value": 0.22, "quality": 0.75, "momentum": 0.38, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 26.9083, "earnings_yield": 0.0502, "shareholder_yield": 0.0013, "roe": 0.0768, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 24.24, "os": 0.22, "value": 0.16, "quality": 0.75, "momentum": 0.37, "confidence": 0.766, "coverage": 0.818, "pe_ratio": 31.1745, "earnings_yield": 0.0433, "shareholder_yield": 0.0011, "roe": 0.0768, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1085592000, "cost_of_revenue": 805732000, "gross_profit": 279860000, "ebit": 216983000, "ebitda": 481665000, "pretax_income": null, "tax_provision": null, "net_income": 121853000, "net_income_to_common": 121853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052274000, "total_current_assets": 1775287000, "total_assets": 15203745000, "short_term_debt": 10253000, "long_term_debt": 701444000, "total_debt": 713156000, "total_liabilities": null, "total_equity": 10409504000, "shares_outstanding": 1028536378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513232000, "capital_expenditure": -125709000, "free_cash_flow": 387523000, "dividends_paid": -20645000, "share_repurchases": -110422000, "shares_issued": 349000, "net_debt_issued": -44937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 674847000, "cost_of_revenue": 289636000, "gross_profit": 385211000, "ebit": 366113000, "ebitda": 406550000, "pretax_income": null, "tax_provision": null, "net_income": 214969000, "net_income_to_common": 214969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374587000, "capital_expenditure": -61319000, "free_cash_flow": 313268000, "dividends_paid": null, "share_repurchases": -2287000, "shares_issued": 236000, "net_debt_issued": -23435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 674847000, "cost_of_revenue": 289636000, "gross_profit": 385211000, "ebit": 366113000, "ebitda": 406550000, "pretax_income": null, "tax_provision": null, "net_income": 214969000, "net_income_to_common": 214969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374587000, "capital_expenditure": -61319000, "free_cash_flow": 313268000, "dividends_paid": null, "share_repurchases": -2287000, "shares_issued": 236000, "net_debt_issued": -23435000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }