{
  "ticker": {
    "uuid": "81067efd-8baf-4109-9a0a-bd3e5c442f78",
    "symbol": "GRA",
    "name": "NanoXplore Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Basic Materials",
    "industry": "Chemicals",
    "page_url": "https://sharemaestro.com/factors/ticker/81067efd-8baf-4109-9a0a-bd3e5c442f78/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/81067efd-8baf-4109-9a0a-bd3e5c442f78/"
  },
  "ticker_metadata": {
    "id": 35919,
    "uuid": "81067efd-8baf-4109-9a0a-bd3e5c442f78",
    "symbol": "GRA",
    "name": "NanoXplore Inc.",
    "asset_type": "equity",
    "market_cap": 364789664,
    "stock_exchange_id": 42,
    "industry": "Chemicals",
    "sector": "Basic Materials",
    "description": "NanoXplore Inc., a graphene company, manufactures and supplies graphene powder for use in transportation and industrial markets in Australia. It operates through two segments, Advanced Materials, Plastics, and Composite Products; and Battery Cells and Materials. The company offers graphene-based solutions, including GrapheneBlack powder and graphene-enhanced masterbatch pellets. It also provides silicon-graphene-enhanced Li-ion battery for the electric vehicle and grid storage markets. In addition, the company offers standard and custom graphene-enhanced plastic and composite products to customers in transportation, thermoplastic forming, plastic pipes and agricultural film packaging, electronic packing, and wires and cables sectors. NanoXplore Inc. was founded in 2011 and is headquartered in Montreal, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "81067efd-8baf-4109-9a0a-bd3e5c442f78",
      "symbol": "GRA",
      "name": "NanoXplore Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Basic Materials",
      "industry": "Chemicals",
      "page_url": "https://sharemaestro.com/factors/ticker/81067efd-8baf-4109-9a0a-bd3e5c442f78/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/81067efd-8baf-4109-9a0a-bd3e5c442f78/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.01,
      "value": 0.19,
      "quality": 0.02,
      "momentum": 0.09,
      "coverage": 0.818,
      "confidence": 0.818,
      "delta": null
    },
    "headline_factors": {
      "price": 1.82,
      "market_cap": 330307053.44,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0014,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "piotroski_f_score": 7,
      "momentum_12_1": -0.0312,
      "volatility_252d": 0.4299
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.324553+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 1.82,
        "market_cap": 330307053.44,
        "market_cap_usd": 330307053.44,
        "enterprise_value": 351933502.44,
        "shares_outstanding": 181487392,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 2.8758,
        "ptbv_ratio": 2.8758,
        "ps_ratio": 2.93,
        "pcf_ratio": null,
        "pfcf_ratio": -10.8344,
        "ev_ebitda": 731.5807,
        "ev_ebit": null,
        "ev_sales": 3.1219,
        "ev_fcf": -11.5438,
        "earnings_yield": null,
        "fcf_yield": -0.0866,
        "price_to_sales": 2.93,
        "price_to_book": 2.8758,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.0014,
        "sales_yield": 0.3203
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0,
        "total_yield": 0
      },
      "quality": {
        "gross_margin": 0.1482,
        "operating_margin": -0.1111,
        "net_margin": -0.1114,
        "ebitda_margin": 0.0043,
        "fcf_margin": -0.2704,
        "roe": -0.1093,
        "roa": -0.0682,
        "roic": -0.0688,
        "roc_greenblatt": -0.1043,
        "asset_turnover": 0.6127,
        "cash_conversion": 2.4282,
        "accruals_ratio": 0.0095,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 0.322,
        "revenue_stability_5y": 0.1443,
        "eps_surprise_avg": -7.615,
        "sue_score": -0.1214,
        "gross_profit_to_assets": 0.0908,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 44.9559,
        "debt_to_assets": 0.2501,
        "interest_coverage": -6.3333,
        "current_ratio": 2.8697,
        "quick_ratio": 2.8697,
        "net_debt": 21626449,
        "local_beta": 0.8828,
        "volatility_252d": 0.4299,
        "volatility_60d": 0.9008,
        "max_drawdown_12m": -0.4389,
        "risk_adjusted_momentum": -0.0727
      },
      "growth": {
        "revenue_growth_1y": -0.0174,
        "revenue_growth_3y_cagr": 0.1102,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.0771,
        "revenue_growth": -0.0174,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.1613,
        "price_return_3m": -0.0215,
        "price_return_6m": -0.1765,
        "price_return_9m": -0.4129,
        "price_return_12m": -0.1875,
        "price_return_12m_ex1m": -0.0312,
        "momentum_6m": -0.1765,
        "momentum_12m": -0.1875,
        "momentum_12_1": -0.0312,
        "distance_from_52w_high": -0.4295,
        "distance_from_52w_low": 0.0168,
        "relative_strength": -0.4896
      },
      "raw_ttm": {
        "revenue_ttm": 112731111,
        "gross_profit_ttm": 16706383,
        "ebit_ttm": -12522367,
        "ebitda_ttm": 481059,
        "net_income_ttm": -12555129,
        "eps_diluted_ttm": -0.0692,
        "operating_cash_flow_ttm": -14308618,
        "capital_expenditure_ttm": -16178259,
        "fcf_ttm": -30486877,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 1977225,
        "cash_and_equivalents": 24401126,
        "total_current_assets": 74224749,
        "total_current_liabilities": 25864723,
        "net_ppe": 91935900,
        "total_assets": 184002137,
        "total_debt": 46027575,
        "total_equity": 114856786,
        "net_working_capital": 28124090,
        "book_value_per_share": 0.6329,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.6329
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 66,
        "rank_ptbv": 66,
        "rank_ps": 56,
        "rank_pcf": 50,
        "rank_ev_ebitda": 100,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 93,
        "rank_dividend_yield": 67,
        "rank_shareholder_yield": 76,
        "rank_total_yield": 85,
        "rank_roe": 85,
        "rank_roc": 85,
        "rank_roic": 93,
        "rank_gross_margin": 90,
        "rank_fcf_margin": 91,
        "rank_piotroski": 24,
        "rank_accruals": 85,
        "rank_sue": 65,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 74,
        "rank_momentum_12m": 90,
        "rank_momentum_12m_ex1m": 81,
        "rank_relative_strength": 90
      },
      "composites": {
        "value_composite": 81,
        "quality_composite": 98,
        "momentum_composite": 91,
        "growth_composite": 76,
        "yield_composite": 91,
        "svqf_composite": 83,
        "vc1_composite": 81,
        "vc2_composite": 84,
        "vc3_composite": 84,
        "trending_value_composite": null,
        "overall_composite": 99,
        "quality_value_composite": 0.0616,
        "os_score": 0.01,
        "value_percentile": 0.19,
        "quality_percentile": 0.02,
        "momentum_percentile": 0.09,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 60,
        "small_cap_core_rank": 84,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11507,
    "ticker_id": 35919,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-06-30",
    "financials_age_days": 342,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:51.324553+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 1.82,
    "market_cap": 330307053.44,
    "market_cap_usd": 330307053.44,
    "enterprise_value": 351933502.44,
    "shares_outstanding": 181487392,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 2.87581661,
    "ptbv_ratio": 2.87581661,
    "ps_ratio": 2.93004345,
    "pcf_ratio": null,
    "pfcf_ratio": -10.83440109,
    "ev_ebitda": 731.58074673,
    "ev_ebit": null,
    "ev_sales": 3.12188445,
    "ev_fcf": -11.54377021,
    "earnings_yield": null,
    "fcf_yield": -0.08662681,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0,
    "total_yield": 0,
    "gross_margin": 0.14819674,
    "operating_margin": -0.11108173,
    "net_margin": -0.11137235,
    "ebitda_margin": 0.00426731,
    "fcf_margin": -0.27043889,
    "roe": -0.10931116,
    "roa": -0.0682336,
    "roic": -0.06881267,
    "roc_greenblatt": -0.10430092,
    "asset_turnover": 0.61266197,
    "cash_conversion": 2.42824084,
    "accruals_ratio": 0.00952972,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 44.95591809,
    "debt_to_assets": 0.25014696,
    "interest_coverage": -6.333304,
    "current_ratio": 2.86972913,
    "quick_ratio": 2.86972913,
    "net_debt": 21626449,
    "revenue_growth_1y": -0.01740048,
    "revenue_growth_3y_cagr": 0.11024787,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.07705304,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 0.322027,
    "revenue_stability_5y": 0.144278,
    "eps_surprise_avg": -7.615,
    "sue_score": -0.1214,
    "price_return_1m": -0.16129032,
    "price_return_3m": -0.02150538,
    "price_return_6m": -0.17647059,
    "price_return_9m": -0.41290323,
    "price_return_12m": -0.1875,
    "price_return_12m_ex1m": -0.03125,
    "distance_from_52w_high": -0.42946708,
    "distance_from_52w_low": 0.01675978,
    "relative_strength": -0.48960641,
    "local_beta": 0.8828,
    "volatility_252d": 0.429931,
    "volatility_60d": 0.900813,
    "max_drawdown_12m": -0.43887147,
    "revenue_ttm": 112731111,
    "gross_profit_ttm": 16706383,
    "ebit_ttm": -12522367,
    "ebitda_ttm": 481059,
    "net_income_ttm": -12555129,
    "eps_diluted_ttm": -0.06917907,
    "operating_cash_flow_ttm": -14308618,
    "capital_expenditure_ttm": -16178259,
    "fcf_ttm": -30486877,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 1977225,
    "cash_and_equivalents": 24401126,
    "total_current_assets": 74224749,
    "total_current_liabilities": 25864723,
    "net_ppe": 91935900,
    "total_assets": 184002137,
    "total_debt": 46027575,
    "total_equity": 114856786,
    "net_working_capital": 28124090,
    "book_value_per_share": 0.63286372,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.63286372,
    "universe_ticker_count": 524,
    "sector": "Basic Materials",
    "rank_pe": 50,
    "rank_pb": 66,
    "rank_ptbv": 66,
    "rank_ps": 56,
    "rank_pcf": 50,
    "rank_ev_ebitda": 100,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 93,
    "rank_dividend_yield": 67,
    "rank_shareholder_yield": 76,
    "rank_total_yield": 85,
    "rank_roe": 85,
    "rank_roc": 85,
    "rank_roic": 93,
    "rank_gross_margin": 90,
    "rank_fcf_margin": 91,
    "rank_piotroski": 24,
    "rank_accruals": 85,
    "rank_sue": 65,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 74,
    "rank_momentum_12m": 90,
    "rank_momentum_12m_ex1m": 81,
    "rank_relative_strength": 90,
    "value_composite": 81,
    "quality_composite": 98,
    "momentum_composite": 91,
    "growth_composite": 76,
    "yield_composite": 91,
    "svqf_composite": 83,
    "vc1_composite": 81,
    "vc2_composite": 84,
    "vc3_composite": 84,
    "trending_value_composite": null,
    "overall_composite": 99,
    "factor_coverage": 0.818,
    "signal_confidence": 0.818,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 60,
    "small_cap_core_rank": 84,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.82,
      "os": 0.01,
      "value": 0.19,
      "quality": 0.02,
      "momentum": 0.09,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.0312,
      "complete_fields": {
        "id": 11507,
        "ticker_id": 35919,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.324553+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 1.82,
        "market_cap": 330307053.44,
        "market_cap_usd": 330307053.44,
        "enterprise_value": 351933502.44,
        "shares_outstanding": 181487392,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 2.87581661,
        "ptbv_ratio": 2.87581661,
        "ps_ratio": 2.93004345,
        "pcf_ratio": null,
        "pfcf_ratio": -10.83440109,
        "ev_ebitda": 731.58074673,
        "ev_ebit": null,
        "ev_sales": 3.12188445,
        "ev_fcf": -11.54377021,
        "earnings_yield": null,
        "fcf_yield": -0.08662681,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0,
        "total_yield": 0,
        "gross_margin": 0.14819674,
        "operating_margin": -0.11108173,
        "net_margin": -0.11137235,
        "ebitda_margin": 0.00426731,
        "fcf_margin": -0.27043889,
        "roe": -0.10931116,
        "roa": -0.0682336,
        "roic": -0.06881267,
        "roc_greenblatt": -0.10430092,
        "asset_turnover": 0.61266197,
        "cash_conversion": 2.42824084,
        "accruals_ratio": 0.00952972,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 44.95591809,
        "debt_to_assets": 0.25014696,
        "interest_coverage": -6.333304,
        "current_ratio": 2.86972913,
        "quick_ratio": 2.86972913,
        "net_debt": 21626449,
        "revenue_growth_1y": -0.01740048,
        "revenue_growth_3y_cagr": 0.11024787,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.07705304,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 0.322027,
        "revenue_stability_5y": 0.144278,
        "eps_surprise_avg": -7.615,
        "sue_score": -0.1214,
        "price_return_1m": -0.16129032,
        "price_return_3m": -0.02150538,
        "price_return_6m": -0.17647059,
        "price_return_9m": -0.41290323,
        "price_return_12m": -0.1875,
        "price_return_12m_ex1m": -0.03125,
        "distance_from_52w_high": -0.42946708,
        "distance_from_52w_low": 0.01675978,
        "relative_strength": -0.48960641,
        "local_beta": 0.8828,
        "volatility_252d": 0.429931,
        "volatility_60d": 0.900813,
        "max_drawdown_12m": -0.43887147,
        "revenue_ttm": 112731111,
        "gross_profit_ttm": 16706383,
        "ebit_ttm": -12522367,
        "ebitda_ttm": 481059,
        "net_income_ttm": -12555129,
        "eps_diluted_ttm": -0.06917907,
        "operating_cash_flow_ttm": -14308618,
        "capital_expenditure_ttm": -16178259,
        "fcf_ttm": -30486877,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 1977225,
        "cash_and_equivalents": 24401126,
        "total_current_assets": 74224749,
        "total_current_liabilities": 25864723,
        "net_ppe": 91935900,
        "total_assets": 184002137,
        "total_debt": 46027575,
        "total_equity": 114856786,
        "net_working_capital": 28124090,
        "book_value_per_share": 0.63286372,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.63286372,
        "universe_ticker_count": 524,
        "sector": "Basic Materials",
        "rank_pe": 50,
        "rank_pb": 66,
        "rank_ptbv": 66,
        "rank_ps": 56,
        "rank_pcf": 50,
        "rank_ev_ebitda": 100,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 93,
        "rank_dividend_yield": 67,
        "rank_shareholder_yield": 76,
        "rank_total_yield": 85,
        "rank_roe": 85,
        "rank_roc": 85,
        "rank_roic": 93,
        "rank_gross_margin": 90,
        "rank_fcf_margin": 91,
        "rank_piotroski": 24,
        "rank_accruals": 85,
        "rank_sue": 65,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 74,
        "rank_momentum_12m": 90,
        "rank_momentum_12m_ex1m": 81,
        "rank_relative_strength": 90,
        "value_composite": 81,
        "quality_composite": 98,
        "momentum_composite": 91,
        "growth_composite": 76,
        "yield_composite": 91,
        "svqf_composite": 83,
        "vc1_composite": 81,
        "vc2_composite": 84,
        "vc3_composite": 84,
        "trending_value_composite": null,
        "overall_composite": 99,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 60,
        "small_cap_core_rank": 84,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "ebit": -8502227,
          "ebitda": 3070435,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9657120,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5952317,
          "capital_expenditure": -14311045,
          "free_cash_flow": -8358728,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442
        },
        "complete_fields": {
          "id": 421623,
          "ticker_id": 35919,
          "period_end_date": "2025-06-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3070435",
              "netIncome": "-9657120",
              "grossProfit": "21362534",
              "totalRevenue": "126363218",
              "costOfRevenue": "105000684",
              "interestExpense": "1097529",
              "operatingIncome": "-8502227",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "5128033",
              "depreciationAndAmortization": "11319145"
            },
            "balance": {
              "totalDebt": "22619256",
              "totalAssets": "151201878",
              "longTermDebt": "2196013",
              "shortTermDebt": "2974661",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "170608431",
              "totalCurrentAssets": "57681367",
              "totalShareholderEquity": "99355122",
              "totalCurrentLiabilities": "29756247",
              "propertyPlantEquipmentNet": "76202770",
              "cashAndShortTermInvestments": "18587960"
            },
            "cashflow": {
              "freeCashFlow": "-8358728",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7475442",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "5952317",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-14311045"
            }
          },
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "research_and_development": 5128033,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -8502227,
          "depreciation_amortisation": 11319145,
          "ebitda": 3070435,
          "interest_expense": 1097529,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -9657120,
          "net_income_continuing_ops": null,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18587960,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 57681367,
          "net_ppe": 76202770,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29756247,
          "long_term_debt": 2196013,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 22619256,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "operating_cash_flow": 5952317,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14311045,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -8358728,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3070435",
            "netIncome": "-9657120",
            "grossProfit": "21362534",
            "totalRevenue": "126363218",
            "costOfRevenue": "105000684",
            "interestExpense": "1097529",
            "operatingIncome": "-8502227",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "5128033",
            "depreciationAndAmortization": "11319145"
          },
          "balance": {
            "totalDebt": "22619256",
            "totalAssets": "151201878",
            "longTermDebt": "2196013",
            "shortTermDebt": "2974661",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "170608431",
            "totalCurrentAssets": "57681367",
            "totalShareholderEquity": "99355122",
            "totalCurrentLiabilities": "29756247",
            "propertyPlantEquipmentNet": "76202770",
            "cashAndShortTermInvestments": "18587960"
          },
          "cashflow": {
            "freeCashFlow": "-8358728",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7475442",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "5952317",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-14311045"
          }
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 128600936,
          "cost_of_revenue": 107848904,
          "gross_profit": 20752032,
          "ebit": -10508374,
          "ebitda": 1438820,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11665006,
          "net_income_to_common": -11665006,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26504880,
          "total_current_assets": 70155078,
          "total_assets": 159692998,
          "short_term_debt": 3598263,
          "long_term_debt": 4270940,
          "total_debt": 20836576,
          "total_liabilities": null,
          "total_equity": 107649872,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4421768,
          "capital_expenditure": -9775449,
          "free_cash_flow": -5353681,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5171141
        },
        "complete_fields": {
          "id": 421627,
          "ticker_id": 35919,
          "period_end_date": "2024-06-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1438820",
              "netIncome": "-11665006",
              "grossProfit": "20752032",
              "totalRevenue": "128600936",
              "costOfRevenue": "107848904",
              "interestExpense": "1126949",
              "operatingIncome": "-10508374",
              "fiscalDateEnding": "2024-06-30",
              "researchAndDevelopment": "4843804",
              "depreciationAndAmortization": "11010300"
            },
            "balance": {
              "totalDebt": "20836576",
              "totalAssets": "159692998",
              "longTermDebt": "4270940",
              "shortTermDebt": "3598263",
              "preferredStock": null,
              "fiscalDateEnding": "2024-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "170608431",
              "totalCurrentAssets": "70155078",
              "totalShareholderEquity": "107649872",
              "totalCurrentLiabilities": "33670661",
              "propertyPlantEquipmentNet": "71802333",
              "cashAndShortTermInvestments": "26504880"
            },
            "cashflow": {
              "freeCashFlow": "-5353681",
              "dividendsPaid": null,
              "issuanceOfDebt": "4472322",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-9643463",
              "fiscalDateEnding": "2024-06-30",
              "operatingCashflow": "4421768",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9775449"
            }
          },
          "revenue": 128600936,
          "cost_of_revenue": 107848904,
          "gross_profit": 20752032,
          "research_and_development": 4843804,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -10508374,
          "depreciation_amortisation": 11010300,
          "ebitda": 1438820,
          "interest_expense": 1126949,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -11665006,
          "net_income_continuing_ops": null,
          "net_income_to_common": -11665006,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 26504880,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 70155078,
          "net_ppe": 71802333,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 159692998,
          "short_term_debt": 3598263,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 33670661,
          "long_term_debt": 4270940,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 20836576,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 107649872,
          "shares_outstanding": 170608431,
          "operating_cash_flow": 4421768,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9775449,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5171141,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5353681,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1438820",
            "netIncome": "-11665006",
            "grossProfit": "20752032",
            "totalRevenue": "128600936",
            "costOfRevenue": "107848904",
            "interestExpense": "1126949",
            "operatingIncome": "-10508374",
            "fiscalDateEnding": "2024-06-30",
            "researchAndDevelopment": "4843804",
            "depreciationAndAmortization": "11010300"
          },
          "balance": {
            "totalDebt": "20836576",
            "totalAssets": "159692998",
            "longTermDebt": "4270940",
            "shortTermDebt": "3598263",
            "preferredStock": null,
            "fiscalDateEnding": "2024-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "170608431",
            "totalCurrentAssets": "70155078",
            "totalShareholderEquity": "107649872",
            "totalCurrentLiabilities": "33670661",
            "propertyPlantEquipmentNet": "71802333",
            "cashAndShortTermInvestments": "26504880"
          },
          "cashflow": {
            "freeCashFlow": "-5353681",
            "dividendsPaid": null,
            "issuanceOfDebt": "4472322",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-9643463",
            "fiscalDateEnding": "2024-06-30",
            "operatingCashflow": "4421768",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9775449"
          }
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 122700485,
          "cost_of_revenue": 107288163,
          "gross_profit": 15412322,
          "ebit": -10983091,
          "ebitda": -2473606,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -12798174,
          "net_income_to_common": -12798174,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36210495,
          "total_current_assets": 75429386,
          "total_assets": 165245803,
          "short_term_debt": 6036924,
          "long_term_debt": 3317264,
          "total_debt": 24572991,
          "total_liabilities": null,
          "total_equity": 116276070,
          "shares_outstanding": 169378431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2446404,
          "capital_expenditure": -8169610,
          "free_cash_flow": -5723206,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5027263
        },
        "complete_fields": {
          "id": 421628,
          "ticker_id": 35919,
          "period_end_date": "2023-06-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2473606",
              "netIncome": "-12798174",
              "grossProfit": "15412322",
              "totalRevenue": "122700485",
              "costOfRevenue": "107288163",
              "interestExpense": "1472786",
              "operatingIncome": "-10983091",
              "fiscalDateEnding": "2023-06-30",
              "researchAndDevelopment": "3411718",
              "depreciationAndAmortization": "8890432"
            },
            "balance": {
              "totalDebt": "24572991",
              "totalAssets": "165245803",
              "longTermDebt": "3317264",
              "shortTermDebt": "6036924",
              "preferredStock": null,
              "fiscalDateEnding": "2023-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "169378431",
              "totalCurrentAssets": "75429386",
              "totalShareholderEquity": "116276070",
              "totalCurrentLiabilities": "29727667",
              "propertyPlantEquipmentNet": "71622079",
              "cashAndShortTermInvestments": "36210495"
            },
            "cashflow": {
              "freeCashFlow": "-5723206",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5027263",
              "fiscalDateEnding": "2023-06-30",
              "operatingCashflow": "2446404",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-8169610"
            }
          },
          "revenue": 122700485,
          "cost_of_revenue": 107288163,
          "gross_profit": 15412322,
          "research_and_development": 3411718,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -10983091,
          "depreciation_amortisation": 8890432,
          "ebitda": -2473606,
          "interest_expense": 1472786,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -12798174,
          "net_income_continuing_ops": null,
          "net_income_to_common": -12798174,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 36210495,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 75429386,
          "net_ppe": 71622079,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 165245803,
          "short_term_debt": 6036924,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29727667,
          "long_term_debt": 3317264,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 24572991,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 116276070,
          "shares_outstanding": 169378431,
          "operating_cash_flow": 2446404,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8169610,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5027263,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5723206,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2473606",
            "netIncome": "-12798174",
            "grossProfit": "15412322",
            "totalRevenue": "122700485",
            "costOfRevenue": "107288163",
            "interestExpense": "1472786",
            "operatingIncome": "-10983091",
            "fiscalDateEnding": "2023-06-30",
            "researchAndDevelopment": "3411718",
            "depreciationAndAmortization": "8890432"
          },
          "balance": {
            "totalDebt": "24572991",
            "totalAssets": "165245803",
            "longTermDebt": "3317264",
            "shortTermDebt": "6036924",
            "preferredStock": null,
            "fiscalDateEnding": "2023-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "169378431",
            "totalCurrentAssets": "75429386",
            "totalShareholderEquity": "116276070",
            "totalCurrentLiabilities": "29727667",
            "propertyPlantEquipmentNet": "71622079",
            "cashAndShortTermInvestments": "36210495"
          },
          "cashflow": {
            "freeCashFlow": "-5723206",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5027263",
            "fiscalDateEnding": "2023-06-30",
            "operatingCashflow": "2446404",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-8169610"
          }
        }
      },
      {
        "period_end_date": "2022-06-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 92333826,
          "cost_of_revenue": 88228601,
          "gross_profit": 4105225,
          "ebit": -16700634,
          "ebitda": -7920764,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15540594,
          "net_income_to_common": -15540594,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 51232068,
          "total_current_assets": 90950644,
          "total_assets": 168091927,
          "short_term_debt": 7817832,
          "long_term_debt": 6281882,
          "total_debt": 29332629,
          "total_liabilities": null,
          "total_equity": 117531395,
          "shares_outstanding": 165223525,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20114581,
          "capital_expenditure": -4058685,
          "free_cash_flow": -24173266,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 30001200,
          "net_debt_issued": -2345479
        },
        "complete_fields": {
          "id": 421629,
          "ticker_id": 35919,
          "period_end_date": "2022-06-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-7920764",
              "netIncome": "-15540594",
              "grossProfit": "4105225",
              "totalRevenue": "92333826",
              "costOfRevenue": "88228601",
              "interestExpense": "1219845",
              "operatingIncome": "-16700634",
              "fiscalDateEnding": "2022-06-30",
              "researchAndDevelopment": "3578722",
              "depreciationAndAmortization": "7376062"
            },
            "balance": {
              "totalDebt": "29332629",
              "totalAssets": "168091927",
              "longTermDebt": "6281882",
              "shortTermDebt": "7817832",
              "preferredStock": null,
              "fiscalDateEnding": "2022-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "165223525",
              "totalCurrentAssets": "90950644",
              "totalShareholderEquity": "117531395",
              "totalCurrentLiabilities": "27874672",
              "propertyPlantEquipmentNet": "62710226",
              "cashAndShortTermInvestments": "51232068"
            },
            "cashflow": {
              "freeCashFlow": "-24173266",
              "dividendsPaid": null,
              "issuanceOfDebt": "5748015",
              "issuanceOfStock": "30001200",
              "repaymentOfDebt": "-8093494",
              "fiscalDateEnding": "2022-06-30",
              "operatingCashflow": "-20114581",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4058685"
            }
          },
          "revenue": 92333826,
          "cost_of_revenue": 88228601,
          "gross_profit": 4105225,
          "research_and_development": 3578722,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -16700634,
          "depreciation_amortisation": 7376062,
          "ebitda": -7920764,
          "interest_expense": 1219845,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -15540594,
          "net_income_continuing_ops": null,
          "net_income_to_common": -15540594,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 51232068,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 90950644,
          "net_ppe": 62710226,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 168091927,
          "short_term_debt": 7817832,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 27874672,
          "long_term_debt": 6281882,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 29332629,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 117531395,
          "shares_outstanding": 165223525,
          "operating_cash_flow": -20114581,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4058685,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 30001200,
          "net_debt_issued": -2345479,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -24173266,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-7920764",
            "netIncome": "-15540594",
            "grossProfit": "4105225",
            "totalRevenue": "92333826",
            "costOfRevenue": "88228601",
            "interestExpense": "1219845",
            "operatingIncome": "-16700634",
            "fiscalDateEnding": "2022-06-30",
            "researchAndDevelopment": "3578722",
            "depreciationAndAmortization": "7376062"
          },
          "balance": {
            "totalDebt": "29332629",
            "totalAssets": "168091927",
            "longTermDebt": "6281882",
            "shortTermDebt": "7817832",
            "preferredStock": null,
            "fiscalDateEnding": "2022-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "165223525",
            "totalCurrentAssets": "90950644",
            "totalShareholderEquity": "117531395",
            "totalCurrentLiabilities": "27874672",
            "propertyPlantEquipmentNet": "62710226",
            "cashAndShortTermInvestments": "51232068"
          },
          "cashflow": {
            "freeCashFlow": "-24173266",
            "dividendsPaid": null,
            "issuanceOfDebt": "5748015",
            "issuanceOfStock": "30001200",
            "repaymentOfDebt": "-8093494",
            "fiscalDateEnding": "2022-06-30",
            "operatingCashflow": "-20114581",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4058685"
          }
        }
      },
      {
        "period_end_date": "2021-06-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 46000000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421630,
          "ticker_id": 35919,
          "period_end_date": "2021-06-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "46000000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 46000000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "46000000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "ebit": -2531263,
          "ebitda": 1318289,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2646921,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24401126,
          "total_current_assets": 74224749,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "long_term_debt": 12649253,
          "total_debt": 46027575,
          "total_liabilities": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3464032,
          "capital_expenditure": -3150693,
          "free_cash_flow": -6614725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195
        },
        "complete_fields": {
          "id": 421619,
          "ticker_id": 35919,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1318289",
              "netIncome": "-2646921",
              "grossProfit": "5110583",
              "totalRevenue": "31656876",
              "costOfRevenue": "26546293",
              "interestExpense": "762810",
              "operatingIncome": "-2531263",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "1217013",
              "depreciationAndAmortization": "3173464"
            },
            "balance": {
              "totalDebt": "46027575",
              "totalAssets": "184002137",
              "longTermDebt": "12649253",
              "shortTermDebt": "4165190",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "181487392",
              "totalCurrentAssets": "74224749",
              "totalShareholderEquity": "114856786",
              "totalCurrentLiabilities": "25864723",
              "propertyPlantEquipmentNet": "91935900",
              "cashAndShortTermInvestments": "24401126"
            },
            "cashflow": {
              "freeCashFlow": "-6614725",
              "dividendsPaid": null,
              "issuanceOfDebt": "2788555",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2042360",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-3464032",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3150693"
            }
          },
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "research_and_development": 1217013,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2531263,
          "depreciation_amortisation": 3173464,
          "ebitda": 1318289,
          "interest_expense": 762810,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2646921,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 24401126,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 74224749,
          "net_ppe": 91935900,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 25864723,
          "long_term_debt": 12649253,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 46027575,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "operating_cash_flow": -3464032,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3150693,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6614725,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1318289",
            "netIncome": "-2646921",
            "grossProfit": "5110583",
            "totalRevenue": "31656876",
            "costOfRevenue": "26546293",
            "interestExpense": "762810",
            "operatingIncome": "-2531263",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "1217013",
            "depreciationAndAmortization": "3173464"
          },
          "balance": {
            "totalDebt": "46027575",
            "totalAssets": "184002137",
            "longTermDebt": "12649253",
            "shortTermDebt": "4165190",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "181487392",
            "totalCurrentAssets": "74224749",
            "totalShareholderEquity": "114856786",
            "totalCurrentLiabilities": "25864723",
            "propertyPlantEquipmentNet": "91935900",
            "cashAndShortTermInvestments": "24401126"
          },
          "cashflow": {
            "freeCashFlow": "-6614725",
            "dividendsPaid": null,
            "issuanceOfDebt": "2788555",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2042360",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-3464032",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3150693"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 26928115,
          "cost_of_revenue": 23430539,
          "gross_profit": 3497576,
          "ebit": -3064030,
          "ebitda": -477779,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3836406,
          "net_income_to_common": -3836406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30144435,
          "total_current_assets": 70459102,
          "total_assets": 179347227,
          "short_term_debt": 5085226,
          "long_term_debt": 9530376,
          "total_debt": 44210316,
          "total_liabilities": null,
          "total_equity": 117240011,
          "shares_outstanding": 181428781,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6456112,
          "capital_expenditure": -3592300,
          "free_cash_flow": -10048412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5588476
        },
        "complete_fields": {
          "id": 421620,
          "ticker_id": 35919,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-477779",
              "netIncome": "-3836406",
              "grossProfit": "3497576",
              "totalRevenue": "26928115",
              "costOfRevenue": "23430539",
              "interestExpense": "576446",
              "operatingIncome": "-3064030",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "1010755",
              "depreciationAndAmortization": "3132964"
            },
            "balance": {
              "totalDebt": "44210316",
              "totalAssets": "179347227",
              "longTermDebt": "9530376",
              "shortTermDebt": "5085226",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "181428781",
              "totalCurrentAssets": "70459102",
              "totalShareholderEquity": "117240011",
              "totalCurrentLiabilities": "21749825",
              "propertyPlantEquipmentNet": "90876148",
              "cashAndShortTermInvestments": "30144435"
            },
            "cashflow": {
              "freeCashFlow": "-10048412",
              "dividendsPaid": null,
              "issuanceOfDebt": "7525400",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1936924",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-6456112",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3592300"
            }
          },
          "revenue": 26928115,
          "cost_of_revenue": 23430539,
          "gross_profit": 3497576,
          "research_and_development": 1010755,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3064030,
          "depreciation_amortisation": 3132964,
          "ebitda": -477779,
          "interest_expense": 576446,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3836406,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3836406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 30144435,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 70459102,
          "net_ppe": 90876148,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 179347227,
          "short_term_debt": 5085226,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 21749825,
          "long_term_debt": 9530376,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 44210316,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 117240011,
          "shares_outstanding": 181428781,
          "operating_cash_flow": -6456112,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3592300,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5588476,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -10048412,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-477779",
            "netIncome": "-3836406",
            "grossProfit": "3497576",
            "totalRevenue": "26928115",
            "costOfRevenue": "23430539",
            "interestExpense": "576446",
            "operatingIncome": "-3064030",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "1010755",
            "depreciationAndAmortization": "3132964"
          },
          "balance": {
            "totalDebt": "44210316",
            "totalAssets": "179347227",
            "longTermDebt": "9530376",
            "shortTermDebt": "5085226",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "181428781",
            "totalCurrentAssets": "70459102",
            "totalShareholderEquity": "117240011",
            "totalCurrentLiabilities": "21749825",
            "propertyPlantEquipmentNet": "90876148",
            "cashAndShortTermInvestments": "30144435"
          },
          "cashflow": {
            "freeCashFlow": "-10048412",
            "dividendsPaid": null,
            "issuanceOfDebt": "7525400",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1936924",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-6456112",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3592300"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 22986917,
          "cost_of_revenue": 20794859,
          "gross_profit": 2192058,
          "ebit": -4589963,
          "ebitda": -1334468,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3776330,
          "net_income_to_common": -3776330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10091924,
          "total_current_assets": 48976570,
          "total_assets": 157423078,
          "short_term_debt": 5999327,
          "long_term_debt": 1666311,
          "total_debt": 38407429,
          "total_liabilities": null,
          "total_equity": 95723250,
          "shares_outstanding": 170708431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6219660,
          "capital_expenditure": -3679811,
          "free_cash_flow": -9899471,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1554308
        },
        "complete_fields": {
          "id": 421621,
          "ticker_id": 35919,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1334468",
              "netIncome": "-3776330",
              "grossProfit": "2192058",
              "totalRevenue": "22986917",
              "costOfRevenue": "20794859",
              "interestExpense": "403042",
              "operatingIncome": "-4589963",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "1211423",
              "depreciationAndAmortization": "2955316"
            },
            "balance": {
              "totalDebt": "38407429",
              "totalAssets": "157423078",
              "longTermDebt": "1666311",
              "shortTermDebt": "5999327",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "170708431",
              "totalCurrentAssets": "48976570",
              "totalShareholderEquity": "95723250",
              "totalCurrentLiabilities": "26914465",
              "propertyPlantEquipmentNet": "90391863",
              "cashAndShortTermInvestments": "10091924"
            },
            "cashflow": {
              "freeCashFlow": "-9899471",
              "dividendsPaid": null,
              "issuanceOfDebt": "3175000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1620692",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-6219660",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3679811"
            }
          },
          "revenue": 22986917,
          "cost_of_revenue": 20794859,
          "gross_profit": 2192058,
          "research_and_development": 1211423,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4589963,
          "depreciation_amortisation": 2955316,
          "ebitda": -1334468,
          "interest_expense": 403042,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3776330,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3776330,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10091924,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 48976570,
          "net_ppe": 90391863,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 157423078,
          "short_term_debt": 5999327,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 26914465,
          "long_term_debt": 1666311,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 38407429,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 95723250,
          "shares_outstanding": 170708431,
          "operating_cash_flow": -6219660,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3679811,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1554308,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -9899471,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1334468",
            "netIncome": "-3776330",
            "grossProfit": "2192058",
            "totalRevenue": "22986917",
            "costOfRevenue": "20794859",
            "interestExpense": "403042",
            "operatingIncome": "-4589963",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "1211423",
            "depreciationAndAmortization": "2955316"
          },
          "balance": {
            "totalDebt": "38407429",
            "totalAssets": "157423078",
            "longTermDebt": "1666311",
            "shortTermDebt": "5999327",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "170708431",
            "totalCurrentAssets": "48976570",
            "totalShareholderEquity": "95723250",
            "totalCurrentLiabilities": "26914465",
            "propertyPlantEquipmentNet": "90391863",
            "cashAndShortTermInvestments": "10091924"
          },
          "cashflow": {
            "freeCashFlow": "-9899471",
            "dividendsPaid": null,
            "issuanceOfDebt": "3175000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1620692",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-6219660",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3679811"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 31159203,
          "cost_of_revenue": 25253037,
          "gross_profit": 5906166,
          "ebit": -2337111,
          "ebitda": 975017,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2295472,
          "net_income_to_common": -2295472,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1831186,
          "capital_expenditure": -5755455,
          "free_cash_flow": -3924269,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2094934
        },
        "complete_fields": {
          "id": 421622,
          "ticker_id": 35919,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "975017",
              "netIncome": "-2295472",
              "grossProfit": "5906166",
              "totalRevenue": "31159203",
              "costOfRevenue": "25253037",
              "interestExpense": "234927",
              "operatingIncome": "-2337111",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "1349867",
              "depreciationAndAmortization": "2960612"
            },
            "balance": {
              "totalDebt": "22619256",
              "totalAssets": "151201878",
              "longTermDebt": "2196013",
              "shortTermDebt": "2974661",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "170608431",
              "totalCurrentAssets": "57681367",
              "totalShareholderEquity": "99355122",
              "totalCurrentLiabilities": "29756247",
              "propertyPlantEquipmentNet": "76202770",
              "cashAndShortTermInvestments": "18587960"
            },
            "cashflow": {
              "freeCashFlow": "-3924269",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2094934",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1831186",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5755455"
            }
          },
          "revenue": 31159203,
          "cost_of_revenue": 25253037,
          "gross_profit": 5906166,
          "research_and_development": 1349867,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2337111,
          "depreciation_amortisation": 2960612,
          "ebitda": 975017,
          "interest_expense": 234927,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2295472,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2295472,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18587960,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 57681367,
          "net_ppe": 76202770,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29756247,
          "long_term_debt": 2196013,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 22619256,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "operating_cash_flow": 1831186,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5755455,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2094934,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3924269,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "975017",
            "netIncome": "-2295472",
            "grossProfit": "5906166",
            "totalRevenue": "31159203",
            "costOfRevenue": "25253037",
            "interestExpense": "234927",
            "operatingIncome": "-2337111",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "1349867",
            "depreciationAndAmortization": "2960612"
          },
          "balance": {
            "totalDebt": "22619256",
            "totalAssets": "151201878",
            "longTermDebt": "2196013",
            "shortTermDebt": "2974661",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "170608431",
            "totalCurrentAssets": "57681367",
            "totalShareholderEquity": "99355122",
            "totalCurrentLiabilities": "29756247",
            "propertyPlantEquipmentNet": "76202770",
            "cashAndShortTermInvestments": "18587960"
          },
          "cashflow": {
            "freeCashFlow": "-3924269",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2094934",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1831186",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5755455"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 29239999,
          "cost_of_revenue": 24427273,
          "gross_profit": 4812726,
          "ebit": -1814976,
          "ebitda": 716131,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1747714,
          "net_income_to_common": -1747714,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20704859,
          "total_current_assets": 59556800,
          "total_assets": 150878357,
          "short_term_debt": 3078290,
          "long_term_debt": 2838350,
          "total_debt": 20958335,
          "total_liabilities": null,
          "total_equity": 100957846,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4926351,
          "capital_expenditure": -3483739,
          "free_cash_flow": 1442612,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1792311
        },
        "complete_fields": {
          "id": 421624,
          "ticker_id": 35919,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "716131",
              "netIncome": "-1747714",
              "grossProfit": "4812726",
              "totalRevenue": "29239999",
              "costOfRevenue": "24427273",
              "interestExpense": "281921",
              "operatingIncome": "-1814976",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "1314122",
              "depreciationAndAmortization": "2820762"
            },
            "balance": {
              "totalDebt": "20958335",
              "totalAssets": "150878357",
              "longTermDebt": "2838350",
              "shortTermDebt": "3078290",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "170608431",
              "totalCurrentAssets": "59556800",
              "totalShareholderEquity": "100957846",
              "totalCurrentLiabilities": "29973179",
              "propertyPlantEquipmentNet": "73650280",
              "cashAndShortTermInvestments": "20704859"
            },
            "cashflow": {
              "freeCashFlow": "1442612",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1792311",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "4926351",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3483739"
            }
          },
          "revenue": 29239999,
          "cost_of_revenue": 24427273,
          "gross_profit": 4812726,
          "research_and_development": 1314122,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1814976,
          "depreciation_amortisation": 2820762,
          "ebitda": 716131,
          "interest_expense": 281921,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1747714,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1747714,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 20704859,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 59556800,
          "net_ppe": 73650280,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 150878357,
          "short_term_debt": 3078290,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29973179,
          "long_term_debt": 2838350,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 20958335,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 100957846,
          "shares_outstanding": 170608431,
          "operating_cash_flow": 4926351,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3483739,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1792311,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1442612,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "716131",
            "netIncome": "-1747714",
            "grossProfit": "4812726",
            "totalRevenue": "29239999",
            "costOfRevenue": "24427273",
            "interestExpense": "281921",
            "operatingIncome": "-1814976",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "1314122",
            "depreciationAndAmortization": "2820762"
          },
          "balance": {
            "totalDebt": "20958335",
            "totalAssets": "150878357",
            "longTermDebt": "2838350",
            "shortTermDebt": "3078290",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "170608431",
            "totalCurrentAssets": "59556800",
            "totalShareholderEquity": "100957846",
            "totalCurrentLiabilities": "29973179",
            "propertyPlantEquipmentNet": "73650280",
            "cashAndShortTermInvestments": "20704859"
          },
          "cashflow": {
            "freeCashFlow": "1442612",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1792311",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "4926351",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3483739"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421625,
          "ticker_id": 35919,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:48.007058+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421626,
          "ticker_id": 35919,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:48.007058+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}