{
  "ticker": {
    "uuid": "81067efd-8baf-4109-9a0a-bd3e5c442f78",
    "symbol": "GRA",
    "name": "NanoXplore Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Basic Materials",
    "industry": "Chemicals",
    "page_url": "https://sharemaestro.com/factors/ticker/81067efd-8baf-4109-9a0a-bd3e5c442f78/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/81067efd-8baf-4109-9a0a-bd3e5c442f78/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "81067efd-8baf-4109-9a0a-bd3e5c442f78",
      "symbol": "GRA",
      "name": "NanoXplore Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Basic Materials",
      "industry": "Chemicals",
      "page_url": "https://sharemaestro.com/factors/ticker/81067efd-8baf-4109-9a0a-bd3e5c442f78/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/81067efd-8baf-4109-9a0a-bd3e5c442f78/"
    },
    "week_end_date": "2026-07-26",
    "universe": "CAD_CA",
    "score": {
      "os": 0.01,
      "value": 0.21,
      "quality": 0.02,
      "momentum": 0.02,
      "coverage": 0.788,
      "confidence": 0.755,
      "delta": 0
    },
    "headline_factors": {
      "price": 1.48,
      "market_cap": 268601340.16,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0017,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "piotroski_f_score": 7,
      "momentum_12_1": -0.4071,
      "volatility_252d": 0.3763
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 603.3102,
        "earnings_yield": null,
        "fcf_yield": -0.105,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -0.1093,
        "roic": -0.0688,
        "gross_margin": 0.1482,
        "fcf_margin": -0.2704,
        "piotroski_f_score": 7
      },
      "growth": {
        "revenue_growth_1y": -0.0174,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.4714,
        "momentum_12_1": -0.4071,
        "relative_strength": -0.7578
      },
      "scores": {
        "value_percentile": 0.21,
        "quality_percentile": 0.02,
        "momentum_percentile": 0.02,
        "growth_composite": 77,
        "yield_composite": 84,
        "overall_composite": 99,
        "os_score": 0.01,
        "factor_coverage": 0.788,
        "signal_confidence": 0.755
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.82,
      "os": 0.01,
      "value": 0.18,
      "quality": 0.03,
      "momentum": 0.1,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.0312
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.78,
      "os": 0.01,
      "value": 0.19,
      "quality": 0.03,
      "momentum": 0.07,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.1891
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.67,
      "os": 0.01,
      "value": 0.2,
      "quality": 0.03,
      "momentum": 0.07,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.146
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.66,
      "os": 0.01,
      "value": 0.2,
      "quality": 0.03,
      "momentum": 0.06,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.1336
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.63,
      "os": 0.01,
      "value": 0.21,
      "quality": 0.03,
      "momentum": 0.05,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.2272
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.48,
      "os": 0.01,
      "value": 0.21,
      "quality": 0.03,
      "momentum": 0.05,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.2583
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.46,
      "os": 0.01,
      "value": 0.21,
      "quality": 0.02,
      "momentum": 0.02,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.4181
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.48,
      "os": 0.01,
      "value": 0.21,
      "quality": 0.02,
      "momentum": 0.02,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1093,
      "momentum_12_1": -0.4071
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "ebit": -8502227,
          "ebitda": 3070435,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9657120,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5952317,
          "capital_expenditure": -14311045,
          "free_cash_flow": -8358728,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "ebit": -8502227,
          "ebitda": 3070435,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9657120,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5952317,
          "capital_expenditure": -14311045,
          "free_cash_flow": -8358728,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "ebit": -8502227,
          "ebitda": 3070435,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9657120,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5952317,
          "capital_expenditure": -14311045,
          "free_cash_flow": -8358728,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "ebit": -8502227,
          "ebitda": 3070435,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9657120,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5952317,
          "capital_expenditure": -14311045,
          "free_cash_flow": -8358728,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "ebit": -8502227,
          "ebitda": 3070435,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9657120,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5952317,
          "capital_expenditure": -14311045,
          "free_cash_flow": -8358728,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "ebit": -8502227,
          "ebitda": 3070435,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9657120,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5952317,
          "capital_expenditure": -14311045,
          "free_cash_flow": -8358728,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126363218,
          "cost_of_revenue": 105000684,
          "gross_profit": 21362534,
          "ebit": -8502227,
          "ebitda": 3070435,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9657120,
          "net_income_to_common": -9657120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18587960,
          "total_current_assets": 57681367,
          "total_assets": 151201878,
          "short_term_debt": 2974661,
          "long_term_debt": 2196013,
          "total_debt": 22619256,
          "total_liabilities": null,
          "total_equity": 99355122,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5952317,
          "capital_expenditure": -14311045,
          "free_cash_flow": -8358728,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7475442
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128600936,
          "cost_of_revenue": 107848904,
          "gross_profit": 20752032,
          "ebit": -10508374,
          "ebitda": 1438820,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11665006,
          "net_income_to_common": -11665006,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26504880,
          "total_current_assets": 70155078,
          "total_assets": 159692998,
          "short_term_debt": 3598263,
          "long_term_debt": 4270940,
          "total_debt": 20836576,
          "total_liabilities": null,
          "total_equity": 107649872,
          "shares_outstanding": 170608431,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4421768,
          "capital_expenditure": -9775449,
          "free_cash_flow": -5353681,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5171141
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "ebit": -2531263,
          "ebitda": 1318289,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2646921,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24401126,
          "total_current_assets": 74224749,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "long_term_debt": 12649253,
          "total_debt": 46027575,
          "total_liabilities": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3464032,
          "capital_expenditure": -3150693,
          "free_cash_flow": -6614725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "ebit": -2531263,
          "ebitda": 1318289,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2646921,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24401126,
          "total_current_assets": 74224749,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "long_term_debt": 12649253,
          "total_debt": 46027575,
          "total_liabilities": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3464032,
          "capital_expenditure": -3150693,
          "free_cash_flow": -6614725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "ebit": -2531263,
          "ebitda": 1318289,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2646921,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24401126,
          "total_current_assets": 74224749,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "long_term_debt": 12649253,
          "total_debt": 46027575,
          "total_liabilities": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3464032,
          "capital_expenditure": -3150693,
          "free_cash_flow": -6614725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "ebit": -2531263,
          "ebitda": 1318289,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2646921,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24401126,
          "total_current_assets": 74224749,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "long_term_debt": 12649253,
          "total_debt": 46027575,
          "total_liabilities": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3464032,
          "capital_expenditure": -3150693,
          "free_cash_flow": -6614725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "ebit": -2531263,
          "ebitda": 1318289,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2646921,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24401126,
          "total_current_assets": 74224749,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "long_term_debt": 12649253,
          "total_debt": 46027575,
          "total_liabilities": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3464032,
          "capital_expenditure": -3150693,
          "free_cash_flow": -6614725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "ebit": -2531263,
          "ebitda": 1318289,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2646921,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24401126,
          "total_current_assets": 74224749,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "long_term_debt": 12649253,
          "total_debt": 46027575,
          "total_liabilities": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3464032,
          "capital_expenditure": -3150693,
          "free_cash_flow": -6614725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31656876,
          "cost_of_revenue": 26546293,
          "gross_profit": 5110583,
          "ebit": -2531263,
          "ebitda": 1318289,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2646921,
          "net_income_to_common": -2646921,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24401126,
          "total_current_assets": 74224749,
          "total_assets": 184002137,
          "short_term_debt": 4165190,
          "long_term_debt": 12649253,
          "total_debt": 46027575,
          "total_liabilities": null,
          "total_equity": 114856786,
          "shares_outstanding": 181487392,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3464032,
          "capital_expenditure": -3150693,
          "free_cash_flow": -6614725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 746195
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26928115,
          "cost_of_revenue": 23430539,
          "gross_profit": 3497576,
          "ebit": -3064030,
          "ebitda": -477779,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3836406,
          "net_income_to_common": -3836406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30144435,
          "total_current_assets": 70459102,
          "total_assets": 179347227,
          "short_term_debt": 5085226,
          "long_term_debt": 9530376,
          "total_debt": 44210316,
          "total_liabilities": null,
          "total_equity": 117240011,
          "shares_outstanding": 181428781,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6456112,
          "capital_expenditure": -3592300,
          "free_cash_flow": -10048412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5588476
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26928115,
          "cost_of_revenue": 23430539,
          "gross_profit": 3497576,
          "ebit": -3064030,
          "ebitda": -477779,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3836406,
          "net_income_to_common": -3836406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30144435,
          "total_current_assets": 70459102,
          "total_assets": 179347227,
          "short_term_debt": 5085226,
          "long_term_debt": 9530376,
          "total_debt": 44210316,
          "total_liabilities": null,
          "total_equity": 117240011,
          "shares_outstanding": 181428781,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6456112,
          "capital_expenditure": -3592300,
          "free_cash_flow": -10048412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5588476
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26928115,
          "cost_of_revenue": 23430539,
          "gross_profit": 3497576,
          "ebit": -3064030,
          "ebitda": -477779,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3836406,
          "net_income_to_common": -3836406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30144435,
          "total_current_assets": 70459102,
          "total_assets": 179347227,
          "short_term_debt": 5085226,
          "long_term_debt": 9530376,
          "total_debt": 44210316,
          "total_liabilities": null,
          "total_equity": 117240011,
          "shares_outstanding": 181428781,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6456112,
          "capital_expenditure": -3592300,
          "free_cash_flow": -10048412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5588476
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26928115,
          "cost_of_revenue": 23430539,
          "gross_profit": 3497576,
          "ebit": -3064030,
          "ebitda": -477779,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3836406,
          "net_income_to_common": -3836406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30144435,
          "total_current_assets": 70459102,
          "total_assets": 179347227,
          "short_term_debt": 5085226,
          "long_term_debt": 9530376,
          "total_debt": 44210316,
          "total_liabilities": null,
          "total_equity": 117240011,
          "shares_outstanding": 181428781,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6456112,
          "capital_expenditure": -3592300,
          "free_cash_flow": -10048412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5588476
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26928115,
          "cost_of_revenue": 23430539,
          "gross_profit": 3497576,
          "ebit": -3064030,
          "ebitda": -477779,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3836406,
          "net_income_to_common": -3836406,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30144435,
          "total_current_assets": 70459102,
          "total_assets": 179347227,
          "short_term_debt": 5085226,
          "long_term_debt": 9530376,
          "total_debt": 44210316,
          "total_liabilities": null,
          "total_equity": 117240011,
          "shares_outstanding": 181428781,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6456112,
          "capital_expenditure": -3592300,
          "free_cash_flow": -10048412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5588476
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}