{ "ticker": { "uuid": "80e21e14-b72e-4822-a2d7-6a8cdc067eba", "symbol": "DSY", "name": "Big Tree Cloud Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/80e21e14-b72e-4822-a2d7-6a8cdc067eba/", "api_url": "https://sharemaestro.com/factors/api/tickers/80e21e14-b72e-4822-a2d7-6a8cdc067eba/" }, "ticker_metadata": { "id": 5730, "uuid": "80e21e14-b72e-4822-a2d7-6a8cdc067eba", "symbol": "DSY", "name": "Big Tree Cloud Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 8886000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Big Tree Cloud Holdings Limited manufactures and sells personal care products and other consumer goods.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80e21e14-b72e-4822-a2d7-6a8cdc067eba", "symbol": "DSY", "name": "Big Tree Cloud Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/80e21e14-b72e-4822-a2d7-6a8cdc067eba/", "api_url": "https://sharemaestro.com/factors/api/tickers/80e21e14-b72e-4822-a2d7-6a8cdc067eba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.77, "market_cap": 8410815.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -9.1787, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.6428 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.767651+00:00", "batch_id": "" }, "size": { "price_close": 1.77, "market_cap": 8410815.21, "market_cap_usd": 8410815.21, "enterprise_value": 5699052.21, "shares_outstanding": 4751873, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3732, "ptbv_ratio": 5.581, "ps_ratio": 3.289, "pcf_ratio": null, "pfcf_ratio": -1.4093, "ev_ebitda": null, "ev_ebit": -0.1784, "ev_sales": 2.2286, "ev_fcf": -0.9549, "earnings_yield": null, "fcf_yield": -1.0472, "price_to_sales": 3.289, "price_to_book": 2.3732, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4487 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2034, "operating_margin": -12.4913, "net_margin": -12.7207, "ebitda_margin": -12.1011, "fcf_margin": -2.3338, "roe": -9.1787, "roa": -2.8139, "roic": -28.7843, "roc_greenblatt": null, "asset_turnover": 0.2212, "cash_conversion": 0.1835, "accruals_ratio": -2.2528, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -12.8362, "earnings_stability_5y": null, "revenue_stability_5y": 0.5913, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1697, "net_debt_to_ebitda": 0.0876, "debt_to_assets": 0.1546, "interest_coverage": -89.8129, "current_ratio": 1.5081, "quick_ratio": 1.5081, "net_debt": -2711763, "local_beta": null, "volatility_252d": 0.6428, "volatility_60d": 0.3619, "max_drawdown_12m": -0.533, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0965, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1571, "price_return_3m": -0.533, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.533, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2557266, "gross_profit_ttm": 520101, "ebit_ttm": -31943658, "ebitda_ttm": -30945785, "net_income_ttm": -32530121, "eps_diluted_ttm": -6.8457, "operating_cash_flow_ttm": -6486454, "capital_expenditure_ttm": 518266, "fcf_ttm": -5968188, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355669, "cash_and_equivalents": 4498438, "total_current_assets": 5102820, "total_current_liabilities": 3383606, "net_ppe": null, "total_assets": 11560472, "total_debt": 1786675, "total_equity": 3544083, "net_working_capital": -992549, "book_value_per_share": 0.7458, "retained_earnings": -39417948, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1507040, "tangible_book_per_share": 0.3171 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 434, "ticker_id": 5730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.767651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.77, "market_cap": 8410815.21, "market_cap_usd": 8410815.21, "enterprise_value": 5699052.21, "shares_outstanding": 4751873, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.37319928, "ptbv_ratio": 5.58101657, "ps_ratio": 3.28898723, "pcf_ratio": null, "pfcf_ratio": -1.40927451, "ev_ebitda": null, "ev_ebit": -0.1784095, "ev_sales": 2.22857232, "ev_fcf": -0.95490494, "earnings_yield": null, "fcf_yield": -1.04722466, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20338166, "operating_margin": -12.49133176, "net_margin": -12.72066379, "ebitda_margin": -12.10112088, "fcf_margin": -2.33381588, "roe": -9.17871308, "roa": -2.81390941, "roic": -28.7842939, "roc_greenblatt": null, "asset_turnover": 0.22120775, "cash_conversion": 0.18346652, "accruals_ratio": -2.25282039, "sbc_to_revenue": null, "debt_to_equity": 2.1697274, "net_debt_to_ebitda": 0.08762948, "debt_to_assets": 0.15455035, "interest_coverage": -89.8128822, "current_ratio": 1.50810112, "quick_ratio": 1.50810112, "net_debt": -2711763, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.09645646, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -12.83616486, "earnings_stability_5y": null, "revenue_stability_5y": 0.591304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15714286, "price_return_3m": -0.53298153, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.53298153, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.642826, "volatility_60d": 0.361925, "max_drawdown_12m": -0.53298153, "revenue_ttm": 2557266, "gross_profit_ttm": 520101, "ebit_ttm": -31943658, "ebitda_ttm": -30945785, "net_income_ttm": -32530121, "eps_diluted_ttm": -6.84574714, "operating_cash_flow_ttm": -6486454, "capital_expenditure_ttm": 518266, "fcf_ttm": -5968188, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355669, "cash_and_equivalents": 4498438, "total_current_assets": 5102820, "total_current_liabilities": 3383606, "net_ppe": null, "total_assets": 11560472, "total_debt": 1786675, "total_equity": 3544083, "net_working_capital": -992549, "book_value_per_share": 0.74582864, "retained_earnings": -39417948, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1507040, "tangible_book_per_share": 0.31714652, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.77, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -9.1787, "momentum_12_1": null, "complete_fields": { "id": 434, "ticker_id": 5730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.767651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.77, "market_cap": 8410815.21, "market_cap_usd": 8410815.21, "enterprise_value": 5699052.21, "shares_outstanding": 4751873, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.37319928, "ptbv_ratio": 5.58101657, "ps_ratio": 3.28898723, "pcf_ratio": null, "pfcf_ratio": -1.40927451, "ev_ebitda": null, "ev_ebit": -0.1784095, "ev_sales": 2.22857232, "ev_fcf": -0.95490494, "earnings_yield": null, "fcf_yield": -1.04722466, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20338166, "operating_margin": -12.49133176, "net_margin": -12.72066379, "ebitda_margin": -12.10112088, "fcf_margin": -2.33381588, "roe": -9.17871308, "roa": -2.81390941, "roic": -28.7842939, "roc_greenblatt": null, "asset_turnover": 0.22120775, "cash_conversion": 0.18346652, "accruals_ratio": -2.25282039, "sbc_to_revenue": null, "debt_to_equity": 2.1697274, "net_debt_to_ebitda": 0.08762948, "debt_to_assets": 0.15455035, "interest_coverage": -89.8128822, "current_ratio": 1.50810112, "quick_ratio": 1.50810112, "net_debt": -2711763, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.09645646, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -12.83616486, "earnings_stability_5y": null, "revenue_stability_5y": 0.591304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15714286, "price_return_3m": -0.53298153, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.53298153, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.642826, "volatility_60d": 0.361925, "max_drawdown_12m": -0.53298153, "revenue_ttm": 2557266, "gross_profit_ttm": 520101, "ebit_ttm": -31943658, "ebitda_ttm": -30945785, "net_income_ttm": -32530121, "eps_diluted_ttm": -6.84574714, "operating_cash_flow_ttm": -6486454, "capital_expenditure_ttm": 518266, "fcf_ttm": -5968188, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355669, "cash_and_equivalents": 4498438, "total_current_assets": 5102820, "total_current_liabilities": 3383606, "net_ppe": null, "total_assets": 11560472, "total_debt": 1786675, "total_equity": 3544083, "net_working_capital": -992549, "book_value_per_share": 0.74582864, "retained_earnings": -39417948, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1507040, "tangible_book_per_share": 0.31714652, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 2557266, "cost_of_revenue": 2037165, "gross_profit": 520101, "ebit": -31943658, "ebitda": -30945785, "pretax_income": -32299325, "tax_provision": 228546, "net_income": -32530121, "net_income_to_common": -32530121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1678970, "total_current_assets": 3839557, "total_assets": 10982879, "short_term_debt": 1295070, "long_term_debt": null, "total_debt": 1295070, "total_liabilities": 9861443, "total_equity": 173432, "shares_outstanding": 4065426, "goodwill_and_intangibles": 2037043 }, "cash_flow": { "operating_cash_flow": -6486454, "capital_expenditure": 518266, "free_cash_flow": -5968188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59531, "ticker_id": 5730, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31943658", "ebitda": "-30945785", "netIncome": "-32530121", "grossProfit": "520101", "depreciation": "None", "totalRevenue": "2557266", "costOfRevenue": "2037165", "interestIncome": "None", "incomeBeforeTax": "-32299325", "interestExpense": "355669", "operatingIncome": "-38213264", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "228546", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38733365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30042", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2037165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997873", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "263386", "commonStock": "8697", "currentDebt": "None", "investments": "None", "totalAssets": "10982879", "longTermDebt": "None", "shortTermDebt": "1295070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2037043", "reportedCurrency": "USD", "retainedEarnings": "-37428238", "totalLiabilities": "9861443", "otherCurrentAssets": "266333", "totalCurrentAssets": "3839557", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1630868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7143322", "currentAccountsPayable": "496481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6707972", "totalShareholderEquity": "173432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1539455", "totalCurrentLiabilities": "3382259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6479184", "cashAndShortTermInvestments": "1678970", "commonStockSharesOutstanding": "4065426.15", "intangibleAssetsExcludingGoodwill": "2037043", "cashAndCashEquivalentsAtCarryingValue": "1678970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32530121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-116470", "operatingCashflow": "-6486454", "capitalExpenditures": "518266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5122220", "cashflowFromInvestment": "2317502", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2557266, "cost_of_revenue": 2037165, "gross_profit": 520101, "research_and_development": 30042, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31943658, "depreciation_amortisation": 997873, "ebitda": -30945785, "interest_expense": 355669, "interest_income": null, "other_non_operating": null, "pretax_income": -32299325, "tax_provision": 228546, "effective_tax_rate": null, "net_income": -32530121, "net_income_continuing_ops": null, "net_income_to_common": -32530121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1678970, "short_term_investments": null, "net_receivables": 1630868, "inventory": 263386, "other_current_assets": null, "total_current_assets": 3839557, "net_ppe": null, "goodwill": null, "intangible_assets": 2037043, "goodwill_and_intangibles": 2037043, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7143322, "total_assets": 10982879, "short_term_debt": 1295070, "accounts_payable": 496481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3382259, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6479184, "total_liabilities": 9861443, "total_debt": 1295070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37428238, "total_equity": 173432, "shares_outstanding": 4065426, "operating_cash_flow": -6486454, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518266, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2317502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5122220, "free_cash_flow": -5968188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31943658", "ebitda": "-30945785", "netIncome": "-32530121", "grossProfit": "520101", "depreciation": "None", "totalRevenue": "2557266", "costOfRevenue": "2037165", "interestIncome": "None", "incomeBeforeTax": "-32299325", "interestExpense": "355669", "operatingIncome": "-38213264", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "228546", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38733365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30042", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2037165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997873", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "263386", "commonStock": "8697", "currentDebt": "None", "investments": "None", "totalAssets": "10982879", "longTermDebt": "None", "shortTermDebt": "1295070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2037043", "reportedCurrency": "USD", "retainedEarnings": "-37428238", "totalLiabilities": "9861443", "otherCurrentAssets": "266333", "totalCurrentAssets": "3839557", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1630868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7143322", "currentAccountsPayable": "496481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6707972", "totalShareholderEquity": "173432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1539455", "totalCurrentLiabilities": "3382259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6479184", "cashAndShortTermInvestments": "1678970", "commonStockSharesOutstanding": "4065426.15", "intangibleAssetsExcludingGoodwill": "2037043", "cashAndCashEquivalentsAtCarryingValue": "1678970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32530121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-116470", "operatingCashflow": "-6486454", "capitalExpenditures": "518266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5122220", "cashflowFromInvestment": "2317502", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 7323000, "cost_of_revenue": 2422000, "gross_profit": 4901000, "ebit": 664000, "ebitda": 1797000, "pretax_income": 589019, "tax_provision": -51466, "net_income": 640485, "net_income_to_common": 640485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748099, "total_current_assets": 1955795, "total_assets": 8967937, "short_term_debt": 380046, "long_term_debt": 2401097, "total_debt": 2781143, "total_liabilities": 13546734, "total_equity": -4578797, "shares_outstanding": 2599020, "goodwill_and_intangibles": 4722325 }, "cash_flow": { "operating_cash_flow": -1513072, "capital_expenditure": 2885015, "free_cash_flow": 1371943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59535, "ticker_id": 5730, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "664000", "ebitda": "1797000", "netIncome": "640485", "grossProfit": "4901000", "depreciation": "None", "totalRevenue": "7323000", "costOfRevenue": "2422000", "interestIncome": "206592", "incomeBeforeTax": "589019", "interestExpense": "75392", "operatingIncome": "-26331", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-51466", "reportedCurrency": "USD", "netInterestIncome": "131200", "nonInterestIncome": "None", "operatingExpenses": "4927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000", "sellingGeneralAndAdministrative": "3558000", "netIncomeFromContinuingOperations": "640485" }, "balance": { "goodwill": "2359908", "inventory": "600876", "commonStock": "5708", "currentDebt": "None", "investments": "None", "totalAssets": "8967937", "longTermDebt": "2401097", "shortTermDebt": "380046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2362417", "reportedCurrency": "USD", "retainedEarnings": "-4898117", "totalLiabilities": "13546734", "otherCurrentAssets": "182768", "totalCurrentAssets": "1955795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111749", "currentNetReceivables": "424052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012142", "currentAccountsPayable": "430510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926361", "totalShareholderEquity": "-4578797", "capitalLeaseObligations": "525264", "otherCurrentLiabilities": "1634932", "totalCurrentLiabilities": "7074203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472531", "cashAndShortTermInvestments": "748099", "commonStockSharesOutstanding": "2599020.90", "intangibleAssetsExcludingGoodwill": "2362417", "cashAndCashEquivalentsAtCarryingValue": "748099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17671", "operatingCashflow": "-1513072", "capitalExpenditures": "2885015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1560940", "cashflowFromInvestment": "-2503623", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7323000, "cost_of_revenue": 2422000, "gross_profit": 4901000, "research_and_development": 89968, "selling_general_admin": 3558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 664000, "depreciation_amortisation": 1133000, "ebitda": 1797000, "interest_expense": 75392, "interest_income": null, "other_non_operating": null, "pretax_income": 589019, "tax_provision": -51466, "effective_tax_rate": null, "net_income": 640485, "net_income_continuing_ops": 640485, "net_income_to_common": 640485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748099, "short_term_investments": 111749, "net_receivables": 424052, "inventory": 600876, "other_current_assets": null, "total_current_assets": 1955795, "net_ppe": null, "goodwill": 2359908, "intangible_assets": 2362417, "goodwill_and_intangibles": 4722325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7012142, "total_assets": 8967937, "short_term_debt": 380046, "accounts_payable": 430510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7074203, "long_term_debt": 2401097, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472531, "total_liabilities": 13546734, "total_debt": 2781143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4898117, "total_equity": -4578797, "shares_outstanding": 2599020, "operating_cash_flow": -1513072, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2885015, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2503623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1560940, "free_cash_flow": 1371943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "664000", "ebitda": "1797000", "netIncome": "640485", "grossProfit": "4901000", "depreciation": "None", "totalRevenue": "7323000", "costOfRevenue": "2422000", "interestIncome": "206592", "incomeBeforeTax": "589019", "interestExpense": "75392", "operatingIncome": "-26331", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-51466", "reportedCurrency": "USD", "netInterestIncome": "131200", "nonInterestIncome": "None", "operatingExpenses": "4927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000", "sellingGeneralAndAdministrative": "3558000", "netIncomeFromContinuingOperations": "640485" }, "balance": { "goodwill": "2359908", "inventory": "600876", "commonStock": "5708", "currentDebt": "None", "investments": "None", "totalAssets": "8967937", "longTermDebt": "2401097", "shortTermDebt": "380046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2362417", "reportedCurrency": "USD", "retainedEarnings": "-4898117", "totalLiabilities": "13546734", "otherCurrentAssets": "182768", "totalCurrentAssets": "1955795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111749", "currentNetReceivables": "424052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012142", "currentAccountsPayable": "430510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926361", "totalShareholderEquity": "-4578797", "capitalLeaseObligations": "525264", "otherCurrentLiabilities": "1634932", "totalCurrentLiabilities": "7074203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472531", "cashAndShortTermInvestments": "748099", "commonStockSharesOutstanding": "2599020.90", "intangibleAssetsExcludingGoodwill": "2362417", "cashAndCashEquivalentsAtCarryingValue": "748099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17671", "operatingCashflow": "-1513072", "capitalExpenditures": "2885015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1560940", "cashflowFromInvestment": "-2503623", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 6293000, "cost_of_revenue": 2664000, "gross_profit": 3629000, "ebit": 670836, "ebitda": 1469699, "pretax_income": 308331, "tax_provision": 28766, "net_income": 126217, "net_income_to_common": 126217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3190995, "total_current_assets": 6259337, "total_assets": 59305317, "short_term_debt": 1458551, "long_term_debt": null, "total_debt": 1458551, "total_liabilities": 2117887, "total_equity": 587833, "shares_outstanding": 375556, "goodwill_and_intangibles": 2509 }, "cash_flow": { "operating_cash_flow": 8808681, "capital_expenditure": 4624237, "free_cash_flow": 13432918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59540, "ticker_id": 5730, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670836", "ebitda": "1469699", "netIncome": "126217", "grossProfit": "3629000", "depreciation": "None", "totalRevenue": "6293000", "costOfRevenue": "2664000", "interestIncome": "9287", "incomeBeforeTax": "308331", "interestExpense": "10615", "operatingIncome": "670836", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28766", "reportedCurrency": "USD", "netInterestIncome": "-1328", "nonInterestIncome": "None", "operatingExpenses": "2959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798863", "sellingGeneralAndAdministrative": "2199987", "netIncomeFromContinuingOperations": "279565" }, "balance": { "goodwill": "None", "inventory": "626196", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "59305317", "longTermDebt": "None", "shortTermDebt": "1458551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2509", "reportedCurrency": "USD", "retainedEarnings": "-3979667", "totalLiabilities": "2117887", "otherCurrentAssets": "1949522", "totalCurrentAssets": "6259337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "281268", "currentNetReceivables": "211356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58833035", "currentAccountsPayable": "723701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1958813", "totalShareholderEquity": "587833", "capitalLeaseObligations": "674912", "otherCurrentLiabilities": "605505", "totalCurrentLiabilities": "6229053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5266047", "cashAndShortTermInvestments": "3190995", "commonStockSharesOutstanding": "375556.25", "intangibleAssetsExcludingGoodwill": "2509", "cashAndCashEquivalentsAtCarryingValue": "3190995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-113777", "operatingCashflow": "8808681", "capitalExpenditures": "4624237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212078", "cashflowFromInvestment": "-4624237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6293000, "cost_of_revenue": 2664000, "gross_profit": 3629000, "research_and_development": 0, "selling_general_admin": 2199987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670836, "depreciation_amortisation": 798863, "ebitda": 1469699, "interest_expense": 10615, "interest_income": null, "other_non_operating": null, "pretax_income": 308331, "tax_provision": 28766, "effective_tax_rate": null, "net_income": 126217, "net_income_continuing_ops": 279565, "net_income_to_common": 126217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3190995, "short_term_investments": 281268, "net_receivables": 211356, "inventory": 626196, "other_current_assets": null, "total_current_assets": 6259337, "net_ppe": null, "goodwill": null, "intangible_assets": 2509, "goodwill_and_intangibles": 2509, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58833035, "total_assets": 59305317, "short_term_debt": 1458551, "accounts_payable": 723701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6229053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5266047, "total_liabilities": 2117887, "total_debt": 1458551, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3979667, "total_equity": 587833, "shares_outstanding": 375556, "operating_cash_flow": 8808681, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4624237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4624237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1212078, "free_cash_flow": 13432918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670836", "ebitda": "1469699", "netIncome": "126217", "grossProfit": "3629000", "depreciation": "None", "totalRevenue": "6293000", "costOfRevenue": "2664000", "interestIncome": "9287", "incomeBeforeTax": "308331", "interestExpense": "10615", "operatingIncome": "670836", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28766", "reportedCurrency": "USD", "netInterestIncome": "-1328", "nonInterestIncome": "None", "operatingExpenses": "2959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798863", "sellingGeneralAndAdministrative": "2199987", "netIncomeFromContinuingOperations": "279565" }, "balance": { "goodwill": "None", "inventory": "626196", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "59305317", "longTermDebt": "None", "shortTermDebt": "1458551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2509", "reportedCurrency": "USD", "retainedEarnings": "-3979667", "totalLiabilities": "2117887", "otherCurrentAssets": "1949522", "totalCurrentAssets": "6259337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "281268", "currentNetReceivables": "211356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58833035", "currentAccountsPayable": "723701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1958813", "totalShareholderEquity": "587833", "capitalLeaseObligations": "674912", "otherCurrentLiabilities": "605505", "totalCurrentLiabilities": "6229053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5266047", "cashAndShortTermInvestments": "3190995", "commonStockSharesOutstanding": "375556.25", "intangibleAssetsExcludingGoodwill": "2509", "cashAndCashEquivalentsAtCarryingValue": "3190995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-113777", "operatingCashflow": "8808681", "capitalExpenditures": "4624237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212078", "cashflowFromInvestment": "-4624237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 1940000, "cost_of_revenue": 846255, "gross_profit": 1094000, "ebit": -1937807, "ebitda": -1881000, "pretax_income": -2023000, "tax_provision": -130000, "net_income": -1893000, "net_income_to_common": -1893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363535, "total_current_assets": 2086016, "total_assets": 2430241, "short_term_debt": 1343665, "long_term_debt": null, "total_debt": 1343665, "total_liabilities": 1977067, "total_equity": 453174, "shares_outstanding": 71875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1908850, "capital_expenditure": 24218, "free_cash_flow": -1884632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59545, "ticker_id": 5730, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1937807", "ebitda": "-1881000", "netIncome": "-1893000", "grossProfit": "1094000", "depreciation": "None", "totalRevenue": "1940000", "costOfRevenue": "846255", "interestIncome": "4531", "incomeBeforeTax": "-2023000", "interestExpense": "1785", "operatingIncome": "-1938000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "2746", "nonInterestIncome": "None", "operatingExpenses": "3032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56807", "sellingGeneralAndAdministrative": "2366000", "netIncomeFromContinuingOperations": "-1892581" }, "balance": { "goodwill": "None", "inventory": "515777", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2430241", "longTermDebt": "None", "shortTermDebt": "1343665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4259232", "totalLiabilities": "1977067", "otherCurrentAssets": "1088632", "totalCurrentAssets": "2086016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63671", "currentNetReceivables": "54401", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344225", "currentAccountsPayable": "208377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343665", "totalShareholderEquity": "453174", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "386309", "totalCurrentLiabilities": "1977067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "363535", "commonStockSharesOutstanding": "71875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1892581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-167981", "operatingCashflow": "-1908850", "capitalExpenditures": "24218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925213", "cashflowFromInvestment": "-24218", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1940000, "cost_of_revenue": 846255, "gross_profit": 1094000, "research_and_development": 0, "selling_general_admin": 2366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1937807, "depreciation_amortisation": 56807, "ebitda": -1881000, "interest_expense": 1785, "interest_income": null, "other_non_operating": null, "pretax_income": -2023000, "tax_provision": -130000, "effective_tax_rate": null, "net_income": -1893000, "net_income_continuing_ops": -1892581, "net_income_to_common": -1893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363535, "short_term_investments": 63671, "net_receivables": 54401, "inventory": 515777, "other_current_assets": null, "total_current_assets": 2086016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344225, "total_assets": 2430241, "short_term_debt": 1343665, "accounts_payable": 208377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977067, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1977067, "total_debt": 1343665, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4259232, "total_equity": 453174, "shares_outstanding": 71875, "operating_cash_flow": -1908850, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24218, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925213, "free_cash_flow": -1884632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1937807", "ebitda": "-1881000", "netIncome": "-1893000", "grossProfit": "1094000", "depreciation": "None", "totalRevenue": "1940000", "costOfRevenue": "846255", "interestIncome": "4531", "incomeBeforeTax": "-2023000", "interestExpense": "1785", "operatingIncome": "-1938000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "2746", "nonInterestIncome": "None", "operatingExpenses": "3032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56807", "sellingGeneralAndAdministrative": "2366000", "netIncomeFromContinuingOperations": "-1892581" }, "balance": { "goodwill": "None", "inventory": "515777", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2430241", "longTermDebt": "None", "shortTermDebt": "1343665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4259232", "totalLiabilities": "1977067", "otherCurrentAssets": "1088632", "totalCurrentAssets": "2086016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63671", "currentNetReceivables": "54401", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344225", "currentAccountsPayable": "208377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343665", "totalShareholderEquity": "453174", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "386309", "totalCurrentLiabilities": "1977067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "363535", "commonStockSharesOutstanding": "71875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1892581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-167981", "operatingCashflow": "-1908850", "capitalExpenditures": "24218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925213", "cashflowFromInvestment": "-24218", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4498438, "total_current_assets": 5102820, "total_assets": 11560472, "short_term_debt": 1786675, "long_term_debt": null, "total_debt": 1786675, "total_liabilities": 7689694, "total_equity": 3544083, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59528, "ticker_id": 5730, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9503", "currentDebt": "None", "investments": "None", "totalAssets": "11560472", "longTermDebt": "None", "shortTermDebt": "1786675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39417948", "totalLiabilities": "7689694", "otherCurrentAssets": "599087", "totalCurrentAssets": "5102820", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6457652", "currentAccountsPayable": "5139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2512986", "totalShareholderEquity": "3544083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591792", "totalCurrentLiabilities": "3383606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4306088", "cashAndShortTermInvestments": "4498438", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4498438", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4498438, "short_term_investments": null, "net_receivables": 5295, "inventory": null, "other_current_assets": null, "total_current_assets": 5102820, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6457652, "total_assets": 11560472, "short_term_debt": 1786675, "accounts_payable": 5139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3383606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4306088, "total_liabilities": 7689694, "total_debt": 1786675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39417948, "total_equity": 3544083, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9503", "currentDebt": "None", "investments": "None", "totalAssets": "11560472", "longTermDebt": "None", "shortTermDebt": "1786675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39417948", "totalLiabilities": "7689694", "otherCurrentAssets": "599087", "totalCurrentAssets": "5102820", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6457652", "currentAccountsPayable": "5139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2512986", "totalShareholderEquity": "3544083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591792", "totalCurrentLiabilities": "3383606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4306088", "cashAndShortTermInvestments": "4498438", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4498438", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4498438, "total_current_assets": 5102820, "total_assets": 11560472, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7689694, "total_equity": 3544083, "shares_outstanding": 4751873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59529, "ticker_id": 5730, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11560472", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39417948", "totalLiabilities": "7689694", "otherCurrentAssets": "599087", "totalCurrentAssets": "5102820", "currentLongTermDebt": "1429981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6457652", "currentAccountsPayable": "5139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3544083", "capitalLeaseObligations": "1083005", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3383606", "otherNonCurrentLiabilities": "1066282", "totalNonCurrentLiabilities": "4306088", "cashAndShortTermInvestments": "4498438", "commonStockSharesOutstanding": "4751873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4498438", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4498438, "short_term_investments": null, "net_receivables": 5295, "inventory": 0, "other_current_assets": null, "total_current_assets": 5102820, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6457652, "total_assets": 11560472, "short_term_debt": null, "accounts_payable": 5139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3383606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4306088, "total_liabilities": 7689694, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39417948, "total_equity": 3544083, "shares_outstanding": 4751873, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11560472", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39417948", "totalLiabilities": "7689694", "otherCurrentAssets": "599087", "totalCurrentAssets": "5102820", "currentLongTermDebt": "1429981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6457652", "currentAccountsPayable": "5139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3544083", "capitalLeaseObligations": "1083005", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3383606", "otherNonCurrentLiabilities": "1066282", "totalNonCurrentLiabilities": "4306088", "cashAndShortTermInvestments": "4498438", "commonStockSharesOutstanding": "4751873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4498438", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4348646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59530, "ticker_id": 5730, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4348646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4348646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4348646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747822, "total_current_assets": 2288764, "total_assets": 8436688, "short_term_debt": 339542, "long_term_debt": 1369994, "total_debt": 1709536, "total_liabilities": 11182021, "total_equity": -2745333, "shares_outstanding": 57080546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59532, "ticker_id": 5730, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1490", "commonStock": "5708", "currentDebt": "None", "investments": "None", "totalAssets": "8436688", "longTermDebt": "1369994", "shortTermDebt": "339542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3018659", "totalLiabilities": "11182021", "otherCurrentAssets": "437478", "totalCurrentAssets": "2288764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6147924", "currentAccountsPayable": "80041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2723776", "totalShareholderEquity": "-2745333", "capitalLeaseObligations": "1353782", "otherCurrentLiabilities": "4813294", "totalCurrentLiabilities": "5250943", "otherNonCurrentLiabilities": "1045463", "totalNonCurrentLiabilities": "5931078", "cashAndShortTermInvestments": "1747822", "commonStockSharesOutstanding": "57080546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1747822", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1747822, "short_term_investments": null, "net_receivables": 101974, "inventory": 1490, "other_current_assets": null, "total_current_assets": 2288764, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6147924, "total_assets": 8436688, "short_term_debt": 339542, "accounts_payable": 80041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5250943, "long_term_debt": 1369994, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5931078, "total_liabilities": 11182021, "total_debt": 1709536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3018659, "total_equity": -2745333, "shares_outstanding": 57080546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1490", "commonStock": "5708", "currentDebt": "None", "investments": "None", "totalAssets": "8436688", "longTermDebt": "1369994", "shortTermDebt": "339542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3018659", "totalLiabilities": "11182021", "otherCurrentAssets": "437478", "totalCurrentAssets": "2288764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6147924", "currentAccountsPayable": "80041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2723776", "totalShareholderEquity": "-2745333", "capitalLeaseObligations": "1353782", "otherCurrentLiabilities": "4813294", "totalCurrentLiabilities": "5250943", "otherNonCurrentLiabilities": "1045463", "totalNonCurrentLiabilities": "5931078", "cashAndShortTermInvestments": "1747822", "commonStockSharesOutstanding": "57080546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1747822", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 1582649, "cost_of_revenue": 522066, "gross_profit": 1060583, "ebit": -241902, "ebitda": -13737, "pretax_income": 26469, "tax_provision": -375853, "net_income": 29551, "net_income_to_common": 29551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748099, "total_current_assets": 1955795, "total_assets": 8967937, "short_term_debt": 380046, "long_term_debt": null, "total_debt": 380046, "total_liabilities": 13546734, "total_equity": -4578797, "shares_outstanding": 2599020, "goodwill_and_intangibles": 2362417 }, "cash_flow": { "operating_cash_flow": -872364, "capital_expenditure": 49205, "free_cash_flow": -823159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59533, "ticker_id": 5730, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-241902", "ebitda": "-13737", "netIncome": "29551", "grossProfit": "1060583", "depreciation": "None", "totalRevenue": "1582649", "costOfRevenue": "522066", "interestIncome": "None", "incomeBeforeTax": "26469", "interestExpense": "None", "operatingIncome": "-241902", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-375853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1302485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228165", "sellingGeneralAndAdministrative": "835619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "600876", "commonStock": "5708", "currentDebt": "None", "investments": "None", "totalAssets": "8967937", "longTermDebt": "None", "shortTermDebt": "380046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2362417", "reportedCurrency": "None", "retainedEarnings": "-4898117", "totalLiabilities": "13546734", "otherCurrentAssets": "182768", "totalCurrentAssets": "1955795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111749", "currentNetReceivables": "424052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012142", "currentAccountsPayable": "430510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926361", "totalShareholderEquity": "-4578797", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1634932", "totalCurrentLiabilities": "7074203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472531", "cashAndShortTermInvestments": "748099", "commonStockSharesOutstanding": "2599020.90", "intangibleAssetsExcludingGoodwill": "2362417", "cashAndCashEquivalentsAtCarryingValue": "748099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "23467", "operatingCashflow": "-872364", "capitalExpenditures": "49205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803791", "cashflowFromInvestment": "-191834", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1582649, "cost_of_revenue": 522066, "gross_profit": 1060583, "research_and_development": 44984, "selling_general_admin": 835619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241902, "depreciation_amortisation": 228165, "ebitda": -13737, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26469, "tax_provision": -375853, "effective_tax_rate": null, "net_income": 29551, "net_income_continuing_ops": null, "net_income_to_common": 29551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748099, "short_term_investments": 111749, "net_receivables": 424052, "inventory": 600876, "other_current_assets": null, "total_current_assets": 1955795, "net_ppe": null, "goodwill": null, "intangible_assets": 2362417, "goodwill_and_intangibles": 2362417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7012142, "total_assets": 8967937, "short_term_debt": 380046, "accounts_payable": 430510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7074203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472531, "total_liabilities": 13546734, "total_debt": 380046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4898117, "total_equity": -4578797, "shares_outstanding": 2599020, "operating_cash_flow": -872364, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 803791, "free_cash_flow": -823159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-241902", "ebitda": "-13737", "netIncome": "29551", "grossProfit": "1060583", "depreciation": "None", "totalRevenue": "1582649", "costOfRevenue": "522066", "interestIncome": "None", "incomeBeforeTax": "26469", "interestExpense": "None", "operatingIncome": "-241902", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-375853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1302485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228165", "sellingGeneralAndAdministrative": "835619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "600876", "commonStock": "5708", "currentDebt": "None", "investments": "None", "totalAssets": "8967937", "longTermDebt": "None", "shortTermDebt": "380046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2362417", "reportedCurrency": "None", "retainedEarnings": "-4898117", "totalLiabilities": "13546734", "otherCurrentAssets": "182768", "totalCurrentAssets": "1955795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111749", "currentNetReceivables": "424052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012142", "currentAccountsPayable": "430510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926361", "totalShareholderEquity": "-4578797", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1634932", "totalCurrentLiabilities": "7074203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472531", "cashAndShortTermInvestments": "748099", "commonStockSharesOutstanding": "2599020.90", "intangibleAssetsExcludingGoodwill": "2362417", "cashAndCashEquivalentsAtCarryingValue": "748099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "23467", "operatingCashflow": "-872364", "capitalExpenditures": "49205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803791", "cashflowFromInvestment": "-191834", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748099, "total_current_assets": 1955795, "total_assets": 8967937, "short_term_debt": null, "long_term_debt": 2401097, "total_debt": 2401097, "total_liabilities": 13546734, "total_equity": -4578797, "shares_outstanding": 2854027, "goodwill_and_intangibles": 2362417 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59534, "ticker_id": 5730, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "600876", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8967937", "longTermDebt": "2401097", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2362417", "reportedCurrency": "USD", "retainedEarnings": "-4898117", "totalLiabilities": "13546734", "otherCurrentAssets": "13760", "totalCurrentAssets": "1955795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012142", "currentAccountsPayable": "430510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4578797", "capitalLeaseObligations": "525264", "otherCurrentLiabilities": "60108", "totalCurrentLiabilities": "7074203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472531", "cashAndShortTermInvestments": "748099", "commonStockSharesOutstanding": "2854027", "intangibleAssetsExcludingGoodwill": "2362417", "cashAndCashEquivalentsAtCarryingValue": "748099", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748099, "short_term_investments": null, "net_receivables": 47753, "inventory": 600876, "other_current_assets": null, "total_current_assets": 1955795, "net_ppe": null, "goodwill": null, "intangible_assets": 2362417, "goodwill_and_intangibles": 2362417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7012142, "total_assets": 8967937, "short_term_debt": null, "accounts_payable": 430510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7074203, "long_term_debt": 2401097, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472531, "total_liabilities": 13546734, "total_debt": 2401097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4898117, "total_equity": -4578797, "shares_outstanding": 2854027, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "600876", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8967937", "longTermDebt": "2401097", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2362417", "reportedCurrency": "USD", "retainedEarnings": "-4898117", "totalLiabilities": "13546734", "otherCurrentAssets": "13760", "totalCurrentAssets": "1955795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012142", "currentAccountsPayable": "430510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4578797", "capitalLeaseObligations": "525264", "otherCurrentLiabilities": "60108", "totalCurrentLiabilities": "7074203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472531", "cashAndShortTermInvestments": "748099", "commonStockSharesOutstanding": "2854027", "intangibleAssetsExcludingGoodwill": "2362417", "cashAndCashEquivalentsAtCarryingValue": "748099", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 1583000, "cost_of_revenue": 522066, "gross_profit": 1060582, "ebit": -241902, "ebitda": -13737, "pretax_income": -299000, "tax_provision": 93882, "net_income": -393000, "net_income_to_common": -393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31453, "total_current_assets": 115355, "total_assets": 35742905, "short_term_debt": 1570000, "long_term_debt": null, "total_debt": 1570000, "total_liabilities": 4690338, "total_equity": 31052567, "shares_outstanding": 250038, "goodwill_and_intangibles": 2362417 }, "cash_flow": { "operating_cash_flow": -744399, "capital_expenditure": 4, "free_cash_flow": -744395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59536, "ticker_id": 5730, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-241902", "ebitda": "-13737", "netIncome": "-393000", "grossProfit": "1060582", "depreciation": "None", "totalRevenue": "1583000", "costOfRevenue": "522066", "interestIncome": "None", "incomeBeforeTax": "-299000", "interestExpense": "None", "operatingIncome": "-757000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "93882", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1302484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228165", "sellingGeneralAndAdministrative": "835619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35354043", "currentDebt": "None", "investments": "None", "totalAssets": "35742905", "longTermDebt": "None", "shortTermDebt": "1570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2362417", "reportedCurrency": "None", "retainedEarnings": "-4301476", "totalLiabilities": "4690338", "otherCurrentAssets": "36149", "totalCurrentAssets": "115355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35627550", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570000", "totalShareholderEquity": "31052567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878836", "totalCurrentLiabilities": "2677838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012499", "cashAndShortTermInvestments": "31453", "commonStockSharesOutstanding": "250038.35", "intangibleAssetsExcludingGoodwill": "2362417", "cashAndCashEquivalentsAtCarryingValue": "31453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-744399", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560000", "cashflowFromInvestment": "-210000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1583000, "cost_of_revenue": 522066, "gross_profit": 1060582, "research_and_development": 44984, "selling_general_admin": 835619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241902, "depreciation_amortisation": 228165, "ebitda": -13737, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -299000, "tax_provision": 93882, "effective_tax_rate": null, "net_income": -393000, "net_income_continuing_ops": null, "net_income_to_common": -393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31453, "short_term_investments": null, "net_receivables": 47753, "inventory": null, "other_current_assets": null, "total_current_assets": 115355, "net_ppe": null, "goodwill": null, "intangible_assets": 2362417, "goodwill_and_intangibles": 2362417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35627550, "total_assets": 35742905, "short_term_debt": 1570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2677838, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2012499, "total_liabilities": 4690338, "total_debt": 1570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4301476, "total_equity": 31052567, "shares_outstanding": 250038, "operating_cash_flow": -744399, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 560000, "free_cash_flow": -744395, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-241902", "ebitda": "-13737", "netIncome": "-393000", "grossProfit": "1060582", "depreciation": "None", "totalRevenue": "1583000", "costOfRevenue": "522066", "interestIncome": "None", "incomeBeforeTax": "-299000", "interestExpense": "None", "operatingIncome": "-757000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "93882", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1302484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228165", "sellingGeneralAndAdministrative": "835619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35354043", "currentDebt": "None", "investments": "None", "totalAssets": "35742905", "longTermDebt": "None", "shortTermDebt": "1570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2362417", "reportedCurrency": "None", "retainedEarnings": "-4301476", "totalLiabilities": "4690338", "otherCurrentAssets": "36149", "totalCurrentAssets": "115355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35627550", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570000", "totalShareholderEquity": "31052567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878836", "totalCurrentLiabilities": "2677838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012499", "cashAndShortTermInvestments": "31453", "commonStockSharesOutstanding": "250038.35", "intangibleAssetsExcludingGoodwill": "2362417", "cashAndCashEquivalentsAtCarryingValue": "31453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-744399", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560000", "cashflowFromInvestment": "-210000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 2079000, "cost_of_revenue": 689064, "gross_profit": 1390000, "ebit": 228736, "ebitda": 468830, "pretax_income": -157000, "tax_provision": 94186, "net_income": -251000, "net_income_to_common": -251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121803, "total_current_assets": 3149489, "total_assets": 35475021, "short_term_debt": 1582220, "long_term_debt": null, "total_debt": 1582220, "total_liabilities": 4029356, "total_equity": 31445665, "shares_outstanding": 250038, "goodwill_and_intangibles": 79940 }, "cash_flow": { "operating_cash_flow": -487911, "capital_expenditure": 193556, "free_cash_flow": -294355, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59537, "ticker_id": 5730, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228736", "ebitda": "468830", "netIncome": "-251000", "grossProfit": "1390000", "depreciation": "None", "totalRevenue": "2079000", "costOfRevenue": "689064", "interestIncome": "None", "incomeBeforeTax": "-157000", "interestExpense": "None", "operatingIncome": "228736", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94186", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1161229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240094", "sellingGeneralAndAdministrative": "943607", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1325975", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "35475021", "longTermDebt": "None", "shortTermDebt": "1582220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79940", "reportedCurrency": "USD", "retainedEarnings": "-3398283", "totalLiabilities": "4029356", "otherCurrentAssets": "681396", "totalCurrentAssets": "3149489", "currentLongTermDebt": "1408471", "longTermInvestments": "None", "shortTermInvestments": "177129", "currentNetReceivables": "20315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34959697", "currentAccountsPayable": "733079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2033103", "totalShareholderEquity": "31445665", "capitalLeaseObligations": "624632", "otherCurrentLiabilities": "541133", "totalCurrentLiabilities": "7090337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3972059", "cashAndShortTermInvestments": "1121803", "commonStockSharesOutstanding": "250038.35", "intangibleAssetsExcludingGoodwill": "79940", "cashAndCashEquivalentsAtCarryingValue": "1121803", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-14631", "operatingCashflow": "-487911", "capitalExpenditures": "193556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68412", "cashflowFromInvestment": "231588", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079000, "cost_of_revenue": 689064, "gross_profit": 1390000, "research_and_development": null, "selling_general_admin": 943607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228736, "depreciation_amortisation": 240094, "ebitda": 468830, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -157000, "tax_provision": 94186, "effective_tax_rate": null, "net_income": -251000, "net_income_continuing_ops": null, "net_income_to_common": -251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121803, "short_term_investments": 177129, "net_receivables": 20315, "inventory": 1325975, "other_current_assets": null, "total_current_assets": 3149489, "net_ppe": null, "goodwill": null, "intangible_assets": 79940, "goodwill_and_intangibles": 79940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34959697, "total_assets": 35475021, "short_term_debt": 1582220, "accounts_payable": 733079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7090337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3972059, "total_liabilities": 4029356, "total_debt": 1582220, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3398283, "total_equity": 31445665, "shares_outstanding": 250038, "operating_cash_flow": -487911, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193556, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68412, "free_cash_flow": -294355, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228736", "ebitda": "468830", "netIncome": "-251000", "grossProfit": "1390000", "depreciation": "None", "totalRevenue": "2079000", "costOfRevenue": "689064", "interestIncome": "None", "incomeBeforeTax": "-157000", "interestExpense": "None", "operatingIncome": "228736", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94186", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1161229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240094", "sellingGeneralAndAdministrative": "943607", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1325975", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "35475021", "longTermDebt": "None", "shortTermDebt": "1582220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79940", "reportedCurrency": "USD", "retainedEarnings": "-3398283", "totalLiabilities": "4029356", "otherCurrentAssets": "681396", "totalCurrentAssets": "3149489", "currentLongTermDebt": "1408471", "longTermInvestments": "None", "shortTermInvestments": "177129", "currentNetReceivables": "20315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34959697", "currentAccountsPayable": "733079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2033103", "totalShareholderEquity": "31445665", "capitalLeaseObligations": "624632", "otherCurrentLiabilities": "541133", "totalCurrentLiabilities": "7090337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3972059", "cashAndShortTermInvestments": "1121803", "commonStockSharesOutstanding": "250038.35", "intangibleAssetsExcludingGoodwill": "79940", "cashAndCashEquivalentsAtCarryingValue": "1121803", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-14631", "operatingCashflow": "-487911", "capitalExpenditures": "193556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68412", "cashflowFromInvestment": "231588", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 2079000, "cost_of_revenue": 689064, "gross_profit": 1390000, "ebit": 228736, "ebitda": 468830, "pretax_income": 466682, "tax_provision": 136319, "net_income": 290692, "net_income_to_common": 290692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613763, "total_current_assets": 730585, "total_assets": 35022237, "short_term_debt": 673749, "long_term_debt": null, "total_debt": 673749, "total_liabilities": 3325520, "total_equity": 31696717, "shares_outstanding": 303247, "goodwill_and_intangibles": 79940 }, "cash_flow": { "operating_cash_flow": -111131, "capital_expenditure": 193556, "free_cash_flow": 82425, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59538, "ticker_id": 5730, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228736", "ebitda": "468830", "netIncome": "290692", "grossProfit": "1390000", "depreciation": "None", "totalRevenue": "2079000", "costOfRevenue": "689064", "interestIncome": "None", "incomeBeforeTax": "466682", "interestExpense": "None", "operatingIncome": "-192000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240094", "sellingGeneralAndAdministrative": "943607", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1325975", "commonStock": "34226562", "currentDebt": "None", "investments": "None", "totalAssets": "35022237", "longTermDebt": "None", "shortTermDebt": "673749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79940", "reportedCurrency": "None", "retainedEarnings": "-2529845", "totalLiabilities": "3325520", "otherCurrentAssets": "-1229468", "totalCurrentAssets": "730585", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177129", "currentNetReceivables": "20315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34291652", "currentAccountsPayable": "466466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "31696717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-293661", "totalCurrentLiabilities": "1313020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012500", "cashAndShortTermInvestments": "613763", "commonStockSharesOutstanding": "303247.05", "intangibleAssetsExcludingGoodwill": "79940", "cashAndCashEquivalentsAtCarryingValue": "613763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-14631", "operatingCashflow": "-111131", "capitalExpenditures": "193556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25460444", "cashflowFromInvestment": "26034894", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079000, "cost_of_revenue": 689064, "gross_profit": 1390000, "research_and_development": null, "selling_general_admin": 943607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228736, "depreciation_amortisation": 240094, "ebitda": 468830, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 466682, "tax_provision": 136319, "effective_tax_rate": null, "net_income": 290692, "net_income_continuing_ops": null, "net_income_to_common": 290692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613763, "short_term_investments": 177129, "net_receivables": 20315, "inventory": 1325975, "other_current_assets": null, "total_current_assets": 730585, "net_ppe": null, "goodwill": null, "intangible_assets": 79940, "goodwill_and_intangibles": 79940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34291652, "total_assets": 35022237, "short_term_debt": 673749, "accounts_payable": 466466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313020, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2012500, "total_liabilities": 3325520, "total_debt": 673749, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2529845, "total_equity": 31696717, "shares_outstanding": 303247, "operating_cash_flow": -111131, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193556, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26034894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25460444, "free_cash_flow": 82425, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228736", "ebitda": "468830", "netIncome": "290692", "grossProfit": "1390000", "depreciation": "None", "totalRevenue": "2079000", "costOfRevenue": "689064", "interestIncome": "None", "incomeBeforeTax": "466682", "interestExpense": "None", "operatingIncome": "-192000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240094", "sellingGeneralAndAdministrative": "943607", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1325975", "commonStock": "34226562", "currentDebt": "None", "investments": "None", "totalAssets": "35022237", "longTermDebt": "None", "shortTermDebt": "673749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79940", "reportedCurrency": "None", "retainedEarnings": "-2529845", "totalLiabilities": "3325520", "otherCurrentAssets": "-1229468", "totalCurrentAssets": "730585", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177129", "currentNetReceivables": "20315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34291652", "currentAccountsPayable": "466466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "31696717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-293661", "totalCurrentLiabilities": "1313020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012500", "cashAndShortTermInvestments": "613763", "commonStockSharesOutstanding": "303247.05", "intangibleAssetsExcludingGoodwill": "79940", "cashAndCashEquivalentsAtCarryingValue": "613763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-14631", "operatingCashflow": "-111131", "capitalExpenditures": "193556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25460444", "cashflowFromInvestment": "26034894", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -173000, "ebitda": 535490, "pretax_income": 535485, "tax_provision": 146171, "net_income": 389314, "net_income_to_common": 389314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150444, "total_current_assets": 326345, "total_assets": 60429052, "short_term_debt": -5511548, "long_term_debt": null, "total_debt": -5511548, "total_liabilities": 2555355, "total_equity": 57873697, "shares_outstanding": 375556, "goodwill_and_intangibles": 2509 }, "cash_flow": { "operating_cash_flow": -56863, "capital_expenditure": 0, "free_cash_flow": -56863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59539, "ticker_id": 5730, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173000", "ebitda": "535490", "netIncome": "389314", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "535485", "interestExpense": "None", "operatingIncome": "-173000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "146171", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "172670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "422234", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "626196", "commonStock": "58974470", "currentDebt": "None", "investments": "None", "totalAssets": "60429052", "longTermDebt": "None", "shortTermDebt": "-5511548", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2509", "reportedCurrency": "USD", "retainedEarnings": "-1100773", "totalLiabilities": "2555355", "otherCurrentAssets": "175901", "totalCurrentAssets": "326345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60102706", "currentAccountsPayable": "683424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "57873697", "capitalLeaseObligations": "674912", "otherCurrentLiabilities": "-4031130", "totalCurrentLiabilities": "542855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012500", "cashAndShortTermInvestments": "150444", "commonStockSharesOutstanding": "375556.25", "intangibleAssetsExcludingGoodwill": "2509", "cashAndCashEquivalentsAtCarryingValue": "150444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-56863", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 422234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173000, "depreciation_amortisation": null, "ebitda": 535490, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 535485, "tax_provision": 146171, "effective_tax_rate": null, "net_income": 389314, "net_income_continuing_ops": null, "net_income_to_common": 389314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150444, "short_term_investments": null, "net_receivables": 211356, "inventory": 626196, "other_current_assets": null, "total_current_assets": 326345, "net_ppe": null, "goodwill": null, "intangible_assets": 2509, "goodwill_and_intangibles": 2509, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60102706, "total_assets": 60429052, "short_term_debt": -5511548, "accounts_payable": 683424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542855, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2012500, "total_liabilities": 2555355, "total_debt": -5511548, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1100773, "total_equity": 57873697, "shares_outstanding": 375556, "operating_cash_flow": -56863, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": -56863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173000", "ebitda": "535490", "netIncome": "389314", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "535485", "interestExpense": "None", "operatingIncome": "-173000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "146171", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "172670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "422234", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "626196", "commonStock": "58974470", "currentDebt": "None", "investments": "None", "totalAssets": "60429052", "longTermDebt": "None", "shortTermDebt": "-5511548", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2509", "reportedCurrency": "USD", "retainedEarnings": "-1100773", "totalLiabilities": "2555355", "otherCurrentAssets": "175901", "totalCurrentAssets": "326345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60102706", "currentAccountsPayable": "683424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "57873697", "capitalLeaseObligations": "674912", "otherCurrentLiabilities": "-4031130", "totalCurrentLiabilities": "542855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012500", "cashAndShortTermInvestments": "150444", "commonStockSharesOutstanding": "375556.25", "intangibleAssetsExcludingGoodwill": "2509", "cashAndCashEquivalentsAtCarryingValue": "150444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-56863", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -198000, "ebitda": 425400, "pretax_income": 425397, "tax_provision": 128444, "net_income": 296953, "net_income_to_common": 296953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57308, "total_current_assets": 272049, "total_assets": 59711606, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2227223, "total_equity": 57484383, "shares_outstanding": 375556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -243400, "capital_expenditure": 0, "free_cash_flow": -243400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59541, "ticker_id": 5730, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198000", "ebitda": "425400", "netIncome": "296953", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "425397", "interestExpense": "None", "operatingIncome": "-198000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "128444", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "422234", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56180051", "currentDebt": "None", "investments": "None", "totalAssets": "59711606", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "419082", "totalLiabilities": "2227223", "otherCurrentAssets": "214741", "totalCurrentAssets": "272049", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59439557", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57484383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30747", "totalCurrentLiabilities": "214723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012500", "cashAndShortTermInvestments": "57308", "commonStockSharesOutstanding": "375556.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-243400", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7138", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 422234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198000, "depreciation_amortisation": null, "ebitda": 425400, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 425397, "tax_provision": 128444, "effective_tax_rate": null, "net_income": 296953, "net_income_continuing_ops": null, "net_income_to_common": 296953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57308, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272049, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59439557, "total_assets": 59711606, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214723, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2012500, "total_liabilities": 2227223, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419082, "total_equity": 57484383, "shares_outstanding": 375556, "operating_cash_flow": -243400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7138, "free_cash_flow": -243400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-198000", "ebitda": "425400", "netIncome": "296953", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "425397", "interestExpense": "None", "operatingIncome": "-198000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "128444", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "422234", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56180051", "currentDebt": "None", "investments": "None", "totalAssets": "59711606", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "419082", "totalLiabilities": "2227223", "otherCurrentAssets": "214741", "totalCurrentAssets": "272049", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59439557", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57484383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30747", "totalCurrentLiabilities": "214723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012500", "cashAndShortTermInvestments": "57308", "commonStockSharesOutstanding": "375556.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-243400", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7138", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "income_statement": { "revenue": 1233568, "cost_of_revenue": 331051, "gross_profit": 902517, "ebit": 199754, "ebitda": 214278, "pretax_income": 156643, "tax_provision": 25974, "net_income": 130669, "net_income_to_common": 130669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293569, "total_current_assets": 472282, "total_assets": 59305317, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2117887, "total_equity": 57187430, "shares_outstanding": 375556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2719276, "capital_expenditure": 1090752, "free_cash_flow": 3810028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59542, "ticker_id": 5730, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:27.095560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199754", "ebitda": "214278", "netIncome": "130669", "grossProfit": "902517", "depreciation": "None", "totalRevenue": "1233568", "costOfRevenue": "331051", "interestIncome": "None", "incomeBeforeTax": "156643", "interestExpense": "None", "operatingIncome": "199754", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25974", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "702763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14524", "sellingGeneralAndAdministrative": "677760", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53564703", "currentDebt": "None", "investments": "None", "totalAssets": "59305317", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "122129", "totalLiabilities": "2117887", "otherCurrentAssets": "178713", "totalCurrentAssets": "472282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58833035", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57187430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49855", "totalCurrentLiabilities": "105387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012500", "cashAndShortTermInvestments": "293569", "commonStockSharesOutstanding": "375556.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-137424", "operatingCashflow": "2719276", "capitalExpenditures": "1090752", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-672107", "cashflowFromInvestment": "-1090752", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1233568, "cost_of_revenue": 331051, "gross_profit": 902517, "research_and_development": null, "selling_general_admin": 677760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199754, "depreciation_amortisation": 14524, "ebitda": 214278, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 156643, "tax_provision": 25974, "effective_tax_rate": null, "net_income": 130669, "net_income_continuing_ops": null, "net_income_to_common": 130669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 472282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58833035, "total_assets": 59305317, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2012500, "total_liabilities": 2117887, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122129, "total_equity": 57187430, "shares_outstanding": 375556, "operating_cash_flow": 2719276, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1090752, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1090752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -672107, "free_cash_flow": 3810028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199754", "ebitda": "214278", "netIncome": "130669", "grossProfit": "902517", "depreciation": "None", "totalRevenue": "1233568", "costOfRevenue": "331051", "interestIncome": "None", "incomeBeforeTax": "156643", "interestExpense": "None", "operatingIncome": "199754", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25974", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "702763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14524", "sellingGeneralAndAdministrative": "677760", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53564703", "currentDebt": "None", "investments": "None", "totalAssets": "59305317", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "122129", "totalLiabilities": "2117887", "otherCurrentAssets": "178713", "totalCurrentAssets": "472282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58833035", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57187430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49855", "totalCurrentLiabilities": "105387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012500", "cashAndShortTermInvestments": "293569", "commonStockSharesOutstanding": "375556.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-137424", "operatingCashflow": "2719276", "capitalExpenditures": "1090752", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-672107", "cashflowFromInvestment": "-1090752", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }