{ "ticker": { "uuid": "80f0c827-8032-4bc5-9b97-5a81fb3b7526", "symbol": "CX", "name": "Cemex SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/80f0c827-8032-4bc5-9b97-5a81fb3b7526/", "api_url": "https://sharemaestro.com/factors/api/tickers/80f0c827-8032-4bc5-9b97-5a81fb3b7526/" }, "ticker_metadata": { "id": 918, "uuid": "80f0c827-8032-4bc5-9b97-5a81fb3b7526", "symbol": "CX", "name": "Cemex SAB de CV ADR", "asset_type": "equity", "market_cap": 19061402000, "stock_exchange_id": 3, "industry": "Building Materials", "sector": "Basic Materials", "description": "CEMEX, SAB de CV, produces, markets, distributes and sells cement, ready-mix concrete, aggregates, clinker and other construction materials worldwide. The company is headquartered in San Pedro Garza Garca, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80f0c827-8032-4bc5-9b97-5a81fb3b7526", "symbol": "CX", "name": "Cemex SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/80f0c827-8032-4bc5-9b97-5a81fb3b7526/", "api_url": "https://sharemaestro.com/factors/api/tickers/80f0c827-8032-4bc5-9b97-5a81fb3b7526/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.98, "quality": 0.3, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.47, "market_cap": 1824361000, "pe_ratio": 3.9959, "earnings_yield": 0.2503, "ebitda_to_ev": 0.4221, "shareholder_yield": 0.0713, "roe": 0.0348, "piotroski_f_score": 6, "momentum_12_1": 0.967, "volatility_252d": 0.3053 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.742291+00:00", "batch_id": "" }, "size": { "price_close": 12.47, "market_cap": 1824361000, "market_cap_usd": 1824361000, "enterprise_value": 6372043000, "shares_outstanding": 146300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.9959, "pb_ratio": 0.1389, "ptbv_ratio": 0.4439, "ps_ratio": 0.1102, "pcf_ratio": 0.7757, "pfcf_ratio": 0.5466, "ev_ebitda": 2.3693, "ev_ebit": 4.6029, "ev_sales": 0.3849, "ev_fcf": 1.9092, "earnings_yield": 0.2503, "fcf_yield": 0.5238, "price_to_sales": 0.1102, "price_to_book": 0.1389, "price_to_cashflow": 0.7757, "ebitda_to_ev": 0.4221, "sales_yield": 2.5979 }, "yield": { "dividend_yield": 0.0713, "buyback_yield": 0, "shareholder_yield": 0.0713, "debt_paydown_yield": null, "total_yield": 0.0713 }, "quality": { "gross_margin": 0.3183, "operating_margin": 0.0836, "net_margin": 0.0276, "ebitda_margin": 0.1625, "fcf_margin": 0.2016, "roe": 0.0348, "roa": 0.0162, "roic": 0.0427, "roc_greenblatt": null, "asset_turnover": 0.5891, "cash_conversion": 7.3101, "accruals_ratio": -0.0674, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.094, "earnings_stability_5y": 1.3162, "revenue_stability_5y": 0.1037, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1875, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1157, "net_debt_to_ebitda": 1.691, "debt_to_assets": 0.1863, "interest_coverage": 2.7147, "current_ratio": 0.8654, "quick_ratio": 0.6337, "net_debt": 4547682000, "local_beta": 0.0005, "volatility_252d": 0.3053, "volatility_60d": 0.7157, "max_drawdown_12m": -0.2245, "risk_adjusted_momentum": 3.1669 }, "growth": { "revenue_growth_1y": 0.0453, "revenue_growth_3y_cagr": 0.0313, "revenue_growth_5y_cagr": 0.0495, "eps_growth_1y": -0.6782, "eps_growth_3y_cagr": 0.0382, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1302, "book_value_growth_1y": 10.0852, "revenue_growth": 0.0453, "earnings_growth": -0.6782 }, "momentum": { "price_return_1m": -0.0488, "price_return_3m": 0.1444, "price_return_6m": 0.1561, "price_return_9m": 0.3351, "price_return_12m": 0.8709, "price_return_12m_ex1m": 0.967, "momentum_6m": 0.1561, "momentum_12m": 0.8709, "momentum_12_1": 0.967, "distance_from_52w_high": -0.0488, "distance_from_52w_low": 0.8599, "relative_strength": 0.771 }, "raw_ttm": { "revenue_ttm": 16553734096, "gross_profit_ttm": 5269269116, "ebit_ttm": 1384340054, "ebitda_ttm": 2689408330, "net_income_ttm": 456558504, "eps_diluted_ttm": 3.1207, "operating_cash_flow_ttm": 2351866344, "capital_expenditure_ttm": 985630714, "fcf_ttm": 3337497058, "dividends_paid_ttm": 130153574, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 509950395, "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_current_liabilities": 6519210000, "net_ppe": null, "total_assets": 28100128000, "total_debt": 5234653000, "total_equity": 13136921000, "net_working_capital": -1087797000, "book_value_per_share": 89.7944, "retained_earnings": 6124691000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4109804000, "tangible_book_per_share": 28.0916 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 2, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 5, "rank_ev_ebit": 28, "rank_earnings_yield": 6, "rank_fcf_yield": 5, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 68, "rank_fcf_margin": 47, "rank_piotroski": 34, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13 }, "composites": { "value_composite": 2, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 7, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 27, "overall_composite": 7, "quality_value_composite": 0.5422, "os_score": 0.93, "value_percentile": 0.98, "quality_percentile": 0.3, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 27, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3791, "ticker_id": 918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.742291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.47, "market_cap": 1824361000, "market_cap_usd": 1824361000, "enterprise_value": 6372043000, "shares_outstanding": 146300000, "fx_rate_to_usd": null, "pe_ratio": 3.99589753, "pb_ratio": 0.1388728, "ptbv_ratio": 0.44390462, "ps_ratio": 0.11020843, "pcf_ratio": 0.77570777, "pfcf_ratio": 0.5466255, "ev_ebitda": 2.36931035, "ev_ebit": 4.60294635, "ev_sales": 0.38493085, "ev_fcf": 1.90922805, "earnings_yield": 0.25025667, "fcf_yield": 0.5237719, "dividend_yield": 0.07134201, "buyback_yield": 0, "shareholder_yield": 0.07134201, "debt_paydown_yield": null, "total_yield": 0.07134201, "gross_margin": 0.31831302, "operating_margin": 0.08362706, "net_margin": 0.02758039, "ebitda_margin": 0.16246536, "fcf_margin": 0.20161596, "roe": 0.03475384, "roa": 0.01624756, "roic": 0.04268212, "roc_greenblatt": null, "asset_turnover": 0.58909817, "cash_conversion": 7.31011914, "accruals_ratio": -0.06744837, "sbc_to_revenue": null, "debt_to_equity": 1.11571676, "net_debt_to_ebitda": 1.69096003, "debt_to_assets": 0.18628574, "interest_coverage": 2.7146563, "current_ratio": 0.86540102, "quick_ratio": 0.63372096, "net_debt": 4547682000, "revenue_growth_1y": 0.04525172, "revenue_growth_3y_cagr": 0.03133055, "revenue_growth_5y_cagr": 0.04951627, "eps_growth_1y": -0.67815445, "eps_growth_3y_cagr": 0.03815288, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13023853, "book_value_growth_1y": 10.0852269, "piotroski_f_score": 6, "altman_z_score": 1.09402404, "earnings_stability_5y": 1.316175, "revenue_stability_5y": 0.103672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0488177, "price_return_3m": 0.14436216, "price_return_6m": 0.15608544, "price_return_9m": 0.33511777, "price_return_12m": 0.87093967, "price_return_12m_ex1m": 0.96696224, "distance_from_52w_high": -0.0488177, "distance_from_52w_low": 0.85988933, "relative_strength": 0.77097609, "local_beta": 0.0005, "volatility_252d": 0.305332, "volatility_60d": 0.715656, "max_drawdown_12m": -0.22454144, "revenue_ttm": 16553734096, "gross_profit_ttm": 5269269116, "ebit_ttm": 1384340054, "ebitda_ttm": 2689408330, "net_income_ttm": 456558504, "eps_diluted_ttm": 3.12070064, "operating_cash_flow_ttm": 2351866344, "capital_expenditure_ttm": 985630714, "fcf_ttm": 3337497058, "dividends_paid_ttm": 130153574, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 509950395, "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_current_liabilities": 6519210000, "net_ppe": null, "total_assets": 28100128000, "total_debt": 5234653000, "total_equity": 13136921000, "net_working_capital": -1087797000, "book_value_per_share": 89.79440191, "retained_earnings": 6124691000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4109804000, "tangible_book_per_share": 28.09161996, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 2, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 5, "rank_ev_ebit": 28, "rank_earnings_yield": 6, "rank_fcf_yield": 5, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 68, "rank_fcf_margin": 47, "rank_piotroski": 34, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 2, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 7, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 27, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.47, "os": 0.93, "value": 0.98, "quality": 0.3, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 3.9959, "earnings_yield": 0.2503, "shareholder_yield": 0.0713, "roe": 0.0348, "momentum_12_1": 0.967, "complete_fields": { "id": 3791, "ticker_id": 918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.742291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.47, "market_cap": 1824361000, "market_cap_usd": 1824361000, "enterprise_value": 6372043000, "shares_outstanding": 146300000, "fx_rate_to_usd": null, "pe_ratio": 3.99589753, "pb_ratio": 0.1388728, "ptbv_ratio": 0.44390462, "ps_ratio": 0.11020843, "pcf_ratio": 0.77570777, "pfcf_ratio": 0.5466255, "ev_ebitda": 2.36931035, "ev_ebit": 4.60294635, "ev_sales": 0.38493085, "ev_fcf": 1.90922805, "earnings_yield": 0.25025667, "fcf_yield": 0.5237719, "dividend_yield": 0.07134201, "buyback_yield": 0, "shareholder_yield": 0.07134201, "debt_paydown_yield": null, "total_yield": 0.07134201, "gross_margin": 0.31831302, "operating_margin": 0.08362706, "net_margin": 0.02758039, "ebitda_margin": 0.16246536, "fcf_margin": 0.20161596, "roe": 0.03475384, "roa": 0.01624756, "roic": 0.04268212, "roc_greenblatt": null, "asset_turnover": 0.58909817, "cash_conversion": 7.31011914, "accruals_ratio": -0.06744837, "sbc_to_revenue": null, "debt_to_equity": 1.11571676, "net_debt_to_ebitda": 1.69096003, "debt_to_assets": 0.18628574, "interest_coverage": 2.7146563, "current_ratio": 0.86540102, "quick_ratio": 0.63372096, "net_debt": 4547682000, "revenue_growth_1y": 0.04525172, "revenue_growth_3y_cagr": 0.03133055, "revenue_growth_5y_cagr": 0.04951627, "eps_growth_1y": -0.67815445, "eps_growth_3y_cagr": 0.03815288, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13023853, "book_value_growth_1y": 10.0852269, "piotroski_f_score": 6, "altman_z_score": 1.09402404, "earnings_stability_5y": 1.316175, "revenue_stability_5y": 0.103672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0488177, "price_return_3m": 0.14436216, "price_return_6m": 0.15608544, "price_return_9m": 0.33511777, "price_return_12m": 0.87093967, "price_return_12m_ex1m": 0.96696224, "distance_from_52w_high": -0.0488177, "distance_from_52w_low": 0.85988933, "relative_strength": 0.77097609, "local_beta": 0.0005, "volatility_252d": 0.305332, "volatility_60d": 0.715656, "max_drawdown_12m": -0.22454144, "revenue_ttm": 16553734096, "gross_profit_ttm": 5269269116, "ebit_ttm": 1384340054, "ebitda_ttm": 2689408330, "net_income_ttm": 456558504, "eps_diluted_ttm": 3.12070064, "operating_cash_flow_ttm": 2351866344, "capital_expenditure_ttm": 985630714, "fcf_ttm": 3337497058, "dividends_paid_ttm": 130153574, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 509950395, "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_current_liabilities": 6519210000, "net_ppe": null, "total_assets": 28100128000, "total_debt": 5234653000, "total_equity": 13136921000, "net_working_capital": -1087797000, "book_value_per_share": 89.79440191, "retained_earnings": 6124691000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4109804000, "tangible_book_per_share": 28.09161996, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 2, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 5, "rank_ev_ebit": 28, "rank_earnings_yield": 6, "rank_fcf_yield": 5, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 68, "rank_fcf_margin": 47, "rank_piotroski": 34, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 2, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 7, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 27, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "ebit": 1282000000, "ebitda": 2573000000, "pretax_income": 789000000, "tax_provision": 385000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 5911569783, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 2064310912, "capital_expenditure": 1054380782, "free_cash_flow": 3118691694, "dividends_paid": 127880401, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246636, "ticker_id": 918, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1282000000", "ebitda": "2573000000", "netIncome": "960000000", "grossProfit": "5311000000", "depreciation": "None", "totalRevenue": "16132000000", "costOfRevenue": "10821000000", "interestIncome": "238105000", "incomeBeforeTax": "789000000", "interestExpense": "543550395", "operatingIncome": "1789000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "-497000000", "nonInterestIncome": "None", "operatingExpenses": "3522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1291000000", "sellingGeneralAndAdministrative": "1570000000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "7169655884", "inventory": "1522383127", "commonStock": "318135295", "currentDebt": "None", "investments": "None", "totalAssets": "28966084227", "longTermDebt": "4457103000", "shortTermDebt": "1454466783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1990349388", "reportedCurrency": "USD", "retainedEarnings": "6077032262", "totalLiabilities": "15344133654", "otherCurrentAssets": "195380868", "totalCurrentAssets": "6096888655", "currentLongTermDebt": "1868000000", "longTermInvestments": "805000000", "shortTermInvestments": "153712000", "currentNetReceivables": "2556729596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22869195572", "currentAccountsPayable": "3107950505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12168485000", "shortLongTermDebtTotal": "7648594362", "totalShareholderEquity": "13314270484", "capitalLeaseObligations": "1135000000", "otherCurrentLiabilities": "2821357834", "totalCurrentLiabilities": "7383775122", "otherNonCurrentLiabilities": "425000000", "totalNonCurrentLiabilities": "7960358532", "cashAndShortTermInvestments": "1822395064", "commonStockSharesOutstanding": "144892900", "intangibleAssetsExcludingGoodwill": "1990349388", "cashAndCashEquivalentsAtCarryingValue": "1822395064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396044008", "profitLoss": "None", "dividendPayout": "127880401", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "87762653", "operatingCashflow": "2064310912", "capitalExpenditures": "1054380782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791651616", "cashflowFromInvestment": "-264361404", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127880401", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "994500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295088276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "research_and_development": null, "selling_general_admin": 1570000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1282000000, "depreciation_amortisation": 1291000000, "ebitda": 2573000000, "interest_expense": 543550395, "interest_income": null, "other_non_operating": null, "pretax_income": 789000000, "tax_provision": 385000000, "effective_tax_rate": null, "net_income": 960000000, "net_income_continuing_ops": 404000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1822395064, "short_term_investments": 153712000, "net_receivables": 2556729596, "inventory": 1522383127, "other_current_assets": null, "total_current_assets": 6096888655, "net_ppe": null, "goodwill": 7169655884, "intangible_assets": 1990349388, "goodwill_and_intangibles": 9160005272, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22869195572, "total_assets": 28966084227, "short_term_debt": 1454466783, "accounts_payable": 3107950505, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7383775122, "long_term_debt": 4457103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7960358532, "total_liabilities": 15344133654, "total_debt": 5911569783, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6077032262, "total_equity": 13314270484, "shares_outstanding": 144892900, "operating_cash_flow": 2064310912, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1054380782, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264361404, "dividends_paid": 127880401, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -791651616, "free_cash_flow": 3118691694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1282000000", "ebitda": "2573000000", "netIncome": "960000000", "grossProfit": "5311000000", "depreciation": "None", "totalRevenue": "16132000000", "costOfRevenue": "10821000000", "interestIncome": "238105000", "incomeBeforeTax": "789000000", "interestExpense": "543550395", "operatingIncome": "1789000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "-497000000", "nonInterestIncome": "None", "operatingExpenses": "3522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1291000000", "sellingGeneralAndAdministrative": "1570000000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "7169655884", "inventory": "1522383127", "commonStock": "318135295", "currentDebt": "None", "investments": "None", "totalAssets": "28966084227", "longTermDebt": "4457103000", "shortTermDebt": "1454466783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1990349388", "reportedCurrency": "USD", "retainedEarnings": "6077032262", "totalLiabilities": "15344133654", "otherCurrentAssets": "195380868", "totalCurrentAssets": "6096888655", "currentLongTermDebt": "1868000000", "longTermInvestments": "805000000", "shortTermInvestments": "153712000", "currentNetReceivables": "2556729596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22869195572", "currentAccountsPayable": "3107950505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12168485000", "shortLongTermDebtTotal": "7648594362", "totalShareholderEquity": "13314270484", "capitalLeaseObligations": "1135000000", "otherCurrentLiabilities": "2821357834", "totalCurrentLiabilities": "7383775122", "otherNonCurrentLiabilities": "425000000", "totalNonCurrentLiabilities": "7960358532", "cashAndShortTermInvestments": "1822395064", "commonStockSharesOutstanding": "144892900", "intangibleAssetsExcludingGoodwill": "1990349388", "cashAndCashEquivalentsAtCarryingValue": "1822395064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396044008", "profitLoss": "None", "dividendPayout": "127880401", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "87762653", "operatingCashflow": "2064310912", "capitalExpenditures": "1054380782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791651616", "cashflowFromInvestment": "-264361404", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127880401", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "994500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295088276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 16063000000, "cost_of_revenue": 10655000000, "gross_profit": 5408000000, "ebit": 1576000000, "ebitda": 2810000000, "pretax_income": 991000000, "tax_provision": 67000000, "net_income": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864000000, "total_current_assets": 5016000000, "total_assets": 27299000000, "short_term_debt": 1116000000, "long_term_debt": 5340000000, "total_debt": 6456000000, "total_liabilities": 14822000000, "total_equity": 12176000000, "shares_outstanding": 1468855100, "goodwill_and_intangibles": 9361000000 }, "cash_flow": { "operating_cash_flow": 1894000000, "capital_expenditure": 1296000000, "free_cash_flow": 3190000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246641, "ticker_id": 918, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1576000000", "ebitda": "2810000000", "netIncome": "939000000", "grossProfit": "5408000000", "depreciation": "None", "totalRevenue": "16063000000", "costOfRevenue": "10655000000", "interestIncome": "36000000", "incomeBeforeTax": "991000000", "interestExpense": "595000000", "operatingIncome": "1823000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-577000000", "nonInterestIncome": "None", "operatingExpenses": "3585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234000000", "sellingGeneralAndAdministrative": "1467000000", "netIncomeFromContinuingOperations": "913000000" }, "balance": { "goodwill": "7441000000", "inventory": "1485000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "27299000000", "longTermDebt": "5340000000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1920000000", "reportedCurrency": "USD", "retainedEarnings": "5247000000", "totalLiabilities": "14822000000", "otherCurrentAssets": "864000000", "totalCurrentAssets": "5016000000", "currentLongTermDebt": "847000000", "longTermInvestments": "758000000", "shortTermInvestments": "None", "currentNetReceivables": "1803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22283000000", "currentAccountsPayable": "3090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11240000000", "shortLongTermDebtTotal": "7358000000", "totalShareholderEquity": "12176000000", "capitalLeaseObligations": "1171000000", "otherCurrentLiabilities": "1148000000", "totalCurrentLiabilities": "6092000000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "8730000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "1468855100", "intangibleAssetsExcludingGoodwill": "1920000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "196000000", "operatingCashflow": "1894000000", "capitalExpenditures": "1296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1253000000", "cashflowFromInvestment": "-328000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16063000000, "cost_of_revenue": 10655000000, "gross_profit": 5408000000, "research_and_development": 162000000, "selling_general_admin": 1467000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1576000000, "depreciation_amortisation": 1234000000, "ebitda": 2810000000, "interest_expense": 595000000, "interest_income": null, "other_non_operating": null, "pretax_income": 991000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 939000000, "net_income_continuing_ops": 913000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864000000, "short_term_investments": null, "net_receivables": 1803000000, "inventory": 1485000000, "other_current_assets": null, "total_current_assets": 5016000000, "net_ppe": null, "goodwill": 7441000000, "intangible_assets": 1920000000, "goodwill_and_intangibles": 9361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22283000000, "total_assets": 27299000000, "short_term_debt": 1116000000, "accounts_payable": 3090000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6092000000, "long_term_debt": 5340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8730000000, "total_liabilities": 14822000000, "total_debt": 6456000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5247000000, "total_equity": 12176000000, "shares_outstanding": 1468855100, "operating_cash_flow": 1894000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1253000000, "free_cash_flow": 3190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1576000000", "ebitda": "2810000000", "netIncome": "939000000", "grossProfit": "5408000000", "depreciation": "None", "totalRevenue": "16063000000", "costOfRevenue": "10655000000", "interestIncome": "36000000", "incomeBeforeTax": "991000000", "interestExpense": "595000000", "operatingIncome": "1823000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-577000000", "nonInterestIncome": "None", "operatingExpenses": "3585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234000000", "sellingGeneralAndAdministrative": "1467000000", "netIncomeFromContinuingOperations": "913000000" }, "balance": { "goodwill": "7441000000", "inventory": "1485000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "27299000000", "longTermDebt": "5340000000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1920000000", "reportedCurrency": "USD", "retainedEarnings": "5247000000", "totalLiabilities": "14822000000", "otherCurrentAssets": "864000000", "totalCurrentAssets": "5016000000", "currentLongTermDebt": "847000000", "longTermInvestments": "758000000", "shortTermInvestments": "None", "currentNetReceivables": "1803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22283000000", "currentAccountsPayable": "3090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11240000000", "shortLongTermDebtTotal": "7358000000", "totalShareholderEquity": "12176000000", "capitalLeaseObligations": "1171000000", "otherCurrentLiabilities": "1148000000", "totalCurrentLiabilities": "6092000000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "8730000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "1468855100", "intangibleAssetsExcludingGoodwill": "1920000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "196000000", "operatingCashflow": "1894000000", "capitalExpenditures": "1296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1253000000", "cashflowFromInvestment": "-328000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 16404000000, "cost_of_revenue": 10868000000, "gross_profit": 5536000000, "ebit": 1899000000, "ebitda": 3072000000, "pretax_income": 1326000000, "tax_provision": 1205000000, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624000000, "total_current_assets": 5005000000, "total_assets": 28433000000, "short_term_debt": 975000000, "long_term_debt": 6203000000, "total_debt": 7178000000, "total_liabilities": 16317000000, "total_equity": 11764000000, "shares_outstanding": 1470332900, "goodwill_and_intangibles": 9490000000 }, "cash_flow": { "operating_cash_flow": 2222000000, "capital_expenditure": 865000000, "free_cash_flow": 3087000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246646, "ticker_id": 918, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1899000000", "ebitda": "3072000000", "netIncome": "182000000", "grossProfit": "5536000000", "depreciation": "None", "totalRevenue": "16404000000", "costOfRevenue": "10868000000", "interestIncome": "42005000", "incomeBeforeTax": "1326000000", "interestExpense": "543519487", "operatingIncome": "1946000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1205000000", "reportedCurrency": "USD", "netInterestIncome": "-428375000", "nonInterestIncome": "None", "operatingExpenses": "3590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000000", "sellingGeneralAndAdministrative": "1446000000", "netIncomeFromContinuingOperations": "466939000" }, "balance": { "goodwill": "7674000000", "inventory": "1789000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "28433000000", "longTermDebt": "6203000000", "shortTermDebt": "975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1816000000", "reportedCurrency": "USD", "retainedEarnings": "4428000000", "totalLiabilities": "16317000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "5005000000", "currentLongTermDebt": "703000000", "longTermInvestments": "733000000", "shortTermInvestments": "295000000", "currentNetReceivables": "2395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23428000000", "currentAccountsPayable": "3109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12466000000", "shortLongTermDebtTotal": "8164000000", "totalShareholderEquity": "11764000000", "capitalLeaseObligations": "1258000000", "otherCurrentLiabilities": "1236000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "9531000000", "cashAndShortTermInvestments": "624000000", "commonStockSharesOutstanding": "1470332900", "intangibleAssetsExcludingGoodwill": "1816000000", "cashAndCashEquivalentsAtCarryingValue": "624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "68000000", "operatingCashflow": "2222000000", "capitalExpenditures": "865000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701000000", "cashflowFromInvestment": "-1322000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-764109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16404000000, "cost_of_revenue": 10868000000, "gross_profit": 5536000000, "research_and_development": 146000000, "selling_general_admin": 1446000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1899000000, "depreciation_amortisation": 1173000000, "ebitda": 3072000000, "interest_expense": 543519487, "interest_income": null, "other_non_operating": null, "pretax_income": 1326000000, "tax_provision": 1205000000, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": 466939000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624000000, "short_term_investments": 295000000, "net_receivables": 2395000000, "inventory": 1789000000, "other_current_assets": null, "total_current_assets": 5005000000, "net_ppe": null, "goodwill": 7674000000, "intangible_assets": 1816000000, "goodwill_and_intangibles": 9490000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23428000000, "total_assets": 28433000000, "short_term_debt": 975000000, "accounts_payable": 3109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6786000000, "long_term_debt": 6203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9531000000, "total_liabilities": 16317000000, "total_debt": 7178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4428000000, "total_equity": 11764000000, "shares_outstanding": 1470332900, "operating_cash_flow": 2222000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 865000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1322000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -701000000, "free_cash_flow": 3087000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1899000000", "ebitda": "3072000000", "netIncome": "182000000", "grossProfit": "5536000000", "depreciation": "None", "totalRevenue": "16404000000", "costOfRevenue": "10868000000", "interestIncome": "42005000", "incomeBeforeTax": "1326000000", "interestExpense": "543519487", "operatingIncome": "1946000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1205000000", "reportedCurrency": "USD", "netInterestIncome": "-428375000", "nonInterestIncome": "None", "operatingExpenses": "3590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000000", "sellingGeneralAndAdministrative": "1446000000", "netIncomeFromContinuingOperations": "466939000" }, "balance": { "goodwill": "7674000000", "inventory": "1789000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "28433000000", "longTermDebt": "6203000000", "shortTermDebt": "975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1816000000", "reportedCurrency": "USD", "retainedEarnings": "4428000000", "totalLiabilities": "16317000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "5005000000", "currentLongTermDebt": "703000000", "longTermInvestments": "733000000", "shortTermInvestments": "295000000", "currentNetReceivables": "2395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23428000000", "currentAccountsPayable": "3109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12466000000", "shortLongTermDebtTotal": "8164000000", "totalShareholderEquity": "11764000000", "capitalLeaseObligations": "1258000000", "otherCurrentLiabilities": "1236000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "9531000000", "cashAndShortTermInvestments": "624000000", "commonStockSharesOutstanding": "1470332900", "intangibleAssetsExcludingGoodwill": "1816000000", "cashAndCashEquivalentsAtCarryingValue": "624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "68000000", "operatingCashflow": "2222000000", "capitalExpenditures": "865000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701000000", "cashflowFromInvestment": "-1322000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-764109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 14706000000, "cost_of_revenue": 10221000000, "gross_profit": 4485000000, "ebit": 1103000000, "ebitda": 2175000000, "pretax_income": 570000000, "tax_provision": 168000000, "net_income": 858000000, "net_income_to_common": 858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 4526000000, "total_assets": 27491000000, "short_term_debt": 987000000, "long_term_debt": 6920000000, "total_debt": 7907000000, "total_liabilities": 16582000000, "total_equity": 10501000000, "shares_outstanding": 1478274766, "goodwill_and_intangibles": 9293000000 }, "cash_flow": { "operating_cash_flow": 1368000000, "capital_expenditure": 755000000, "free_cash_flow": 2123000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246651, "ticker_id": 918, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1103000000", "ebitda": "2175000000", "netIncome": "858000000", "grossProfit": "4485000000", "depreciation": "None", "totalRevenue": "14706000000", "costOfRevenue": "10221000000", "interestIncome": "26697000", "incomeBeforeTax": "570000000", "interestExpense": "401000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-431876000", "nonInterestIncome": "None", "operatingExpenses": "3124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "1191000000", "netIncomeFromContinuingOperations": "560926000" }, "balance": { "goodwill": "7538000000", "inventory": "1783000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "27491000000", "longTermDebt": "6920000000", "shortTermDebt": "987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1755000000", "reportedCurrency": "USD", "retainedEarnings": "4246000000", "totalLiabilities": "16582000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "4526000000", "currentLongTermDebt": "729000000", "longTermInvestments": "648000000", "shortTermInvestments": "166448000", "currentNetReceivables": "1844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22965000000", "currentAccountsPayable": "2966000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11284124000", "shortLongTermDebtTotal": "8825000000", "totalShareholderEquity": "10501000000", "capitalLeaseObligations": "1176000000", "otherCurrentLiabilities": "926000000", "totalCurrentLiabilities": "5546000000", "otherNonCurrentLiabilities": "9991635000", "totalNonCurrentLiabilities": "11036000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "1478274766", "intangibleAssetsExcludingGoodwill": "1755000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "858000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-464000000", "operatingCashflow": "1368000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "-640000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14706000000, "cost_of_revenue": 10221000000, "gross_profit": 4485000000, "research_and_development": 42000000, "selling_general_admin": 1191000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1103000000, "depreciation_amortisation": 1072000000, "ebitda": 2175000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 570000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 858000000, "net_income_continuing_ops": 560926000, "net_income_to_common": 858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": 166448000, "net_receivables": 1844000000, "inventory": 1783000000, "other_current_assets": null, "total_current_assets": 4526000000, "net_ppe": null, "goodwill": 7538000000, "intangible_assets": 1755000000, "goodwill_and_intangibles": 9293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22965000000, "total_assets": 27491000000, "short_term_debt": 987000000, "accounts_payable": 2966000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5546000000, "long_term_debt": 6920000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11036000000, "total_liabilities": 16582000000, "total_debt": 7907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4246000000, "total_equity": 10501000000, "shares_outstanding": 1478274766, "operating_cash_flow": 1368000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -961000000, "free_cash_flow": 2123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1103000000", "ebitda": "2175000000", "netIncome": "858000000", "grossProfit": "4485000000", "depreciation": "None", "totalRevenue": "14706000000", "costOfRevenue": "10221000000", "interestIncome": "26697000", "incomeBeforeTax": "570000000", "interestExpense": "401000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-431876000", "nonInterestIncome": "None", "operatingExpenses": "3124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "1191000000", "netIncomeFromContinuingOperations": "560926000" }, "balance": { "goodwill": "7538000000", "inventory": "1783000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "27491000000", "longTermDebt": "6920000000", "shortTermDebt": "987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1755000000", "reportedCurrency": "USD", "retainedEarnings": "4246000000", "totalLiabilities": "16582000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "4526000000", "currentLongTermDebt": "729000000", "longTermInvestments": "648000000", "shortTermInvestments": "166448000", "currentNetReceivables": "1844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22965000000", "currentAccountsPayable": "2966000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11284124000", "shortLongTermDebtTotal": "8825000000", "totalShareholderEquity": "10501000000", "capitalLeaseObligations": "1176000000", "otherCurrentLiabilities": "926000000", "totalCurrentLiabilities": "5546000000", "otherNonCurrentLiabilities": "9991635000", "totalNonCurrentLiabilities": "11036000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "1478274766", "intangibleAssetsExcludingGoodwill": "1755000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "858000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-464000000", "operatingCashflow": "1368000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "-640000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 14379000000, "cost_of_revenue": 9743000000, "gross_profit": 4636000000, "ebit": 1561000000, "ebitda": 2681000000, "pretax_income": 954000000, "tax_provision": 137000000, "net_income": 753000000, "net_income_to_common": 753000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613000000, "total_current_assets": 4225000000, "total_assets": 27696000000, "short_term_debt": 940000000, "long_term_debt": 7305780000, "total_debt": 8245780000, "total_liabilities": 17425000000, "total_equity": 9827000000, "shares_outstanding": 1495098200, "goodwill_and_intangibles": 9763000000 }, "cash_flow": { "operating_cash_flow": 1855000000, "capital_expenditure": 993000000, "free_cash_flow": 2848000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246656, "ticker_id": 918, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1561000000", "ebitda": "2681000000", "netIncome": "753000000", "grossProfit": "4636000000", "depreciation": "None", "totalRevenue": "14379000000", "costOfRevenue": "9743000000", "interestIncome": "22159000", "incomeBeforeTax": "954000000", "interestExpense": "658000000", "operatingIncome": "1637000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-698386000", "nonInterestIncome": "None", "operatingExpenses": "2999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43834207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000000", "sellingGeneralAndAdministrative": "1049000000", "netIncomeFromContinuingOperations": "788473000" }, "balance": { "goodwill": "7984000000", "inventory": "1392000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "27696000000", "longTermDebt": "7305780000", "shortTermDebt": "940000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1779000000", "reportedCurrency": "USD", "retainedEarnings": "3388000000", "totalLiabilities": "17425000000", "otherCurrentAssets": "537000000", "totalCurrentAssets": "4225000000", "currentLongTermDebt": "73000000", "longTermInvestments": "552000000", "shortTermInvestments": "190234000", "currentNetReceivables": "1683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23471000000", "currentAccountsPayable": "2762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11322109000", "shortLongTermDebtTotal": "9157000000", "totalShareholderEquity": "9827000000", "capitalLeaseObligations": "1176000000", "otherCurrentLiabilities": "984000000", "totalCurrentLiabilities": "5380000000", "otherNonCurrentLiabilities": "10998932000", "totalNonCurrentLiabilities": "12045000000", "cashAndShortTermInvestments": "613000000", "commonStockSharesOutstanding": "1495098200", "intangibleAssetsExcludingGoodwill": "1779000000", "cashAndCashEquivalentsAtCarryingValue": "613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-341000000", "operatingCashflow": "1855000000", "capitalExpenditures": "993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1852000000", "cashflowFromInvestment": "-285000000", "stockBasedCompensation": "-801000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "994453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14379000000, "cost_of_revenue": 9743000000, "gross_profit": 4636000000, "research_and_development": 43834207, "selling_general_admin": 1049000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1561000000, "depreciation_amortisation": 1120000000, "ebitda": 2681000000, "interest_expense": 658000000, "interest_income": null, "other_non_operating": null, "pretax_income": 954000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 753000000, "net_income_continuing_ops": 788473000, "net_income_to_common": 753000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613000000, "short_term_investments": 190234000, "net_receivables": 1683000000, "inventory": 1392000000, "other_current_assets": null, "total_current_assets": 4225000000, "net_ppe": null, "goodwill": 7984000000, "intangible_assets": 1779000000, "goodwill_and_intangibles": 9763000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23471000000, "total_assets": 27696000000, "short_term_debt": 940000000, "accounts_payable": 2762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5380000000, "long_term_debt": 7305780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000000, "total_liabilities": 17425000000, "total_debt": 8245780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3388000000, "total_equity": 9827000000, "shares_outstanding": 1495098200, "operating_cash_flow": 1855000000, "stock_based_compensation": -801000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1852000000, "free_cash_flow": 2848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1561000000", "ebitda": "2681000000", "netIncome": "753000000", "grossProfit": "4636000000", "depreciation": "None", "totalRevenue": "14379000000", "costOfRevenue": "9743000000", "interestIncome": "22159000", "incomeBeforeTax": "954000000", "interestExpense": "658000000", "operatingIncome": "1637000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-698386000", "nonInterestIncome": "None", "operatingExpenses": "2999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43834207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000000", "sellingGeneralAndAdministrative": "1049000000", "netIncomeFromContinuingOperations": "788473000" }, "balance": { "goodwill": "7984000000", "inventory": "1392000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "27696000000", "longTermDebt": "7305780000", "shortTermDebt": "940000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1779000000", "reportedCurrency": "USD", "retainedEarnings": "3388000000", "totalLiabilities": "17425000000", "otherCurrentAssets": "537000000", "totalCurrentAssets": "4225000000", "currentLongTermDebt": "73000000", "longTermInvestments": "552000000", "shortTermInvestments": "190234000", "currentNetReceivables": "1683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23471000000", "currentAccountsPayable": "2762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11322109000", "shortLongTermDebtTotal": "9157000000", "totalShareholderEquity": "9827000000", "capitalLeaseObligations": "1176000000", "otherCurrentLiabilities": "984000000", "totalCurrentLiabilities": "5380000000", "otherNonCurrentLiabilities": "10998932000", "totalNonCurrentLiabilities": "12045000000", "cashAndShortTermInvestments": "613000000", "commonStockSharesOutstanding": "1495098200", "intangibleAssetsExcludingGoodwill": "1779000000", "cashAndCashEquivalentsAtCarryingValue": "613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-341000000", "operatingCashflow": "1855000000", "capitalExpenditures": "993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1852000000", "cashflowFromInvestment": "-285000000", "stockBasedCompensation": "-801000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "994453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 12669000000, "cost_of_revenue": 8586000000, "gross_profit": 4083000000, "ebit": -510000000, "ebitda": 595000000, "pretax_income": -1310000000, "tax_provision": 36000000, "net_income": -1467000000, "net_income_to_common": -1467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950000000, "total_current_assets": 4235000000, "total_assets": 28069000000, "short_term_debt": 1058000000, "long_term_debt": 9159634000, "total_debt": 10217634000, "total_liabilities": 19117000000, "total_equity": 8075000000, "shares_outstanding": 1495681700, "goodwill_and_intangibles": 10252000000 }, "cash_flow": { "operating_cash_flow": 1594000000, "capital_expenditure": 538000000, "free_cash_flow": 2132000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246661, "ticker_id": 918, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-510000000", "ebitda": "595000000", "netIncome": "-1467000000", "grossProfit": "4083000000", "depreciation": "None", "totalRevenue": "12669000000", "costOfRevenue": "8586000000", "interestIncome": "551391000", "incomeBeforeTax": "-1310000000", "interestExpense": "777000000", "operatingIncome": "-471000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-876000000", "nonInterestIncome": "None", "operatingExpenses": "4554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775522800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000000", "sellingGeneralAndAdministrative": "1109000000", "netIncomeFromContinuingOperations": "-1326000000" }, "balance": { "goodwill": "8506000000", "inventory": "1088000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "28069000000", "longTermDebt": "9159634000", "shortTermDebt": "1058000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1746000000", "reportedCurrency": "USD", "retainedEarnings": "2635000000", "totalLiabilities": "19117000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "4235000000", "currentLongTermDebt": "179000000", "longTermInvestments": "536000000", "shortTermInvestments": "None", "currentNetReceivables": "2010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23834000000", "currentAccountsPayable": "2571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11413000000", "shortLongTermDebtTotal": "11185000000", "totalShareholderEquity": "8075000000", "capitalLeaseObligations": "1260000000", "otherCurrentLiabilities": "1077000000", "totalCurrentLiabilities": "5352000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "13765000000", "cashAndShortTermInvestments": "950000000", "commonStockSharesOutstanding": "1495681700", "intangibleAssetsExcludingGoodwill": "1746000000", "cashAndCashEquivalentsAtCarryingValue": "950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1467000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "1594000000", "capitalExpenditures": "538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1520000000", "cashflowFromInvestment": "87000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12669000000, "cost_of_revenue": 8586000000, "gross_profit": 4083000000, "research_and_development": 775522800, "selling_general_admin": 1109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -510000000, "depreciation_amortisation": 1105000000, "ebitda": 595000000, "interest_expense": 777000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1310000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": -1467000000, "net_income_continuing_ops": -1326000000, "net_income_to_common": -1467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950000000, "short_term_investments": null, "net_receivables": 2010000000, "inventory": 1088000000, "other_current_assets": null, "total_current_assets": 4235000000, "net_ppe": null, "goodwill": 8506000000, "intangible_assets": 1746000000, "goodwill_and_intangibles": 10252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23834000000, "total_assets": 28069000000, "short_term_debt": 1058000000, "accounts_payable": 2571000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5352000000, "long_term_debt": 9159634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13765000000, "total_liabilities": 19117000000, "total_debt": 10217634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2635000000, "total_equity": 8075000000, "shares_outstanding": 1495681700, "operating_cash_flow": 1594000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1520000000, "free_cash_flow": 2132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-510000000", "ebitda": "595000000", "netIncome": "-1467000000", "grossProfit": "4083000000", "depreciation": "None", "totalRevenue": "12669000000", "costOfRevenue": "8586000000", "interestIncome": "551391000", "incomeBeforeTax": "-1310000000", "interestExpense": "777000000", "operatingIncome": "-471000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-876000000", "nonInterestIncome": "None", "operatingExpenses": "4554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775522800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000000", "sellingGeneralAndAdministrative": "1109000000", "netIncomeFromContinuingOperations": "-1326000000" }, "balance": { "goodwill": "8506000000", "inventory": "1088000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "28069000000", "longTermDebt": "9159634000", "shortTermDebt": "1058000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1746000000", "reportedCurrency": "USD", "retainedEarnings": "2635000000", "totalLiabilities": "19117000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "4235000000", "currentLongTermDebt": "179000000", "longTermInvestments": "536000000", "shortTermInvestments": "None", "currentNetReceivables": "2010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23834000000", "currentAccountsPayable": "2571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11413000000", "shortLongTermDebtTotal": "11185000000", "totalShareholderEquity": "8075000000", "capitalLeaseObligations": "1260000000", "otherCurrentLiabilities": "1077000000", "totalCurrentLiabilities": "5352000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "13765000000", "cashAndShortTermInvestments": "950000000", "commonStockSharesOutstanding": "1495681700", "intangibleAssetsExcludingGoodwill": "1746000000", "cashAndCashEquivalentsAtCarryingValue": "950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1467000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "1594000000", "capitalExpenditures": "538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1520000000", "cashflowFromInvestment": "87000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 12959000000, "cost_of_revenue": 8714000000, "gross_profit": 4245000000, "ebit": 988000000, "ebitda": 2027000000, "pretax_income": 238000000, "tax_provision": 157000000, "net_income": 143000000, "net_income_to_common": 143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 4579000000, "total_assets": 29363000000, "short_term_debt": 1443000000, "long_term_debt": 9303000000, "total_debt": 10746000000, "total_liabilities": 18564000000, "total_equity": 9296000000, "shares_outstanding": 1577404700, "goodwill_and_intangibles": 11590000000 }, "cash_flow": { "operating_cash_flow": 1353000000, "capital_expenditure": 767000000, "free_cash_flow": 2120000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246666, "ticker_id": 918, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "988000000", "ebitda": "2027000000", "netIncome": "143000000", "grossProfit": "4245000000", "depreciation": "None", "totalRevenue": "12959000000", "costOfRevenue": "8714000000", "interestIncome": "733000000", "incomeBeforeTax": "238000000", "interestExpense": "708532119", "operatingIncome": "965000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-749000000", "nonInterestIncome": "None", "operatingExpenses": "3280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37868102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000000", "sellingGeneralAndAdministrative": "1141000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "9562000000", "inventory": "989000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "29363000000", "longTermDebt": "9303000000", "shortTermDebt": "1443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2028000000", "reportedCurrency": "USD", "retainedEarnings": "1621000000", "totalLiabilities": "18564000000", "otherCurrentAssets": "956000000", "totalCurrentAssets": "4579000000", "currentLongTermDebt": "582000000", "longTermInvestments": "518000000", "shortTermInvestments": "139572000", "currentNetReceivables": "1846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24784000000", "currentAccountsPayable": "2526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11850000000", "shortLongTermDebtTotal": "11815000000", "totalShareholderEquity": "9296000000", "capitalLeaseObligations": "1306000000", "otherCurrentLiabilities": "996000000", "totalCurrentLiabilities": "5409000000", "otherNonCurrentLiabilities": "323000000", "totalNonCurrentLiabilities": "13155000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "1577404700", "intangibleAssetsExcludingGoodwill": "2028000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "1353000000", "capitalExpenditures": "767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "-825000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12959000000, "cost_of_revenue": 8714000000, "gross_profit": 4245000000, "research_and_development": 37868102, "selling_general_admin": 1141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 988000000, "depreciation_amortisation": 1039000000, "ebitda": 2027000000, "interest_expense": 708532119, "interest_income": null, "other_non_operating": null, "pretax_income": 238000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 143000000, "net_income_continuing_ops": 91000000, "net_income_to_common": 143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788000000, "short_term_investments": 139572000, "net_receivables": 1846000000, "inventory": 989000000, "other_current_assets": null, "total_current_assets": 4579000000, "net_ppe": null, "goodwill": 9562000000, "intangible_assets": 2028000000, "goodwill_and_intangibles": 11590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24784000000, "total_assets": 29363000000, "short_term_debt": 1443000000, "accounts_payable": 2526000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5409000000, "long_term_debt": 9303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13155000000, "total_liabilities": 18564000000, "total_debt": 10746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1621000000, "total_equity": 9296000000, "shares_outstanding": 1577404700, "operating_cash_flow": 1353000000, "stock_based_compensation": -825000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544000000, "free_cash_flow": 2120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "988000000", "ebitda": "2027000000", "netIncome": "143000000", "grossProfit": "4245000000", "depreciation": "None", "totalRevenue": "12959000000", "costOfRevenue": "8714000000", "interestIncome": "733000000", "incomeBeforeTax": "238000000", "interestExpense": "708532119", "operatingIncome": "965000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-749000000", "nonInterestIncome": "None", "operatingExpenses": "3280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37868102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000000", "sellingGeneralAndAdministrative": "1141000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "9562000000", "inventory": "989000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "29363000000", "longTermDebt": "9303000000", "shortTermDebt": "1443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2028000000", "reportedCurrency": "USD", "retainedEarnings": "1621000000", "totalLiabilities": "18564000000", "otherCurrentAssets": "956000000", "totalCurrentAssets": "4579000000", "currentLongTermDebt": "582000000", "longTermInvestments": "518000000", "shortTermInvestments": "139572000", "currentNetReceivables": "1846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24784000000", "currentAccountsPayable": "2526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11850000000", "shortLongTermDebtTotal": "11815000000", "totalShareholderEquity": "9296000000", "capitalLeaseObligations": "1306000000", "otherCurrentLiabilities": "996000000", "totalCurrentLiabilities": "5409000000", "otherNonCurrentLiabilities": "323000000", "totalNonCurrentLiabilities": "13155000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "1577404700", "intangibleAssetsExcludingGoodwill": "2028000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "1353000000", "capitalExpenditures": "767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "-825000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 13531000000, "cost_of_revenue": 8849000000, "gross_profit": 4682000000, "ebit": 1439000000, "ebitda": 2421000000, "pretax_income": 717000000, "tax_provision": 224000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308751905, "total_current_assets": 3422322538, "total_assets": 28118811478, "short_term_debt": 693114445, "long_term_debt": 9266000000, "total_debt": 9959114445, "total_liabilities": 16948535921, "total_equity": 11170275557, "shares_outstanding": 1600491333, "goodwill_and_intangibles": 11899821505 }, "cash_flow": { "operating_cash_flow": 1350662381, "capital_expenditure": 776357378.8, "free_cash_flow": 2127019759.8, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246671, "ticker_id": 918, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1439000000", "ebitda": "2421000000", "netIncome": "528000000", "grossProfit": "4682000000", "depreciation": "None", "totalRevenue": "13531000000", "costOfRevenue": "8849000000", "interestIncome": "680000000", "incomeBeforeTax": "717000000", "interestExpense": "722000000", "operatingIncome": "1407000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "224000000", "reportedCurrency": "USD", "netInterestIncome": "-678256905.19", "nonInterestIncome": "None", "operatingExpenses": "3275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982000000", "sellingGeneralAndAdministrative": "1130000000", "netIncomeFromContinuingOperations": "561940679.74" }, "balance": { "goodwill": "9910742815", "inventory": "1081140489", "commonStock": "7394272316", "currentDebt": "None", "investments": "None", "totalAssets": "28118811478", "longTermDebt": "9266000000", "shortTermDebt": "693114445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1989078690", "reportedCurrency": "USD", "retainedEarnings": "1600696472", "totalLiabilities": "16948535921", "otherCurrentAssets": "124508225", "totalCurrentAssets": "3422322538", "currentLongTermDebt": "63958659.40", "longTermInvestments": "736058844", "shortTermInvestments": "None", "currentNetReceivables": "1788705419", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24696488939", "currentAccountsPayable": "2536263593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12454000000", "shortLongTermDebtTotal": "11037114445", "totalShareholderEquity": "11170275557", "capitalLeaseObligations": "128527902.66", "otherCurrentLiabilities": "1122965485", "totalCurrentLiabilities": "4587062135", "otherNonCurrentLiabilities": "261228128.38", "totalNonCurrentLiabilities": "12361473786", "cashAndShortTermInvestments": "308751905", "commonStockSharesOutstanding": "1600491333", "intangibleAssetsExcludingGoodwill": "1989078690", "cashAndCashEquivalentsAtCarryingValue": "308751905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "561940679", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-151119505.51", "operatingCashflow": "1350662381", "capitalExpenditures": "776357378.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994335817.05", "cashflowFromInvestment": "-798185751.82", "stockBasedCompensation": "-838280758.67", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817673553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13531000000, "cost_of_revenue": 8849000000, "gross_profit": 4682000000, "research_and_development": null, "selling_general_admin": 1130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1439000000, "depreciation_amortisation": 982000000, "ebitda": 2421000000, "interest_expense": 722000000, "interest_income": null, "other_non_operating": null, "pretax_income": 717000000, "tax_provision": 224000000, "effective_tax_rate": null, "net_income": 528000000, "net_income_continuing_ops": 561940679.74, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308751905, "short_term_investments": null, "net_receivables": 1788705419, "inventory": 1081140489, "other_current_assets": null, "total_current_assets": 3422322538, "net_ppe": null, "goodwill": 9910742815, "intangible_assets": 1989078690, "goodwill_and_intangibles": 11899821505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24696488939, "total_assets": 28118811478, "short_term_debt": 693114445, "accounts_payable": 2536263593, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4587062135, "long_term_debt": 9266000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12361473786, "total_liabilities": 16948535921, "total_debt": 9959114445, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1600696472, "total_equity": 11170275557, "shares_outstanding": 1600491333, "operating_cash_flow": 1350662381, "stock_based_compensation": -838280758.67, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776357378.8, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798185751.82, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -994335817.05, "free_cash_flow": 2127019759.8, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1439000000", "ebitda": "2421000000", "netIncome": "528000000", "grossProfit": "4682000000", "depreciation": "None", "totalRevenue": "13531000000", "costOfRevenue": "8849000000", "interestIncome": "680000000", "incomeBeforeTax": "717000000", "interestExpense": "722000000", "operatingIncome": "1407000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "224000000", "reportedCurrency": "USD", "netInterestIncome": "-678256905.19", "nonInterestIncome": "None", "operatingExpenses": "3275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982000000", "sellingGeneralAndAdministrative": "1130000000", "netIncomeFromContinuingOperations": "561940679.74" }, "balance": { "goodwill": "9910742815", "inventory": "1081140489", "commonStock": "7394272316", "currentDebt": "None", "investments": "None", "totalAssets": "28118811478", "longTermDebt": "9266000000", "shortTermDebt": "693114445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1989078690", "reportedCurrency": "USD", "retainedEarnings": "1600696472", "totalLiabilities": "16948535921", "otherCurrentAssets": "124508225", "totalCurrentAssets": "3422322538", "currentLongTermDebt": "63958659.40", "longTermInvestments": "736058844", "shortTermInvestments": "None", "currentNetReceivables": "1788705419", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24696488939", "currentAccountsPayable": "2536263593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12454000000", "shortLongTermDebtTotal": "11037114445", "totalShareholderEquity": "11170275557", "capitalLeaseObligations": "128527902.66", "otherCurrentLiabilities": "1122965485", "totalCurrentLiabilities": "4587062135", "otherNonCurrentLiabilities": "261228128.38", "totalNonCurrentLiabilities": "12361473786", "cashAndShortTermInvestments": "308751905", "commonStockSharesOutstanding": "1600491333", "intangibleAssetsExcludingGoodwill": "1989078690", "cashAndCashEquivalentsAtCarryingValue": "308751905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "561940679", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-151119505.51", "operatingCashflow": "1350662381", "capitalExpenditures": "776357378.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-994335817.05", "cashflowFromInvestment": "-798185751.82", "stockBasedCompensation": "-838280758.67", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817673553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "ebit": 428080000, "ebitda": 496316000, "pretax_income": 325329000, "tax_provision": 93929000, "net_income": 227656000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_assets": 28100128000, "short_term_debt": 476653000, "long_term_debt": 4758000000, "total_debt": 5234653000, "total_liabilities": 14657083000, "total_equity": 13136921000, "shares_outstanding": 146300000, "goodwill_and_intangibles": 9027117000 }, "cash_flow": { "operating_cash_flow": 157185432, "capital_expenditure": 125942932, "free_cash_flow": 283128364, "dividends_paid": 32091174, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246634, "ticker_id": 918, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "428080000", "ebitda": "496316000", "netIncome": "227656000", "grossProfit": "1320212000", "depreciation": "None", "totalRevenue": "4019094000", "costOfRevenue": "2698882000", "interestIncome": "14831000", "incomeBeforeTax": "325329000", "interestExpense": "102751000", "operatingIncome": "452689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93929000", "reportedCurrency": "USD", "netInterestIncome": "-112613000", "nonInterestIncome": "None", "operatingExpenses": "867523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68236000", "sellingGeneralAndAdministrative": "289303000", "netIncomeFromContinuingOperations": "231400000" }, "balance": { "goodwill": "7077549000", "inventory": "1510371000", "commonStock": "5818234", "currentDebt": "None", "investments": "None", "totalAssets": "28100128000", "longTermDebt": "4758000000", "shortTermDebt": "476653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1949568000", "reportedCurrency": "USD", "retainedEarnings": "6124691000", "totalLiabilities": "14657083000", "otherCurrentAssets": "549918000", "totalCurrentAssets": "5641731000", "currentLongTermDebt": "1020000000", "longTermInvestments": "797000000", "shortTermInvestments": "None", "currentNetReceivables": "2894471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22458397000", "currentAccountsPayable": "2802491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7459301932", "totalShareholderEquity": "13136921000", "capitalLeaseObligations": "1081000000", "otherCurrentLiabilities": "3240066000", "totalCurrentLiabilities": "6519210000", "otherNonCurrentLiabilities": "8137873000", "totalNonCurrentLiabilities": "8137873000", "cashAndShortTermInvestments": "686971000", "commonStockSharesOutstanding": "146300000", "intangibleAssetsExcludingGoodwill": "1949568000", "cashAndCashEquivalentsAtCarryingValue": "686971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225396712", "profitLoss": "None", "dividendPayout": "32091174", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28517138", "operatingCashflow": "157185432", "capitalExpenditures": "125942932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940255973", "cashflowFromInvestment": "-345524193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32091174", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100019897", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342264777", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "research_and_development": null, "selling_general_admin": 289303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428080000, "depreciation_amortisation": 68236000, "ebitda": 496316000, "interest_expense": 102751000, "interest_income": null, "other_non_operating": null, "pretax_income": 325329000, "tax_provision": 93929000, "effective_tax_rate": null, "net_income": 227656000, "net_income_continuing_ops": 231400000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 686971000, "short_term_investments": null, "net_receivables": 2894471000, "inventory": 1510371000, "other_current_assets": null, "total_current_assets": 5641731000, "net_ppe": null, "goodwill": 7077549000, "intangible_assets": 1949568000, "goodwill_and_intangibles": 9027117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22458397000, "total_assets": 28100128000, "short_term_debt": 476653000, "accounts_payable": 2802491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6519210000, "long_term_debt": 4758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8137873000, "total_liabilities": 14657083000, "total_debt": 5234653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6124691000, "total_equity": 13136921000, "shares_outstanding": 146300000, "operating_cash_flow": 157185432, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125942932, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345524193, "dividends_paid": 32091174, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -940255973, "free_cash_flow": 283128364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "428080000", "ebitda": "496316000", "netIncome": "227656000", "grossProfit": "1320212000", "depreciation": "None", "totalRevenue": "4019094000", "costOfRevenue": "2698882000", "interestIncome": "14831000", "incomeBeforeTax": "325329000", "interestExpense": "102751000", "operatingIncome": "452689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93929000", "reportedCurrency": "USD", "netInterestIncome": "-112613000", "nonInterestIncome": "None", "operatingExpenses": "867523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68236000", "sellingGeneralAndAdministrative": "289303000", "netIncomeFromContinuingOperations": "231400000" }, "balance": { "goodwill": "7077549000", "inventory": "1510371000", "commonStock": "5818234", "currentDebt": "None", "investments": "None", "totalAssets": "28100128000", "longTermDebt": "4758000000", "shortTermDebt": "476653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1949568000", "reportedCurrency": "USD", "retainedEarnings": "6124691000", "totalLiabilities": "14657083000", "otherCurrentAssets": "549918000", "totalCurrentAssets": "5641731000", "currentLongTermDebt": "1020000000", "longTermInvestments": "797000000", "shortTermInvestments": "None", "currentNetReceivables": "2894471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22458397000", "currentAccountsPayable": "2802491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7459301932", "totalShareholderEquity": "13136921000", "capitalLeaseObligations": "1081000000", "otherCurrentLiabilities": "3240066000", "totalCurrentLiabilities": "6519210000", "otherNonCurrentLiabilities": "8137873000", "totalNonCurrentLiabilities": "8137873000", "cashAndShortTermInvestments": "686971000", "commonStockSharesOutstanding": "146300000", "intangibleAssetsExcludingGoodwill": "1949568000", "cashAndCashEquivalentsAtCarryingValue": "686971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225396712", "profitLoss": "None", "dividendPayout": "32091174", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28517138", "operatingCashflow": "157185432", "capitalExpenditures": "125942932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940255973", "cashflowFromInvestment": "-345524193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32091174", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100019897", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342264777", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4163506096, "cost_of_revenue": 3041148979, "gross_profit": 1122357116, "ebit": -63735946, "ebitda": 1051570330, "pretax_income": -172131631, "tax_provision": 113815721, "net_income": -352814496, "net_income_to_common": -352814496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 5911569783, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 1056466477, "capital_expenditure": 348319757, "free_cash_flow": 1404786234, "dividends_paid": 32635068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246635, "ticker_id": 918, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63735946", "ebitda": "1051570330", "netIncome": "-352814496", "grossProfit": "1122357116", "depreciation": "None", "totalRevenue": "4163506096", "costOfRevenue": "3041148979", "interestIncome": "19783000", "incomeBeforeTax": "-172131631", "interestExpense": "152407241", "operatingIncome": "491351121", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113815721", "reportedCurrency": "USD", "netInterestIncome": "-112605000", "nonInterestIncome": "None", "operatingExpenses": "631005999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041148979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1115306276", "sellingGeneralAndAdministrative": "802023000", "netIncomeFromContinuingOperations": "-294820000" }, "balance": { "goodwill": "7169655884", "inventory": "1522383127", "commonStock": "318135295", "currentDebt": "None", "investments": "None", "totalAssets": "28966084227", "longTermDebt": "4457103000", "shortTermDebt": "1454466783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1990349388", "reportedCurrency": "USD", "retainedEarnings": "6077032262", "totalLiabilities": "15344133654", "otherCurrentAssets": "195380868", "totalCurrentAssets": "6096888655", "currentLongTermDebt": "1868000000", "longTermInvestments": "805000000", "shortTermInvestments": "153712000", "currentNetReceivables": "2556729596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22869195572", "currentAccountsPayable": "3107950505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12168485000", "shortLongTermDebtTotal": "7648594362", "totalShareholderEquity": "13314270484", "capitalLeaseObligations": "1135000000", "otherCurrentLiabilities": "2821357834", "totalCurrentLiabilities": "7383775122", "otherNonCurrentLiabilities": "425000000", "totalNonCurrentLiabilities": "7960358532", "cashAndShortTermInvestments": "1822395064", "commonStockSharesOutstanding": "144892900", "intangibleAssetsExcludingGoodwill": "1990349388", "cashAndCashEquivalentsAtCarryingValue": "1822395064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289524969", "profitLoss": "None", "dividendPayout": "32635068", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39559234", "operatingCashflow": "1056466477", "capitalExpenditures": "348319757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219459444", "cashflowFromInvestment": "-234249564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32635068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "994500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324347016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4163506096, "cost_of_revenue": 3041148979, "gross_profit": 1122357116, "research_and_development": null, "selling_general_admin": 802023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63735946, "depreciation_amortisation": 1115306276, "ebitda": 1051570330, "interest_expense": 152407241, "interest_income": null, "other_non_operating": null, "pretax_income": -172131631, "tax_provision": 113815721, "effective_tax_rate": null, "net_income": -352814496, "net_income_continuing_ops": -294820000, "net_income_to_common": -352814496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1822395064, "short_term_investments": 153712000, "net_receivables": 2556729596, "inventory": 1522383127, "other_current_assets": null, "total_current_assets": 6096888655, "net_ppe": null, "goodwill": 7169655884, "intangible_assets": 1990349388, "goodwill_and_intangibles": 9160005272, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22869195572, "total_assets": 28966084227, "short_term_debt": 1454466783, "accounts_payable": 3107950505, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7383775122, "long_term_debt": 4457103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7960358532, "total_liabilities": 15344133654, "total_debt": 5911569783, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6077032262, "total_equity": 13314270484, "shares_outstanding": 144892900, "operating_cash_flow": 1056466477, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348319757, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234249564, "dividends_paid": 32635068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219459444, "free_cash_flow": 1404786234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63735946", "ebitda": "1051570330", "netIncome": "-352814496", "grossProfit": "1122357116", "depreciation": "None", "totalRevenue": "4163506096", "costOfRevenue": "3041148979", "interestIncome": "19783000", "incomeBeforeTax": "-172131631", "interestExpense": "152407241", "operatingIncome": "491351121", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113815721", "reportedCurrency": "USD", "netInterestIncome": "-112605000", "nonInterestIncome": "None", "operatingExpenses": "631005999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041148979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1115306276", "sellingGeneralAndAdministrative": "802023000", "netIncomeFromContinuingOperations": "-294820000" }, "balance": { "goodwill": "7169655884", "inventory": "1522383127", "commonStock": "318135295", "currentDebt": "None", "investments": "None", "totalAssets": "28966084227", "longTermDebt": "4457103000", "shortTermDebt": "1454466783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1990349388", "reportedCurrency": "USD", "retainedEarnings": "6077032262", "totalLiabilities": "15344133654", "otherCurrentAssets": "195380868", "totalCurrentAssets": "6096888655", "currentLongTermDebt": "1868000000", "longTermInvestments": "805000000", "shortTermInvestments": "153712000", "currentNetReceivables": "2556729596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22869195572", "currentAccountsPayable": "3107950505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12168485000", "shortLongTermDebtTotal": "7648594362", "totalShareholderEquity": "13314270484", "capitalLeaseObligations": "1135000000", "otherCurrentLiabilities": "2821357834", "totalCurrentLiabilities": "7383775122", "otherNonCurrentLiabilities": "425000000", "totalNonCurrentLiabilities": "7960358532", "cashAndShortTermInvestments": "1822395064", "commonStockSharesOutstanding": "144892900", "intangibleAssetsExcludingGoodwill": "1990349388", "cashAndCashEquivalentsAtCarryingValue": "1822395064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289524969", "profitLoss": "None", "dividendPayout": "32635068", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39559234", "operatingCashflow": "1056466477", "capitalExpenditures": "348319757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219459444", "cashflowFromInvestment": "-234249564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32635068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "994500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324347016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4245421000, "cost_of_revenue": 2819782000, "gross_profit": 1425639000, "ebit": 470925000, "ebitda": 532734000, "pretax_income": 360777000, "tax_provision": 120868000, "net_income": 263699000, "net_income_to_common": 263699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197762363, "total_current_assets": 5956745603, "total_assets": 29008753664, "short_term_debt": 289002945, "long_term_debt": 5142094000, "total_debt": 5431096945, "total_liabilities": 15090792542, "total_equity": 13603633218, "shares_outstanding": 1470600000, "goodwill_and_intangibles": 9583298953 }, "cash_flow": { "operating_cash_flow": 761088404, "capital_expenditure": 267760554, "free_cash_flow": 1028848958, "dividends_paid": 32609200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246637, "ticker_id": 918, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470925000", "ebitda": "532734000", "netIncome": "263699000", "grossProfit": "1425639000", "depreciation": "None", "totalRevenue": "4245421000", "costOfRevenue": "2819782000", "interestIncome": "12196000", "incomeBeforeTax": "360777000", "interestExpense": "110309154", "operatingIncome": "547329000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "120868000", "reportedCurrency": "USD", "netInterestIncome": "-120921000", "nonInterestIncome": "None", "operatingExpenses": "878310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2819782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61809000", "sellingGeneralAndAdministrative": "283334000", "netIncomeFromContinuingOperations": "239909000" }, "balance": { "goodwill": "7580758110", "inventory": "1559352058", "commonStock": "5849221", "currentDebt": "None", "investments": "None", "totalAssets": "29008753664", "longTermDebt": "5142094000", "shortTermDebt": "289002945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2002540843", "reportedCurrency": "USD", "retainedEarnings": "6432675628", "totalLiabilities": "15090792542", "otherCurrentAssets": "519531678", "totalCurrentAssets": "5956745603", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213327000", "currentNetReceivables": "2680099504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23052008061", "currentAccountsPayable": "2942933459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11908751000", "shortLongTermDebtTotal": "3081335701", "totalShareholderEquity": "13603633218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3294753785", "totalCurrentLiabilities": "6526690189", "otherNonCurrentLiabilities": "8563779000", "totalNonCurrentLiabilities": "8564102353", "cashAndShortTermInvestments": "1197762363", "commonStockSharesOutstanding": "1470600000", "intangibleAssetsExcludingGoodwill": "2002540843", "cashAndCashEquivalentsAtCarryingValue": "1197762363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231897786", "profitLoss": "None", "dividendPayout": "32609200", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "68020573", "operatingCashflow": "761088404", "capitalExpenditures": "267760554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326504384", "cashflowFromInvestment": "-358187719", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32609200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335425033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4245421000, "cost_of_revenue": 2819782000, "gross_profit": 1425639000, "research_and_development": null, "selling_general_admin": 283334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470925000, "depreciation_amortisation": 61809000, "ebitda": 532734000, "interest_expense": 110309154, "interest_income": null, "other_non_operating": null, "pretax_income": 360777000, "tax_provision": 120868000, "effective_tax_rate": null, "net_income": 263699000, "net_income_continuing_ops": 239909000, "net_income_to_common": 263699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197762363, "short_term_investments": 213327000, "net_receivables": 2680099504, "inventory": 1559352058, "other_current_assets": null, "total_current_assets": 5956745603, "net_ppe": null, "goodwill": 7580758110, "intangible_assets": 2002540843, "goodwill_and_intangibles": 9583298953, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23052008061, "total_assets": 29008753664, "short_term_debt": 289002945, "accounts_payable": 2942933459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6526690189, "long_term_debt": 5142094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8564102353, "total_liabilities": 15090792542, "total_debt": 5431096945, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6432675628, "total_equity": 13603633218, "shares_outstanding": 1470600000, "operating_cash_flow": 761088404, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267760554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358187719, "dividends_paid": 32609200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326504384, "free_cash_flow": 1028848958, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470925000", "ebitda": "532734000", "netIncome": "263699000", "grossProfit": "1425639000", "depreciation": "None", "totalRevenue": "4245421000", "costOfRevenue": "2819782000", "interestIncome": "12196000", "incomeBeforeTax": "360777000", "interestExpense": "110309154", "operatingIncome": "547329000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "120868000", "reportedCurrency": "USD", "netInterestIncome": "-120921000", "nonInterestIncome": "None", "operatingExpenses": "878310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2819782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61809000", "sellingGeneralAndAdministrative": "283334000", "netIncomeFromContinuingOperations": "239909000" }, "balance": { "goodwill": "7580758110", "inventory": "1559352058", "commonStock": "5849221", "currentDebt": "None", "investments": "None", "totalAssets": "29008753664", "longTermDebt": "5142094000", "shortTermDebt": "289002945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2002540843", "reportedCurrency": "USD", "retainedEarnings": "6432675628", "totalLiabilities": "15090792542", "otherCurrentAssets": "519531678", "totalCurrentAssets": "5956745603", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213327000", "currentNetReceivables": "2680099504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23052008061", "currentAccountsPayable": "2942933459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11908751000", "shortLongTermDebtTotal": "3081335701", "totalShareholderEquity": "13603633218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3294753785", "totalCurrentLiabilities": "6526690189", "otherNonCurrentLiabilities": "8563779000", "totalNonCurrentLiabilities": "8564102353", "cashAndShortTermInvestments": "1197762363", "commonStockSharesOutstanding": "1470600000", "intangibleAssetsExcludingGoodwill": "2002540843", "cashAndCashEquivalentsAtCarryingValue": "1197762363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231897786", "profitLoss": "None", "dividendPayout": "32609200", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "68020573", "operatingCashflow": "761088404", "capitalExpenditures": "267760554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326504384", "cashflowFromInvestment": "-358187719", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32609200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335425033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4125713000, "cost_of_revenue": 2724652000, "gross_profit": 1401061000, "ebit": 549071000, "ebitda": 608788000, "pretax_income": 428724000, "tax_provision": 100076000, "net_income": 318018000, "net_income_to_common": 318018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165526000, "total_current_assets": 5659272000, "total_assets": 28801933000, "short_term_debt": 918413000, "long_term_debt": 5101757000, "total_debt": 6020170000, "total_liabilities": 15144566000, "total_equity": 13360519000, "shares_outstanding": 1450832800, "goodwill_and_intangibles": 9562281000 }, "cash_flow": { "operating_cash_flow": 377126031, "capital_expenditure": 243607471, "free_cash_flow": 620733502, "dividends_paid": 32818132, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246638, "ticker_id": 918, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549071000", "ebitda": "608788000", "netIncome": "318018000", "grossProfit": "1401061000", "depreciation": "None", "totalRevenue": "4125713000", "costOfRevenue": "2724652000", "interestIncome": "6170000", "incomeBeforeTax": "428724000", "interestExpense": "144483000", "operatingIncome": "491334000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100076000", "reportedCurrency": "USD", "netInterestIncome": "-136647000", "nonInterestIncome": "None", "operatingExpenses": "909727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2724652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59717000", "sellingGeneralAndAdministrative": "305293000", "netIncomeFromContinuingOperations": "328649000" }, "balance": { "goodwill": "7565844000", "inventory": "1619668000", "commonStock": "7699108000", "currentDebt": "None", "investments": "None", "totalAssets": "28801933000", "longTermDebt": "5101757000", "shortTermDebt": "918413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1996437000", "reportedCurrency": "USD", "retainedEarnings": "6168730000", "totalLiabilities": "15144566000", "otherCurrentAssets": "216246000", "totalCurrentAssets": "5659272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235635000", "currentNetReceivables": "2657832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23142661000", "currentAccountsPayable": "2960270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11912731000", "shortLongTermDebtTotal": "6921413000", "totalShareholderEquity": "13360519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2718141000", "totalCurrentLiabilities": "6596824000", "otherNonCurrentLiabilities": "8547742000", "totalNonCurrentLiabilities": "8547742000", "cashAndShortTermInvestments": "1165526000", "commonStockSharesOutstanding": "1450832800", "intangibleAssetsExcludingGoodwill": "1996437000", "cashAndCashEquivalentsAtCarryingValue": "1165526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333387451", "profitLoss": "None", "dividendPayout": "32818132", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13962844", "operatingCashflow": "377126031", "capitalExpenditures": "243607471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66473788", "cashflowFromInvestment": "-267828121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32818132", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335724400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4125713000, "cost_of_revenue": 2724652000, "gross_profit": 1401061000, "research_and_development": null, "selling_general_admin": 305293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549071000, "depreciation_amortisation": 59717000, "ebitda": 608788000, "interest_expense": 144483000, "interest_income": null, "other_non_operating": null, "pretax_income": 428724000, "tax_provision": 100076000, "effective_tax_rate": null, "net_income": 318018000, "net_income_continuing_ops": 328649000, "net_income_to_common": 318018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1165526000, "short_term_investments": 235635000, "net_receivables": 2657832000, "inventory": 1619668000, "other_current_assets": null, "total_current_assets": 5659272000, "net_ppe": null, "goodwill": 7565844000, "intangible_assets": 1996437000, "goodwill_and_intangibles": 9562281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23142661000, "total_assets": 28801933000, "short_term_debt": 918413000, "accounts_payable": 2960270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6596824000, "long_term_debt": 5101757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8547742000, "total_liabilities": 15144566000, "total_debt": 6020170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6168730000, "total_equity": 13360519000, "shares_outstanding": 1450832800, "operating_cash_flow": 377126031, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243607471, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267828121, "dividends_paid": 32818132, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66473788, "free_cash_flow": 620733502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549071000", "ebitda": "608788000", "netIncome": "318018000", "grossProfit": "1401061000", "depreciation": "None", "totalRevenue": "4125713000", "costOfRevenue": "2724652000", "interestIncome": "6170000", "incomeBeforeTax": "428724000", "interestExpense": "144483000", "operatingIncome": "491334000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100076000", "reportedCurrency": "USD", "netInterestIncome": "-136647000", "nonInterestIncome": "None", "operatingExpenses": "909727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2724652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59717000", "sellingGeneralAndAdministrative": "305293000", "netIncomeFromContinuingOperations": "328649000" }, "balance": { "goodwill": "7565844000", "inventory": "1619668000", "commonStock": "7699108000", "currentDebt": "None", "investments": "None", "totalAssets": "28801933000", "longTermDebt": "5101757000", "shortTermDebt": "918413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1996437000", "reportedCurrency": "USD", "retainedEarnings": "6168730000", "totalLiabilities": "15144566000", "otherCurrentAssets": "216246000", "totalCurrentAssets": "5659272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235635000", "currentNetReceivables": "2657832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23142661000", "currentAccountsPayable": "2960270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11912731000", "shortLongTermDebtTotal": "6921413000", "totalShareholderEquity": "13360519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2718141000", "totalCurrentLiabilities": "6596824000", "otherNonCurrentLiabilities": "8547742000", "totalNonCurrentLiabilities": "8547742000", "cashAndShortTermInvestments": "1165526000", "commonStockSharesOutstanding": "1450832800", "intangibleAssetsExcludingGoodwill": "1996437000", "cashAndCashEquivalentsAtCarryingValue": "1165526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333387451", "profitLoss": "None", "dividendPayout": "32818132", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13962844", "operatingCashflow": "377126031", "capitalExpenditures": "243607471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66473788", "cashflowFromInvestment": "-267828121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32818132", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335724400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 3614218000, "cost_of_revenue": 2490226000, "gross_profit": 1123993000, "ebit": 290890000, "ebitda": 348929000, "pretax_income": 175851000, "tax_provision": 51762000, "net_income": 733959000, "net_income_to_common": 733959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179154000, "total_current_assets": 5400322000, "total_assets": 27974866000, "short_term_debt": 1116000000, "long_term_debt": 4955490000, "total_debt": 6071490000, "total_liabilities": 14613472000, "total_equity": 13065203000, "shares_outstanding": 1450832824, "goodwill_and_intangibles": 9361000000 }, "cash_flow": { "operating_cash_flow": -130370000, "capital_expenditure": 194693000, "free_cash_flow": 64323000, "dividends_paid": 29818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246639, "ticker_id": 918, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290890000", "ebitda": "348929000", "netIncome": "733959000", "grossProfit": "1123993000", "depreciation": "None", "totalRevenue": "3614218000", "costOfRevenue": "2490226000", "interestIncome": "8328000", "incomeBeforeTax": "175851000", "interestExpense": "136351000", "operatingIncome": "245877000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "51762000", "reportedCurrency": "USD", "netInterestIncome": "-128023000", "nonInterestIncome": "None", "operatingExpenses": "878115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2490226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58039000", "sellingGeneralAndAdministrative": "293579000", "netIncomeFromContinuingOperations": "123209000" }, "balance": { "goodwill": "7441000000", "inventory": "1556192000", "commonStock": "5849000", "currentDebt": "None", "investments": "None", "totalAssets": "27974866000", "longTermDebt": "4955490000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1920000000", "reportedCurrency": "USD", "retainedEarnings": "5850711000", "totalLiabilities": "14613472000", "otherCurrentAssets": "166888000", "totalCurrentAssets": "5400322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217507000", "currentNetReceivables": "2498088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22574543000", "currentAccountsPayable": "3090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11420036000", "shortLongTermDebtTotal": "7358000000", "totalShareholderEquity": "13065203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6235905000", "totalCurrentLiabilities": "6235905000", "otherNonCurrentLiabilities": "8377567000", "totalNonCurrentLiabilities": "8377567000", "cashAndShortTermInvestments": "1179154000", "commonStockSharesOutstanding": "1450832824", "intangibleAssetsExcludingGoodwill": "1920000000", "cashAndCashEquivalentsAtCarryingValue": "1179154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115469000", "profitLoss": "None", "dividendPayout": "29818000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-33780000", "operatingCashflow": "-130370000", "capitalExpenditures": "194693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179214000", "cashflowFromInvestment": "595904000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3614218000, "cost_of_revenue": 2490226000, "gross_profit": 1123993000, "research_and_development": 162000000, "selling_general_admin": 293579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290890000, "depreciation_amortisation": 58039000, "ebitda": 348929000, "interest_expense": 136351000, "interest_income": null, "other_non_operating": null, "pretax_income": 175851000, "tax_provision": 51762000, "effective_tax_rate": null, "net_income": 733959000, "net_income_continuing_ops": 123209000, "net_income_to_common": 733959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179154000, "short_term_investments": 217507000, "net_receivables": 2498088000, "inventory": 1556192000, "other_current_assets": null, "total_current_assets": 5400322000, "net_ppe": null, "goodwill": 7441000000, "intangible_assets": 1920000000, "goodwill_and_intangibles": 9361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22574543000, "total_assets": 27974866000, "short_term_debt": 1116000000, "accounts_payable": 3090000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6235905000, "long_term_debt": 4955490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8377567000, "total_liabilities": 14613472000, "total_debt": 6071490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5850711000, "total_equity": 13065203000, "shares_outstanding": 1450832824, "operating_cash_flow": -130370000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 595904000, "dividends_paid": 29818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179214000, "free_cash_flow": 64323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290890000", "ebitda": "348929000", "netIncome": "733959000", "grossProfit": "1123993000", "depreciation": "None", "totalRevenue": "3614218000", "costOfRevenue": "2490226000", "interestIncome": "8328000", "incomeBeforeTax": "175851000", "interestExpense": "136351000", "operatingIncome": "245877000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "51762000", "reportedCurrency": "USD", "netInterestIncome": "-128023000", "nonInterestIncome": "None", "operatingExpenses": "878115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2490226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58039000", "sellingGeneralAndAdministrative": "293579000", "netIncomeFromContinuingOperations": "123209000" }, "balance": { "goodwill": "7441000000", "inventory": "1556192000", "commonStock": "5849000", "currentDebt": "None", "investments": "None", "totalAssets": "27974866000", "longTermDebt": "4955490000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1920000000", "reportedCurrency": "USD", "retainedEarnings": "5850711000", "totalLiabilities": "14613472000", "otherCurrentAssets": "166888000", "totalCurrentAssets": "5400322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217507000", "currentNetReceivables": "2498088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22574543000", "currentAccountsPayable": "3090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11420036000", "shortLongTermDebtTotal": "7358000000", "totalShareholderEquity": "13065203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6235905000", "totalCurrentLiabilities": "6235905000", "otherNonCurrentLiabilities": "8377567000", "totalNonCurrentLiabilities": "8377567000", "cashAndShortTermInvestments": "1179154000", "commonStockSharesOutstanding": "1450832824", "intangibleAssetsExcludingGoodwill": "1920000000", "cashAndCashEquivalentsAtCarryingValue": "1179154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115469000", "profitLoss": "None", "dividendPayout": "29818000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-33780000", "operatingCashflow": "-130370000", "capitalExpenditures": "194693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179214000", "cashflowFromInvestment": "595904000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 3811173000, "cost_of_revenue": 2698231000, "gross_profit": 1112942000, "ebit": 330396000, "ebitda": 552146000, "pretax_income": 185671000, "tax_provision": -54827000, "net_income": 48500000, "net_income_to_common": 48500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864000000, "total_current_assets": 5016000000, "total_assets": 27299000000, "short_term_debt": 1116000000, "long_term_debt": 5340000000, "total_debt": 6456000000, "total_liabilities": 14822000000, "total_equity": 12176000000, "shares_outstanding": 4830900000, "goodwill_and_intangibles": 9361000000 }, "cash_flow": { "operating_cash_flow": 1083251000, "capital_expenditure": 382966000, "free_cash_flow": 1466217000, "dividends_paid": 172992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246640, "ticker_id": 918, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330396000", "ebitda": "552146000", "netIncome": "48500000", "grossProfit": "1112942000", "depreciation": "None", "totalRevenue": "3811173000", "costOfRevenue": "2698231000", "interestIncome": "11042000", "incomeBeforeTax": "185671000", "interestExpense": "125888000", "operatingIncome": "392605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-54827000", "reportedCurrency": "USD", "netInterestIncome": "-139070000", "nonInterestIncome": "None", "operatingExpenses": "720337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221750000", "sellingGeneralAndAdministrative": "2435475000", "netIncomeFromContinuingOperations": "240873000" }, "balance": { "goodwill": "7441000000", "inventory": "1485000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "27299000000", "longTermDebt": "5340000000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1920000000", "reportedCurrency": "USD", "retainedEarnings": "5247000000", "totalLiabilities": "14822000000", "otherCurrentAssets": "1085000000", "totalCurrentAssets": "5016000000", "currentLongTermDebt": "847000000", "longTermInvestments": "758000000", "shortTermInvestments": "208830000", "currentNetReceivables": "1582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22283000000", "currentAccountsPayable": "3090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11240048000", "shortLongTermDebtTotal": "7358000000", "totalShareholderEquity": "12176000000", "capitalLeaseObligations": "1171000000", "otherCurrentLiabilities": "1886000000", "totalCurrentLiabilities": "6092000000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "8730000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "4830900000", "intangibleAssetsExcludingGoodwill": "1920000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48500000", "profitLoss": "None", "dividendPayout": "172992000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20753000", "operatingCashflow": "1083251000", "capitalExpenditures": "382966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992403000", "cashflowFromInvestment": "-337038000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3811173000, "cost_of_revenue": 2698231000, "gross_profit": 1112942000, "research_and_development": 162000000, "selling_general_admin": 2435475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330396000, "depreciation_amortisation": 221750000, "ebitda": 552146000, "interest_expense": 125888000, "interest_income": null, "other_non_operating": null, "pretax_income": 185671000, "tax_provision": -54827000, "effective_tax_rate": null, "net_income": 48500000, "net_income_continuing_ops": 240873000, "net_income_to_common": 48500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864000000, "short_term_investments": 208830000, "net_receivables": 1582000000, "inventory": 1485000000, "other_current_assets": null, "total_current_assets": 5016000000, "net_ppe": null, "goodwill": 7441000000, "intangible_assets": 1920000000, "goodwill_and_intangibles": 9361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22283000000, "total_assets": 27299000000, "short_term_debt": 1116000000, "accounts_payable": 3090000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6092000000, "long_term_debt": 5340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8730000000, "total_liabilities": 14822000000, "total_debt": 6456000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5247000000, "total_equity": 12176000000, "shares_outstanding": 4830900000, "operating_cash_flow": 1083251000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337038000, "dividends_paid": 172992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992403000, "free_cash_flow": 1466217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330396000", "ebitda": "552146000", "netIncome": "48500000", "grossProfit": "1112942000", "depreciation": "None", "totalRevenue": "3811173000", "costOfRevenue": "2698231000", "interestIncome": "11042000", "incomeBeforeTax": "185671000", "interestExpense": "125888000", "operatingIncome": "392605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-54827000", "reportedCurrency": "USD", "netInterestIncome": "-139070000", "nonInterestIncome": "None", "operatingExpenses": "720337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221750000", "sellingGeneralAndAdministrative": "2435475000", "netIncomeFromContinuingOperations": "240873000" }, "balance": { "goodwill": "7441000000", "inventory": "1485000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "27299000000", "longTermDebt": "5340000000", "shortTermDebt": "1116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1920000000", "reportedCurrency": "USD", "retainedEarnings": "5247000000", "totalLiabilities": "14822000000", "otherCurrentAssets": "1085000000", "totalCurrentAssets": "5016000000", "currentLongTermDebt": "847000000", "longTermInvestments": "758000000", "shortTermInvestments": "208830000", "currentNetReceivables": "1582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22283000000", "currentAccountsPayable": "3090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11240048000", "shortLongTermDebtTotal": "7358000000", "totalShareholderEquity": "12176000000", "capitalLeaseObligations": "1171000000", "otherCurrentLiabilities": "1886000000", "totalCurrentLiabilities": "6092000000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "8730000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "4830900000", "intangibleAssetsExcludingGoodwill": "1920000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48500000", "profitLoss": "None", "dividendPayout": "172992000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20753000", "operatingCashflow": "1083251000", "capitalExpenditures": "382966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992403000", "cashflowFromInvestment": "-337038000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4055028000, "cost_of_revenue": 2722094000, "gross_profit": 1332934000, "ebit": 337137000, "ebitda": 393369000, "pretax_income": 197883000, "tax_provision": -18568000, "net_income": 405717000, "net_income_to_common": 405717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422281000, "total_current_assets": 5981880000, "total_assets": 27994794000, "short_term_debt": 505526000, "long_term_debt": 6117879000, "total_debt": 6623405000, "total_liabilities": 15582380000, "total_equity": 12099018000, "shares_outstanding": 1517834000, "goodwill_and_intangibles": 9370040000 }, "cash_flow": { "operating_cash_flow": 424350657, "capital_expenditure": 256672247, "free_cash_flow": 681022904, "dividends_paid": 29688867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246642, "ticker_id": 918, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337137000", "ebitda": "393369000", "netIncome": "405717000", "grossProfit": "1332934000", "depreciation": "None", "totalRevenue": "4055028000", "costOfRevenue": "2722094000", "interestIncome": "8025000", "incomeBeforeTax": "197883000", "interestExpense": "165127000", "operatingIncome": "399322000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18568000", "reportedCurrency": "USD", "netInterestIncome": "-133460000", "nonInterestIncome": "None", "operatingExpenses": "933612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2722094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56232000", "sellingGeneralAndAdministrative": "296379000", "netIncomeFromContinuingOperations": "213353000" }, "balance": { "goodwill": "7504750000", "inventory": "1557932000", "commonStock": "5849000", "currentDebt": "None", "investments": "None", "totalAssets": "27994794000", "longTermDebt": "6117879000", "shortTermDebt": "505526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1865290000", "reportedCurrency": "USD", "retainedEarnings": "5198443000", "totalLiabilities": "15582380000", "otherCurrentAssets": "1494438000", "totalCurrentAssets": "5981880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275151000", "currentNetReceivables": "2507229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22012914000", "currentAccountsPayable": "2808057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11252917000", "shortLongTermDebtTotal": "7512229000", "totalShareholderEquity": "12099018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2776858000", "totalCurrentLiabilities": "6090441000", "otherNonCurrentLiabilities": "9491939000", "totalNonCurrentLiabilities": "9491939000", "cashAndShortTermInvestments": "422281000", "commonStockSharesOutstanding": "1517834000", "intangibleAssetsExcludingGoodwill": "1865290000", "cashAndCashEquivalentsAtCarryingValue": "422281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209821757", "profitLoss": "None", "dividendPayout": "29688867", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "69156233", "operatingCashflow": "424350657", "capitalExpenditures": "256672247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142893350", "cashflowFromInvestment": "-200761321", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29688867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309305737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4055028000, "cost_of_revenue": 2722094000, "gross_profit": 1332934000, "research_and_development": null, "selling_general_admin": 296379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337137000, "depreciation_amortisation": 56232000, "ebitda": 393369000, "interest_expense": 165127000, "interest_income": null, "other_non_operating": null, "pretax_income": 197883000, "tax_provision": -18568000, "effective_tax_rate": null, "net_income": 405717000, "net_income_continuing_ops": 213353000, "net_income_to_common": 405717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422281000, "short_term_investments": 275151000, "net_receivables": 2507229000, "inventory": 1557932000, "other_current_assets": null, "total_current_assets": 5981880000, "net_ppe": null, "goodwill": 7504750000, "intangible_assets": 1865290000, "goodwill_and_intangibles": 9370040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22012914000, "total_assets": 27994794000, "short_term_debt": 505526000, "accounts_payable": 2808057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6090441000, "long_term_debt": 6117879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9491939000, "total_liabilities": 15582380000, "total_debt": 6623405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5198443000, "total_equity": 12099018000, "shares_outstanding": 1517834000, "operating_cash_flow": 424350657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256672247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200761321, "dividends_paid": 29688867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142893350, "free_cash_flow": 681022904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337137000", "ebitda": "393369000", "netIncome": "405717000", "grossProfit": "1332934000", "depreciation": "None", "totalRevenue": "4055028000", "costOfRevenue": "2722094000", "interestIncome": "8025000", "incomeBeforeTax": "197883000", "interestExpense": "165127000", "operatingIncome": "399322000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18568000", "reportedCurrency": "USD", "netInterestIncome": "-133460000", "nonInterestIncome": "None", "operatingExpenses": "933612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2722094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56232000", "sellingGeneralAndAdministrative": "296379000", "netIncomeFromContinuingOperations": "213353000" }, "balance": { "goodwill": "7504750000", "inventory": "1557932000", "commonStock": "5849000", "currentDebt": "None", "investments": "None", "totalAssets": "27994794000", "longTermDebt": "6117879000", "shortTermDebt": "505526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1865290000", "reportedCurrency": "USD", "retainedEarnings": "5198443000", "totalLiabilities": "15582380000", "otherCurrentAssets": "1494438000", "totalCurrentAssets": "5981880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275151000", "currentNetReceivables": "2507229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22012914000", "currentAccountsPayable": "2808057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11252917000", "shortLongTermDebtTotal": "7512229000", "totalShareholderEquity": "12099018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2776858000", "totalCurrentLiabilities": "6090441000", "otherNonCurrentLiabilities": "9491939000", "totalNonCurrentLiabilities": "9491939000", "cashAndShortTermInvestments": "422281000", "commonStockSharesOutstanding": "1517834000", "intangibleAssetsExcludingGoodwill": "1865290000", "cashAndCashEquivalentsAtCarryingValue": "422281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209821757", "profitLoss": "None", "dividendPayout": "29688867", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "69156233", "operatingCashflow": "424350657", "capitalExpenditures": "256672247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142893350", "cashflowFromInvestment": "-200761321", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29688867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309305737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4356660000, "cost_of_revenue": 2808749000, "gross_profit": 1547911000, "ebit": 470755000, "ebitda": 527211000, "pretax_income": 326374000, "tax_provision": 104118000, "net_income": 230388000, "net_income_to_common": 230388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425440000, "total_current_assets": 5790482000, "total_assets": 28035163000, "short_term_debt": 303271000, "long_term_debt": null, "total_debt": 303271000, "total_liabilities": 15935293000, "total_equity": 11783208000, "shares_outstanding": 1467500000, "goodwill_and_intangibles": 9399844000 }, "cash_flow": { "operating_cash_flow": 536923000, "capital_expenditure": 204428000, "free_cash_flow": 741351000, "dividends_paid": 29995514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246643, "ticker_id": 918, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470755000", "ebitda": "527211000", "netIncome": "230388000", "grossProfit": "1547911000", "depreciation": "None", "totalRevenue": "4356660000", "costOfRevenue": "2808749000", "interestIncome": "3427000", "incomeBeforeTax": "326374000", "interestExpense": "133421000", "operatingIncome": "627890000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "104118000", "reportedCurrency": "USD", "netInterestIncome": "-129994000", "nonInterestIncome": "None", "operatingExpenses": "920021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2808749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56456000", "sellingGeneralAndAdministrative": "298385000", "netIncomeFromContinuingOperations": "258500000" }, "balance": { "goodwill": "7533754000", "inventory": "1636729000", "commonStock": "5849000", "currentDebt": "None", "investments": "None", "totalAssets": "28035163000", "longTermDebt": "None", "shortTermDebt": "303271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1866090000", "reportedCurrency": "USD", "retainedEarnings": "4792728000", "totalLiabilities": "15935293000", "otherCurrentAssets": "1173079000", "totalCurrentAssets": "5790482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2555234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22244681000", "currentAccountsPayable": "2870536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7553401000", "totalShareholderEquity": "11783208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3227226000", "totalCurrentLiabilities": "6401033000", "otherNonCurrentLiabilities": "9534261000", "totalNonCurrentLiabilities": "9534260000", "cashAndShortTermInvestments": "425440000", "commonStockSharesOutstanding": "1467500000", "intangibleAssetsExcludingGoodwill": "1866090000", "cashAndCashEquivalentsAtCarryingValue": "425440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230387000", "profitLoss": "None", "dividendPayout": "29995514", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "113010000", "operatingCashflow": "536923000", "capitalExpenditures": "204428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188365000", "cashflowFromInvestment": "-325100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29995514", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4356660000, "cost_of_revenue": 2808749000, "gross_profit": 1547911000, "research_and_development": null, "selling_general_admin": 298385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470755000, "depreciation_amortisation": 56456000, "ebitda": 527211000, "interest_expense": 133421000, "interest_income": null, "other_non_operating": null, "pretax_income": 326374000, "tax_provision": 104118000, "effective_tax_rate": null, "net_income": 230388000, "net_income_continuing_ops": 258500000, "net_income_to_common": 230388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425440000, "short_term_investments": null, "net_receivables": 2555234000, "inventory": 1636729000, "other_current_assets": null, "total_current_assets": 5790482000, "net_ppe": null, "goodwill": 7533754000, "intangible_assets": 1866090000, "goodwill_and_intangibles": 9399844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22244681000, "total_assets": 28035163000, "short_term_debt": 303271000, "accounts_payable": 2870536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6401033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9534260000, "total_liabilities": 15935293000, "total_debt": 303271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4792728000, "total_equity": 11783208000, "shares_outstanding": 1467500000, "operating_cash_flow": 536923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325100000, "dividends_paid": 29995514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188365000, "free_cash_flow": 741351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470755000", "ebitda": "527211000", "netIncome": "230388000", "grossProfit": "1547911000", "depreciation": "None", "totalRevenue": "4356660000", "costOfRevenue": "2808749000", "interestIncome": "3427000", "incomeBeforeTax": "326374000", "interestExpense": "133421000", "operatingIncome": "627890000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "104118000", "reportedCurrency": "USD", "netInterestIncome": "-129994000", "nonInterestIncome": "None", "operatingExpenses": "920021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2808749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56456000", "sellingGeneralAndAdministrative": "298385000", "netIncomeFromContinuingOperations": "258500000" }, "balance": { "goodwill": "7533754000", "inventory": "1636729000", "commonStock": "5849000", "currentDebt": "None", "investments": "None", "totalAssets": "28035163000", "longTermDebt": "None", "shortTermDebt": "303271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1866090000", "reportedCurrency": "USD", "retainedEarnings": "4792728000", "totalLiabilities": "15935293000", "otherCurrentAssets": "1173079000", "totalCurrentAssets": "5790482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2555234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22244681000", "currentAccountsPayable": "2870536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7553401000", "totalShareholderEquity": "11783208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3227226000", "totalCurrentLiabilities": "6401033000", "otherNonCurrentLiabilities": "9534261000", "totalNonCurrentLiabilities": "9534260000", "cashAndShortTermInvestments": "425440000", "commonStockSharesOutstanding": "1467500000", "intangibleAssetsExcludingGoodwill": "1866090000", "cashAndCashEquivalentsAtCarryingValue": "425440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230387000", "profitLoss": "None", "dividendPayout": "29995514", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "113010000", "operatingCashflow": "536923000", "capitalExpenditures": "204428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188365000", "cashflowFromInvestment": "-325100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29995514", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 3942493000, "cost_of_revenue": 2615302000, "gross_profit": 1327191000, "ebit": 416975000, "ebitda": 471106000, "pretax_income": 273261000, "tax_provision": 36367000, "net_income": 254396000, "net_income_to_common": 254396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475689000, "total_current_assets": 5183720000, "total_assets": 28602557000, "short_term_debt": 338803000, "long_term_debt": null, "total_debt": 338803000, "total_liabilities": 16490293000, "total_equity": 11763282000, "shares_outstanding": 1495567313, "goodwill_and_intangibles": 9521229000 }, "cash_flow": { "operating_cash_flow": -30664000, "capital_expenditure": 158075000, "free_cash_flow": 127411000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246644, "ticker_id": 918, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416975000", "ebitda": "471106000", "netIncome": "254396000", "grossProfit": "1327191000", "depreciation": "None", "totalRevenue": "3942493000", "costOfRevenue": "2615302000", "interestIncome": "9909000", "incomeBeforeTax": "273261000", "interestExpense": "140923000", "operatingIncome": "402140000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36367000", "reportedCurrency": "USD", "netInterestIncome": "-131014000", "nonInterestIncome": "None", "operatingExpenses": "925051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2479109200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54131000", "sellingGeneralAndAdministrative": "300186000", "netIncomeFromContinuingOperations": "258486000" }, "balance": { "goodwill": "7679840000", "inventory": "1800148000", "commonStock": "318129000", "currentDebt": "None", "investments": "None", "totalAssets": "28602557000", "longTermDebt": "None", "shortTermDebt": "338803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1841389000", "reportedCurrency": "USD", "retainedEarnings": "4562339000", "totalLiabilities": "16490293000", "otherCurrentAssets": "269751000", "totalCurrentAssets": "5183720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2638132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23418837000", "currentAccountsPayable": "2917154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7844240000", "totalShareholderEquity": "11763282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3413786000", "totalCurrentLiabilities": "6669743000", "otherNonCurrentLiabilities": "9820547000", "totalNonCurrentLiabilities": "9820550000", "cashAndShortTermInvestments": "475689000", "commonStockSharesOutstanding": "1495567313", "intangibleAssetsExcludingGoodwill": "1841389000", "cashAndCashEquivalentsAtCarryingValue": "475689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254398000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7456000", "operatingCashflow": "-30664000", "capitalExpenditures": "158075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87010000", "cashflowFromInvestment": "-184350000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-994500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3942493000, "cost_of_revenue": 2615302000, "gross_profit": 1327191000, "research_and_development": 2479109200, "selling_general_admin": 300186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416975000, "depreciation_amortisation": 54131000, "ebitda": 471106000, "interest_expense": 140923000, "interest_income": null, "other_non_operating": null, "pretax_income": 273261000, "tax_provision": 36367000, "effective_tax_rate": null, "net_income": 254396000, "net_income_continuing_ops": 258486000, "net_income_to_common": 254396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475689000, "short_term_investments": null, "net_receivables": 2638132000, "inventory": 1800148000, "other_current_assets": null, "total_current_assets": 5183720000, "net_ppe": null, "goodwill": 7679840000, "intangible_assets": 1841389000, "goodwill_and_intangibles": 9521229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23418837000, "total_assets": 28602557000, "short_term_debt": 338803000, "accounts_payable": 2917154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6669743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9820550000, "total_liabilities": 16490293000, "total_debt": 338803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4562339000, "total_equity": 11763282000, "shares_outstanding": 1495567313, "operating_cash_flow": -30664000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184350000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87010000, "free_cash_flow": 127411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "416975000", "ebitda": "471106000", "netIncome": "254396000", "grossProfit": "1327191000", "depreciation": "None", "totalRevenue": "3942493000", "costOfRevenue": "2615302000", "interestIncome": "9909000", "incomeBeforeTax": "273261000", "interestExpense": "140923000", "operatingIncome": "402140000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36367000", "reportedCurrency": "USD", "netInterestIncome": "-131014000", "nonInterestIncome": "None", "operatingExpenses": "925051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2479109200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54131000", "sellingGeneralAndAdministrative": "300186000", "netIncomeFromContinuingOperations": "258486000" }, "balance": { "goodwill": "7679840000", "inventory": "1800148000", "commonStock": "318129000", "currentDebt": "None", "investments": "None", "totalAssets": "28602557000", "longTermDebt": "None", "shortTermDebt": "338803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1841389000", "reportedCurrency": "USD", "retainedEarnings": "4562339000", "totalLiabilities": "16490293000", "otherCurrentAssets": "269751000", "totalCurrentAssets": "5183720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2638132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23418837000", "currentAccountsPayable": "2917154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7844240000", "totalShareholderEquity": "11763282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3413786000", "totalCurrentLiabilities": "6669743000", "otherNonCurrentLiabilities": "9820547000", "totalNonCurrentLiabilities": "9820550000", "cashAndShortTermInvestments": "475689000", "commonStockSharesOutstanding": "1495567313", "intangibleAssetsExcludingGoodwill": "1841389000", "cashAndCashEquivalentsAtCarryingValue": "475689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254398000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7456000", "operatingCashflow": "-30664000", "capitalExpenditures": "158075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87010000", "cashflowFromInvestment": "-184350000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-994500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4026240000, "cost_of_revenue": 2752333000, "gross_profit": 1273907000, "ebit": 495420000, "ebitda": 511821000, "pretax_income": 221579000, "tax_provision": 670743000, "net_income": -441165000, "net_income_to_common": -441165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624000000, "total_current_assets": 5005000000, "total_assets": 29601000000, "short_term_debt": 975000000, "long_term_debt": 6203000000, "total_debt": 7178000000, "total_liabilities": 18197000000, "total_equity": 11052000000, "shares_outstanding": 1448778697, "goodwill_and_intangibles": 9530000000 }, "cash_flow": { "operating_cash_flow": 576728000, "capital_expenditure": 288700000, "free_cash_flow": 865428000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246645, "ticker_id": 918, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495420000", "ebitda": "511821000", "netIncome": "-441165000", "grossProfit": "1273907000", "depreciation": "None", "totalRevenue": "4026240000", "costOfRevenue": "2752333000", "interestIncome": "12770000", "incomeBeforeTax": "221579000", "interestExpense": "167239808", "operatingIncome": "283248000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "670743000", "reportedCurrency": "USD", "netInterestIncome": "-144491000", "nonInterestIncome": "None", "operatingExpenses": "990659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2752333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16401000", "sellingGeneralAndAdministrative": "2364554000", "netIncomeFromContinuingOperations": "-442249000" }, "balance": { "goodwill": "7674000000", "inventory": "1789000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "29601000000", "longTermDebt": "6203000000", "shortTermDebt": "975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1856000000", "reportedCurrency": "USD", "retainedEarnings": "4428000000", "totalLiabilities": "18197000000", "otherCurrentAssets": "663000000", "totalCurrentAssets": "5005000000", "currentLongTermDebt": "703000000", "longTermInvestments": "733000000", "shortTermInvestments": "11713486600", "currentNetReceivables": "1929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24596000000", "currentAccountsPayable": "3109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8876000000", "totalShareholderEquity": "11052000000", "capitalLeaseObligations": "1258000000", "otherCurrentLiabilities": "1236000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "11411000000", "cashAndShortTermInvestments": "624000000", "commonStockSharesOutstanding": "1448778697", "intangibleAssetsExcludingGoodwill": "1856000000", "cashAndCashEquivalentsAtCarryingValue": "624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-441163000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17734000", "operatingCashflow": "576728000", "capitalExpenditures": "288700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50808000", "cashflowFromInvestment": "-445512000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-994500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4026240000, "cost_of_revenue": 2752333000, "gross_profit": 1273907000, "research_and_development": 146000000, "selling_general_admin": 2364554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495420000, "depreciation_amortisation": 16401000, "ebitda": 511821000, "interest_expense": 167239808, "interest_income": null, "other_non_operating": null, "pretax_income": 221579000, "tax_provision": 670743000, "effective_tax_rate": null, "net_income": -441165000, "net_income_continuing_ops": -442249000, "net_income_to_common": -441165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624000000, "short_term_investments": 11713486600, "net_receivables": 1929000000, "inventory": 1789000000, "other_current_assets": null, "total_current_assets": 5005000000, "net_ppe": null, "goodwill": 7674000000, "intangible_assets": 1856000000, "goodwill_and_intangibles": 9530000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24596000000, "total_assets": 29601000000, "short_term_debt": 975000000, "accounts_payable": 3109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6786000000, "long_term_debt": 6203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11411000000, "total_liabilities": 18197000000, "total_debt": 7178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4428000000, "total_equity": 11052000000, "shares_outstanding": 1448778697, "operating_cash_flow": 576728000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445512000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50808000, "free_cash_flow": 865428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495420000", "ebitda": "511821000", "netIncome": "-441165000", "grossProfit": "1273907000", "depreciation": "None", "totalRevenue": "4026240000", "costOfRevenue": "2752333000", "interestIncome": "12770000", "incomeBeforeTax": "221579000", "interestExpense": "167239808", "operatingIncome": "283248000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "670743000", "reportedCurrency": "USD", "netInterestIncome": "-144491000", "nonInterestIncome": "None", "operatingExpenses": "990659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2752333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16401000", "sellingGeneralAndAdministrative": "2364554000", "netIncomeFromContinuingOperations": "-442249000" }, "balance": { "goodwill": "7674000000", "inventory": "1789000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "29601000000", "longTermDebt": "6203000000", "shortTermDebt": "975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1856000000", "reportedCurrency": "USD", "retainedEarnings": "4428000000", "totalLiabilities": "18197000000", "otherCurrentAssets": "663000000", "totalCurrentAssets": "5005000000", "currentLongTermDebt": "703000000", "longTermInvestments": "733000000", "shortTermInvestments": "11713486600", "currentNetReceivables": "1929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24596000000", "currentAccountsPayable": "3109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8876000000", "totalShareholderEquity": "11052000000", "capitalLeaseObligations": "1258000000", "otherCurrentLiabilities": "1236000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "11411000000", "cashAndShortTermInvestments": "624000000", "commonStockSharesOutstanding": "1448778697", "intangibleAssetsExcludingGoodwill": "1856000000", "cashAndCashEquivalentsAtCarryingValue": "624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-441163000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17734000", "operatingCashflow": "576728000", "capitalExpenditures": "288700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50808000", "cashflowFromInvestment": "-445512000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-994500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4363873000, "cost_of_revenue": 2874013000, "gross_profit": 1489860000, "ebit": 471193000, "ebitda": 523184000, "pretax_income": 338496000, "tax_provision": 214911000, "net_income": 125873000, "net_income_to_common": 125873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532512000, "total_current_assets": 5079908000, "total_assets": 27658616000, "short_term_debt": 307697000, "long_term_debt": 6255153000, "total_debt": 6562850000, "total_liabilities": 15156759000, "total_equity": 12169660000, "shares_outstanding": 1448778697, "goodwill_and_intangibles": 9439200000 }, "cash_flow": { "operating_cash_flow": 710036341, "capital_expenditure": 236305241, "free_cash_flow": 946341582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246647, "ticker_id": 918, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "471193000", "ebitda": "523184000", "netIncome": "125873000", "grossProfit": "1489860000", "depreciation": "None", "totalRevenue": "4363873000", "costOfRevenue": "2874013000", "interestIncome": "11119000", "incomeBeforeTax": "338496000", "interestExpense": "155075366", "operatingIncome": "484838000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "214911000", "reportedCurrency": "USD", "netInterestIncome": "-119418000", "nonInterestIncome": "None", "operatingExpenses": "1005022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51991000", "sellingGeneralAndAdministrative": "300222000", "netIncomeFromContinuingOperations": "134509000" }, "balance": { "goodwill": "7613671000", "inventory": "1734619000", "commonStock": "6200000", "currentDebt": "None", "investments": "None", "totalAssets": "27658616000", "longTermDebt": "6255153000", "shortTermDebt": "307697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1825529000", "reportedCurrency": "USD", "retainedEarnings": "4868943000", "totalLiabilities": "15156759000", "otherCurrentAssets": "259793000", "totalCurrentAssets": "5079908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210796000", "currentNetReceivables": "2552984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22578708000", "currentAccountsPayable": "2939583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11876466000", "shortLongTermDebtTotal": "7492114000", "totalShareholderEquity": "12169660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2489257000", "totalCurrentLiabilities": "5736537000", "otherNonCurrentLiabilities": "9420221000", "totalNonCurrentLiabilities": "9420222000", "cashAndShortTermInvestments": "532512000", "commonStockSharesOutstanding": "1448778697", "intangibleAssetsExcludingGoodwill": "1825529000", "cashAndCashEquivalentsAtCarryingValue": "532512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114844493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "123009052", "operatingCashflow": "710036341", "capitalExpenditures": "236305241", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270403452", "cashflowFromInvestment": "-318170623", "stockBasedCompensation": "-365423999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305878535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4363873000, "cost_of_revenue": 2874013000, "gross_profit": 1489860000, "research_and_development": null, "selling_general_admin": 300222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471193000, "depreciation_amortisation": 51991000, "ebitda": 523184000, "interest_expense": 155075366, "interest_income": null, "other_non_operating": null, "pretax_income": 338496000, "tax_provision": 214911000, "effective_tax_rate": null, "net_income": 125873000, "net_income_continuing_ops": 134509000, "net_income_to_common": 125873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532512000, "short_term_investments": 210796000, "net_receivables": 2552984000, "inventory": 1734619000, "other_current_assets": null, "total_current_assets": 5079908000, "net_ppe": null, "goodwill": 7613671000, "intangible_assets": 1825529000, "goodwill_and_intangibles": 9439200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22578708000, "total_assets": 27658616000, "short_term_debt": 307697000, "accounts_payable": 2939583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5736537000, "long_term_debt": 6255153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9420222000, "total_liabilities": 15156759000, "total_debt": 6562850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4868943000, "total_equity": 12169660000, "shares_outstanding": 1448778697, "operating_cash_flow": 710036341, "stock_based_compensation": -365423999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236305241, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318170623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270403452, "free_cash_flow": 946341582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "471193000", "ebitda": "523184000", "netIncome": "125873000", "grossProfit": "1489860000", "depreciation": "None", "totalRevenue": "4363873000", "costOfRevenue": "2874013000", "interestIncome": "11119000", "incomeBeforeTax": "338496000", "interestExpense": "155075366", "operatingIncome": "484838000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "214911000", "reportedCurrency": "USD", "netInterestIncome": "-119418000", "nonInterestIncome": "None", "operatingExpenses": "1005022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51991000", "sellingGeneralAndAdministrative": "300222000", "netIncomeFromContinuingOperations": "134509000" }, "balance": { "goodwill": "7613671000", "inventory": "1734619000", "commonStock": "6200000", "currentDebt": "None", "investments": "None", "totalAssets": "27658616000", "longTermDebt": "6255153000", "shortTermDebt": "307697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1825529000", "reportedCurrency": "USD", "retainedEarnings": "4868943000", "totalLiabilities": "15156759000", "otherCurrentAssets": "259793000", "totalCurrentAssets": "5079908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210796000", "currentNetReceivables": "2552984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22578708000", "currentAccountsPayable": "2939583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11876466000", "shortLongTermDebtTotal": "7492114000", "totalShareholderEquity": "12169660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2489257000", "totalCurrentLiabilities": "5736537000", "otherNonCurrentLiabilities": "9420221000", "totalNonCurrentLiabilities": "9420222000", "cashAndShortTermInvestments": "532512000", "commonStockSharesOutstanding": "1448778697", "intangibleAssetsExcludingGoodwill": "1825529000", "cashAndCashEquivalentsAtCarryingValue": "532512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114844493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "123009052", "operatingCashflow": "710036341", "capitalExpenditures": "236305241", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270403452", "cashflowFromInvestment": "-318170623", "stockBasedCompensation": "-365423999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305878535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "income_statement": { "revenue": 4482858000, "cost_of_revenue": 2925273000, "gross_profit": 1557584000, "ebit": 628082000, "ebitda": 678095000, "pretax_income": 500258000, "tax_provision": 206638000, "net_income": 271845000, "net_income_to_common": 271845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470793000, "total_current_assets": 5258258000, "total_assets": 27961649000, "short_term_debt": 338029000, "long_term_debt": 6388532000, "total_debt": 6726561000, "total_liabilities": 15497708000, "total_equity": 12143782000, "shares_outstanding": 1448778697, "goodwill_and_intangibles": 9417038000 }, "cash_flow": { "operating_cash_flow": 513270589, "capital_expenditure": 192942829, "free_cash_flow": 706213418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246648, "ticker_id": 918, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:48.049017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628082000", "ebitda": "678095000", "netIncome": "271845000", "grossProfit": "1557584000", "depreciation": "None", "totalRevenue": "4482858000", "costOfRevenue": "2925273000", "interestIncome": "9429000", "incomeBeforeTax": "500258000", "interestExpense": "136432000", "operatingIncome": "616060000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "206638000", "reportedCurrency": "USD", "netInterestIncome": "-127003000", "nonInterestIncome": "None", "operatingExpenses": "941525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2925273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50013000", "sellingGeneralAndAdministrative": "286537000", "netIncomeFromContinuingOperations": "286511000" }, "balance": { "goodwill": "7636991000", "inventory": "1823398000", "commonStock": "6200000", "currentDebt": "None", "investments": "None", "totalAssets": "27961649000", "longTermDebt": "6388532000", "shortTermDebt": "338029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1780047000", "reportedCurrency": "USD", "retainedEarnings": "4743070000", "totalLiabilities": "15497708000", "otherCurrentAssets": "280897000", "totalCurrentAssets": "5258258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231292000", "currentNetReceivables": "2683170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22703391000", "currentAccountsPayable": "3002210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11994583000", "shortLongTermDebtTotal": "7664853000", "totalShareholderEquity": "12143782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2581173000", "totalCurrentLiabilities": "5921412000", "otherNonCurrentLiabilities": "9576297000", "totalNonCurrentLiabilities": "9576296000", "cashAndShortTermInvestments": "470793000", "commonStockSharesOutstanding": "1448778697", "intangibleAssetsExcludingGoodwill": "1780047000", "cashAndCashEquivalentsAtCarryingValue": "470793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284951615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1463137", "operatingCashflow": "513270589", "capitalExpenditures": "192942829", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523985525", "cashflowFromInvestment": "-321500657", "stockBasedCompensation": "-735707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303033708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4482858000, "cost_of_revenue": 2925273000, "gross_profit": 1557584000, "research_and_development": null, "selling_general_admin": 286537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628082000, "depreciation_amortisation": 50013000, "ebitda": 678095000, "interest_expense": 136432000, "interest_income": null, "other_non_operating": null, "pretax_income": 500258000, "tax_provision": 206638000, "effective_tax_rate": null, "net_income": 271845000, "net_income_continuing_ops": 286511000, "net_income_to_common": 271845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470793000, "short_term_investments": 231292000, "net_receivables": 2683170000, "inventory": 1823398000, "other_current_assets": null, "total_current_assets": 5258258000, "net_ppe": null, "goodwill": 7636991000, "intangible_assets": 1780047000, "goodwill_and_intangibles": 9417038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22703391000, "total_assets": 27961649000, "short_term_debt": 338029000, "accounts_payable": 3002210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5921412000, "long_term_debt": 6388532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9576296000, "total_liabilities": 15497708000, "total_debt": 6726561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4743070000, "total_equity": 12143782000, "shares_outstanding": 1448778697, "operating_cash_flow": 513270589, "stock_based_compensation": -735707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192942829, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321500657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523985525, "free_cash_flow": 706213418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "628082000", "ebitda": "678095000", "netIncome": "271845000", "grossProfit": "1557584000", "depreciation": "None", "totalRevenue": "4482858000", "costOfRevenue": "2925273000", "interestIncome": "9429000", "incomeBeforeTax": "500258000", "interestExpense": "136432000", "operatingIncome": "616060000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "206638000", "reportedCurrency": "USD", "netInterestIncome": "-127003000", "nonInterestIncome": "None", "operatingExpenses": "941525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2925273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50013000", "sellingGeneralAndAdministrative": "286537000", "netIncomeFromContinuingOperations": "286511000" }, "balance": { "goodwill": "7636991000", "inventory": "1823398000", "commonStock": "6200000", "currentDebt": "None", "investments": "None", "totalAssets": "27961649000", "longTermDebt": "6388532000", "shortTermDebt": "338029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1780047000", "reportedCurrency": "USD", "retainedEarnings": "4743070000", "totalLiabilities": "15497708000", "otherCurrentAssets": "280897000", "totalCurrentAssets": "5258258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231292000", "currentNetReceivables": "2683170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22703391000", "currentAccountsPayable": "3002210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11994583000", "shortLongTermDebtTotal": "7664853000", "totalShareholderEquity": "12143782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2581173000", "totalCurrentLiabilities": "5921412000", "otherNonCurrentLiabilities": "9576297000", "totalNonCurrentLiabilities": "9576296000", "cashAndShortTermInvestments": "470793000", "commonStockSharesOutstanding": "1448778697", "intangibleAssetsExcludingGoodwill": "1780047000", "cashAndCashEquivalentsAtCarryingValue": "470793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284951615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1463137", "operatingCashflow": "513270589", "capitalExpenditures": "192942829", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523985525", "cashflowFromInvestment": "-321500657", "stockBasedCompensation": "-735707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303033708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }