{ "ticker": { "uuid": "81170937-0d49-436b-b6f4-6c324be7a771", "symbol": "GXI", "name": "Gerresheimer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/81170937-0d49-436b-b6f4-6c324be7a771/", "api_url": "https://sharemaestro.com/factors/api/tickers/81170937-0d49-436b-b6f4-6c324be7a771/" }, "latest_snapshot": { "ticker": { "uuid": "81170937-0d49-436b-b6f4-6c324be7a771", "symbol": "GXI", "name": "Gerresheimer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/81170937-0d49-436b-b6f4-6c324be7a771/", "api_url": "https://sharemaestro.com/factors/api/tickers/81170937-0d49-436b-b6f4-6c324be7a771/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.14, "value": 0.6, "quality": 0.04, "momentum": 0.05, "coverage": 0.848, "confidence": 0.634, "delta": 0 }, "headline_factors": { "price": 26.3, "market_cap": 908401965.46, "pe_ratio": null, "earnings_yield": 0.0067, "ebitda_to_ev": 0.1132, "shareholder_yield": 0, "roe": -0.2502, "piotroski_f_score": 3, "momentum_12_1": -0.3779, "volatility_252d": 0.7233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 8.8314, "earnings_yield": 0.0067, "fcf_yield": -0.0248, "shareholder_yield": 0 }, "quality": { "roe": -0.2502, "roic": 0.0048, "gross_margin": 0.201, "fcf_margin": -0.0312, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1655, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4255, "momentum_12_1": -0.3779, "relative_strength": -0.5148 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.04, "momentum_percentile": 0.05, "growth_composite": 21, "yield_composite": 85, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.634 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.04, "os": 0.45, "value": 0.85, "quality": 0.12, "momentum": 0.04, "confidence": 0.493, "coverage": 0.879, "pe_ratio": 8.1974, "earnings_yield": 0.0791, "shareholder_yield": 0, "roe": 0.0762, "momentum_12_1": -0.4285 }, { "week_end_date": "2026-06-14", "price": 25.1, "os": 0.43, "value": 0.85, "quality": 0.11, "momentum": 0.04, "confidence": 0.483, "coverage": 0.879, "pe_ratio": 7.9015, "earnings_yield": 0.0799, "shareholder_yield": 0, "roe": 0.0762, "momentum_12_1": -0.4733 }, { "week_end_date": "2026-06-21", "price": 25.6, "os": 0.43, "value": 0.84, "quality": 0.12, "momentum": 0.04, "confidence": 0.475, "coverage": 0.879, "pe_ratio": 8.0589, "earnings_yield": 0.0795, "shareholder_yield": 0, "roe": 0.0762, "momentum_12_1": -0.4092 }, { "week_end_date": "2026-06-28", "price": 25.96, "os": 0.42, "value": 0.84, "quality": 0.13, "momentum": 0.04, "confidence": 0.465, "coverage": 0.879, "pe_ratio": 8.1722, "earnings_yield": 0.0791, "shareholder_yield": 0, "roe": 0.0762, "momentum_12_1": -0.4343 }, { "week_end_date": "2026-07-05", "price": 28.14, "os": 0.4, "value": 0.83, "quality": 0.13, "momentum": 0.04, "confidence": 0.455, "coverage": 0.879, "pe_ratio": 8.8585, "earnings_yield": 0.0772, "shareholder_yield": 0, "roe": 0.0762, "momentum_12_1": -0.4651 }, { "week_end_date": "2026-07-12", "price": 28.48, "os": 0.12, "value": 0.57, "quality": 0.04, "momentum": 0.04, "confidence": 0.672, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0065, "shareholder_yield": 0, "roe": -0.2502, "momentum_12_1": -0.488 }, { "week_end_date": "2026-07-19", "price": 29.06, "os": 0.12, "value": 0.58, "quality": 0.04, "momentum": 0.06, "confidence": 0.662, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0064, "shareholder_yield": 0, "roe": -0.2502, "momentum_12_1": -0.4569 }, { "week_end_date": "2026-07-26", "price": 26.28, "os": 0.13, "value": 0.6, "quality": 0.04, "momentum": 0.04, "confidence": 0.653, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0067, "shareholder_yield": 0, "roe": -0.2502, "momentum_12_1": -0.4758 }, { "week_end_date": "2026-08-02", "price": 27.54, "os": 0.14, "value": 0.59, "quality": 0.04, "momentum": 0.08, "confidence": 0.644, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0066, "shareholder_yield": 0, "roe": -0.2502, "momentum_12_1": -0.33 }, { "week_end_date": "2026-08-09", "price": 26.3, "os": 0.14, "value": 0.6, "quality": 0.04, "momentum": 0.05, "confidence": 0.634, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0067, "shareholder_yield": 0, "roe": -0.2502, "momentum_12_1": -0.3779 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2320885000, "cost_of_revenue": 1895633000, "gross_profit": 425252000, "ebit": -70789000, "ebitda": 289863000, "pretax_income": null, "tax_provision": null, "net_income": -320316000, "net_income_to_common": -320316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209526000, "capital_expenditure": -308323000, "free_cash_flow": -98797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485975000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2320885000, "cost_of_revenue": 1895633000, "gross_profit": 425252000, "ebit": -70789000, "ebitda": 289863000, "pretax_income": null, "tax_provision": null, "net_income": -320316000, "net_income_to_common": -320316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209526000, "capital_expenditure": -308323000, "free_cash_flow": -98797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485975000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2320885000, "cost_of_revenue": 1895633000, "gross_profit": 425252000, "ebit": -70789000, "ebitda": 289863000, "pretax_income": null, "tax_provision": null, "net_income": -320316000, "net_income_to_common": -320316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209526000, "capital_expenditure": -308323000, "free_cash_flow": -98797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485975000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2320885000, "cost_of_revenue": 1895633000, "gross_profit": 425252000, "ebit": -70789000, "ebitda": 289863000, "pretax_income": null, "tax_provision": null, "net_income": -320316000, "net_income_to_common": -320316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209526000, "capital_expenditure": -308323000, "free_cash_flow": -98797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485975000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2320885000, "cost_of_revenue": 1895633000, "gross_profit": 425252000, "ebit": -70789000, "ebitda": 289863000, "pretax_income": null, "tax_provision": null, "net_income": -320316000, "net_income_to_common": -320316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209526000, "capital_expenditure": -308323000, "free_cash_flow": -98797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485975000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1991269000, "cost_of_revenue": 1423023000, "gross_profit": 568246000, "ebit": 192068000, "ebitda": 374561000, "pretax_income": null, "tax_provision": null, "net_income": 82275000, "net_income_to_common": 82275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186378000, "total_current_assets": 960039000, "total_assets": 3772775000, "short_term_debt": 345913000, "long_term_debt": 870807000, "total_debt": 1282197000, "total_liabilities": null, "total_equity": 1477750000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238951000, "capital_expenditure": -369507000, "free_cash_flow": -130556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 237001000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1991269000, "cost_of_revenue": 1423023000, "gross_profit": 568246000, "ebit": 192068000, "ebitda": 374561000, "pretax_income": null, "tax_provision": null, "net_income": 82275000, "net_income_to_common": 82275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186378000, "total_current_assets": 960039000, "total_assets": 3772775000, "short_term_debt": 345913000, "long_term_debt": 870807000, "total_debt": 1282197000, "total_liabilities": null, "total_equity": 1477750000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238951000, "capital_expenditure": -369507000, "free_cash_flow": -130556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 237001000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1991269000, "cost_of_revenue": 1423023000, "gross_profit": 568246000, "ebit": 192068000, "ebitda": 374561000, "pretax_income": null, "tax_provision": null, "net_income": 82275000, "net_income_to_common": 82275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186378000, "total_current_assets": 960039000, "total_assets": 3772775000, "short_term_debt": 345913000, "long_term_debt": 870807000, "total_debt": 1282197000, "total_liabilities": null, "total_equity": 1477750000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238951000, "capital_expenditure": -369507000, "free_cash_flow": -130556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 237001000 } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 639494000, "cost_of_revenue": 637715000, "gross_profit": 1779000, "ebit": -143959000, "ebitda": 11012000, "pretax_income": null, "tax_provision": null, "net_income": -306625000, "net_income_to_common": -306625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89735000, "capital_expenditure": -57910000, "free_cash_flow": 31825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8975000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 639494000, "cost_of_revenue": 637715000, "gross_profit": 1779000, "ebit": -143959000, "ebitda": 11012000, "pretax_income": null, "tax_provision": null, "net_income": -306625000, "net_income_to_common": -306625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89735000, "capital_expenditure": -57910000, "free_cash_flow": 31825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8975000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 639494000, "cost_of_revenue": 637715000, "gross_profit": 1779000, "ebit": -143959000, "ebitda": 11012000, "pretax_income": null, "tax_provision": null, "net_income": -306625000, "net_income_to_common": -306625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89735000, "capital_expenditure": -57910000, "free_cash_flow": 31825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8975000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 639494000, "cost_of_revenue": 637715000, "gross_profit": 1779000, "ebit": -143959000, "ebitda": 11012000, "pretax_income": null, "tax_provision": null, "net_income": -306625000, "net_income_to_common": -306625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89735000, "capital_expenditure": -57910000, "free_cash_flow": 31825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8975000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 639494000, "cost_of_revenue": 637715000, "gross_profit": 1779000, "ebit": -143959000, "ebitda": 11012000, "pretax_income": null, "tax_provision": null, "net_income": -306625000, "net_income_to_common": -306625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176213000, "total_current_assets": 1102686000, "total_assets": 4493129000, "short_term_debt": 549513000, "long_term_debt": 1519077000, "total_debt": 2172915000, "total_liabilities": null, "total_equity": 1081234000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89735000, "capital_expenditure": -57910000, "free_cash_flow": 31825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8975000 } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 600655000, "cost_of_revenue": 442825000, "gross_profit": 157830000, "ebit": 50668000, "ebitda": 119407000, "pretax_income": null, "tax_provision": null, "net_income": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177452000, "total_current_assets": 1137549000, "total_assets": 4755362000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2206422000, "total_liabilities": null, "total_equity": 1440013000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62026000, "capital_expenditure": null, "free_cash_flow": 359920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16000000 } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 600655000, "cost_of_revenue": 442825000, "gross_profit": 157830000, "ebit": 50668000, "ebitda": 119407000, "pretax_income": null, "tax_provision": null, "net_income": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177452000, "total_current_assets": 1137549000, "total_assets": 4755362000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2206422000, "total_liabilities": null, "total_equity": 1440013000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62026000, "capital_expenditure": null, "free_cash_flow": 359920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16000000 } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 600655000, "cost_of_revenue": 442825000, "gross_profit": 157830000, "ebit": 50668000, "ebitda": 119407000, "pretax_income": null, "tax_provision": null, "net_income": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177452000, "total_current_assets": 1137549000, "total_assets": 4755362000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2206422000, "total_liabilities": null, "total_equity": 1440013000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62026000, "capital_expenditure": null, "free_cash_flow": 359920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16000000 } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 600655000, "cost_of_revenue": 442825000, "gross_profit": 157830000, "ebit": 50668000, "ebitda": 119407000, "pretax_income": null, "tax_provision": null, "net_income": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177452000, "total_current_assets": 1137549000, "total_assets": 4755362000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2206422000, "total_liabilities": null, "total_equity": 1440013000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62026000, "capital_expenditure": null, "free_cash_flow": 359920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16000000 } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 600655000, "cost_of_revenue": 442825000, "gross_profit": 157830000, "ebit": 50668000, "ebitda": 119407000, "pretax_income": null, "tax_provision": null, "net_income": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177452000, "total_current_assets": 1137549000, "total_assets": 4755362000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2206422000, "total_liabilities": null, "total_equity": 1440013000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62026000, "capital_expenditure": null, "free_cash_flow": 359920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16000000 } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 600655000, "cost_of_revenue": 442825000, "gross_profit": 157830000, "ebit": 50668000, "ebitda": 119407000, "pretax_income": null, "tax_provision": null, "net_income": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177452000, "total_current_assets": 1137549000, "total_assets": 4755362000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2206422000, "total_liabilities": null, "total_equity": 1440013000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62026000, "capital_expenditure": null, "free_cash_flow": 359920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16000000 } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 600655000, "cost_of_revenue": 442825000, "gross_profit": 157830000, "ebit": 50668000, "ebitda": 119407000, "pretax_income": null, "tax_provision": null, "net_income": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177452000, "total_current_assets": 1137549000, "total_assets": 4755362000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2206422000, "total_liabilities": null, "total_equity": 1440013000, "shares_outstanding": 34540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62026000, "capital_expenditure": null, "free_cash_flow": 359920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }