{ "ticker": { "uuid": "81156715-80c0-4dd2-8c88-83ecf53daa19", "symbol": "NAVKARCORP", "name": "Navkar Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/81156715-80c0-4dd2-8c88-83ecf53daa19/", "api_url": "https://sharemaestro.com/factors/api/tickers/81156715-80c0-4dd2-8c88-83ecf53daa19/" }, "ticker_metadata": { "id": 14931, "uuid": "81156715-80c0-4dd2-8c88-83ecf53daa19", "symbol": "NAVKARCORP", "name": "Navkar Corporation Limited", "asset_type": "equity", "market_cap": 14291795968, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Navkar Corporation Limited provides container freight station, inland container depot, rail terminal, container train operator, and warehousing and other logistics solutions in India. It operates private freight terminals, which are used for handling various types of cargo trains for steel cargo, bulk cargo, bagged cargo, containerized cargo, and automobiles; and railway terminals that are used for handling export rakes of agro products, domestic rakes, and container rakes. The company also provides customs clearance services; cargo and container services, including parking and repair facilities; and multi modal transportation, storage yard for empty and laden containers, and storage and handling various types of cargo from bulk, block, palletized, liquid, hazardous, and reefer cargos. In addition, it offers bonded and domestic warehousing services; handling and stuffing facilities, and storage options; handling and consolidation of export cargo; value-added services, such as sorting, barcoding, shrink wrapping, and palletizing; and EDI linkage for custom clearance. Further, the company provides maintenance and repair (MnR) and empty containers depot services for various containers as per the requirements of shipping lines, as well as equipment, which includes RTG crane, fire engine, bulk containers, trailers, hydra cranes, hywa, forklifts, tankers, reach stackers, owned rakes, locomotives, and rail tracks. The company was founded in 2006 and is based in Navi Mumbai, India. Navkar Corporation Limited is a subsidiary of JSW Port Logistics Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81156715-80c0-4dd2-8c88-83ecf53daa19", "symbol": "NAVKARCORP", "name": "Navkar Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/81156715-80c0-4dd2-8c88-83ecf53daa19/", "api_url": "https://sharemaestro.com/factors/api/tickers/81156715-80c0-4dd2-8c88-83ecf53daa19/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.26, "quality": 0.67, "momentum": 0.36, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 97.5, "market_cap": 14675620147.5, "pe_ratio": 202.138, "earnings_yield": 0.0049, "ebitda_to_ev": 0.0142, "shareholder_yield": 0, "roe": 0.0037, "piotroski_f_score": 8, "momentum_12_1": -0.0798, "volatility_252d": 0.4214 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.786889+00:00", "batch_id": "" }, "size": { "price_close": 97.5, "market_cap": 14675620147.5, "market_cap_usd": 14675620147.5, "enterprise_value": 16301102147.5, "shares_outstanding": 150519181, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 202.138, "pb_ratio": 0.7495, "ptbv_ratio": 0.7495, "ps_ratio": 2.3333, "pcf_ratio": 19.0488, "pfcf_ratio": 67.9194, "ev_ebitda": 70.274, "ev_ebit": 84.5348, "ev_sales": 2.5917, "ev_fcf": 75.4422, "earnings_yield": 0.0049, "fcf_yield": 0.0133, "price_to_sales": 2.3333, "price_to_book": 0.7495, "price_to_cashflow": 19.0488, "ebitda_to_ev": 0.0142, "sales_yield": 0.3858 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.8341, "operating_margin": 0.0307, "net_margin": 0.0115, "ebitda_margin": 0.0369, "fcf_margin": 0.0344, "roe": 0.0037, "roa": 0.0033, "roic": 0.0068, "roc_greenblatt": null, "asset_turnover": 0.2846, "cash_conversion": 2.9761, "accruals_ratio": -0.0316, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 16.6449, "revenue_stability_5y": 0.2346, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.0074, "debt_to_assets": 0.0802, "interest_coverage": 1.18, "current_ratio": 1.6048, "quick_ratio": 1.6048, "net_debt": 1625482000, "local_beta": 1.5375, "volatility_252d": 0.4214, "volatility_60d": 0.8748, "max_drawdown_12m": -0.381, "risk_adjusted_momentum": -0.1894 }, "growth": { "revenue_growth_1y": 0.4107, "revenue_growth_3y_cagr": 0.159, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3118, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6285, "book_value_growth_1y": 0.0153, "revenue_growth": 0.4107, "earnings_growth": null }, "momentum": { "price_return_1m": -0.036, "price_return_3m": 0.0958, "price_return_6m": 0.0066, "price_return_9m": -0.1569, "price_return_12m": -0.1129, "price_return_12m_ex1m": -0.0798, "momentum_6m": 0.0066, "momentum_12m": -0.1129, "momentum_12_1": -0.0798, "distance_from_52w_high": -0.2392, "distance_from_52w_low": 0.2292, "relative_strength": -0.0052 }, "raw_ttm": { "revenue_ttm": 6289667000, "gross_profit_ttm": 5245947000, "ebit_ttm": 192833000, "ebitda_ttm": 231965000, "net_income_ttm": 72602000, "eps_diluted_ttm": 0.4823, "operating_cash_flow_ttm": 770423000, "capital_expenditure_ttm": -554349000, "fcf_ttm": 216074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 163416000, "cash_and_equivalents": 147471000, "total_current_assets": 2298874000, "total_current_liabilities": 1432493000, "net_ppe": null, "total_assets": 22103784000, "total_debt": 1772953000, "total_equity": 19579550000, "net_working_capital": 1477393000, "book_value_per_share": 130.0801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 130.0801 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 97, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 51, "rank_pcf": 48, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 97, "rank_fcf_yield": 44, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 6, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 52 }, "composites": { "value_composite": 74, "quality_composite": 33, "momentum_composite": 64, "growth_composite": 19, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.4174, "os_score": 0.24, "value_percentile": 0.26, "quality_percentile": 0.67, "momentum_percentile": 0.36, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6664, "ticker_id": 14931, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.786889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.5, "market_cap": 14675620147.5, "market_cap_usd": 14675620147.5, "enterprise_value": 16301102147.5, "shares_outstanding": 150519181, "fx_rate_to_usd": null, "pe_ratio": 202.13795966, "pb_ratio": 0.74953817, "ptbv_ratio": 0.74953817, "ps_ratio": 2.33329048, "pcf_ratio": 19.04878248, "pfcf_ratio": 67.91941718, "ev_ebitda": 70.273973, "ev_ebit": 84.53481586, "ev_sales": 2.59172738, "ev_fcf": 75.44221955, "earnings_yield": 0.00494712, "fcf_yield": 0.01325518, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.83405799, "operating_margin": 0.0306587, "net_margin": 0.01154306, "ebitda_margin": 0.03688033, "fcf_margin": 0.03435381, "roe": 0.00370805, "roa": 0.0032846, "roic": 0.0068203, "roc_greenblatt": null, "asset_turnover": 0.2845516, "cash_conversion": 2.97614391, "accruals_ratio": -0.03157021, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.00744509, "debt_to_assets": 0.08021038, "interest_coverage": 1.18001297, "current_ratio": 1.60480645, "quick_ratio": 1.60480645, "net_debt": 1625482000, "revenue_growth_1y": 0.41073524, "revenue_growth_3y_cagr": 0.15904079, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31181057, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6285033, "book_value_growth_1y": 0.0152809, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 16.644915, "revenue_stability_5y": 0.234581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03598971, "price_return_3m": 0.09575182, "price_return_6m": 0.00660746, "price_return_9m": -0.15686613, "price_return_12m": -0.1129106, "price_return_12m_ex1m": -0.0797926, "distance_from_52w_high": -0.23917281, "distance_from_52w_low": 0.22919818, "relative_strength": -0.00523086, "local_beta": 1.5375, "volatility_252d": 0.421386, "volatility_60d": 0.87475, "max_drawdown_12m": -0.38103782, "revenue_ttm": 6289667000, "gross_profit_ttm": 5245947000, "ebit_ttm": 192833000, "ebitda_ttm": 231965000, "net_income_ttm": 72602000, "eps_diluted_ttm": 0.48234384, "operating_cash_flow_ttm": 770423000, "capital_expenditure_ttm": -554349000, "fcf_ttm": 216074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 163416000, "cash_and_equivalents": 147471000, "total_current_assets": 2298874000, "total_current_liabilities": 1432493000, "net_ppe": null, "total_assets": 22103784000, "total_debt": 1772953000, "total_equity": 19579550000, "net_working_capital": 1477393000, "book_value_per_share": 130.08009923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 130.08009923, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 97, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 51, "rank_pcf": 48, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 97, "rank_fcf_yield": 44, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 6, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 52, "value_composite": 74, "quality_composite": 33, "momentum_composite": 64, "growth_composite": 19, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.5, "os": 0.24, "value": 0.26, "quality": 0.67, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 202.138, "earnings_yield": 0.0049, "shareholder_yield": 0, "roe": 0.0037, "momentum_12_1": -0.0798, "complete_fields": { "id": 6664, "ticker_id": 14931, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.786889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.5, "market_cap": 14675620147.5, "market_cap_usd": 14675620147.5, "enterprise_value": 16301102147.5, "shares_outstanding": 150519181, "fx_rate_to_usd": null, "pe_ratio": 202.13795966, "pb_ratio": 0.74953817, "ptbv_ratio": 0.74953817, "ps_ratio": 2.33329048, "pcf_ratio": 19.04878248, "pfcf_ratio": 67.91941718, "ev_ebitda": 70.273973, "ev_ebit": 84.53481586, "ev_sales": 2.59172738, "ev_fcf": 75.44221955, "earnings_yield": 0.00494712, "fcf_yield": 0.01325518, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.83405799, "operating_margin": 0.0306587, "net_margin": 0.01154306, "ebitda_margin": 0.03688033, "fcf_margin": 0.03435381, "roe": 0.00370805, "roa": 0.0032846, "roic": 0.0068203, "roc_greenblatt": null, "asset_turnover": 0.2845516, "cash_conversion": 2.97614391, "accruals_ratio": -0.03157021, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.00744509, "debt_to_assets": 0.08021038, "interest_coverage": 1.18001297, "current_ratio": 1.60480645, "quick_ratio": 1.60480645, "net_debt": 1625482000, "revenue_growth_1y": 0.41073524, "revenue_growth_3y_cagr": 0.15904079, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31181057, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6285033, "book_value_growth_1y": 0.0152809, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 16.644915, "revenue_stability_5y": 0.234581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03598971, "price_return_3m": 0.09575182, "price_return_6m": 0.00660746, "price_return_9m": -0.15686613, "price_return_12m": -0.1129106, "price_return_12m_ex1m": -0.0797926, "distance_from_52w_high": -0.23917281, "distance_from_52w_low": 0.22919818, "relative_strength": -0.00523086, "local_beta": 1.5375, "volatility_252d": 0.421386, "volatility_60d": 0.87475, "max_drawdown_12m": -0.38103782, "revenue_ttm": 6289667000, "gross_profit_ttm": 5245947000, "ebit_ttm": 192833000, "ebitda_ttm": 231965000, "net_income_ttm": 72602000, "eps_diluted_ttm": 0.48234384, "operating_cash_flow_ttm": 770423000, "capital_expenditure_ttm": -554349000, "fcf_ttm": 216074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 163416000, "cash_and_equivalents": 147471000, "total_current_assets": 2298874000, "total_current_liabilities": 1432493000, "net_ppe": null, "total_assets": 22103784000, "total_debt": 1772953000, "total_equity": 19579550000, "net_working_capital": 1477393000, "book_value_per_share": 130.08009923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 130.08009923, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 97, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 51, "rank_pcf": 48, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 97, "rank_fcf_yield": 44, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 6, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 52, "value_composite": 74, "quality_composite": 33, "momentum_composite": 64, "growth_composite": 19, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 6874589000, "cost_of_revenue": 1048922000, "gross_profit": 5825667000, "ebit": 614297000, "ebitda": 1212865000, "pretax_income": null, "tax_provision": null, "net_income": 301456000, "net_income_to_common": 301456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147471000, "total_current_assets": 2298874000, "total_assets": 22103784000, "short_term_debt": 758483000, "long_term_debt": 926477000, "total_debt": 1772953000, "total_liabilities": null, "total_equity": 19579550000, "shares_outstanding": 150519181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 770423000, "capital_expenditure": -554349000, "free_cash_flow": 216074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 124447000 }, "complete_fields": { "id": 373913, "ticker_id": 14931, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1212865000", "netIncome": "301456000", "grossProfit": "5825667000", "totalRevenue": "6874589000", "costOfRevenue": "1048922000", "interestExpense": "158704000", "operatingIncome": "614297000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "567342000" }, "balance": { "totalDebt": "1772953000", "totalAssets": "22103784000", "longTermDebt": "926477000", "shortTermDebt": "758483000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2298874000", "totalShareholderEquity": "19579550000", "totalCurrentLiabilities": "1432493000", "cashAndShortTermInvestments": "147471000" }, "cashflow": { "freeCashFlow": "216074000", "dividendsPaid": null, "issuanceOfDebt": "506670000", "issuanceOfStock": null, "repaymentOfDebt": "-382223000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "770423000", "repurchaseOfStock": null, "capitalExpenditures": "-554349000" } }, "revenue": 6874589000, "cost_of_revenue": 1048922000, "gross_profit": 5825667000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614297000, "depreciation_amortisation": 567342000, "ebitda": 1212865000, "interest_expense": 158704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301456000, "net_income_continuing_ops": null, "net_income_to_common": 301456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147471000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2298874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22103784000, "short_term_debt": 758483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1432493000, "long_term_debt": 926477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1772953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19579550000, "shares_outstanding": 150519181, "operating_cash_flow": 770423000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -554349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 124447000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 216074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1212865000", "netIncome": "301456000", "grossProfit": "5825667000", "totalRevenue": "6874589000", "costOfRevenue": "1048922000", "interestExpense": "158704000", "operatingIncome": "614297000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "567342000" }, "balance": { "totalDebt": "1772953000", "totalAssets": "22103784000", "longTermDebt": "926477000", "shortTermDebt": "758483000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2298874000", "totalShareholderEquity": "19579550000", "totalCurrentLiabilities": "1432493000", "cashAndShortTermInvestments": "147471000" }, "cashflow": { "freeCashFlow": "216074000", "dividendsPaid": null, "issuanceOfDebt": "506670000", "issuanceOfStock": null, "repaymentOfDebt": "-382223000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "770423000", "repurchaseOfStock": null, "capitalExpenditures": "-554349000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 4873054000, "cost_of_revenue": 961143000, "gross_profit": 3911911000, "ebit": -425874000, "ebitda": 46652000, "pretax_income": null, "tax_provision": null, "net_income": -453020000, "net_income_to_common": -453020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38454000, "total_current_assets": 1518703000, "total_assets": 21466653000, "short_term_debt": 505989000, "long_term_debt": 1050379000, "total_debt": 1684150000, "total_liabilities": null, "total_equity": 19284860000, "shares_outstanding": 150519181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 839747000, "capital_expenditure": -258116000, "free_cash_flow": 581631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -597050000 }, "complete_fields": { "id": 373917, "ticker_id": 14931, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46652000", "netIncome": "-453020000", "grossProfit": "3911911000", "totalRevenue": "4873054000", "costOfRevenue": "961143000", "interestExpense": "206996000", "operatingIncome": "-425874000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "509086000" }, "balance": { "totalDebt": "1684150000", "totalAssets": "21466653000", "longTermDebt": "1050379000", "shortTermDebt": "505989000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "1518703000", "totalShareholderEquity": "19284860000", "totalCurrentLiabilities": "935630000", "cashAndShortTermInvestments": "38454000" }, "cashflow": { "freeCashFlow": "581631000", "dividendsPaid": null, "issuanceOfDebt": "24552000", "issuanceOfStock": null, "repaymentOfDebt": "-621602000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "839747000", "repurchaseOfStock": null, "capitalExpenditures": "-258116000" } }, "revenue": 4873054000, "cost_of_revenue": 961143000, "gross_profit": 3911911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -425874000, "depreciation_amortisation": 509086000, "ebitda": 46652000, "interest_expense": 206996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -453020000, "net_income_continuing_ops": null, "net_income_to_common": -453020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38454000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1518703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21466653000, "short_term_debt": 505989000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935630000, "long_term_debt": 1050379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1684150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19284860000, "shares_outstanding": 150519181, "operating_cash_flow": 839747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -258116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -597050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 581631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46652000", "netIncome": "-453020000", "grossProfit": "3911911000", "totalRevenue": "4873054000", "costOfRevenue": "961143000", "interestExpense": "206996000", "operatingIncome": "-425874000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "509086000" }, "balance": { "totalDebt": "1684150000", "totalAssets": "21466653000", "longTermDebt": "1050379000", "shortTermDebt": "505989000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "1518703000", "totalShareholderEquity": "19284860000", "totalCurrentLiabilities": "935630000", "cashAndShortTermInvestments": "38454000" }, "cashflow": { "freeCashFlow": "581631000", "dividendsPaid": null, "issuanceOfDebt": "24552000", "issuanceOfStock": null, "repaymentOfDebt": "-621602000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "839747000", "repurchaseOfStock": null, "capitalExpenditures": "-258116000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 4294298000, "cost_of_revenue": 3817611000, "gross_profit": 476687000, "ebit": 179613000, "ebitda": 626257000, "pretax_income": null, "tax_provision": null, "net_income": -17110000, "net_income_to_common": -17110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54344000, "total_current_assets": 2233417000, "total_assets": 22330773000, "short_term_debt": 524591000, "long_term_debt": 1376934000, "total_debt": 1962641000, "total_liabilities": null, "total_equity": 19745053000, "shares_outstanding": 150519181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 618628000, "capital_expenditure": -3046895000, "free_cash_flow": -2428267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1683142000 }, "complete_fields": { "id": 373920, "ticker_id": 14931, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "626257000", "netIncome": "-17110000", "grossProfit": "476687000", "totalRevenue": "4294298000", "costOfRevenue": "3817611000", "interestExpense": "89096000", "operatingIncome": "179613000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417053000" }, "balance": { "totalDebt": "1962641000", "totalAssets": "22330773000", "longTermDebt": "1376934000", "shortTermDebt": "524591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2233417000", "totalShareholderEquity": "19745053000", "totalCurrentLiabilities": "1084114000", "cashAndShortTermInvestments": "54344000" }, "cashflow": { "freeCashFlow": "-2428267000", "dividendsPaid": null, "issuanceOfDebt": "2065412000", "issuanceOfStock": null, "repaymentOfDebt": "-382270000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "618628000", "repurchaseOfStock": null, "capitalExpenditures": "-3046895000" } }, "revenue": 4294298000, "cost_of_revenue": 3817611000, "gross_profit": 476687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179613000, "depreciation_amortisation": 417053000, "ebitda": 626257000, "interest_expense": 89096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17110000, "net_income_continuing_ops": null, "net_income_to_common": -17110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2233417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22330773000, "short_term_debt": 524591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1084114000, "long_term_debt": 1376934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1962641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19745053000, "shares_outstanding": 150519181, "operating_cash_flow": 618628000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3046895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1683142000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2428267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "626257000", "netIncome": "-17110000", "grossProfit": "476687000", "totalRevenue": "4294298000", "costOfRevenue": "3817611000", "interestExpense": "89096000", "operatingIncome": "179613000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417053000" }, "balance": { "totalDebt": "1962641000", "totalAssets": "22330773000", "longTermDebt": "1376934000", "shortTermDebt": "524591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2233417000", "totalShareholderEquity": "19745053000", "totalCurrentLiabilities": "1084114000", "cashAndShortTermInvestments": "54344000" }, "cashflow": { "freeCashFlow": "-2428267000", "dividendsPaid": null, "issuanceOfDebt": "2065412000", "issuanceOfStock": null, "repaymentOfDebt": "-382270000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "618628000", "repurchaseOfStock": null, "capitalExpenditures": "-3046895000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 4415202000, "cost_of_revenue": 3318559000, "gross_profit": 1096643000, "ebit": 599621000, "ebitda": 1267128000, "pretax_income": null, "tax_provision": null, "net_income": 924911000, "net_income_to_common": 924911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65865000, "total_current_assets": 2186531000, "total_assets": 20654534000, "short_term_debt": 0, "long_term_debt": 233587000, "total_debt": 233982000, "total_liabilities": null, "total_equity": 19765229000, "shares_outstanding": 150519181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1255827000, "capital_expenditure": -3424688000, "free_cash_flow": -2168861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373921, "ticker_id": 14931, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1267128000", "netIncome": "924911000", "grossProfit": "1096643000", "totalRevenue": "4415202000", "costOfRevenue": "3318559000", "interestExpense": "189568000", "operatingIncome": "599621000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395309000" }, "balance": { "totalDebt": "233982000", "totalAssets": "20654534000", "longTermDebt": "233587000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2186531000", "totalShareholderEquity": "19765229000", "totalCurrentLiabilities": "377308000", "cashAndShortTermInvestments": "65865000" }, "cashflow": { "freeCashFlow": "-2168861000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1255827000", "repurchaseOfStock": null, "capitalExpenditures": "-3424688000" } }, "revenue": 4415202000, "cost_of_revenue": 3318559000, "gross_profit": 1096643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599621000, "depreciation_amortisation": 395309000, "ebitda": 1267128000, "interest_expense": 189568000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 924911000, "net_income_continuing_ops": null, "net_income_to_common": 924911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2186531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20654534000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377308000, "long_term_debt": 233587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19765229000, "shares_outstanding": 150519181, "operating_cash_flow": 1255827000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3424688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2168861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1267128000", "netIncome": "924911000", "grossProfit": "1096643000", "totalRevenue": "4415202000", "costOfRevenue": "3318559000", "interestExpense": "189568000", "operatingIncome": "599621000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395309000" }, "balance": { "totalDebt": "233982000", "totalAssets": "20654534000", "longTermDebt": "233587000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2186531000", "totalShareholderEquity": "19765229000", "totalCurrentLiabilities": "377308000", "cashAndShortTermInvestments": "65865000" }, "cashflow": { "freeCashFlow": "-2168861000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1255827000", "repurchaseOfStock": null, "capitalExpenditures": "-3424688000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373922, "ticker_id": 14931, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 2007661000, "cost_of_revenue": 268838000, "gross_profit": 1738823000, "ebit": 251681000, "ebitda": 270722000, "pretax_income": null, "tax_provision": null, "net_income": 139815000, "net_income_to_common": 139815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147471000, "total_current_assets": 2298874000, "total_assets": 22103784000, "short_term_debt": 758483000, "long_term_debt": 926477000, "total_debt": 1772953000, "total_liabilities": null, "total_equity": 19579550000, "shares_outstanding": 150519181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373912, "ticker_id": 14931, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "270722000", "netIncome": "139815000", "grossProfit": "1738823000", "totalRevenue": "2007661000", "costOfRevenue": "268838000", "interestExpense": "38845000", "operatingIncome": "251681000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1772953000", "totalAssets": "22103784000", "longTermDebt": "926477000", "shortTermDebt": "758483000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2298874000", "totalShareholderEquity": "19579550000", "totalCurrentLiabilities": "1432493000", "cashAndShortTermInvestments": "147471000" } }, "revenue": 2007661000, "cost_of_revenue": 268838000, "gross_profit": 1738823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251681000, "depreciation_amortisation": null, "ebitda": 270722000, "interest_expense": 38845000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139815000, "net_income_continuing_ops": null, "net_income_to_common": 139815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147471000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2298874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22103784000, "short_term_debt": 758483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1432493000, "long_term_debt": 926477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1772953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19579550000, "shares_outstanding": 150519181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "270722000", "netIncome": "139815000", "grossProfit": "1738823000", "totalRevenue": "2007661000", "costOfRevenue": "268838000", "interestExpense": "38845000", "operatingIncome": "251681000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1772953000", "totalAssets": "22103784000", "longTermDebt": "926477000", "shortTermDebt": "758483000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2298874000", "totalShareholderEquity": "19579550000", "totalCurrentLiabilities": "1432493000", "cashAndShortTermInvestments": "147471000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 1858474000, "cost_of_revenue": 264501000, "gross_profit": 1593973000, "ebit": 189301000, "ebitda": 193307000, "pretax_income": null, "tax_provision": null, "net_income": 93623000, "net_income_to_common": 93623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373914, "ticker_id": 14931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193307000", "netIncome": "93623000", "grossProfit": "1593973000", "totalRevenue": "1858474000", "costOfRevenue": "264501000", "interestExpense": "42182000", "operatingIncome": "189301000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1858474000, "cost_of_revenue": 264501000, "gross_profit": 1593973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189301000, "depreciation_amortisation": null, "ebitda": 193307000, "interest_expense": 42182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93623000, "net_income_continuing_ops": null, "net_income_to_common": 93623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193307000", "netIncome": "93623000", "grossProfit": "1593973000", "totalRevenue": "1858474000", "costOfRevenue": "264501000", "interestExpense": "42182000", "operatingIncome": "189301000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 1381440000, "cost_of_revenue": 254937000, "gross_profit": 1126503000, "ebit": 67801000, "ebitda": 76693000, "pretax_income": null, "tax_provision": null, "net_income": 24471000, "net_income_to_common": 24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373915, "ticker_id": 14931, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76693000", "netIncome": "24471000", "grossProfit": "1126503000", "totalRevenue": "1381440000", "costOfRevenue": "254937000", "interestExpense": "38685000", "operatingIncome": "67801000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1381440000, "cost_of_revenue": 254937000, "gross_profit": 1126503000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67801000, "depreciation_amortisation": null, "ebitda": 76693000, "interest_expense": 38685000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24471000, "net_income_continuing_ops": null, "net_income_to_common": 24471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76693000", "netIncome": "24471000", "grossProfit": "1126503000", "totalRevenue": "1381440000", "costOfRevenue": "254937000", "interestExpense": "38685000", "operatingIncome": "67801000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 1042092000, "cost_of_revenue": 255444000, "gross_profit": 786648000, "ebit": -315950000, "ebitda": -308757000, "pretax_income": null, "tax_provision": null, "net_income": -185307000, "net_income_to_common": -185307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38454000, "total_current_assets": 1518703000, "total_assets": 21466653000, "short_term_debt": 505989000, "long_term_debt": 1050379000, "total_debt": 1684150000, "total_liabilities": null, "total_equity": 19284860000, "shares_outstanding": 150519181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373916, "ticker_id": 14931, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-308757000", "netIncome": "-185307000", "grossProfit": "786648000", "totalRevenue": "1042092000", "costOfRevenue": "255444000", "interestExpense": "43704000", "operatingIncome": "-315950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1684150000", "totalAssets": "21466653000", "longTermDebt": "1050379000", "shortTermDebt": "505989000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "1518703000", "totalShareholderEquity": "19284860000", "totalCurrentLiabilities": "935630000", "cashAndShortTermInvestments": "38454000" } }, "revenue": 1042092000, "cost_of_revenue": 255444000, "gross_profit": 786648000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315950000, "depreciation_amortisation": null, "ebitda": -308757000, "interest_expense": 43704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -185307000, "net_income_continuing_ops": null, "net_income_to_common": -185307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38454000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1518703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21466653000, "short_term_debt": 505989000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935630000, "long_term_debt": 1050379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1684150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19284860000, "shares_outstanding": 150519181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-308757000", "netIncome": "-185307000", "grossProfit": "786648000", "totalRevenue": "1042092000", "costOfRevenue": "255444000", "interestExpense": "43704000", "operatingIncome": "-315950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1684150000", "totalAssets": "21466653000", "longTermDebt": "1050379000", "shortTermDebt": "505989000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "1518703000", "totalShareholderEquity": "19284860000", "totalCurrentLiabilities": "935630000", "cashAndShortTermInvestments": "38454000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": 1294592000, "cost_of_revenue": 234923000, "gross_profit": 1059669000, "ebit": -54111000, "ebitda": -49617000, "pretax_income": null, "tax_provision": null, "net_income": -113981000, "net_income_to_common": -113981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373918, "ticker_id": 14931, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-49617000", "netIncome": "-113981000", "grossProfit": "1059669000", "totalRevenue": "1294592000", "costOfRevenue": "234923000", "interestExpense": "50948000", "operatingIncome": "-54111000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1294592000, "cost_of_revenue": 234923000, "gross_profit": 1059669000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54111000, "depreciation_amortisation": null, "ebitda": -49617000, "interest_expense": 50948000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -113981000, "net_income_continuing_ops": null, "net_income_to_common": -113981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-49617000", "netIncome": "-113981000", "grossProfit": "1059669000", "totalRevenue": "1294592000", "costOfRevenue": "234923000", "interestExpense": "50948000", "operatingIncome": "-54111000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20916000, "total_current_assets": 2132910000, "total_assets": 22053547000, "short_term_debt": 830137000, "long_term_debt": 1229138000, "total_debt": 2115967000, "total_liabilities": null, "total_equity": 19586697000, "shares_outstanding": 150519181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373919, "ticker_id": 14931, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:05.904000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2115967000", "totalAssets": "22053547000", "longTermDebt": "1229138000", "shortTermDebt": "830137000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2132910000", "totalShareholderEquity": "19586697000", "totalCurrentLiabilities": "1109596000", "cashAndShortTermInvestments": "20916000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2132910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22053547000, "short_term_debt": 830137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1109596000, "long_term_debt": 1229138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2115967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19586697000, "shares_outstanding": 150519181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2115967000", "totalAssets": "22053547000", "longTermDebt": "1229138000", "shortTermDebt": "830137000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "150519181", "totalCurrentAssets": "2132910000", "totalShareholderEquity": "19586697000", "totalCurrentLiabilities": "1109596000", "cashAndShortTermInvestments": "20916000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }