{ "ticker": { "uuid": "810322b0-a1e6-4f9d-bac7-94ac30904386", "symbol": "XBP", "name": "XBP Europe Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/810322b0-a1e6-4f9d-bac7-94ac30904386/", "api_url": "https://sharemaestro.com/factors/api/tickers/810322b0-a1e6-4f9d-bac7-94ac30904386/" }, "latest_snapshot": { "ticker": { "uuid": "810322b0-a1e6-4f9d-bac7-94ac30904386", "symbol": "XBP", "name": "XBP Europe Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/810322b0-a1e6-4f9d-bac7-94ac30904386/", "api_url": "https://sharemaestro.com/factors/api/tickers/810322b0-a1e6-4f9d-bac7-94ac30904386/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.39, "coverage": 0.879, "confidence": 0.852, "delta": 45 }, "headline_factors": { "price": 2.68, "market_cap": 31538374, "pe_ratio": null, "earnings_yield": 2.9758, "ebitda_to_ev": 3.0817, "shareholder_yield": 0, "roe": 17.5083, "piotroski_f_score": 3, "momentum_12_1": -0.7736, "volatility_252d": 1.298 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 0.3245, "earnings_yield": 2.9758, "fcf_yield": -0.336, "shareholder_yield": 0 }, "quality": { "roe": 17.5083, "roic": 2.6817, "gross_margin": 0.1846, "fcf_margin": -0.2184, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.9172, "eps_growth_1y": null, "fcf_growth_1y": -555.6459 }, "momentum": { "price_return_12m": -0.7068, "momentum_12_1": -0.7736, "relative_strength": -0.9029 }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.39, "growth_composite": 61, "yield_composite": 60, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.39, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 3.0, "shareholder_yield": 0, "roe": 17.5083, "momentum_12_1": -0.7366 }, { "week_end_date": "2026-06-14", "price": 2.45, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 2.9949, "shareholder_yield": 0, "roe": 17.5083, "momentum_12_1": -0.7859 }, { "week_end_date": "2026-06-21", "price": 2.07, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 3.027, "shareholder_yield": 0, "roe": 17.5083, "momentum_12_1": -0.7208 }, { "week_end_date": "2026-06-28", "price": 2.53, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.44, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 2.9883, "shareholder_yield": 0, "roe": 17.5083, "momentum_12_1": -0.7278 }, { "week_end_date": "2026-07-05", "price": 2.38, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 3.0008, "shareholder_yield": 0, "roe": 17.5083, "momentum_12_1": -0.7347 }, { "week_end_date": "2026-07-12", "price": 2.72, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 2.9725, "shareholder_yield": 0, "roe": 17.5083, "momentum_12_1": -0.7366 }, { "week_end_date": "2026-07-19", "price": 2.68, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 2.9758, "shareholder_yield": 0, "roe": 17.5083, "momentum_12_1": -0.7736 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791042000, "cost_of_revenue": 667910000, "gross_profit": 123132000, "ebit": 1243884000, "ebitda": 1292422000, "pretax_income": 1144421000, "tax_provision": 40886000, "net_income": 1103535000, "net_income_to_common": 1103535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": -141710000, "capital_expenditure": 8883000, "free_cash_flow": -132827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791042000, "cost_of_revenue": 667910000, "gross_profit": 123132000, "ebit": 1243884000, "ebitda": 1292422000, "pretax_income": 1144421000, "tax_provision": 40886000, "net_income": 1103535000, "net_income_to_common": 1103535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": -141710000, "capital_expenditure": 8883000, "free_cash_flow": -132827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791042000, "cost_of_revenue": 667910000, "gross_profit": 123132000, "ebit": 1243884000, "ebitda": 1292422000, "pretax_income": 1144421000, "tax_provision": 40886000, "net_income": 1103535000, "net_income_to_common": 1103535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": -141710000, "capital_expenditure": 8883000, "free_cash_flow": -132827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791042000, "cost_of_revenue": 667910000, "gross_profit": 123132000, "ebit": 1243884000, "ebitda": 1292422000, "pretax_income": 1144421000, "tax_provision": 40886000, "net_income": 1103535000, "net_income_to_common": 1103535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": -141710000, "capital_expenditure": 8883000, "free_cash_flow": -132827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791042000, "cost_of_revenue": 667910000, "gross_profit": 123132000, "ebit": 1243884000, "ebitda": 1292422000, "pretax_income": 1144421000, "tax_provision": 40886000, "net_income": 1103535000, "net_income_to_common": 1103535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": -141710000, "capital_expenditure": 8883000, "free_cash_flow": -132827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791042000, "cost_of_revenue": 667910000, "gross_profit": 123132000, "ebit": 12094000, "ebitda": 60632000, "pretax_income": 1144421000, "tax_provision": 40886000, "net_income": 1103535000, "net_income_to_common": 1103535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": -141710000, "capital_expenditure": 8883000, "free_cash_flow": -132827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142772000, "cost_of_revenue": 104514000, "gross_profit": 38258000, "ebit": 2700000, "ebitda": 6415000, "pretax_income": -3622000, "tax_provision": 2911000, "net_income": -12366000, "net_income_to_common": -12366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12099000, "total_current_assets": 41338000, "total_assets": 88045000, "short_term_debt": 6704000, "long_term_debt": 25417000, "total_debt": 35392000, "total_liabilities": 109391000, "total_equity": -21346000, "shares_outstanding": 3016610, "goodwill_and_intangibles": 22787000 }, "cash_flow": { "operating_cash_flow": -5227000, "capital_expenditure": 1263000, "free_cash_flow": -3964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2223000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142772000, "cost_of_revenue": 104514000, "gross_profit": 38258000, "ebit": 2700000, "ebitda": 6415000, "pretax_income": -3622000, "tax_provision": 2911000, "net_income": -12366000, "net_income_to_common": -12366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12099000, "total_current_assets": 41338000, "total_assets": 88045000, "short_term_debt": 6704000, "long_term_debt": 25417000, "total_debt": 35392000, "total_liabilities": 109391000, "total_equity": -21346000, "shares_outstanding": 3016610, "goodwill_and_intangibles": 22787000 }, "cash_flow": { "operating_cash_flow": -5227000, "capital_expenditure": 1263000, "free_cash_flow": -3964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2223000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197132000, "cost_of_revenue": 151897000, "gross_profit": 45235000, "ebit": -14128000, "ebitda": 721000, "pretax_income": -28197000, "tax_provision": -1435000, "net_income": -26762000, "net_income_to_common": -26762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28464000, "total_current_assets": 222409000, "total_assets": 871441000, "short_term_debt": 46177000, "long_term_debt": 348947000, "total_debt": 421166000, "total_liabilities": 808881000, "total_equity": 62560000, "shares_outstanding": 11768050, "goodwill_and_intangibles": 525113000 }, "cash_flow": { "operating_cash_flow": -5045000, "capital_expenditure": 1088000, "free_cash_flow": -3957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197132000, "cost_of_revenue": 151897000, "gross_profit": 45235000, "ebit": -14128000, "ebitda": 721000, "pretax_income": -28197000, "tax_provision": -1435000, "net_income": -26762000, "net_income_to_common": -26762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28464000, "total_current_assets": 222409000, "total_assets": 871441000, "short_term_debt": 46177000, "long_term_debt": 348947000, "total_debt": 421166000, "total_liabilities": 808881000, "total_equity": 62560000, "shares_outstanding": 11768050, "goodwill_and_intangibles": 525113000 }, "cash_flow": { "operating_cash_flow": -5045000, "capital_expenditure": 1088000, "free_cash_flow": -3957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197132000, "cost_of_revenue": 151897000, "gross_profit": 45235000, "ebit": -14128000, "ebitda": 721000, "pretax_income": -28197000, "tax_provision": -1435000, "net_income": -26762000, "net_income_to_common": -26762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28464000, "total_current_assets": 222409000, "total_assets": 871441000, "short_term_debt": 46177000, "long_term_debt": 348947000, "total_debt": 421166000, "total_liabilities": 808881000, "total_equity": 62560000, "shares_outstanding": 11768050, "goodwill_and_intangibles": 525113000 }, "cash_flow": { "operating_cash_flow": -5045000, "capital_expenditure": 1088000, "free_cash_flow": -3957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197132000, "cost_of_revenue": 151897000, "gross_profit": 45235000, "ebit": -14128000, "ebitda": 721000, "pretax_income": -28197000, "tax_provision": -1435000, "net_income": -26762000, "net_income_to_common": -26762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28464000, "total_current_assets": 222409000, "total_assets": 871441000, "short_term_debt": 46177000, "long_term_debt": 348947000, "total_debt": 421166000, "total_liabilities": 808881000, "total_equity": 62560000, "shares_outstanding": 11768050, "goodwill_and_intangibles": 525113000 }, "cash_flow": { "operating_cash_flow": -5045000, "capital_expenditure": 1088000, "free_cash_flow": -3957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197085000, "cost_of_revenue": 166746000, "gross_profit": 30386000, "ebit": -14128000, "ebitda": 721000, "pretax_income": -28197000, "tax_provision": -1435000, "net_income": -26762000, "net_income_to_common": -26762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28464000, "total_current_assets": 222409000, "total_assets": 871441000, "short_term_debt": 46177000, "long_term_debt": 348947000, "total_debt": 421166000, "total_liabilities": 808881000, "total_equity": 62560000, "shares_outstanding": 11768050, "goodwill_and_intangibles": 525113000 }, "cash_flow": { "operating_cash_flow": -5045000, "capital_expenditure": 1088000, "free_cash_flow": -3957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197085000, "cost_of_revenue": 166746000, "gross_profit": 30386000, "ebit": -15081000, "ebitda": -232000, "pretax_income": -28197000, "tax_provision": -1435000, "net_income": -26762000, "net_income_to_common": -26762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28464000, "total_current_assets": 222409000, "total_assets": 871441000, "short_term_debt": 46177000, "long_term_debt": 348947000, "total_debt": 72219000, "total_liabilities": 808881000, "total_equity": 62560000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 525113000 }, "cash_flow": { "operating_cash_flow": -5045000, "capital_expenditure": 1088000, "free_cash_flow": -3957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7546000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206974000, "cost_of_revenue": 177150000, "gross_profit": 29824000, "ebit": 52267000, "ebitda": 69350000, "pretax_income": -43645000, "tax_provision": 1640000, "net_income": -45285000, "net_income_to_common": -45285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": 4366000, "capital_expenditure": 2541000, "free_cash_flow": 6907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206974000, "cost_of_revenue": 177150000, "gross_profit": 29824000, "ebit": 52267000, "ebitda": 69350000, "pretax_income": -43645000, "tax_provision": 1640000, "net_income": -45285000, "net_income_to_common": -45285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": 4366000, "capital_expenditure": 2541000, "free_cash_flow": 6907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206974000, "cost_of_revenue": 177150000, "gross_profit": 29824000, "ebit": 52267000, "ebitda": 69350000, "pretax_income": -43645000, "tax_provision": 1640000, "net_income": -45285000, "net_income_to_common": -45285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": 4366000, "capital_expenditure": 2541000, "free_cash_flow": 6907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206974000, "cost_of_revenue": 177150000, "gross_profit": 29824000, "ebit": 52267000, "ebitda": 69350000, "pretax_income": -43645000, "tax_provision": 1640000, "net_income": -45285000, "net_income_to_common": -45285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": 4366000, "capital_expenditure": 2541000, "free_cash_flow": 6907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206974000, "cost_of_revenue": 177150000, "gross_profit": 29824000, "ebit": 52267000, "ebitda": 69350000, "pretax_income": -43645000, "tax_provision": 1640000, "net_income": -45285000, "net_income_to_common": -45285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": 4366000, "capital_expenditure": 2541000, "free_cash_flow": 6907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206974000, "cost_of_revenue": 177150000, "gross_profit": 29824000, "ebit": -2099000, "ebitda": 14984000, "pretax_income": -43645000, "tax_provision": 1640000, "net_income": -45285000, "net_income_to_common": -45285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37113000, "total_current_assets": 239747000, "total_assets": 902097000, "short_term_debt": 48538000, "long_term_debt": 353267000, "total_debt": 431192000, "total_liabilities": 814758000, "total_equity": 87339000, "shares_outstanding": 11755434, "goodwill_and_intangibles": 533961000 }, "cash_flow": { "operating_cash_flow": 4366000, "capital_expenditure": 2541000, "free_cash_flow": 6907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }