{ "ticker": { "uuid": "80f0c827-8032-4bc5-9b97-5a81fb3b7526", "symbol": "CX", "name": "Cemex SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/80f0c827-8032-4bc5-9b97-5a81fb3b7526/", "api_url": "https://sharemaestro.com/factors/api/tickers/80f0c827-8032-4bc5-9b97-5a81fb3b7526/" }, "latest_snapshot": { "ticker": { "uuid": "80f0c827-8032-4bc5-9b97-5a81fb3b7526", "symbol": "CX", "name": "Cemex SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/80f0c827-8032-4bc5-9b97-5a81fb3b7526/", "api_url": "https://sharemaestro.com/factors/api/tickers/80f0c827-8032-4bc5-9b97-5a81fb3b7526/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.74, "quality": 0.28, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 12.06, "market_cap": 17402006583.18, "pe_ratio": 35.8672, "earnings_yield": 0.0584, "ebitda_to_ev": 0.112, "shareholder_yield": 0.0073, "roe": 0.0387, "piotroski_f_score": 6, "momentum_12_1": 0.4732, "volatility_252d": 0.304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 35.8672, "ev_ebitda": 8.9248, "earnings_yield": 0.0584, "fcf_yield": 0.1272, "shareholder_yield": 0.0073 }, "quality": { "roe": 0.0387, "roic": 0.0397, "gross_margin": 0.3223, "fcf_margin": 0.1832, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0907, "eps_growth_1y": -0.6779, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4468, "momentum_12_1": 0.4732, "relative_strength": 0.2785 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.28, "momentum_percentile": 0.84, "growth_composite": 84, "yield_composite": 88, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.44, "os": 0.82, "value": 0.72, "quality": 0.31, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 39.3142, "earnings_yield": 0.0553, "shareholder_yield": 0.0063, "roe": 0.0348, "momentum_12_1": 0.967 }, { "week_end_date": "2026-06-14", "price": 12.95, "os": 0.81, "value": 0.71, "quality": 0.3, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 40.922, "earnings_yield": 0.0537, "shareholder_yield": 0.0061, "roe": 0.0348, "momentum_12_1": 0.8733 }, { "week_end_date": "2026-06-21", "price": 12.73, "os": 0.81, "value": 0.71, "quality": 0.3, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 40.2331, "earnings_yield": 0.0544, "shareholder_yield": 0.0069, "roe": 0.0348, "momentum_12_1": 0.8644 }, { "week_end_date": "2026-06-28", "price": 12.28, "os": 0.83, "value": 0.73, "quality": 0.32, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 38.8109, "earnings_yield": 0.0558, "shareholder_yield": 0.0072, "roe": 0.0348, "momentum_12_1": 0.9345 }, { "week_end_date": "2026-07-05", "price": 12.29, "os": 0.83, "value": 0.74, "quality": 0.32, "momentum": 0.9, "confidence": 0.991, "coverage": 1, "pe_ratio": 38.8425, "earnings_yield": 0.0558, "shareholder_yield": 0.0072, "roe": 0.0348, "momentum_12_1": 0.7358 }, { "week_end_date": "2026-07-12", "price": 12.48, "os": 0.82, "value": 0.73, "quality": 0.34, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 39.443, "earnings_yield": 0.0552, "shareholder_yield": 0.007, "roe": 0.0348, "momentum_12_1": 0.7677 }, { "week_end_date": "2026-07-19", "price": 12.97, "os": 0.81, "value": 0.71, "quality": 0.3, "momentum": 0.9, "confidence": 0.969, "coverage": 1, "pe_ratio": 40.9917, "earnings_yield": 0.0537, "shareholder_yield": 0.0068, "roe": 0.0348, "momentum_12_1": 0.6855 }, { "week_end_date": "2026-07-26", "price": 12.06, "os": 0.81, "value": 0.74, "quality": 0.28, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 35.8672, "earnings_yield": 0.0584, "shareholder_yield": 0.0073, "roe": 0.0387, "momentum_12_1": 0.4732 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "ebit": 1282000000, "ebitda": 2573000000, "pretax_income": 789000000, "tax_provision": 385000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 2064310912, "capital_expenditure": 1054380782, "free_cash_flow": 3118691694, "dividends_paid": 127880401, "share_repurchases": -49000000, "shares_issued": null, "net_debt_issued": 555000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "ebit": 1282000000, "ebitda": 2573000000, "pretax_income": 789000000, "tax_provision": 385000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 2064310912, "capital_expenditure": 1054380782, "free_cash_flow": 3118691694, "dividends_paid": 127880401, "share_repurchases": -49000000, "shares_issued": null, "net_debt_issued": 555000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "ebit": 1282000000, "ebitda": 2573000000, "pretax_income": 789000000, "tax_provision": 385000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 2064310912, "capital_expenditure": 1054380782, "free_cash_flow": 3118691694, "dividends_paid": 127880401, "share_repurchases": -49000000, "shares_issued": null, "net_debt_issued": 555000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "ebit": 1282000000, "ebitda": 2573000000, "pretax_income": 789000000, "tax_provision": 385000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 2064310912, "capital_expenditure": 1054380782, "free_cash_flow": 3118691694, "dividends_paid": 127880401, "share_repurchases": -49000000, "shares_issued": null, "net_debt_issued": 555000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "ebit": 1282000000, "ebitda": 2573000000, "pretax_income": 789000000, "tax_provision": 385000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 2064310912, "capital_expenditure": 1054380782, "free_cash_flow": 3118691694, "dividends_paid": 127880401, "share_repurchases": -49000000, "shares_issued": null, "net_debt_issued": 555000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "ebit": 1282000000, "ebitda": 2573000000, "pretax_income": 789000000, "tax_provision": 385000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 2064310912, "capital_expenditure": 1054380782, "free_cash_flow": 3118691694, "dividends_paid": 127880401, "share_repurchases": -49000000, "shares_issued": null, "net_debt_issued": 555000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16132000000, "cost_of_revenue": 10821000000, "gross_profit": 5311000000, "ebit": 1282000000, "ebitda": 2573000000, "pretax_income": 789000000, "tax_provision": 385000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 2064310912, "capital_expenditure": 1054380782, "free_cash_flow": 3118691694, "dividends_paid": 127880401, "share_repurchases": -49000000, "shares_issued": null, "net_debt_issued": 555000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16063000000, "cost_of_revenue": 10655000000, "gross_profit": 5408000000, "ebit": 1576000000, "ebitda": 2810000000, "pretax_income": 991000000, "tax_provision": 67000000, "net_income": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864000000, "total_current_assets": 5016000000, "total_assets": 27299000000, "short_term_debt": 1116000000, "long_term_debt": 5340000000, "total_debt": 7358000000, "total_liabilities": 14822000000, "total_equity": 12176000000, "shares_outstanding": 1468855100, "goodwill_and_intangibles": 9361000000 }, "cash_flow": { "operating_cash_flow": 1894000000, "capital_expenditure": 1296000000, "free_cash_flow": 3190000000, "dividends_paid": 233000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -741000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4593416000, "cost_of_revenue": 2975426000, "gross_profit": 1617990000, "ebit": 597111000, "ebitda": 666074000, "pretax_income": 495414000, "tax_provision": 139729000, "net_income": 346639000, "net_income_to_common": 346639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653684000, "total_current_assets": 5880012000, "total_assets": 28269103000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15433130000, "total_equity": 12530021000, "shares_outstanding": 145900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "ebit": 428080000, "ebitda": 496316000, "pretax_income": 325329000, "tax_provision": 93929000, "net_income": 227656000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_assets": 28100128000, "short_term_debt": 476653000, "long_term_debt": 4758000000, "total_debt": 7459301932, "total_liabilities": 14657083000, "total_equity": 13136921000, "shares_outstanding": 146300000, "goodwill_and_intangibles": 9027117000 }, "cash_flow": { "operating_cash_flow": 157185432, "capital_expenditure": 125942932, "free_cash_flow": 283128364, "dividends_paid": 32091174, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -481000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "ebit": 428080000, "ebitda": 496316000, "pretax_income": 325329000, "tax_provision": 93929000, "net_income": 227656000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_assets": 28100128000, "short_term_debt": 476653000, "long_term_debt": 4758000000, "total_debt": 7459301932, "total_liabilities": 14657083000, "total_equity": 13136921000, "shares_outstanding": 146300000, "goodwill_and_intangibles": 9027117000 }, "cash_flow": { "operating_cash_flow": 157185432, "capital_expenditure": 125942932, "free_cash_flow": 283128364, "dividends_paid": 32091174, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -481000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "ebit": 428080000, "ebitda": 496316000, "pretax_income": 325329000, "tax_provision": 93929000, "net_income": 227656000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_assets": 28100128000, "short_term_debt": 476653000, "long_term_debt": 4758000000, "total_debt": 7459301932, "total_liabilities": 14657083000, "total_equity": 13136921000, "shares_outstanding": 146300000, "goodwill_and_intangibles": 9027117000 }, "cash_flow": { "operating_cash_flow": 157185432, "capital_expenditure": 125942932, "free_cash_flow": 283128364, "dividends_paid": 32091174, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -481000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "ebit": 428080000, "ebitda": 496316000, "pretax_income": 325329000, "tax_provision": 93929000, "net_income": 227656000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_assets": 28100128000, "short_term_debt": 476653000, "long_term_debt": 4758000000, "total_debt": 7459301932, "total_liabilities": 14657083000, "total_equity": 13136921000, "shares_outstanding": 146300000, "goodwill_and_intangibles": 9027117000 }, "cash_flow": { "operating_cash_flow": 157185432, "capital_expenditure": 125942932, "free_cash_flow": 283128364, "dividends_paid": 32091174, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -481000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "ebit": 428080000, "ebitda": 496316000, "pretax_income": 325329000, "tax_provision": 93929000, "net_income": 227656000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_assets": 28100128000, "short_term_debt": 476653000, "long_term_debt": 4758000000, "total_debt": 7459301932, "total_liabilities": 14657083000, "total_equity": 13136921000, "shares_outstanding": 146300000, "goodwill_and_intangibles": 9027117000 }, "cash_flow": { "operating_cash_flow": 157185432, "capital_expenditure": 125942932, "free_cash_flow": 283128364, "dividends_paid": 32091174, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -481000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "ebit": 428080000, "ebitda": 496316000, "pretax_income": 325329000, "tax_provision": 93929000, "net_income": 227656000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_assets": 28100128000, "short_term_debt": 476653000, "long_term_debt": 4758000000, "total_debt": 7459301932, "total_liabilities": 14657083000, "total_equity": 13136921000, "shares_outstanding": 146300000, "goodwill_and_intangibles": 9027117000 }, "cash_flow": { "operating_cash_flow": 157185432, "capital_expenditure": 125942932, "free_cash_flow": 283128364, "dividends_paid": 32091174, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -481000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4019094000, "cost_of_revenue": 2698882000, "gross_profit": 1320212000, "ebit": 428080000, "ebitda": 496316000, "pretax_income": 325329000, "tax_provision": 93929000, "net_income": 227656000, "net_income_to_common": 227656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686971000, "total_current_assets": 5641731000, "total_assets": 28100128000, "short_term_debt": 476653000, "long_term_debt": 4758000000, "total_debt": 7459301932, "total_liabilities": 14657083000, "total_equity": 13136921000, "shares_outstanding": 146300000, "goodwill_and_intangibles": 9027117000 }, "cash_flow": { "operating_cash_flow": 157185432, "capital_expenditure": 125942932, "free_cash_flow": 283128364, "dividends_paid": 32091174, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -481000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163506096, "cost_of_revenue": 3041148979, "gross_profit": 1122357116, "ebit": -63735946, "ebitda": 1051570330, "pretax_income": -172131631, "tax_provision": 113815721, "net_income": -352814496, "net_income_to_common": -352814496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 1056466477, "capital_expenditure": 348319757, "free_cash_flow": 1404786234, "dividends_paid": 32635068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163506096, "cost_of_revenue": 3041148979, "gross_profit": 1122357116, "ebit": -63735946, "ebitda": 1051570330, "pretax_income": -172131631, "tax_provision": 113815721, "net_income": -352814496, "net_income_to_common": -352814496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 1056466477, "capital_expenditure": 348319757, "free_cash_flow": 1404786234, "dividends_paid": 32635068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163506096, "cost_of_revenue": 3041148979, "gross_profit": 1122357116, "ebit": -63735946, "ebitda": 1051570330, "pretax_income": -172131631, "tax_provision": 113815721, "net_income": -352814496, "net_income_to_common": -352814496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 1056466477, "capital_expenditure": 348319757, "free_cash_flow": 1404786234, "dividends_paid": 32635068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4163506096, "cost_of_revenue": 3041148979, "gross_profit": 1122357116, "ebit": -63735946, "ebitda": 1051570330, "pretax_income": -172131631, "tax_provision": 113815721, "net_income": -352814496, "net_income_to_common": -352814496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822395064, "total_current_assets": 6096888655, "total_assets": 28966084227, "short_term_debt": 1454466783, "long_term_debt": 4457103000, "total_debt": 7648594362, "total_liabilities": 15344133654, "total_equity": 13314270484, "shares_outstanding": 144892900, "goodwill_and_intangibles": 9160005272 }, "cash_flow": { "operating_cash_flow": 1056466477, "capital_expenditure": 348319757, "free_cash_flow": 1404786234, "dividends_paid": 32635068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }