{ "ticker": { "uuid": "80f2c584-c2fe-4969-a283-f85535bcdadb", "symbol": "DKG", "name": "Deutsche Konsum Real Estate AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/80f2c584-c2fe-4969-a283-f85535bcdadb/", "api_url": "https://sharemaestro.com/factors/api/tickers/80f2c584-c2fe-4969-a283-f85535bcdadb/" }, "ticker_metadata": { "id": 14730, "uuid": "80f2c584-c2fe-4969-a283-f85535bcdadb", "symbol": "DKG", "name": "Deutsche Konsum Real Estate AG", "asset_type": "equity", "market_cap": 177530624, "stock_exchange_id": 8, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Deutsche Konsum Real Estate AG, a real estate investment trust, engages in the acquisition, leasing and management, and sale of retail properties in Germany. As of September 30, 2017, the company had a portfolio of 62 retail properties. Deutsche Konsum Real Estate AG was founded in 2008 and is headquartered in Potsdam, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "80f2c584-c2fe-4969-a283-f85535bcdadb", "symbol": "DKG", "name": "Deutsche Konsum Real Estate AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/80f2c584-c2fe-4969-a283-f85535bcdadb/", "api_url": "https://sharemaestro.com/factors/api/tickers/80f2c584-c2fe-4969-a283-f85535bcdadb/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.6, "value": 0.73, "quality": 0.6, "momentum": 0.04, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.6, "market_cap": 175881728, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1154, "piotroski_f_score": 5, "momentum_12_1": -0.4228, "volatility_252d": 0.2133 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.893076+00:00", "batch_id": "" }, "size": { "price_close": 1.6, "market_cap": 175881728, "market_cap_usd": 175881728, "enterprise_value": 505233728, "shares_outstanding": 109926080, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4098, "ptbv_ratio": 0.4098, "ps_ratio": 3.6956, "pcf_ratio": 9.8911, "pfcf_ratio": 9.902, "ev_ebitda": null, "ev_ebit": -18.7948, "ev_sales": 10.6158, "ev_fcf": 28.4442, "earnings_yield": null, "fcf_yield": 0.0352, "price_to_sales": 3.6956, "price_to_book": 0.4098, "price_to_cashflow": 9.8911, "ebitda_to_ev": null, "sales_yield": 0.0942 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1401, "total_yield": 0.1401 }, "quality": { "gross_margin": 0.7027, "operating_margin": -0.5648, "net_margin": -1.0411, "ebitda_margin": -1.1381, "fcf_margin": 0.3732, "roe": -0.1154, "roa": -0.0612, "roic": -0.0266, "roc_greenblatt": null, "asset_turnover": 0.0588, "cash_conversion": -0.3585, "accruals_ratio": -0.0831, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.6864, "revenue_stability_5y": 0.056, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0413, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -6.0804, "debt_to_assets": 0.4288, "interest_coverage": -1.4085, "current_ratio": 0.9059, "quick_ratio": 0.9059, "net_debt": 329352000, "local_beta": 0.5106, "volatility_252d": 0.2133, "volatility_60d": 0.5114, "max_drawdown_12m": -0.3724, "risk_adjusted_momentum": -1.9822 }, "growth": { "revenue_growth_1y": -0.0966, "revenue_growth_3y_cagr": -0.0203, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3241, "book_value_growth_1y": -0.3414, "revenue_growth": -0.0966, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0191, "price_return_3m": -0.0831, "price_return_6m": -0.1601, "price_return_9m": -0.204, "price_return_12m": -0.4118, "price_return_12m_ex1m": -0.4228, "momentum_6m": -0.1601, "momentum_12m": -0.4118, "momentum_12_1": -0.4228, "distance_from_52w_high": -0.3305, "distance_from_52w_low": 0.0667, "relative_strength": -0.4305 }, "raw_ttm": { "revenue_ttm": 47592500, "gross_profit_ttm": 33442400, "ebit_ttm": -26881500, "ebitda_ttm": -54166400, "net_income_ttm": -49548600, "eps_diluted_ttm": -0.4507, "operating_cash_flow_ttm": 17781900, "capital_expenditure_ttm": -10600, "fcf_ttm": 17762300, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 19084600, "cash_and_equivalents": 17901000, "total_current_assets": 35706000, "total_current_liabilities": 39414000, "net_ppe": null, "total_assets": 809890000, "total_debt": 347253000, "total_equity": 429203000, "net_working_capital": -669000, "book_value_per_share": 3.9045, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.9045 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 76, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 78, "rank_shareholder_yield": 81, "rank_total_yield": 9, "rank_roe": 90, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 17, "rank_fcf_margin": 5, "rank_piotroski": 64, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95 }, "composites": { "value_composite": 27, "quality_composite": 40, "momentum_composite": 96, "growth_composite": 82, "yield_composite": 63, "svqf_composite": 43, "vc1_composite": 39, "vc2_composite": 62, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.6618, "os_score": 0.6, "value_percentile": 0.73, "quality_percentile": 0.6, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7749, "ticker_id": 14730, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.893076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 175881728, "market_cap_usd": 175881728, "enterprise_value": 505233728, "shares_outstanding": 109926080, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40978681, "ptbv_ratio": 0.40978681, "ps_ratio": 3.69557657, "pcf_ratio": 9.89105371, "pfcf_ratio": 9.9019681, "ev_ebitda": null, "ev_ebit": -18.7948488, "ev_sales": 10.61582661, "ev_fcf": 28.4441614, "earnings_yield": null, "fcf_yield": 0.0351566, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.14007367, "total_yield": 0.14007367, "gross_margin": 0.70268215, "operating_margin": -0.56482639, "net_margin": -1.04110101, "ebitda_margin": -1.13812891, "fcf_margin": 0.37321637, "roe": -0.11544328, "roa": -0.06117942, "roic": -0.02657833, "roc_greenblatt": null, "asset_turnover": 0.05876415, "cash_conversion": -0.35848238, "accruals_ratio": -0.08313536, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.08037455, "debt_to_assets": 0.42876563, "interest_coverage": -1.40854406, "current_ratio": 0.90592175, "quick_ratio": 0.90592175, "net_debt": 329352000, "revenue_growth_1y": -0.09655129, "revenue_growth_3y_cagr": -0.02025463, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32408793, "book_value_growth_1y": -0.34144846, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.686375, "revenue_stability_5y": 0.05599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01910828, "price_return_3m": -0.08309456, "price_return_6m": -0.16010499, "price_return_9m": -0.2039801, "price_return_12m": -0.41176471, "price_return_12m_ex1m": -0.42279412, "distance_from_52w_high": -0.33054393, "distance_from_52w_low": 0.06666667, "relative_strength": -0.43046867, "local_beta": 0.5106, "volatility_252d": 0.213295, "volatility_60d": 0.51137, "max_drawdown_12m": -0.37238494, "revenue_ttm": 47592500, "gross_profit_ttm": 33442400, "ebit_ttm": -26881500, "ebitda_ttm": -54166400, "net_income_ttm": -49548600, "eps_diluted_ttm": -0.45074472, "operating_cash_flow_ttm": 17781900, "capital_expenditure_ttm": -10600, "fcf_ttm": 17762300, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 19084600, "cash_and_equivalents": 17901000, "total_current_assets": 35706000, "total_current_liabilities": 39414000, "net_ppe": null, "total_assets": 809890000, "total_debt": 347253000, "total_equity": 429203000, "net_working_capital": -669000, "book_value_per_share": 3.90446926, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.90446926, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 76, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 78, "rank_shareholder_yield": 81, "rank_total_yield": 9, "rank_roe": 90, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 17, "rank_fcf_margin": 5, "rank_piotroski": 64, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 27, "quality_composite": 40, "momentum_composite": 96, "growth_composite": 82, "yield_composite": 63, "svqf_composite": 43, "vc1_composite": 39, "vc2_composite": 62, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.6, "os": 0.6, "value": 0.73, "quality": 0.6, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1154, "momentum_12_1": -0.4228, "complete_fields": { "id": 7749, "ticker_id": 14730, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.893076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 175881728, "market_cap_usd": 175881728, "enterprise_value": 505233728, "shares_outstanding": 109926080, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40978681, "ptbv_ratio": 0.40978681, "ps_ratio": 3.69557657, "pcf_ratio": 9.89105371, "pfcf_ratio": 9.9019681, "ev_ebitda": null, "ev_ebit": -18.7948488, "ev_sales": 10.61582661, "ev_fcf": 28.4441614, "earnings_yield": null, "fcf_yield": 0.0351566, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.14007367, "total_yield": 0.14007367, "gross_margin": 0.70268215, "operating_margin": -0.56482639, "net_margin": -1.04110101, "ebitda_margin": -1.13812891, "fcf_margin": 0.37321637, "roe": -0.11544328, "roa": -0.06117942, "roic": -0.02657833, "roc_greenblatt": null, "asset_turnover": 0.05876415, "cash_conversion": -0.35848238, "accruals_ratio": -0.08313536, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.08037455, "debt_to_assets": 0.42876563, "interest_coverage": -1.40854406, "current_ratio": 0.90592175, "quick_ratio": 0.90592175, "net_debt": 329352000, "revenue_growth_1y": -0.09655129, "revenue_growth_3y_cagr": -0.02025463, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32408793, "book_value_growth_1y": -0.34144846, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.686375, "revenue_stability_5y": 0.05599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01910828, "price_return_3m": -0.08309456, "price_return_6m": -0.16010499, "price_return_9m": -0.2039801, "price_return_12m": -0.41176471, "price_return_12m_ex1m": -0.42279412, "distance_from_52w_high": -0.33054393, "distance_from_52w_low": 0.06666667, "relative_strength": -0.43046867, "local_beta": 0.5106, "volatility_252d": 0.213295, "volatility_60d": 0.51137, "max_drawdown_12m": -0.37238494, "revenue_ttm": 47592500, "gross_profit_ttm": 33442400, "ebit_ttm": -26881500, "ebitda_ttm": -54166400, "net_income_ttm": -49548600, "eps_diluted_ttm": -0.45074472, "operating_cash_flow_ttm": 17781900, "capital_expenditure_ttm": -10600, "fcf_ttm": 17762300, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 19084600, "cash_and_equivalents": 17901000, "total_current_assets": 35706000, "total_current_liabilities": 39414000, "net_ppe": null, "total_assets": 809890000, "total_debt": 347253000, "total_equity": 429203000, "net_working_capital": -669000, "book_value_per_share": 3.90446926, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.90446926, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 76, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 78, "rank_shareholder_yield": 81, "rank_total_yield": 9, "rank_roe": 90, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 17, "rank_fcf_margin": 5, "rank_piotroski": 64, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 27, "quality_composite": 40, "momentum_composite": 96, "growth_composite": 82, "yield_composite": 63, "svqf_composite": 43, "vc1_composite": 39, "vc2_composite": 62, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": 69960900, "cost_of_revenue": 36050700, "gross_profit": 33910200, "ebit": -18170700, "ebitda": -55648100, "pretax_income": null, "tax_provision": null, "net_income": -54988000, "net_income_to_common": -54988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9069100, "total_current_assets": 29642400, "total_assets": 816840500, "short_term_debt": 21919200, "long_term_debt": 445020600, "total_debt": 474730200, "total_liabilities": null, "total_equity": 300281300, "shares_outstanding": 91869353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15550900, "capital_expenditure": -10600, "free_cash_flow": 15540300, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -55574400 }, "complete_fields": { "id": 385445, "ticker_id": 14730, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55648100", "netIncome": "-54988000", "grossProfit": "33910200", "totalRevenue": "69960900", "costOfRevenue": "36050700", "interestExpense": "24153700", "operatingIncome": "-18170700", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117600" }, "balance": { "totalDebt": "474730200", "totalAssets": "816840500", "longTermDebt": "445020600", "shortTermDebt": "21919200", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "91869353", "totalCurrentAssets": "29642400", "totalShareholderEquity": "300281300", "totalCurrentLiabilities": "43628500", "cashAndShortTermInvestments": "9069100" }, "cashflow": { "freeCashFlow": "15540300", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "0", "repaymentOfDebt": "-65574400", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "15550900", "repurchaseOfStock": "0", "capitalExpenditures": "-10600" } }, "revenue": 69960900, "cost_of_revenue": 36050700, "gross_profit": 33910200, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18170700, "depreciation_amortisation": 117600, "ebitda": -55648100, "interest_expense": 24153700, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54988000, "net_income_continuing_ops": null, "net_income_to_common": -54988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9069100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29642400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 816840500, "short_term_debt": 21919200, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43628500, "long_term_debt": 445020600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474730200, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 300281300, "shares_outstanding": 91869353, "operating_cash_flow": 15550900, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10600, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -55574400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15540300, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55648100", "netIncome": "-54988000", "grossProfit": "33910200", "totalRevenue": "69960900", "costOfRevenue": "36050700", "interestExpense": "24153700", "operatingIncome": "-18170700", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117600" }, "balance": { "totalDebt": "474730200", "totalAssets": "816840500", "longTermDebt": "445020600", "shortTermDebt": "21919200", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "91869353", "totalCurrentAssets": "29642400", "totalShareholderEquity": "300281300", "totalCurrentLiabilities": "43628500", "cashAndShortTermInvestments": "9069100" }, "cashflow": { "freeCashFlow": "15540300", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "0", "repaymentOfDebt": "-65574400", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "15550900", "repurchaseOfStock": "0", "capitalExpenditures": "-10600" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": 77437600, "cost_of_revenue": 93223600, "gross_profit": -15786000, "ebit": -21966600, "ebitda": 40013700, "pretax_income": null, "tax_provision": null, "net_income": 1967700, "net_income_to_common": 1967700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1407300, "total_current_assets": 58285000, "total_assets": 945382000, "short_term_debt": 231012200, "long_term_debt": 313265500, "total_debt": 556348800, "total_liabilities": null, "total_equity": 318367200, "shares_outstanding": 64144653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23125600, "capital_expenditure": -134000, "free_cash_flow": 22991600, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -92240300 }, "complete_fields": { "id": 385450, "ticker_id": 14730, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40013700", "netIncome": "1967700", "grossProfit": "-15786000", "totalRevenue": "77437600", "costOfRevenue": "93223600", "interestExpense": "23155800", "operatingIncome": "-21966600", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "131400" }, "balance": { "totalDebt": "556348800", "totalAssets": "945382000", "longTermDebt": "313265500", "shortTermDebt": "231012200", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64144653", "totalCurrentAssets": "58285000", "totalShareholderEquity": "318367200", "totalCurrentLiabilities": "255460200", "cashAndShortTermInvestments": "1407300" }, "cashflow": { "freeCashFlow": "22991600", "dividendsPaid": null, "issuanceOfDebt": "169111500", "issuanceOfStock": "0", "repaymentOfDebt": "-261351800", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "23125600", "repurchaseOfStock": "0", "capitalExpenditures": "-134000" } }, "revenue": 77437600, "cost_of_revenue": 93223600, "gross_profit": -15786000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21966600, "depreciation_amortisation": 131400, "ebitda": 40013700, "interest_expense": 23155800, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1967700, "net_income_continuing_ops": null, "net_income_to_common": 1967700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1407300, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 945382000, "short_term_debt": 231012200, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255460200, "long_term_debt": 313265500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 556348800, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 318367200, "shares_outstanding": 64144653, "operating_cash_flow": 23125600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -92240300, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22991600, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40013700", "netIncome": "1967700", "grossProfit": "-15786000", "totalRevenue": "77437600", "costOfRevenue": "93223600", "interestExpense": "23155800", "operatingIncome": "-21966600", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "131400" }, "balance": { "totalDebt": "556348800", "totalAssets": "945382000", "longTermDebt": "313265500", "shortTermDebt": "231012200", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64144653", "totalCurrentAssets": "58285000", "totalShareholderEquity": "318367200", "totalCurrentLiabilities": "255460200", "cashAndShortTermInvestments": "1407300" }, "cashflow": { "freeCashFlow": "22991600", "dividendsPaid": null, "issuanceOfDebt": "169111500", "issuanceOfStock": "0", "repaymentOfDebt": "-261351800", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "23125600", "repurchaseOfStock": "0", "capitalExpenditures": "-134000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": 79722200, "cost_of_revenue": 9858600, "gross_profit": 69863600, "ebit": 32712000, "ebitda": -112780800, "pretax_income": null, "tax_provision": null, "net_income": -180992000, "net_income_to_common": -180992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4933600, "total_current_assets": 33860200, "total_assets": 1030178200, "short_term_debt": 151952200, "long_term_debt": 486114400, "total_debt": 650306400, "total_liabilities": null, "total_equity": 316399500, "shares_outstanding": 64144653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41632300, "capital_expenditure": -187000, "free_cash_flow": 41445300, "dividends_paid": -4218700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -958000 }, "complete_fields": { "id": 385451, "ticker_id": 14730, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-112780800", "netIncome": "-180992000", "grossProfit": "69863600", "totalRevenue": "79722200", "costOfRevenue": "9858600", "interestExpense": "17942000", "operatingIncome": "32712000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59900" }, "balance": { "totalDebt": "650306400", "totalAssets": "1030178200", "longTermDebt": "486114400", "shortTermDebt": "151952200", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "64144653", "totalCurrentAssets": "33860200", "totalShareholderEquity": "316399500", "totalCurrentLiabilities": "183899500", "cashAndShortTermInvestments": "4933600" }, "cashflow": { "freeCashFlow": "41445300", "dividendsPaid": "-4218700", "issuanceOfDebt": "88045000", "issuanceOfStock": null, "repaymentOfDebt": "-89003000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "41632300", "repurchaseOfStock": null, "capitalExpenditures": "-187000" } }, "revenue": 79722200, "cost_of_revenue": 9858600, "gross_profit": 69863600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32712000, "depreciation_amortisation": 59900, "ebitda": -112780800, "interest_expense": 17942000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -180992000, "net_income_continuing_ops": null, "net_income_to_common": -180992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4933600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33860200, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1030178200, "short_term_debt": 151952200, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183899500, "long_term_debt": 486114400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 650306400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 316399500, "shares_outstanding": 64144653, "operating_cash_flow": 41632300, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4218700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -958000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41445300, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-112780800", "netIncome": "-180992000", "grossProfit": "69863600", "totalRevenue": "79722200", "costOfRevenue": "9858600", "interestExpense": "17942000", "operatingIncome": "32712000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59900" }, "balance": { "totalDebt": "650306400", "totalAssets": "1030178200", "longTermDebt": "486114400", "shortTermDebt": "151952200", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "64144653", "totalCurrentAssets": "33860200", "totalShareholderEquity": "316399500", "totalCurrentLiabilities": "183899500", "cashAndShortTermInvestments": "4933600" }, "cashflow": { "freeCashFlow": "41445300", "dividendsPaid": "-4218700", "issuanceOfDebt": "88045000", "issuanceOfStock": null, "repaymentOfDebt": "-89003000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "41632300", "repurchaseOfStock": null, "capitalExpenditures": "-187000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": 74390200, "cost_of_revenue": 64449500, "gross_profit": 9940700, "ebit": -18626400, "ebitda": 73934700, "pretax_income": null, "tax_provision": null, "net_income": 60386700, "net_income_to_common": 60386700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4827000, "total_current_assets": 126130600, "total_assets": 1181814000, "short_term_debt": 89282700, "long_term_debt": 547384200, "total_debt": 646810300, "total_liabilities": null, "total_equity": 514299600, "shares_outstanding": 64144653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49384900, "capital_expenditure": -32800, "free_cash_flow": 49352100, "dividends_paid": -14062400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29038600 }, "complete_fields": { "id": 385452, "ticker_id": 14730, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73934700", "netIncome": "60386700", "grossProfit": "9940700", "totalRevenue": "74390200", "costOfRevenue": "64449500", "interestExpense": "13512900", "operatingIncome": "-18626400", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35100" }, "balance": { "totalDebt": "646810300", "totalAssets": "1181814000", "longTermDebt": "547384200", "shortTermDebt": "89282700", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "64144653", "totalCurrentAssets": "126130600", "totalShareholderEquity": "514299600", "totalCurrentLiabilities": "107795200", "cashAndShortTermInvestments": "4827000" }, "cashflow": { "freeCashFlow": "49352100", "dividendsPaid": "-14062400", "issuanceOfDebt": "100105000", "issuanceOfStock": null, "repaymentOfDebt": "-71066400", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "49384900", "repurchaseOfStock": null, "capitalExpenditures": "-32800" } }, "revenue": 74390200, "cost_of_revenue": 64449500, "gross_profit": 9940700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18626400, "depreciation_amortisation": 35100, "ebitda": 73934700, "interest_expense": 13512900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60386700, "net_income_continuing_ops": null, "net_income_to_common": 60386700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126130600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1181814000, "short_term_debt": 89282700, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107795200, "long_term_debt": 547384200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 646810300, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 514299600, "shares_outstanding": 64144653, "operating_cash_flow": 49384900, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32800, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14062400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29038600, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49352100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73934700", "netIncome": "60386700", "grossProfit": "9940700", "totalRevenue": "74390200", "costOfRevenue": "64449500", "interestExpense": "13512900", "operatingIncome": "-18626400", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35100" }, "balance": { "totalDebt": "646810300", "totalAssets": "1181814000", "longTermDebt": "547384200", "shortTermDebt": "89282700", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "64144653", "totalCurrentAssets": "126130600", "totalShareholderEquity": "514299600", "totalCurrentLiabilities": "107795200", "cashAndShortTermInvestments": "4827000" }, "cashflow": { "freeCashFlow": "49352100", "dividendsPaid": "-14062400", "issuanceOfDebt": "100105000", "issuanceOfStock": null, "repaymentOfDebt": "-71066400", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "49384900", "repurchaseOfStock": null, "capitalExpenditures": "-32800" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -14062400, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 385453, "ticker_id": 14730, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-14062400", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14062400, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-14062400", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": 15974000, "cost_of_revenue": 1857000, "gross_profit": 14117000, "ebit": 7467000, "ebitda": 7674000, "pretax_income": null, "tax_provision": null, "net_income": 2876000, "net_income_to_common": 2876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17901000, "total_current_assets": 35706000, "total_assets": 809890000, "short_term_debt": 20940000, "long_term_debt": 318541000, "total_debt": 347253000, "total_liabilities": null, "total_equity": 429203000, "shares_outstanding": 109926080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3124000, "capital_expenditure": -2000, "free_cash_flow": 3122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5517000 }, "complete_fields": { "id": 385442, "ticker_id": 14730, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7674000", "netIncome": "2876000", "grossProfit": "14117000", "totalRevenue": "15974000", "costOfRevenue": "1857000", "interestExpense": "3487000", "operatingIncome": "7467000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30000" }, "balance": { "totalDebt": "347253000", "totalAssets": "809890000", "longTermDebt": "318541000", "shortTermDebt": "20940000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109926080", "totalCurrentAssets": "35706000", "totalShareholderEquity": "429203000", "totalCurrentLiabilities": "39414000", "cashAndShortTermInvestments": "17901000" }, "cashflow": { "freeCashFlow": "3122000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5517000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3124000", "repurchaseOfStock": null, "capitalExpenditures": "-2000" } }, "revenue": 15974000, "cost_of_revenue": 1857000, "gross_profit": 14117000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7467000, "depreciation_amortisation": 30000, "ebitda": 7674000, "interest_expense": 3487000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2876000, "net_income_continuing_ops": null, "net_income_to_common": 2876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 809890000, "short_term_debt": 20940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39414000, "long_term_debt": 318541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 347253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 429203000, "shares_outstanding": 109926080, "operating_cash_flow": 3124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5517000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7674000", "netIncome": "2876000", "grossProfit": "14117000", "totalRevenue": "15974000", "costOfRevenue": "1857000", "interestExpense": "3487000", "operatingIncome": "7467000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30000" }, "balance": { "totalDebt": "347253000", "totalAssets": "809890000", "longTermDebt": "318541000", "shortTermDebt": "20940000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109926080", "totalCurrentAssets": "35706000", "totalShareholderEquity": "429203000", "totalCurrentLiabilities": "39414000", "cashAndShortTermInvestments": "17901000" }, "cashflow": { "freeCashFlow": "3122000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5517000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3124000", "repurchaseOfStock": null, "capitalExpenditures": "-2000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": 16901000, "cost_of_revenue": 11057000, "gross_profit": 5844000, "ebit": 538000, "ebitda": 8957000, "pretax_income": null, "tax_provision": null, "net_income": 3596000, "net_income_to_common": 3596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24083000, "total_current_assets": 41077000, "total_assets": 816677000, "short_term_debt": 22311000, "long_term_debt": 149360000, "total_debt": 171671000, "total_liabilities": null, "total_equity": 307833000, "shares_outstanding": 91869353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10718000, "capital_expenditure": -12000, "free_cash_flow": 10706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4490000 }, "complete_fields": { "id": 385443, "ticker_id": 14730, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8957000", "netIncome": "3596000", "grossProfit": "5844000", "totalRevenue": "16901000", "costOfRevenue": "11057000", "interestExpense": "3608000", "operatingIncome": "538000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32000" }, "balance": { "totalDebt": "171671000", "totalAssets": "816677000", "longTermDebt": "149360000", "shortTermDebt": "22311000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "91869353", "totalCurrentAssets": "41077000", "totalShareholderEquity": "307833000", "totalCurrentLiabilities": "43977000", "cashAndShortTermInvestments": "24083000" }, "cashflow": { "freeCashFlow": "10706000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4490000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10718000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } }, "revenue": 16901000, "cost_of_revenue": 11057000, "gross_profit": 5844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538000, "depreciation_amortisation": 32000, "ebitda": 8957000, "interest_expense": 3608000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3596000, "net_income_continuing_ops": null, "net_income_to_common": 3596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 816677000, "short_term_debt": 22311000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43977000, "long_term_debt": 149360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 307833000, "shares_outstanding": 91869353, "operating_cash_flow": 10718000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8957000", "netIncome": "3596000", "grossProfit": "5844000", "totalRevenue": "16901000", "costOfRevenue": "11057000", "interestExpense": "3608000", "operatingIncome": "538000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32000" }, "balance": { "totalDebt": "171671000", "totalAssets": "816677000", "longTermDebt": "149360000", "shortTermDebt": "22311000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "91869353", "totalCurrentAssets": "41077000", "totalShareholderEquity": "307833000", "totalCurrentLiabilities": "43977000", "cashAndShortTermInvestments": "24083000" }, "cashflow": { "freeCashFlow": "10706000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4490000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10718000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": -14276700, "cost_of_revenue": -65639300, "gross_profit": 51362600, "ebit": 7009600, "ebitda": -28644800, "pretax_income": null, "tax_provision": null, "net_income": -22376800, "net_income_to_common": -22376800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9069100, "total_current_assets": 29642400, "total_assets": 816840500, "short_term_debt": 21919200, "long_term_debt": 445020600, "total_debt": 474730200, "total_liabilities": null, "total_equity": 300281300, "shares_outstanding": 91869353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3766600, "capital_expenditure": -6000, "free_cash_flow": 3760600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4348400 }, "complete_fields": { "id": 385444, "ticker_id": 14730, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28644800", "netIncome": "-22376800", "grossProfit": "51362600", "totalRevenue": "-14276700", "costOfRevenue": "-65639300", "interestExpense": "5414600", "operatingIncome": "7009600", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33300" }, "balance": { "totalDebt": "474730200", "totalAssets": "816840500", "longTermDebt": "445020600", "shortTermDebt": "21919200", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "91869353", "totalCurrentAssets": "29642400", "totalShareholderEquity": "300281300", "totalCurrentLiabilities": "43628500", "cashAndShortTermInvestments": "9069100" }, "cashflow": { "freeCashFlow": "3760600", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-9348400", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3766600", "repurchaseOfStock": null, "capitalExpenditures": "-6000" } }, "revenue": -14276700, "cost_of_revenue": -65639300, "gross_profit": 51362600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7009600, "depreciation_amortisation": 33300, "ebitda": -28644800, "interest_expense": 5414600, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22376800, "net_income_continuing_ops": null, "net_income_to_common": -22376800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9069100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29642400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 816840500, "short_term_debt": 21919200, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43628500, "long_term_debt": 445020600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474730200, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 300281300, "shares_outstanding": 91869353, "operating_cash_flow": 3766600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4348400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3760600, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28644800", "netIncome": "-22376800", "grossProfit": "51362600", "totalRevenue": "-14276700", "costOfRevenue": "-65639300", "interestExpense": "5414600", "operatingIncome": "7009600", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33300" }, "balance": { "totalDebt": "474730200", "totalAssets": "816840500", "longTermDebt": "445020600", "shortTermDebt": "21919200", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "91869353", "totalCurrentAssets": "29642400", "totalShareholderEquity": "300281300", "totalCurrentLiabilities": "43628500", "cashAndShortTermInvestments": "9069100" }, "cashflow": { "freeCashFlow": "3760600", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-9348400", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3766600", "repurchaseOfStock": null, "capitalExpenditures": "-6000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": 28994200, "cost_of_revenue": 66875400, "gross_profit": -37881200, "ebit": -41896100, "ebitda": -42152600, "pretax_income": null, "tax_provision": null, "net_income": -33643800, "net_income_to_common": -33643800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9695500, "total_current_assets": 28153600, "total_assets": 853178000, "short_term_debt": 106751400, "long_term_debt": 29913200, "total_debt": 136664600, "total_liabilities": null, "total_equity": 322658000, "shares_outstanding": 91869353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173300, "capital_expenditure": null, "free_cash_flow": 173700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10281000 }, "complete_fields": { "id": 385446, "ticker_id": 14730, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42152600", "netIncome": "-33643800", "grossProfit": "-37881200", "totalRevenue": "28994200", "costOfRevenue": "66875400", "interestExpense": "6575000", "operatingIncome": "-41896100", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27300" }, "balance": { "totalDebt": "136664600", "totalAssets": "853178000", "longTermDebt": "29913200", "shortTermDebt": "106751400", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "91869353", "totalCurrentAssets": "28153600", "totalShareholderEquity": "322658000", "totalCurrentLiabilities": "282817300", "cashAndShortTermInvestments": "9695500" }, "cashflow": { "freeCashFlow": "173700", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10281000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "173300", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 28994200, "cost_of_revenue": 66875400, "gross_profit": -37881200, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41896100, "depreciation_amortisation": 27300, "ebitda": -42152600, "interest_expense": 6575000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33643800, "net_income_continuing_ops": null, "net_income_to_common": -33643800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9695500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28153600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 853178000, "short_term_debt": 106751400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282817300, "long_term_debt": 29913200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136664600, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 322658000, "shares_outstanding": 91869353, "operating_cash_flow": 173300, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10281000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173700, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42152600", "netIncome": "-33643800", "grossProfit": "-37881200", "totalRevenue": "28994200", "costOfRevenue": "66875400", "interestExpense": "6575000", "operatingIncome": "-41896100", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27300" }, "balance": { "totalDebt": "136664600", "totalAssets": "853178000", "longTermDebt": "29913200", "shortTermDebt": "106751400", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "91869353", "totalCurrentAssets": "28153600", "totalShareholderEquity": "322658000", "totalCurrentLiabilities": "282817300", "cashAndShortTermInvestments": "9695500" }, "cashflow": { "freeCashFlow": "173700", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10281000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "173300", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": 17762000, "cost_of_revenue": 6931000, "gross_profit": 10831000, "ebit": 583000, "ebitda": 5878000, "pretax_income": null, "tax_provision": null, "net_income": -707000, "net_income_to_common": -707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6426000, "total_current_assets": 22960600, "total_assets": 901421600, "short_term_debt": 214359500, "long_term_debt": 237705300, "total_debt": 461223900, "total_liabilities": null, "total_equity": 356301900, "shares_outstanding": 79097326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7591000, "capital_expenditure": null, "free_cash_flow": 7586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12172000 }, "complete_fields": { "id": 385447, "ticker_id": 14730, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5878000", "netIncome": "-707000", "grossProfit": "10831000", "totalRevenue": "17762000", "costOfRevenue": "6931000", "interestExpense": "5858000", "operatingIncome": "583000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29000" }, "balance": { "totalDebt": "461223900", "totalAssets": "901421600", "longTermDebt": "237705300", "shortTermDebt": "214359500", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79097326", "totalCurrentAssets": "22960600", "totalShareholderEquity": "356301900", "totalCurrentLiabilities": "236835700", "cashAndShortTermInvestments": "6426000" }, "cashflow": { "freeCashFlow": "7586000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12172000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7591000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 17762000, "cost_of_revenue": 6931000, "gross_profit": 10831000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583000, "depreciation_amortisation": 29000, "ebitda": 5878000, "interest_expense": 5858000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -707000, "net_income_continuing_ops": null, "net_income_to_common": -707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22960600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 901421600, "short_term_debt": 214359500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236835700, "long_term_debt": 237705300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 461223900, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 356301900, "shares_outstanding": 79097326, "operating_cash_flow": 7591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12172000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5878000", "netIncome": "-707000", "grossProfit": "10831000", "totalRevenue": "17762000", "costOfRevenue": "6931000", "interestExpense": "5858000", "operatingIncome": "583000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29000" }, "balance": { "totalDebt": "461223900", "totalAssets": "901421600", "longTermDebt": "237705300", "shortTermDebt": "214359500", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79097326", "totalCurrentAssets": "22960600", "totalShareholderEquity": "356301900", "totalCurrentLiabilities": "236835700", "cashAndShortTermInvestments": "6426000" }, "cashflow": { "freeCashFlow": "7586000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12172000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7591000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385448, "ticker_id": 14730, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -66500, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13361500 }, "complete_fields": { "id": 385449, "ticker_id": 14730, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:30.066986+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "13361500", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-66500" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13361500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "13361500", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-66500" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }