{ "ticker": { "uuid": "811cbcad-b3ef-4962-acc5-1ed8f6fefb4d", "symbol": "EDU", "name": "New Oriental Education & Technology", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/811cbcad-b3ef-4962-acc5-1ed8f6fefb4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/811cbcad-b3ef-4962-acc5-1ed8f6fefb4d/" }, "ticker_metadata": { "id": 1191, "uuid": "811cbcad-b3ef-4962-acc5-1ed8f6fefb4d", "symbol": "EDU", "name": "New Oriental Education & Technology", "asset_type": "equity", "market_cap": 7837137000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "New Oriental Education & Technology Group Inc. provides private educational services under the New Oriental brand in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "811cbcad-b3ef-4962-acc5-1ed8f6fefb4d", "symbol": "EDU", "name": "New Oriental Education & Technology", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/811cbcad-b3ef-4962-acc5-1ed8f6fefb4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/811cbcad-b3ef-4962-acc5-1ed8f6fefb4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.85, "quality": 0.93, "momentum": 0.27, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 45.74, "market_cap": 7301737832.8, "pe_ratio": 17.3592, "earnings_yield": 0.0576, "ebitda_to_ev": 0.127, "shareholder_yield": 0.0134, "roe": 0.1029, "piotroski_f_score": 8, "momentum_12_1": 0.1566, "volatility_252d": 0.3764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.634834+00:00", "batch_id": "" }, "size": { "price_close": 45.74, "market_cap": 7301737832.8, "market_cap_usd": 7301737832.8, "enterprise_value": 5634180397.8, "shares_outstanding": 159635720, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.3592, "pb_ratio": 1.787, "ptbv_ratio": 1.8114, "ps_ratio": 1.3579, "pcf_ratio": 6.6393, "pfcf_ratio": 6.3206, "ev_ebitda": 7.8723, "ev_ebit": 8.8303, "ev_sales": 1.0478, "ev_fcf": 4.8771, "earnings_yield": 0.0576, "fcf_yield": 0.205, "price_to_sales": 1.3579, "price_to_book": 1.787, "price_to_cashflow": 6.6393, "ebitda_to_ev": 0.127, "sales_yield": 0.9544 }, "yield": { "dividend_yield": 0.0134, "buyback_yield": 0, "shareholder_yield": 0.0134, "debt_paydown_yield": null, "total_yield": 0.0134 }, "quality": { "gross_margin": 0.5496, "operating_margin": 0.1187, "net_margin": 0.0782, "ebitda_margin": 0.1331, "fcf_margin": 0.2148, "roe": 0.1029, "roa": 0.051, "roic": 0.1914, "roc_greenblatt": null, "asset_turnover": 0.6523, "cash_conversion": 2.7465, "accruals_ratio": -0.0824, "sbc_to_revenue": 0.0111, "piotroski_f_score": 8, "altman_z_score": 2.6661, "earnings_stability_5y": 0.9381, "revenue_stability_5y": 0.1956, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3585, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9364, "net_debt_to_ebitda": -2.33, "debt_to_assets": 0.0331, "interest_coverage": 2051.6078, "current_ratio": 1.6553, "quick_ratio": 1.6291, "net_debt": -1667557435, "local_beta": -0.0006, "volatility_252d": 0.3764, "volatility_60d": 0.756, "max_drawdown_12m": -0.2621, "risk_adjusted_momentum": 0.4162 }, "growth": { "revenue_growth_1y": 0.1217, "revenue_growth_3y_cagr": 0.1642, "revenue_growth_5y_cagr": 0.0649, "eps_growth_1y": 0.0742, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0206, "fcf_growth_1y": -0.0659, "book_value_growth_1y": -0.0004, "revenue_growth": 0.1217, "earnings_growth": 0.0742 }, "momentum": { "price_return_1m": -0.1367, "price_return_3m": -0.1213, "price_return_6m": -0.1207, "price_return_9m": -0.0414, "price_return_12m": -0.0015, "price_return_12m_ex1m": 0.1566, "momentum_6m": -0.1207, "momentum_12m": -0.0015, "momentum_12_1": 0.1566, "distance_from_52w_high": -0.2621, "distance_from_52w_low": 0.0481, "relative_strength": -0.1015 }, "raw_ttm": { "revenue_ttm": 5377352724, "gross_profit_ttm": 2955486251, "ebit_ttm": 638050040, "ebitda_ttm": 715696561, "net_income_ttm": 420626111, "eps_diluted_ttm": 2.6349, "operating_cash_flow_ttm": 1099771000, "capital_expenditure_ttm": 55465900, "fcf_ttm": 1155236900, "dividends_paid_ttm": 98197000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 311000, "cash_and_equivalents": 1940820435, "total_current_assets": 5426948222, "total_current_liabilities": 3278466518, "net_ppe": null, "total_assets": 8244132472, "total_debt": 273263000, "total_equity": 4086017230, "net_working_capital": 480924269, "book_value_per_share": 25.5959, "retained_earnings": 1770716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4030898753, "tangible_book_per_share": 25.2506 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 25, "rank_ev_ebit": 37, "rank_earnings_yield": 46, "rank_fcf_yield": 16, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 43, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 39, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 62 }, "composites": { "value_composite": 15, "quality_composite": 7, "momentum_composite": 73, "growth_composite": 75, "yield_composite": 28, "svqf_composite": 23, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.8891, "os_score": 0.88, "value_percentile": 0.85, "quality_percentile": 0.93, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4615, "ticker_id": 1191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.634834+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.74, "market_cap": 7301737832.8, "market_cap_usd": 7301737832.8, "enterprise_value": 5634180397.8, "shares_outstanding": 159635720, "fx_rate_to_usd": null, "pe_ratio": 17.359212, "pb_ratio": 1.78700613, "ptbv_ratio": 1.81144164, "ps_ratio": 1.35786849, "pcf_ratio": 6.63932567, "pfcf_ratio": 6.32055454, "ev_ebitda": 7.8723033, "ev_ebit": 8.83031117, "ev_sales": 1.04776099, "ev_fcf": 4.87707794, "earnings_yield": 0.0576063, "fcf_yield": 0.20504081, "dividend_yield": 0.01344844, "buyback_yield": 0, "shareholder_yield": 0.01344844, "debt_paydown_yield": null, "total_yield": 0.01344844, "gross_margin": 0.54961733, "operating_margin": 0.11865505, "net_margin": 0.07822178, "ebitda_margin": 0.13309459, "fcf_margin": 0.21483376, "roe": 0.10294281, "roa": 0.05102127, "roic": 0.19137239, "roc_greenblatt": null, "asset_turnover": 0.65226423, "cash_conversion": 2.74646977, "accruals_ratio": -0.08237918, "sbc_to_revenue": 0.01114545, "debt_to_equity": 0.93643912, "net_debt_to_ebitda": -2.32997827, "debt_to_assets": 0.03314636, "interest_coverage": 2051.60784566, "current_ratio": 1.65533129, "quick_ratio": 1.6290856, "net_debt": -1667557435, "revenue_growth_1y": 0.121734, "revenue_growth_3y_cagr": 0.16423619, "revenue_growth_5y_cagr": 0.06487649, "eps_growth_1y": 0.07415475, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.02061996, "fcf_growth_1y": -0.06594537, "book_value_growth_1y": -0.00040697, "piotroski_f_score": 8, "altman_z_score": 2.66607332, "earnings_stability_5y": 0.938073, "revenue_stability_5y": 0.195614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13674333, "price_return_3m": -0.12133763, "price_return_6m": -0.12066871, "price_return_9m": -0.04140164, "price_return_12m": -0.00151933, "price_return_12m_ex1m": 0.15664402, "distance_from_52w_high": -0.26213072, "distance_from_52w_low": 0.04812579, "relative_strength": -0.10148291, "local_beta": -0.0006, "volatility_252d": 0.376364, "volatility_60d": 0.755953, "max_drawdown_12m": -0.26213072, "revenue_ttm": 5377352724, "gross_profit_ttm": 2955486251, "ebit_ttm": 638050040, "ebitda_ttm": 715696561, "net_income_ttm": 420626111, "eps_diluted_ttm": 2.63491223, "operating_cash_flow_ttm": 1099771000, "capital_expenditure_ttm": 55465900, "fcf_ttm": 1155236900, "dividends_paid_ttm": 98197000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 311000, "cash_and_equivalents": 1940820435, "total_current_assets": 5426948222, "total_current_liabilities": 3278466518, "net_ppe": null, "total_assets": 8244132472, "total_debt": 273263000, "total_equity": 4086017230, "net_working_capital": 480924269, "book_value_per_share": 25.59588311, "retained_earnings": 1770716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4030898753, "tangible_book_per_share": 25.25060652, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 25, "rank_ev_ebit": 37, "rank_earnings_yield": 46, "rank_fcf_yield": 16, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 43, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 39, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 62, "value_composite": 15, "quality_composite": 7, "momentum_composite": 73, "growth_composite": 75, "yield_composite": 28, "svqf_composite": 23, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.74, "os": 0.88, "value": 0.85, "quality": 0.93, "momentum": 0.27, "confidence": 0.986, "coverage": 1, "pe_ratio": 17.3592, "earnings_yield": 0.0576, "shareholder_yield": 0.0134, "roe": 0.1029, "momentum_12_1": 0.1566, "complete_fields": { "id": 4615, "ticker_id": 1191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.634834+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.74, "market_cap": 7301737832.8, "market_cap_usd": 7301737832.8, "enterprise_value": 5634180397.8, "shares_outstanding": 159635720, "fx_rate_to_usd": null, "pe_ratio": 17.359212, "pb_ratio": 1.78700613, "ptbv_ratio": 1.81144164, "ps_ratio": 1.35786849, "pcf_ratio": 6.63932567, "pfcf_ratio": 6.32055454, "ev_ebitda": 7.8723033, "ev_ebit": 8.83031117, "ev_sales": 1.04776099, "ev_fcf": 4.87707794, "earnings_yield": 0.0576063, "fcf_yield": 0.20504081, "dividend_yield": 0.01344844, "buyback_yield": 0, "shareholder_yield": 0.01344844, "debt_paydown_yield": null, "total_yield": 0.01344844, "gross_margin": 0.54961733, "operating_margin": 0.11865505, "net_margin": 0.07822178, "ebitda_margin": 0.13309459, "fcf_margin": 0.21483376, "roe": 0.10294281, "roa": 0.05102127, "roic": 0.19137239, "roc_greenblatt": null, "asset_turnover": 0.65226423, "cash_conversion": 2.74646977, "accruals_ratio": -0.08237918, "sbc_to_revenue": 0.01114545, "debt_to_equity": 0.93643912, "net_debt_to_ebitda": -2.32997827, "debt_to_assets": 0.03314636, "interest_coverage": 2051.60784566, "current_ratio": 1.65533129, "quick_ratio": 1.6290856, "net_debt": -1667557435, "revenue_growth_1y": 0.121734, "revenue_growth_3y_cagr": 0.16423619, "revenue_growth_5y_cagr": 0.06487649, "eps_growth_1y": 0.07415475, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.02061996, "fcf_growth_1y": -0.06594537, "book_value_growth_1y": -0.00040697, "piotroski_f_score": 8, "altman_z_score": 2.66607332, "earnings_stability_5y": 0.938073, "revenue_stability_5y": 0.195614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13674333, "price_return_3m": -0.12133763, "price_return_6m": -0.12066871, "price_return_9m": -0.04140164, "price_return_12m": -0.00151933, "price_return_12m_ex1m": 0.15664402, "distance_from_52w_high": -0.26213072, "distance_from_52w_low": 0.04812579, "relative_strength": -0.10148291, "local_beta": -0.0006, "volatility_252d": 0.376364, "volatility_60d": 0.755953, "max_drawdown_12m": -0.26213072, "revenue_ttm": 5377352724, "gross_profit_ttm": 2955486251, "ebit_ttm": 638050040, "ebitda_ttm": 715696561, "net_income_ttm": 420626111, "eps_diluted_ttm": 2.63491223, "operating_cash_flow_ttm": 1099771000, "capital_expenditure_ttm": 55465900, "fcf_ttm": 1155236900, "dividends_paid_ttm": 98197000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 311000, "cash_and_equivalents": 1940820435, "total_current_assets": 5426948222, "total_current_liabilities": 3278466518, "net_ppe": null, "total_assets": 8244132472, "total_debt": 273263000, "total_equity": 4086017230, "net_working_capital": 480924269, "book_value_per_share": 25.59588311, "retained_earnings": 1770716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4030898753, "tangible_book_per_share": 25.25060652, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 25, "rank_ev_ebit": 37, "rank_earnings_yield": 46, "rank_fcf_yield": 16, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 43, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 39, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 62, "value_composite": 15, "quality_composite": 7, "momentum_composite": 73, "growth_composite": 75, "yield_composite": 28, "svqf_composite": 23, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 4900262000, "cost_of_revenue": 2183291000, "gross_profit": 2716971000, "ebit": 488549000, "ebitda": 595369000, "pretax_income": 522126999, "tax_provision": 146294000, "net_income": 372440000, "net_income_to_common": 372440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1612379000, "total_current_assets": 5187702000, "total_assets": 7805499000, "short_term_debt": 255997000, "long_term_debt": 14403000, "total_debt": 270400000, "total_liabilities": 3851767000, "total_equity": 3661873000, "shares_outstanding": 161972800, "goodwill_and_intangibles": 111752000 }, "cash_flow": { "operating_cash_flow": 896592000, "capital_expenditure": 259211000, "free_cash_flow": 1155803000, "dividends_paid": 98197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253995, "ticker_id": 1191, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "488549000", "ebitda": "595369000", "netIncome": "372440000", "grossProfit": "2716971000", "depreciation": "None", "totalRevenue": "4900262000", "costOfRevenue": "2183291000", "interestIncome": "10078000", "incomeBeforeTax": "522126999", "interestExpense": "311000", "operatingIncome": "428250000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "146294000", "reportedCurrency": "USD", "netInterestIncome": "119294000", "nonInterestIncome": "None", "operatingExpenses": "2288721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106820000", "sellingGeneralAndAdministrative": "1444463000", "netIncomeFromContinuingOperations": "375833000" }, "balance": { "goodwill": "43832000", "inventory": "80884000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "7805499000", "longTermDebt": "14403000", "shortTermDebt": "255997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "67920000", "reportedCurrency": "USD", "retainedEarnings": "1770716000", "totalLiabilities": "3851767000", "otherCurrentAssets": "338925000", "totalCurrentAssets": "5187702000", "currentLongTermDebt": "None", "longTermInvestments": "744146000", "shortTermInvestments": "2965617000", "currentNetReceivables": "189897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2617797000", "currentAccountsPayable": "80484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1561188000", "shortLongTermDebtTotal": "803776000", "totalShareholderEquity": "3661873000", "capitalLeaseObligations": "789373000", "otherCurrentLiabilities": "801096000", "totalCurrentLiabilities": "3289814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561953000", "cashAndShortTermInvestments": "1612379000", "commonStockSharesOutstanding": "161972800", "intangibleAssetsExcludingGoodwill": "67920000", "cashAndCashEquivalentsAtCarryingValue": "1612379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375833000", "profitLoss": "None", "dividendPayout": "98197000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "12427000", "operatingCashflow": "896592000", "capitalExpenditures": "259211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-584971000", "cashflowFromInvestment": "-93428000", "stockBasedCompensation": "59933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4900262000, "cost_of_revenue": 2183291000, "gross_profit": 2716971000, "research_and_development": null, "selling_general_admin": 1444463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488549000, "depreciation_amortisation": 106820000, "ebitda": 595369000, "interest_expense": 311000, "interest_income": null, "other_non_operating": null, "pretax_income": 522126999, "tax_provision": 146294000, "effective_tax_rate": null, "net_income": 372440000, "net_income_continuing_ops": 375833000, "net_income_to_common": 372440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1612379000, "short_term_investments": 2965617000, "net_receivables": 189897000, "inventory": 80884000, "other_current_assets": null, "total_current_assets": 5187702000, "net_ppe": null, "goodwill": 43832000, "intangible_assets": 67920000, "goodwill_and_intangibles": 111752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2617797000, "total_assets": 7805499000, "short_term_debt": 255997000, "accounts_payable": 80484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3289814000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561953000, "total_liabilities": 3851767000, "total_debt": 270400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1770716000, "total_equity": 3661873000, "shares_outstanding": 161972800, "operating_cash_flow": 896592000, "stock_based_compensation": 59933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93428000, "dividends_paid": 98197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -584971000, "free_cash_flow": 1155803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "488549000", "ebitda": "595369000", "netIncome": "372440000", "grossProfit": "2716971000", "depreciation": "None", "totalRevenue": "4900262000", "costOfRevenue": "2183291000", "interestIncome": "10078000", "incomeBeforeTax": "522126999", "interestExpense": "311000", "operatingIncome": "428250000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "146294000", "reportedCurrency": "USD", "netInterestIncome": "119294000", "nonInterestIncome": "None", "operatingExpenses": "2288721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106820000", "sellingGeneralAndAdministrative": "1444463000", "netIncomeFromContinuingOperations": "375833000" }, "balance": { "goodwill": "43832000", "inventory": "80884000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "7805499000", "longTermDebt": "14403000", "shortTermDebt": "255997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "67920000", "reportedCurrency": "USD", "retainedEarnings": "1770716000", "totalLiabilities": "3851767000", "otherCurrentAssets": "338925000", "totalCurrentAssets": "5187702000", "currentLongTermDebt": "None", "longTermInvestments": "744146000", "shortTermInvestments": "2965617000", "currentNetReceivables": "189897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2617797000", "currentAccountsPayable": "80484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1561188000", "shortLongTermDebtTotal": "803776000", "totalShareholderEquity": "3661873000", "capitalLeaseObligations": "789373000", "otherCurrentLiabilities": "801096000", "totalCurrentLiabilities": "3289814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561953000", "cashAndShortTermInvestments": "1612379000", "commonStockSharesOutstanding": "161972800", "intangibleAssetsExcludingGoodwill": "67920000", "cashAndCashEquivalentsAtCarryingValue": "1612379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375833000", "profitLoss": "None", "dividendPayout": "98197000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "12427000", "operatingCashflow": "896592000", "capitalExpenditures": "259211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-584971000", "cashflowFromInvestment": "-93428000", "stockBasedCompensation": "59933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 4313586000, "cost_of_revenue": 2050960000, "gross_profit": 2262626000, "ebit": 350425000, "ebitda": 457245000, "pretax_income": 434908000, "tax_provision": 109690000, "net_income": 309591000, "net_income_to_common": 309591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389359000, "total_current_assets": 5388878000, "total_assets": 7531673000, "short_term_debt": 199933000, "long_term_debt": 14403000, "total_debt": 214336000, "total_liabilities": 3482659000, "total_equity": 3775934000, "shares_outstanding": 166950000, "goodwill_and_intangibles": 127080000 }, "cash_flow": { "operating_cash_flow": 1122643000, "capital_expenditure": 283388000, "free_cash_flow": 1406031000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254000, "ticker_id": 1191, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350425000", "ebitda": "457245000", "netIncome": "309591000", "grossProfit": "2262626000", "depreciation": "None", "totalRevenue": "4313586000", "costOfRevenue": "2050960000", "interestIncome": "153589000", "incomeBeforeTax": "434908000", "interestExpense": "298000", "operatingIncome": "350425000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "109690000", "reportedCurrency": "USD", "netInterestIncome": "153291000", "nonInterestIncome": "None", "operatingExpenses": "1912201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106820000", "sellingGeneralAndAdministrative": "1251615000", "netIncomeFromContinuingOperations": "325218000" }, "balance": { "goodwill": "103958000", "inventory": "92806000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "7531673000", "longTermDebt": "14403000", "shortTermDebt": "199933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "23122000", "reportedCurrency": "USD", "retainedEarnings": "1514361000", "totalLiabilities": "3482659000", "otherCurrentAssets": "327120000", "totalCurrentAssets": "5388878000", "currentLongTermDebt": "None", "longTermInvestments": "525015000", "shortTermInvestments": "3385746000", "currentNetReceivables": "193847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142795000", "currentAccountsPayable": "105681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1161886000", "shortLongTermDebtTotal": "662330000", "totalShareholderEquity": "3775934000", "capitalLeaseObligations": "647927000", "otherCurrentLiabilities": "767352000", "totalCurrentLiabilities": "3000855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481804000", "cashAndShortTermInvestments": "1389359000", "commonStockSharesOutstanding": "166950000", "intangibleAssetsExcludingGoodwill": "23122000", "cashAndCashEquivalentsAtCarryingValue": "1389359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-41214000", "operatingCashflow": "1122643000", "capitalExpenditures": "283388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160438000", "cashflowFromInvestment": "-1153922000", "stockBasedCompensation": "122458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4313586000, "cost_of_revenue": 2050960000, "gross_profit": 2262626000, "research_and_development": null, "selling_general_admin": 1251615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350425000, "depreciation_amortisation": 106820000, "ebitda": 457245000, "interest_expense": 298000, "interest_income": null, "other_non_operating": null, "pretax_income": 434908000, "tax_provision": 109690000, "effective_tax_rate": null, "net_income": 309591000, "net_income_continuing_ops": 325218000, "net_income_to_common": 309591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389359000, "short_term_investments": 3385746000, "net_receivables": 193847000, "inventory": 92806000, "other_current_assets": null, "total_current_assets": 5388878000, "net_ppe": null, "goodwill": 103958000, "intangible_assets": 23122000, "goodwill_and_intangibles": 127080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2142795000, "total_assets": 7531673000, "short_term_debt": 199933000, "accounts_payable": 105681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000855000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481804000, "total_liabilities": 3482659000, "total_debt": 214336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1514361000, "total_equity": 3775934000, "shares_outstanding": 166950000, "operating_cash_flow": 1122643000, "stock_based_compensation": 122458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1153922000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160438000, "free_cash_flow": 1406031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350425000", "ebitda": "457245000", "netIncome": "309591000", "grossProfit": "2262626000", "depreciation": "None", "totalRevenue": "4313586000", "costOfRevenue": "2050960000", "interestIncome": "153589000", "incomeBeforeTax": "434908000", "interestExpense": "298000", "operatingIncome": "350425000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "109690000", "reportedCurrency": "USD", "netInterestIncome": "153291000", "nonInterestIncome": "None", "operatingExpenses": "1912201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106820000", "sellingGeneralAndAdministrative": "1251615000", "netIncomeFromContinuingOperations": "325218000" }, "balance": { "goodwill": "103958000", "inventory": "92806000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "7531673000", "longTermDebt": "14403000", "shortTermDebt": "199933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "23122000", "reportedCurrency": "USD", "retainedEarnings": "1514361000", "totalLiabilities": "3482659000", "otherCurrentAssets": "327120000", "totalCurrentAssets": "5388878000", "currentLongTermDebt": "None", "longTermInvestments": "525015000", "shortTermInvestments": "3385746000", "currentNetReceivables": "193847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142795000", "currentAccountsPayable": "105681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1161886000", "shortLongTermDebtTotal": "662330000", "totalShareholderEquity": "3775934000", "capitalLeaseObligations": "647927000", "otherCurrentLiabilities": "767352000", "totalCurrentLiabilities": "3000855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481804000", "cashAndShortTermInvestments": "1389359000", "commonStockSharesOutstanding": "166950000", "intangibleAssetsExcludingGoodwill": "23122000", "cashAndCashEquivalentsAtCarryingValue": "1389359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-41214000", "operatingCashflow": "1122643000", "capitalExpenditures": "283388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160438000", "cashflowFromInvestment": "-1153922000", "stockBasedCompensation": "122458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 2997760000, "cost_of_revenue": 1409438000, "gross_profit": 1588322000, "ebit": 190046000, "ebitda": 312749000, "pretax_income": 301429000, "tax_provision": 66066000, "net_income": 177341000, "net_income_to_common": 177341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1662982000, "total_current_assets": 4413887000, "total_assets": 6392458000, "short_term_debt": 155752000, "long_term_debt": 14653000, "total_debt": 170405000, "total_liabilities": 2577670000, "total_equity": 3604348000, "shares_outstanding": 168563000, "goodwill_and_intangibles": 134014000 }, "cash_flow": { "operating_cash_flow": 971008000, "capital_expenditure": 143045000, "free_cash_flow": 1114053000, "dividends_paid": 12878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254005, "ticker_id": 1191, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190046000", "ebitda": "312749000", "netIncome": "177341000", "grossProfit": "1588322000", "depreciation": "None", "totalRevenue": "2997760000", "costOfRevenue": "1409438000", "interestIncome": "860000", "incomeBeforeTax": "301429000", "interestExpense": "707000", "operatingIncome": "190046000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "66066000", "reportedCurrency": "USD", "netInterestIncome": "113746000", "nonInterestIncome": "None", "operatingExpenses": "1398276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122703000", "sellingGeneralAndAdministrative": "953583000", "netIncomeFromContinuingOperations": "235363000" }, "balance": { "goodwill": "105514000", "inventory": "52689000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "6392458000", "longTermDebt": "14653000", "shortTermDebt": "155752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "1225861000", "totalLiabilities": "2577670000", "otherCurrentAssets": "227820000", "totalCurrentAssets": "4413887000", "currentLongTermDebt": "None", "longTermInvestments": "862319000", "shortTermInvestments": "2333627000", "currentNetReceivables": "136769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978571000", "currentAccountsPayable": "69764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "799295000", "shortLongTermDebtTotal": "458595000", "totalShareholderEquity": "3604348000", "capitalLeaseObligations": "443942000", "otherCurrentLiabilities": "550460000", "totalCurrentLiabilities": "2250978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326692000", "cashAndShortTermInvestments": "1662982000", "commonStockSharesOutstanding": "168563000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "1662982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235363000", "profitLoss": "None", "dividendPayout": "12878000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-21899000", "operatingCashflow": "971008000", "capitalExpenditures": "143045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246867000", "cashflowFromInvestment": "-37411000", "stockBasedCompensation": "89788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2997760000, "cost_of_revenue": 1409438000, "gross_profit": 1588322000, "research_and_development": null, "selling_general_admin": 953583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190046000, "depreciation_amortisation": 122703000, "ebitda": 312749000, "interest_expense": 707000, "interest_income": null, "other_non_operating": null, "pretax_income": 301429000, "tax_provision": 66066000, "effective_tax_rate": null, "net_income": 177341000, "net_income_continuing_ops": 235363000, "net_income_to_common": 177341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1662982000, "short_term_investments": 2333627000, "net_receivables": 136769000, "inventory": 52689000, "other_current_assets": null, "total_current_assets": 4413887000, "net_ppe": null, "goodwill": 105514000, "intangible_assets": 28500000, "goodwill_and_intangibles": 134014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978571000, "total_assets": 6392458000, "short_term_debt": 155752000, "accounts_payable": 69764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2250978000, "long_term_debt": 14653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326692000, "total_liabilities": 2577670000, "total_debt": 170405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1225861000, "total_equity": 3604348000, "shares_outstanding": 168563000, "operating_cash_flow": 971008000, "stock_based_compensation": 89788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37411000, "dividends_paid": 12878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246867000, "free_cash_flow": 1114053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190046000", "ebitda": "312749000", "netIncome": "177341000", "grossProfit": "1588322000", "depreciation": "None", "totalRevenue": "2997760000", "costOfRevenue": "1409438000", "interestIncome": "860000", "incomeBeforeTax": "301429000", "interestExpense": "707000", "operatingIncome": "190046000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "66066000", "reportedCurrency": "USD", "netInterestIncome": "113746000", "nonInterestIncome": "None", "operatingExpenses": "1398276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122703000", "sellingGeneralAndAdministrative": "953583000", "netIncomeFromContinuingOperations": "235363000" }, "balance": { "goodwill": "105514000", "inventory": "52689000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "6392458000", "longTermDebt": "14653000", "shortTermDebt": "155752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "1225861000", "totalLiabilities": "2577670000", "otherCurrentAssets": "227820000", "totalCurrentAssets": "4413887000", "currentLongTermDebt": "None", "longTermInvestments": "862319000", "shortTermInvestments": "2333627000", "currentNetReceivables": "136769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978571000", "currentAccountsPayable": "69764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "799295000", "shortLongTermDebtTotal": "458595000", "totalShareholderEquity": "3604348000", "capitalLeaseObligations": "443942000", "otherCurrentLiabilities": "550460000", "totalCurrentLiabilities": "2250978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326692000", "cashAndShortTermInvestments": "1662982000", "commonStockSharesOutstanding": "168563000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "1662982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235363000", "profitLoss": "None", "dividendPayout": "12878000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-21899000", "operatingCashflow": "971008000", "capitalExpenditures": "143045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246867000", "cashflowFromInvestment": "-37411000", "stockBasedCompensation": "89788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 3105246000, "cost_of_revenue": 1754291000, "gross_profit": 1350955000, "ebit": -1028448000, "ebitda": -834224000, "pretax_income": -1083964000, "tax_provision": 136312000, "net_income": -1187721000, "net_income_to_common": -1187721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148637000, "total_current_assets": 4473959000, "total_assets": 6034666000, "short_term_debt": 168623000, "long_term_debt": 65394000, "total_debt": 234017000, "total_liabilities": 2241142000, "total_equity": 3705506000, "shares_outstanding": 169642000, "goodwill_and_intangibles": 77230000 }, "cash_flow": { "operating_cash_flow": -1280453000, "capital_expenditure": 150738000, "free_cash_flow": -1129715000, "dividends_paid": 7781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254010, "ticker_id": 1191, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1028448000", "ebitda": "-834224000", "netIncome": "-1187721000", "grossProfit": "1350955000", "depreciation": "None", "totalRevenue": "3105246000", "costOfRevenue": "1754291000", "interestIncome": "14933000", "incomeBeforeTax": "-1083964000", "interestExpense": "4050000", "operatingIncome": "-982513000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "136312000", "reportedCurrency": "USD", "netInterestIncome": "119492000", "nonInterestIncome": "None", "operatingExpenses": "2333468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194224000", "sellingGeneralAndAdministrative": "1866573000", "netIncomeFromContinuingOperations": "-1220276000" }, "balance": { "goodwill": "70803000", "inventory": "27925000", "commonStock": "1697000", "currentDebt": "None", "investments": "None", "totalAssets": "6034666000", "longTermDebt": "65394000", "shortTermDebt": "168623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "6427000", "reportedCurrency": "USD", "retainedEarnings": "1065362000", "totalLiabilities": "2241142000", "otherCurrentAssets": "238647000", "totalCurrentAssets": "4473959000", "currentLongTermDebt": "None", "longTermInvestments": "437919000", "shortTermInvestments": "3042320000", "currentNetReceivables": "16430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560707000", "currentAccountsPayable": "22289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "933792000", "shortLongTermDebtTotal": "680411000", "totalShareholderEquity": "3705506000", "capitalLeaseObligations": "615017000", "otherCurrentLiabilities": "488009000", "totalCurrentLiabilities": "1710114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531028000", "cashAndShortTermInvestments": "1148637000", "commonStockSharesOutstanding": "169642000", "intangibleAssetsExcludingGoodwill": "6427000", "cashAndCashEquivalentsAtCarryingValue": "1148637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1220276000", "profitLoss": "None", "dividendPayout": "7781000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "1820000", "operatingCashflow": "-1280453000", "capitalExpenditures": "150738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230858000", "cashflowFromInvestment": "1168532000", "stockBasedCompensation": "132968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3105246000, "cost_of_revenue": 1754291000, "gross_profit": 1350955000, "research_and_development": null, "selling_general_admin": 1866573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1028448000, "depreciation_amortisation": 194224000, "ebitda": -834224000, "interest_expense": 4050000, "interest_income": null, "other_non_operating": null, "pretax_income": -1083964000, "tax_provision": 136312000, "effective_tax_rate": null, "net_income": -1187721000, "net_income_continuing_ops": -1220276000, "net_income_to_common": -1187721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148637000, "short_term_investments": 3042320000, "net_receivables": 16430000, "inventory": 27925000, "other_current_assets": null, "total_current_assets": 4473959000, "net_ppe": null, "goodwill": 70803000, "intangible_assets": 6427000, "goodwill_and_intangibles": 77230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1560707000, "total_assets": 6034666000, "short_term_debt": 168623000, "accounts_payable": 22289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710114000, "long_term_debt": 65394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531028000, "total_liabilities": 2241142000, "total_debt": 234017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1065362000, "total_equity": 3705506000, "shares_outstanding": 169642000, "operating_cash_flow": -1280453000, "stock_based_compensation": 132968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1168532000, "dividends_paid": 7781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230858000, "free_cash_flow": -1129715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1028448000", "ebitda": "-834224000", "netIncome": "-1187721000", "grossProfit": "1350955000", "depreciation": "None", "totalRevenue": "3105246000", "costOfRevenue": "1754291000", "interestIncome": "14933000", "incomeBeforeTax": "-1083964000", "interestExpense": "4050000", "operatingIncome": "-982513000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "136312000", "reportedCurrency": "USD", "netInterestIncome": "119492000", "nonInterestIncome": "None", "operatingExpenses": "2333468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194224000", "sellingGeneralAndAdministrative": "1866573000", "netIncomeFromContinuingOperations": "-1220276000" }, "balance": { "goodwill": "70803000", "inventory": "27925000", "commonStock": "1697000", "currentDebt": "None", "investments": "None", "totalAssets": "6034666000", "longTermDebt": "65394000", "shortTermDebt": "168623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "6427000", "reportedCurrency": "USD", "retainedEarnings": "1065362000", "totalLiabilities": "2241142000", "otherCurrentAssets": "238647000", "totalCurrentAssets": "4473959000", "currentLongTermDebt": "None", "longTermInvestments": "437919000", "shortTermInvestments": "3042320000", "currentNetReceivables": "16430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560707000", "currentAccountsPayable": "22289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "933792000", "shortLongTermDebtTotal": "680411000", "totalShareholderEquity": "3705506000", "capitalLeaseObligations": "615017000", "otherCurrentLiabilities": "488009000", "totalCurrentLiabilities": "1710114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531028000", "cashAndShortTermInvestments": "1148637000", "commonStockSharesOutstanding": "169642000", "intangibleAssetsExcludingGoodwill": "6427000", "cashAndCashEquivalentsAtCarryingValue": "1148637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1220276000", "profitLoss": "None", "dividendPayout": "7781000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "1820000", "operatingCashflow": "-1280453000", "capitalExpenditures": "150738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230858000", "cashflowFromInvestment": "1168532000", "stockBasedCompensation": "132968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 4276539000, "cost_of_revenue": 2036875000, "gross_profit": 2239664000, "ebit": 321724000, "ebitda": 551905000, "pretax_income": 313609000, "tax_provision": 83588000, "net_income": 334414000, "net_income_to_common": 334414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1612211000, "total_current_assets": 6574155000, "total_assets": 10151053000, "short_term_debt": 514033000, "long_term_debt": 297631000, "total_debt": 811664000, "total_liabilities": 5132877000, "total_equity": 4913275000, "shares_outstanding": 165198000, "goodwill_and_intangibles": 92079000 }, "cash_flow": { "operating_cash_flow": 1130085000, "capital_expenditure": 436348000, "free_cash_flow": 1566433000, "dividends_paid": 19659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254015, "ticker_id": 1191, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321724000", "ebitda": "551905000", "netIncome": "334414000", "grossProfit": "2239664000", "depreciation": "None", "totalRevenue": "4276539000", "costOfRevenue": "2036875000", "interestIncome": "134475000", "incomeBeforeTax": "313609000", "interestExpense": "6747000", "operatingIncome": "117266000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "83588000", "reportedCurrency": "USD", "netInterestIncome": "134764000", "nonInterestIncome": "None", "operatingExpenses": "2122398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2036875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230181000", "sellingGeneralAndAdministrative": "1489826000", "netIncomeFromContinuingOperations": "230021000" }, "balance": { "goodwill": "73254000", "inventory": "31175000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "10151053000", "longTermDebt": "297631000", "shortTermDebt": "514033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "18825000", "reportedCurrency": "USD", "retainedEarnings": "2253399000", "totalLiabilities": "5132877000", "otherCurrentAssets": "273351000", "totalCurrentAssets": "6574155000", "currentLongTermDebt": "None", "longTermInvestments": "537749000", "shortTermInvestments": "4648751000", "currentNetReceivables": "8667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3576898000", "currentAccountsPayable": "38441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2722563000", "shortLongTermDebtTotal": "2162293000", "totalShareholderEquity": "4913275000", "capitalLeaseObligations": "1864662000", "otherCurrentLiabilities": "869128000", "totalCurrentLiabilities": "3471445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1661432000", "cashAndShortTermInvestments": "1612211000", "commonStockSharesOutstanding": "165198000", "intangibleAssetsExcludingGoodwill": "18825000", "cashAndCashEquivalentsAtCarryingValue": "1612211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230021000", "profitLoss": "None", "dividendPayout": "19659000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "3752000", "operatingCashflow": "1130085000", "capitalExpenditures": "436348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1654084000", "cashflowFromInvestment": "-2177639000", "stockBasedCompensation": "68880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4276539000, "cost_of_revenue": 2036875000, "gross_profit": 2239664000, "research_and_development": null, "selling_general_admin": 1489826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321724000, "depreciation_amortisation": 230181000, "ebitda": 551905000, "interest_expense": 6747000, "interest_income": null, "other_non_operating": null, "pretax_income": 313609000, "tax_provision": 83588000, "effective_tax_rate": null, "net_income": 334414000, "net_income_continuing_ops": 230021000, "net_income_to_common": 334414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1612211000, "short_term_investments": 4648751000, "net_receivables": 8667000, "inventory": 31175000, "other_current_assets": null, "total_current_assets": 6574155000, "net_ppe": null, "goodwill": 73254000, "intangible_assets": 18825000, "goodwill_and_intangibles": 92079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3576898000, "total_assets": 10151053000, "short_term_debt": 514033000, "accounts_payable": 38441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3471445000, "long_term_debt": 297631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1661432000, "total_liabilities": 5132877000, "total_debt": 811664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2253399000, "total_equity": 4913275000, "shares_outstanding": 165198000, "operating_cash_flow": 1130085000, "stock_based_compensation": 68880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2177639000, "dividends_paid": 19659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1654084000, "free_cash_flow": 1566433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "321724000", "ebitda": "551905000", "netIncome": "334414000", "grossProfit": "2239664000", "depreciation": "None", "totalRevenue": "4276539000", "costOfRevenue": "2036875000", "interestIncome": "134475000", "incomeBeforeTax": "313609000", "interestExpense": "6747000", "operatingIncome": "117266000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "83588000", "reportedCurrency": "USD", "netInterestIncome": "134764000", "nonInterestIncome": "None", "operatingExpenses": "2122398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2036875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230181000", "sellingGeneralAndAdministrative": "1489826000", "netIncomeFromContinuingOperations": "230021000" }, "balance": { "goodwill": "73254000", "inventory": "31175000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "10151053000", "longTermDebt": "297631000", "shortTermDebt": "514033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "18825000", "reportedCurrency": "USD", "retainedEarnings": "2253399000", "totalLiabilities": "5132877000", "otherCurrentAssets": "273351000", "totalCurrentAssets": "6574155000", "currentLongTermDebt": "None", "longTermInvestments": "537749000", "shortTermInvestments": "4648751000", "currentNetReceivables": "8667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3576898000", "currentAccountsPayable": "38441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2722563000", "shortLongTermDebtTotal": "2162293000", "totalShareholderEquity": "4913275000", "capitalLeaseObligations": "1864662000", "otherCurrentLiabilities": "869128000", "totalCurrentLiabilities": "3471445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1661432000", "cashAndShortTermInvestments": "1612211000", "commonStockSharesOutstanding": "165198000", "intangibleAssetsExcludingGoodwill": "18825000", "cashAndCashEquivalentsAtCarryingValue": "1612211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230021000", "profitLoss": "None", "dividendPayout": "19659000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "3752000", "operatingCashflow": "1130085000", "capitalExpenditures": "436348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1654084000", "cashflowFromInvestment": "-2177639000", "stockBasedCompensation": "68880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 3578682000, "cost_of_revenue": 1588899000, "gross_profit": 1989783000, "ebit": 492463000, "ebitda": 643303000, "pretax_income": 489221000, "tax_provision": 134362000, "net_income": 413333000, "net_income_to_common": 413333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915057000, "total_current_assets": 3756420000, "total_assets": 6556885000, "short_term_debt": 384239000, "long_term_debt": 117881000, "total_debt": 502120000, "total_liabilities": 3687074000, "total_equity": 2736924000, "shares_outstanding": 159537000, "goodwill_and_intangibles": 96649000 }, "cash_flow": { "operating_cash_flow": 804455000, "capital_expenditure": 309548000, "free_cash_flow": 1114003000, "dividends_paid": 10259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254020, "ticker_id": 1191, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "492463000", "ebitda": "643303000", "netIncome": "413333000", "grossProfit": "1989783000", "depreciation": "None", "totalRevenue": "3578682000", "costOfRevenue": "1588899000", "interestIncome": "93446000", "incomeBeforeTax": "489221000", "interestExpense": "4627000", "operatingIncome": "399003000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "134362000", "reportedCurrency": "USD", "netInterestIncome": "111490000", "nonInterestIncome": "None", "operatingExpenses": "1590780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150840000", "sellingGeneralAndAdministrative": "1145521000", "netIncomeFromContinuingOperations": "354859000" }, "balance": { "goodwill": "80366000", "inventory": "31324000", "commonStock": "1588000", "currentDebt": "None", "investments": "None", "totalAssets": "6556885000", "longTermDebt": "117881000", "shortTermDebt": "384239000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "16283000", "reportedCurrency": "USD", "retainedEarnings": "1986411000", "totalLiabilities": "3687074000", "otherCurrentAssets": "202788000", "totalCurrentAssets": "3756420000", "currentLongTermDebt": "None", "longTermInvestments": "431101000", "shortTermInvestments": "2603073000", "currentNetReceivables": "4178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2800465000", "currentAccountsPayable": "33147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2097921000", "shortLongTermDebtTotal": "1580043000", "totalShareholderEquity": "2736924000", "capitalLeaseObligations": "1462162000", "otherCurrentLiabilities": "620254000", "totalCurrentLiabilities": "2479364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1207710000", "cashAndShortTermInvestments": "915057000", "commonStockSharesOutstanding": "159537000", "intangibleAssetsExcludingGoodwill": "16283000", "cashAndCashEquivalentsAtCarryingValue": "915057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354859000", "profitLoss": "None", "dividendPayout": "10259000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-3278000", "operatingCashflow": "804455000", "capitalExpenditures": "309548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17862000", "cashflowFromInvestment": "-1256370000", "stockBasedCompensation": "62057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3578682000, "cost_of_revenue": 1588899000, "gross_profit": 1989783000, "research_and_development": null, "selling_general_admin": 1145521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492463000, "depreciation_amortisation": 150840000, "ebitda": 643303000, "interest_expense": 4627000, "interest_income": null, "other_non_operating": null, "pretax_income": 489221000, "tax_provision": 134362000, "effective_tax_rate": null, "net_income": 413333000, "net_income_continuing_ops": 354859000, "net_income_to_common": 413333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915057000, "short_term_investments": 2603073000, "net_receivables": 4178000, "inventory": 31324000, "other_current_assets": null, "total_current_assets": 3756420000, "net_ppe": null, "goodwill": 80366000, "intangible_assets": 16283000, "goodwill_and_intangibles": 96649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2800465000, "total_assets": 6556885000, "short_term_debt": 384239000, "accounts_payable": 33147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2479364000, "long_term_debt": 117881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207710000, "total_liabilities": 3687074000, "total_debt": 502120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1986411000, "total_equity": 2736924000, "shares_outstanding": 159537000, "operating_cash_flow": 804455000, "stock_based_compensation": 62057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1256370000, "dividends_paid": 10259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17862000, "free_cash_flow": 1114003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "492463000", "ebitda": "643303000", "netIncome": "413333000", "grossProfit": "1989783000", "depreciation": "None", "totalRevenue": "3578682000", "costOfRevenue": "1588899000", "interestIncome": "93446000", "incomeBeforeTax": "489221000", "interestExpense": "4627000", "operatingIncome": "399003000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "134362000", "reportedCurrency": "USD", "netInterestIncome": "111490000", "nonInterestIncome": "None", "operatingExpenses": "1590780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150840000", "sellingGeneralAndAdministrative": "1145521000", "netIncomeFromContinuingOperations": "354859000" }, "balance": { "goodwill": "80366000", "inventory": "31324000", "commonStock": "1588000", "currentDebt": "None", "investments": "None", "totalAssets": "6556885000", "longTermDebt": "117881000", "shortTermDebt": "384239000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "16283000", "reportedCurrency": "USD", "retainedEarnings": "1986411000", "totalLiabilities": "3687074000", "otherCurrentAssets": "202788000", "totalCurrentAssets": "3756420000", "currentLongTermDebt": "None", "longTermInvestments": "431101000", "shortTermInvestments": "2603073000", "currentNetReceivables": "4178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2800465000", "currentAccountsPayable": "33147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2097921000", "shortLongTermDebtTotal": "1580043000", "totalShareholderEquity": "2736924000", "capitalLeaseObligations": "1462162000", "otherCurrentLiabilities": "620254000", "totalCurrentLiabilities": "2479364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1207710000", "cashAndShortTermInvestments": "915057000", "commonStockSharesOutstanding": "159537000", "intangibleAssetsExcludingGoodwill": "16283000", "cashAndCashEquivalentsAtCarryingValue": "915057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354859000", "profitLoss": "None", "dividendPayout": "10259000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-3278000", "operatingCashflow": "804455000", "capitalExpenditures": "309548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17862000", "cashflowFromInvestment": "-1256370000", "stockBasedCompensation": "62057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 3096491000, "cost_of_revenue": 1376269000, "gross_profit": 1720222000, "ebit": 317464000, "ebitda": 431205000, "pretax_income": 313560000, "tax_provision": 85714000, "net_income": 238065000, "net_income_to_common": 238065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1414171000, "total_current_assets": 3466242000, "total_assets": 4646559000, "short_term_debt": 0, "long_term_debt": 96457000, "total_debt": 96457000, "total_liabilities": 2121462000, "total_equity": 2360686000, "shares_outstanding": 159039000, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 805648000, "capital_expenditure": 276878000, "free_cash_flow": 1082526000, "dividends_paid": 96457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254025, "ticker_id": 1191, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317464000", "ebitda": "431205000", "netIncome": "238065000", "grossProfit": "1720222000", "depreciation": "None", "totalRevenue": "3096491000", "costOfRevenue": "1376269000", "interestIncome": "17658000", "incomeBeforeTax": "313560000", "interestExpense": "1615000", "operatingIncome": "305534000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "85714000", "reportedCurrency": "USD", "netInterestIncome": "95915000", "nonInterestIncome": "None", "operatingExpenses": "1418315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1376269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113741000", "sellingGeneralAndAdministrative": "1034028000", "netIncomeFromContinuingOperations": "227846000" }, "balance": { "goodwill": "79614000", "inventory": "29046000", "commonStock": "1588000", "currentDebt": "None", "investments": "None", "totalAssets": "4646559000", "longTermDebt": "96457000", "shortTermDebt": "0", "treasuryStock": "-10000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "20340000", "reportedCurrency": "USD", "retainedEarnings": "1647627000", "totalLiabilities": "2121462000", "otherCurrentAssets": "242364000", "totalCurrentAssets": "3466242000", "currentLongTermDebt": "None", "longTermInvestments": "404704000", "shortTermInvestments": "1777361000", "currentNetReceivables": "3300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180317000", "currentAccountsPayable": "34057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532015000", "shortLongTermDebtTotal": "96457000", "totalShareholderEquity": "2360686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561210000", "totalCurrentLiabilities": "2006224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115238000", "cashAndShortTermInvestments": "1414171000", "commonStockSharesOutstanding": "159039000", "intangibleAssetsExcludingGoodwill": "20340000", "cashAndCashEquivalentsAtCarryingValue": "1414171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227846000", "profitLoss": "None", "dividendPayout": "96457000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "6032000", "operatingCashflow": "805648000", "capitalExpenditures": "276878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266649000", "cashflowFromInvestment": "-574712000", "stockBasedCompensation": "71336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3096491000, "cost_of_revenue": 1376269000, "gross_profit": 1720222000, "research_and_development": null, "selling_general_admin": 1034028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317464000, "depreciation_amortisation": 113741000, "ebitda": 431205000, "interest_expense": 1615000, "interest_income": null, "other_non_operating": null, "pretax_income": 313560000, "tax_provision": 85714000, "effective_tax_rate": null, "net_income": 238065000, "net_income_continuing_ops": 227846000, "net_income_to_common": 238065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1414171000, "short_term_investments": 1777361000, "net_receivables": 3300000, "inventory": 29046000, "other_current_assets": null, "total_current_assets": 3466242000, "net_ppe": null, "goodwill": 79614000, "intangible_assets": 20340000, "goodwill_and_intangibles": 99954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1180317000, "total_assets": 4646559000, "short_term_debt": 0, "accounts_payable": 34057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2006224000, "long_term_debt": 96457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115238000, "total_liabilities": 2121462000, "total_debt": 96457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1647627000, "total_equity": 2360686000, "shares_outstanding": 159039000, "operating_cash_flow": 805648000, "stock_based_compensation": 71336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574712000, "dividends_paid": 96457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266649000, "free_cash_flow": 1082526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317464000", "ebitda": "431205000", "netIncome": "238065000", "grossProfit": "1720222000", "depreciation": "None", "totalRevenue": "3096491000", "costOfRevenue": "1376269000", "interestIncome": "17658000", "incomeBeforeTax": "313560000", "interestExpense": "1615000", "operatingIncome": "305534000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "85714000", "reportedCurrency": "USD", "netInterestIncome": "95915000", "nonInterestIncome": "None", "operatingExpenses": "1418315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1376269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113741000", "sellingGeneralAndAdministrative": "1034028000", "netIncomeFromContinuingOperations": "227846000" }, "balance": { "goodwill": "79614000", "inventory": "29046000", "commonStock": "1588000", "currentDebt": "None", "investments": "None", "totalAssets": "4646559000", "longTermDebt": "96457000", "shortTermDebt": "0", "treasuryStock": "-10000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "20340000", "reportedCurrency": "USD", "retainedEarnings": "1647627000", "totalLiabilities": "2121462000", "otherCurrentAssets": "242364000", "totalCurrentAssets": "3466242000", "currentLongTermDebt": "None", "longTermInvestments": "404704000", "shortTermInvestments": "1777361000", "currentNetReceivables": "3300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180317000", "currentAccountsPayable": "34057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532015000", "shortLongTermDebtTotal": "96457000", "totalShareholderEquity": "2360686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561210000", "totalCurrentLiabilities": "2006224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115238000", "cashAndShortTermInvestments": "1414171000", "commonStockSharesOutstanding": "159039000", "intangibleAssetsExcludingGoodwill": "20340000", "cashAndCashEquivalentsAtCarryingValue": "1414171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227846000", "profitLoss": "None", "dividendPayout": "96457000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "6032000", "operatingCashflow": "805648000", "capitalExpenditures": "276878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266649000", "cashflowFromInvestment": "-574712000", "stockBasedCompensation": "71336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 2447430000, "cost_of_revenue": 1065740000, "gross_profit": 1381690000, "ebit": 262959000, "ebitda": 341989000, "pretax_income": 357024000, "tax_provision": 59408000, "net_income": 296130000, "net_income_to_common": 296130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 983319000, "total_current_assets": 2941914000, "total_assets": 3977712000, "short_term_debt": 82303000, "long_term_debt": null, "total_debt": 82303000, "total_liabilities": 1763017000, "total_equity": 1982718000, "shares_outstanding": 158557000, "goodwill_and_intangibles": 44058000 }, "cash_flow": { "operating_cash_flow": 781127000, "capital_expenditure": 219612000, "free_cash_flow": 1000739000, "dividends_paid": 71153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254030, "ticker_id": 1191, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262959000", "ebitda": "341989000", "netIncome": "296130000", "grossProfit": "1381690000", "depreciation": "None", "totalRevenue": "2447430000", "costOfRevenue": "1065740000", "interestIncome": "92204000", "incomeBeforeTax": "357024000", "interestExpense": "0", "operatingIncome": "262959000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "59408000", "reportedCurrency": "USD", "netInterestIncome": "84838000", "nonInterestIncome": "None", "operatingExpenses": "1118731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79030000", "sellingGeneralAndAdministrative": "794482000", "netIncomeFromContinuingOperations": "297237000" }, "balance": { "goodwill": "31729000", "inventory": "40175000", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "3977712000", "longTermDebt": "None", "shortTermDebt": "82303000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "12329000", "reportedCurrency": "USD", "retainedEarnings": "1352543000", "totalLiabilities": "1763017000", "otherCurrentAssets": "183737000", "totalCurrentAssets": "2941914000", "currentLongTermDebt": "None", "longTermInvestments": "433333000", "shortTermInvestments": "1731504000", "currentNetReceivables": "3179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035798000", "currentAccountsPayable": "39889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449592000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1982718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362026000", "totalCurrentLiabilities": "1750884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12133000", "cashAndShortTermInvestments": "983319000", "commonStockSharesOutstanding": "158557000", "intangibleAssetsExcludingGoodwill": "12329000", "cashAndCashEquivalentsAtCarryingValue": "983319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297237000", "profitLoss": "None", "dividendPayout": "71153000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-5855000", "operatingCashflow": "781127000", "capitalExpenditures": "219612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74881000", "cashflowFromInvestment": "-406716000", "stockBasedCompensation": "57443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2447430000, "cost_of_revenue": 1065740000, "gross_profit": 1381690000, "research_and_development": null, "selling_general_admin": 794482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262959000, "depreciation_amortisation": 79030000, "ebitda": 341989000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 357024000, "tax_provision": 59408000, "effective_tax_rate": null, "net_income": 296130000, "net_income_continuing_ops": 297237000, "net_income_to_common": 296130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 983319000, "short_term_investments": 1731504000, "net_receivables": 3179000, "inventory": 40175000, "other_current_assets": null, "total_current_assets": 2941914000, "net_ppe": null, "goodwill": 31729000, "intangible_assets": 12329000, "goodwill_and_intangibles": 44058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035798000, "total_assets": 3977712000, "short_term_debt": 82303000, "accounts_payable": 39889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1750884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12133000, "total_liabilities": 1763017000, "total_debt": 82303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1352543000, "total_equity": 1982718000, "shares_outstanding": 158557000, "operating_cash_flow": 781127000, "stock_based_compensation": 57443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406716000, "dividends_paid": 71153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74881000, "free_cash_flow": 1000739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262959000", "ebitda": "341989000", "netIncome": "296130000", "grossProfit": "1381690000", "depreciation": "None", "totalRevenue": "2447430000", "costOfRevenue": "1065740000", "interestIncome": "92204000", "incomeBeforeTax": "357024000", "interestExpense": "0", "operatingIncome": "262959000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "59408000", "reportedCurrency": "USD", "netInterestIncome": "84838000", "nonInterestIncome": "None", "operatingExpenses": "1118731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79030000", "sellingGeneralAndAdministrative": "794482000", "netIncomeFromContinuingOperations": "297237000" }, "balance": { "goodwill": "31729000", "inventory": "40175000", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "3977712000", "longTermDebt": "None", "shortTermDebt": "82303000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "12329000", "reportedCurrency": "USD", "retainedEarnings": "1352543000", "totalLiabilities": "1763017000", "otherCurrentAssets": "183737000", "totalCurrentAssets": "2941914000", "currentLongTermDebt": "None", "longTermInvestments": "433333000", "shortTermInvestments": "1731504000", "currentNetReceivables": "3179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035798000", "currentAccountsPayable": "39889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449592000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1982718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362026000", "totalCurrentLiabilities": "1750884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12133000", "cashAndShortTermInvestments": "983319000", "commonStockSharesOutstanding": "158557000", "intangibleAssetsExcludingGoodwill": "12329000", "cashAndCashEquivalentsAtCarryingValue": "983319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297237000", "profitLoss": "None", "dividendPayout": "71153000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-5855000", "operatingCashflow": "781127000", "capitalExpenditures": "219612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74881000", "cashflowFromInvestment": "-406716000", "stockBasedCompensation": "57443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1417341000, "cost_of_revenue": 656174000, "gross_profit": 761167000, "ebit": 180320000, "ebitda": 180320000, "pretax_income": 194607000, "tax_provision": 54723000, "net_income": 126815000, "net_income_to_common": 126815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1940820435, "total_current_assets": 5426948222, "total_assets": 8244132472, "short_term_debt": 273263000, "long_term_debt": null, "total_debt": 273263000, "total_liabilities": 3826306398, "total_equity": 4086017230, "shares_outstanding": 159635720, "goodwill_and_intangibles": 55118477 }, "cash_flow": { "operating_cash_flow": -7455000, "capital_expenditure": 0, "free_cash_flow": -7455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253991, "ticker_id": 1191, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "180320000", "netIncome": "126815000", "grossProfit": "761167000", "depreciation": "None", "totalRevenue": "1417341000", "costOfRevenue": "656174000", "interestIncome": "None", "incomeBeforeTax": "194607000", "interestExpense": "None", "operatingIncome": "180320000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "54723000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "580847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "382062000", "netIncomeFromContinuingOperations": "139884000" }, "balance": { "goodwill": "45950731", "inventory": "86045625", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8244132472", "longTermDebt": "None", "shortTermDebt": "273263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "9167746", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3826306398", "otherCurrentAssets": "338532657", "totalCurrentAssets": "5426948222", "currentLongTermDebt": "None", "longTermInvestments": "808048000", "shortTermInvestments": "3018962680", "currentNetReceivables": "42586824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817184249", "currentAccountsPayable": "108506005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806947728", "totalShareholderEquity": "4086017230", "capitalLeaseObligations": "806970000", "otherCurrentLiabilities": "1010877560", "totalCurrentLiabilities": "3278466518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547839880", "cashAndShortTermInvestments": "1940820435", "commonStockSharesOutstanding": "159635720", "intangibleAssetsExcludingGoodwill": "9167746", "cashAndCashEquivalentsAtCarryingValue": "1940820435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7455000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417341000, "cost_of_revenue": 656174000, "gross_profit": 761167000, "research_and_development": null, "selling_general_admin": 382062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180320000, "depreciation_amortisation": null, "ebitda": 180320000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 194607000, "tax_provision": 54723000, "effective_tax_rate": null, "net_income": 126815000, "net_income_continuing_ops": 139884000, "net_income_to_common": 126815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1940820435, "short_term_investments": 3018962680, "net_receivables": 42586824, "inventory": 86045625, "other_current_assets": null, "total_current_assets": 5426948222, "net_ppe": null, "goodwill": 45950731, "intangible_assets": 9167746, "goodwill_and_intangibles": 55118477, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2817184249, "total_assets": 8244132472, "short_term_debt": 273263000, "accounts_payable": 108506005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3278466518, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547839880, "total_liabilities": 3826306398, "total_debt": 273263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4086017230, "shares_outstanding": 159635720, "operating_cash_flow": -7455000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "180320000", "netIncome": "126815000", "grossProfit": "761167000", "depreciation": "None", "totalRevenue": "1417341000", "costOfRevenue": "656174000", "interestIncome": "None", "incomeBeforeTax": "194607000", "interestExpense": "None", "operatingIncome": "180320000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "54723000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "580847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "382062000", "netIncomeFromContinuingOperations": "139884000" }, "balance": { "goodwill": "45950731", "inventory": "86045625", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8244132472", "longTermDebt": "None", "shortTermDebt": "273263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "9167746", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3826306398", "otherCurrentAssets": "338532657", "totalCurrentAssets": "5426948222", "currentLongTermDebt": "None", "longTermInvestments": "808048000", "shortTermInvestments": "3018962680", "currentNetReceivables": "42586824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817184249", "currentAccountsPayable": "108506005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806947728", "totalShareholderEquity": "4086017230", "capitalLeaseObligations": "806970000", "otherCurrentLiabilities": "1010877560", "totalCurrentLiabilities": "3278466518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547839880", "cashAndShortTermInvestments": "1940820435", "commonStockSharesOutstanding": "159635720", "intangibleAssetsExcludingGoodwill": "9167746", "cashAndCashEquivalentsAtCarryingValue": "1940820435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7455000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1193876724, "cost_of_revenue": 558025472, "gross_profit": 635851251, "ebit": 66442554, "ebitda": 80912075, "pretax_income": 80912075, "tax_provision": 24517019, "net_income": 45544919, "net_income_to_common": 45544919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1842935000, "total_current_assets": 5587884000, "total_assets": 8290897000, "short_term_debt": 262059000, "long_term_debt": 0, "total_debt": 262059000, "total_liabilities": 4086166000, "total_equity": 3886042000, "shares_outstanding": 160450536, "goodwill_and_intangibles": 110235000 }, "cash_flow": { "operating_cash_flow": 515786000, "capital_expenditure": 0, "free_cash_flow": 515786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253992, "ticker_id": 1191, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "80912075", "netIncome": "45544919", "grossProfit": "635851251", "depreciation": "None", "totalRevenue": "1193876724", "costOfRevenue": "558025472", "interestIncome": "1337000", "incomeBeforeTax": "80912075", "interestExpense": "None", "operatingIncome": "66442554", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "24517019", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "569408696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558025472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "374262000", "netIncomeFromContinuingOperations": "56280000" }, "balance": { "goodwill": "44579000", "inventory": "92092000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8290897000", "longTermDebt": "0", "shortTermDebt": "262059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "65656000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4086166000", "otherCurrentAssets": "515050000", "totalCurrentAssets": "5587884000", "currentLongTermDebt": "None", "longTermInvestments": "761085000", "shortTermInvestments": "3094939000", "currentNetReceivables": "42868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2703013000", "currentAccountsPayable": "94519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1579107000", "shortLongTermDebtTotal": "779854000", "totalShareholderEquity": "3886042000", "capitalLeaseObligations": "779854000", "otherCurrentLiabilities": "1036284000", "totalCurrentLiabilities": "3554376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531790000", "cashAndShortTermInvestments": "1842935000", "commonStockSharesOutstanding": "160450536", "intangibleAssetsExcludingGoodwill": "65656000", "cashAndCashEquivalentsAtCarryingValue": "1842935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515786000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89445000", "cashflowFromInvestment": "-174293000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1193876724, "cost_of_revenue": 558025472, "gross_profit": 635851251, "research_and_development": null, "selling_general_admin": 374262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66442554, "depreciation_amortisation": null, "ebitda": 80912075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 80912075, "tax_provision": 24517019, "effective_tax_rate": null, "net_income": 45544919, "net_income_continuing_ops": 56280000, "net_income_to_common": 45544919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1842935000, "short_term_investments": 3094939000, "net_receivables": 42868000, "inventory": 92092000, "other_current_assets": null, "total_current_assets": 5587884000, "net_ppe": null, "goodwill": 44579000, "intangible_assets": 65656000, "goodwill_and_intangibles": 110235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2703013000, "total_assets": 8290897000, "short_term_debt": 262059000, "accounts_payable": 94519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3554376000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531790000, "total_liabilities": 4086166000, "total_debt": 262059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3886042000, "shares_outstanding": 160450536, "operating_cash_flow": 515786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89445000, "free_cash_flow": 515786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "80912075", "netIncome": "45544919", "grossProfit": "635851251", "depreciation": "None", "totalRevenue": "1193876724", "costOfRevenue": "558025472", "interestIncome": "1337000", "incomeBeforeTax": "80912075", "interestExpense": "None", "operatingIncome": "66442554", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "24517019", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "569408696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558025472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "374262000", "netIncomeFromContinuingOperations": "56280000" }, "balance": { "goodwill": "44579000", "inventory": "92092000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8290897000", "longTermDebt": "0", "shortTermDebt": "262059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "65656000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4086166000", "otherCurrentAssets": "515050000", "totalCurrentAssets": "5587884000", "currentLongTermDebt": "None", "longTermInvestments": "761085000", "shortTermInvestments": "3094939000", "currentNetReceivables": "42868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2703013000", "currentAccountsPayable": "94519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1579107000", "shortLongTermDebtTotal": "779854000", "totalShareholderEquity": "3886042000", "capitalLeaseObligations": "779854000", "otherCurrentLiabilities": "1036284000", "totalCurrentLiabilities": "3554376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531790000", "cashAndShortTermInvestments": "1842935000", "commonStockSharesOutstanding": "160450536", "intangibleAssetsExcludingGoodwill": "65656000", "cashAndCashEquivalentsAtCarryingValue": "1842935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515786000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89445000", "cashflowFromInvestment": "-174293000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1522980000, "cost_of_revenue": 637795000, "gross_profit": 885185000, "ebit": 339662486, "ebitda": 376134486, "pretax_income": 339662486, "tax_provision": 91703311, "net_income": 241147192, "net_income_to_common": 241147192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1282311000, "total_current_assets": 5310597000, "total_assets": 8012925000, "short_term_debt": 260219000, "long_term_debt": 0, "total_debt": 260219000, "total_liabilities": 3754521000, "total_equity": 3952677000, "shares_outstanding": 159858846, "goodwill_and_intangibles": 111121000 }, "cash_flow": { "operating_cash_flow": 192318000, "capital_expenditure": 55400000, "free_cash_flow": 247718000, "dividends_paid": 98197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253993, "ticker_id": 1191, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339662486", "ebitda": "376134486", "netIncome": "241147192", "grossProfit": "885185000", "depreciation": "None", "totalRevenue": "1522980000", "costOfRevenue": "637795000", "interestIncome": "7786000", "incomeBeforeTax": "339662486", "interestExpense": "None", "operatingIncome": "311374726", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "91703311", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "574358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36472000", "sellingGeneralAndAdministrative": "373782000", "netIncomeFromContinuingOperations": "247523000" }, "balance": { "goodwill": "44243000", "inventory": "86283000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "8012925000", "longTermDebt": "0", "shortTermDebt": "260219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "66878000", "reportedCurrency": "USD", "retainedEarnings": "1770716000", "totalLiabilities": "3754521000", "otherCurrentAssets": "513047000", "totalCurrentAssets": "5310597000", "currentLongTermDebt": "None", "longTermInvestments": "755874000", "shortTermInvestments": "3386442000", "currentNetReceivables": "42514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2702328000", "currentAccountsPayable": "85195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1595176000", "shortLongTermDebtTotal": "784046000", "totalShareholderEquity": "3952677000", "capitalLeaseObligations": "784046000", "otherCurrentLiabilities": "746376000", "totalCurrentLiabilities": "3211883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "542638000", "cashAndShortTermInvestments": "1282311000", "commonStockSharesOutstanding": "159858846", "intangibleAssetsExcludingGoodwill": "66878000", "cashAndCashEquivalentsAtCarryingValue": "1282311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240723000", "profitLoss": "None", "dividendPayout": "98197000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "12427000", "operatingCashflow": "192318000", "capitalExpenditures": "55400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29435000", "cashflowFromInvestment": "-451712000", "stockBasedCompensation": "23284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1522980000, "cost_of_revenue": 637795000, "gross_profit": 885185000, "research_and_development": null, "selling_general_admin": 373782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339662486, "depreciation_amortisation": 36472000, "ebitda": 376134486, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 339662486, "tax_provision": 91703311, "effective_tax_rate": null, "net_income": 241147192, "net_income_continuing_ops": 247523000, "net_income_to_common": 241147192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1282311000, "short_term_investments": 3386442000, "net_receivables": 42514000, "inventory": 86283000, "other_current_assets": null, "total_current_assets": 5310597000, "net_ppe": null, "goodwill": 44243000, "intangible_assets": 66878000, "goodwill_and_intangibles": 111121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2702328000, "total_assets": 8012925000, "short_term_debt": 260219000, "accounts_payable": 85195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3211883000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542638000, "total_liabilities": 3754521000, "total_debt": 260219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1770716000, "total_equity": 3952677000, "shares_outstanding": 159858846, "operating_cash_flow": 192318000, "stock_based_compensation": 23284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451712000, "dividends_paid": 98197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29435000, "free_cash_flow": 247718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339662486", "ebitda": "376134486", "netIncome": "241147192", "grossProfit": "885185000", "depreciation": "None", "totalRevenue": "1522980000", "costOfRevenue": "637795000", "interestIncome": "7786000", "incomeBeforeTax": "339662486", "interestExpense": "None", "operatingIncome": "311374726", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "91703311", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "574358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36472000", "sellingGeneralAndAdministrative": "373782000", "netIncomeFromContinuingOperations": "247523000" }, "balance": { "goodwill": "44243000", "inventory": "86283000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "8012925000", "longTermDebt": "0", "shortTermDebt": "260219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "66878000", "reportedCurrency": "USD", "retainedEarnings": "1770716000", "totalLiabilities": "3754521000", "otherCurrentAssets": "513047000", "totalCurrentAssets": "5310597000", "currentLongTermDebt": "None", "longTermInvestments": "755874000", "shortTermInvestments": "3386442000", "currentNetReceivables": "42514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2702328000", "currentAccountsPayable": "85195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1595176000", "shortLongTermDebtTotal": "784046000", "totalShareholderEquity": "3952677000", "capitalLeaseObligations": "784046000", "otherCurrentLiabilities": "746376000", "totalCurrentLiabilities": "3211883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "542638000", "cashAndShortTermInvestments": "1282311000", "commonStockSharesOutstanding": "159858846", "intangibleAssetsExcludingGoodwill": "66878000", "cashAndCashEquivalentsAtCarryingValue": "1282311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240723000", "profitLoss": "None", "dividendPayout": "98197000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "12427000", "operatingCashflow": "192318000", "capitalExpenditures": "55400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29435000", "cashflowFromInvestment": "-451712000", "stockBasedCompensation": "23284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1243155000, "cost_of_revenue": 569872000, "gross_profit": 673283000, "ebit": 51625000, "ebitda": 78330000, "pretax_income": 12872000, "tax_provision": 1535000, "net_income": 7119000, "net_income_to_common": 7119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1793091000, "total_current_assets": 5187668000, "total_assets": 7805447000, "short_term_debt": 255995000, "long_term_debt": 14403000, "total_debt": 270398000, "total_liabilities": 3851741000, "total_equity": 3661849000, "shares_outstanding": 158798800, "goodwill_and_intangibles": 56852000 }, "cash_flow": { "operating_cash_flow": 399122000, "capital_expenditure": 65900, "free_cash_flow": 399187900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253994, "ticker_id": 1191, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51625000", "ebitda": "78330000", "netIncome": "7119000", "grossProfit": "673283000", "depreciation": "None", "totalRevenue": "1243155000", "costOfRevenue": "569872000", "interestIncome": "458000", "incomeBeforeTax": "12872000", "interestExpense": "None", "operatingIncome": "-8674000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1535000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "681957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26705000", "sellingGeneralAndAdministrative": "409752000", "netIncomeFromContinuingOperations": "11337000" }, "balance": { "goodwill": "43832000", "inventory": "80883000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7805447000", "longTermDebt": "14403000", "shortTermDebt": "255995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "13020000", "reportedCurrency": "USD", "retainedEarnings": "1770716000", "totalLiabilities": "3851741000", "otherCurrentAssets": "307900000", "totalCurrentAssets": "5187668000", "currentLongTermDebt": "None", "longTermInvestments": "744146000", "shortTermInvestments": "2965597000", "currentNetReceivables": "40196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2617780000", "currentAccountsPayable": "80483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1561188000", "shortLongTermDebtTotal": "803771000", "totalShareholderEquity": "3661849000", "capitalLeaseObligations": "789373000", "otherCurrentLiabilities": "998862000", "totalCurrentLiabilities": "3289792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561949000", "cashAndShortTermInvestments": "1793091000", "commonStockSharesOutstanding": "158798800", "intangibleAssetsExcludingGoodwill": "13020000", "cashAndCashEquivalentsAtCarryingValue": "1793091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399122000", "capitalExpenditures": "65900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98477000", "cashflowFromInvestment": "-88292000", "stockBasedCompensation": "28636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1243155000, "cost_of_revenue": 569872000, "gross_profit": 673283000, "research_and_development": null, "selling_general_admin": 409752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51625000, "depreciation_amortisation": 26705000, "ebitda": 78330000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12872000, "tax_provision": 1535000, "effective_tax_rate": null, "net_income": 7119000, "net_income_continuing_ops": 11337000, "net_income_to_common": 7119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1793091000, "short_term_investments": 2965597000, "net_receivables": 40196000, "inventory": 80883000, "other_current_assets": null, "total_current_assets": 5187668000, "net_ppe": null, "goodwill": 43832000, "intangible_assets": 13020000, "goodwill_and_intangibles": 56852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2617780000, "total_assets": 7805447000, "short_term_debt": 255995000, "accounts_payable": 80483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3289792000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561949000, "total_liabilities": 3851741000, "total_debt": 270398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1770716000, "total_equity": 3661849000, "shares_outstanding": 158798800, "operating_cash_flow": 399122000, "stock_based_compensation": 28636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98477000, "free_cash_flow": 399187900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51625000", "ebitda": "78330000", "netIncome": "7119000", "grossProfit": "673283000", "depreciation": "None", "totalRevenue": "1243155000", "costOfRevenue": "569872000", "interestIncome": "458000", "incomeBeforeTax": "12872000", "interestExpense": "None", "operatingIncome": "-8674000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1535000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "681957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26705000", "sellingGeneralAndAdministrative": "409752000", "netIncomeFromContinuingOperations": "11337000" }, "balance": { "goodwill": "43832000", "inventory": "80883000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7805447000", "longTermDebt": "14403000", "shortTermDebt": "255995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "13020000", "reportedCurrency": "USD", "retainedEarnings": "1770716000", "totalLiabilities": "3851741000", "otherCurrentAssets": "307900000", "totalCurrentAssets": "5187668000", "currentLongTermDebt": "None", "longTermInvestments": "744146000", "shortTermInvestments": "2965597000", "currentNetReceivables": "40196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2617780000", "currentAccountsPayable": "80483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1561188000", "shortLongTermDebtTotal": "803771000", "totalShareholderEquity": "3661849000", "capitalLeaseObligations": "789373000", "otherCurrentLiabilities": "998862000", "totalCurrentLiabilities": "3289792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561949000", "cashAndShortTermInvestments": "1793091000", "commonStockSharesOutstanding": "158798800", "intangibleAssetsExcludingGoodwill": "13020000", "cashAndCashEquivalentsAtCarryingValue": "1793091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399122000", "capitalExpenditures": "65900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98477000", "cashflowFromInvestment": "-88292000", "stockBasedCompensation": "28636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1183055000, "cost_of_revenue": 531586000, "gross_profit": 651469000, "ebit": 124519000, "ebitda": 151224000, "pretax_income": 142245000, "tax_provision": 52579000, "net_income": 87255000, "net_income_to_common": 87255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418786000, "total_current_assets": 4872918000, "total_assets": 7447209000, "short_term_debt": 239579000, "long_term_debt": 14403000, "total_debt": 253982000, "total_liabilities": 3471675000, "total_equity": 3686228000, "shares_outstanding": 162484000, "goodwill_and_intangibles": 122117000 }, "cash_flow": { "operating_cash_flow": 963000, "capital_expenditure": 52400000, "free_cash_flow": 53363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253996, "ticker_id": 1191, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124519000", "ebitda": "151224000", "netIncome": "87255000", "grossProfit": "651469000", "depreciation": "None", "totalRevenue": "1183055000", "costOfRevenue": "531586000", "interestIncome": "212000", "incomeBeforeTax": "142245000", "interestExpense": "None", "operatingIncome": "124519000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "52579000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "526950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26705000", "sellingGeneralAndAdministrative": "344710000", "netIncomeFromContinuingOperations": "89666000" }, "balance": { "goodwill": "103473000", "inventory": "85714000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7447209000", "longTermDebt": "14403000", "shortTermDebt": "239579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "18644000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3471675000", "otherCurrentAssets": "453148000", "totalCurrentAssets": "4872918000", "currentLongTermDebt": "None", "longTermInvestments": "778669000", "shortTermInvestments": "2875987000", "currentNetReceivables": "39283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2574291000", "currentAccountsPayable": "85604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1451994000", "shortLongTermDebtTotal": "738637000", "totalShareholderEquity": "3686228000", "capitalLeaseObligations": "724234000", "otherCurrentLiabilities": "678283000", "totalCurrentLiabilities": "2942649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529026000", "cashAndShortTermInvestments": "1418786000", "commonStockSharesOutstanding": "162484000", "intangibleAssetsExcludingGoodwill": "18644000", "cashAndCashEquivalentsAtCarryingValue": "1418786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "963000", "capitalExpenditures": "52400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94581000", "cashflowFromInvestment": "79891000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183055000, "cost_of_revenue": 531586000, "gross_profit": 651469000, "research_and_development": null, "selling_general_admin": 344710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124519000, "depreciation_amortisation": 26705000, "ebitda": 151224000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 142245000, "tax_provision": 52579000, "effective_tax_rate": null, "net_income": 87255000, "net_income_continuing_ops": 89666000, "net_income_to_common": 87255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418786000, "short_term_investments": 2875987000, "net_receivables": 39283000, "inventory": 85714000, "other_current_assets": null, "total_current_assets": 4872918000, "net_ppe": null, "goodwill": 103473000, "intangible_assets": 18644000, "goodwill_and_intangibles": 122117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2574291000, "total_assets": 7447209000, "short_term_debt": 239579000, "accounts_payable": 85604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2942649000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529026000, "total_liabilities": 3471675000, "total_debt": 253982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3686228000, "shares_outstanding": 162484000, "operating_cash_flow": 963000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94581000, "free_cash_flow": 53363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124519000", "ebitda": "151224000", "netIncome": "87255000", "grossProfit": "651469000", "depreciation": "None", "totalRevenue": "1183055000", "costOfRevenue": "531586000", "interestIncome": "212000", "incomeBeforeTax": "142245000", "interestExpense": "None", "operatingIncome": "124519000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "52579000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "526950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26705000", "sellingGeneralAndAdministrative": "344710000", "netIncomeFromContinuingOperations": "89666000" }, "balance": { "goodwill": "103473000", "inventory": "85714000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7447209000", "longTermDebt": "14403000", "shortTermDebt": "239579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "18644000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3471675000", "otherCurrentAssets": "453148000", "totalCurrentAssets": "4872918000", "currentLongTermDebt": "None", "longTermInvestments": "778669000", "shortTermInvestments": "2875987000", "currentNetReceivables": "39283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2574291000", "currentAccountsPayable": "85604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1451994000", "shortLongTermDebtTotal": "738637000", "totalShareholderEquity": "3686228000", "capitalLeaseObligations": "724234000", "otherCurrentLiabilities": "678283000", "totalCurrentLiabilities": "2942649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529026000", "cashAndShortTermInvestments": "1418786000", "commonStockSharesOutstanding": "162484000", "intangibleAssetsExcludingGoodwill": "18644000", "cashAndCashEquivalentsAtCarryingValue": "1418786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "963000", "capitalExpenditures": "52400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94581000", "cashflowFromInvestment": "79891000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1038636000, "cost_of_revenue": 498312000, "gross_profit": 540324000, "ebit": 19255000, "ebitda": 45960000, "pretax_income": 46476000, "tax_provision": 14629000, "net_income": 31931000, "net_income_to_common": 31931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418215000, "total_current_assets": 5371675000, "total_assets": 7634488000, "short_term_debt": 218601000, "long_term_debt": 14403000, "total_debt": 233004000, "total_liabilities": 3652857000, "total_equity": 3699826000, "shares_outstanding": 165903000, "goodwill_and_intangibles": 124130000 }, "cash_flow": { "operating_cash_flow": 313297000, "capital_expenditure": 60600000, "free_cash_flow": 373897000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253997, "ticker_id": 1191, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19255000", "ebitda": "45960000", "netIncome": "31931000", "grossProfit": "540324000", "depreciation": "None", "totalRevenue": "1038636000", "costOfRevenue": "498312000", "interestIncome": "2505000", "incomeBeforeTax": "46476000", "interestExpense": "None", "operatingIncome": "19255000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "14629000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "521069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26705000", "sellingGeneralAndAdministrative": "324948000", "netIncomeFromContinuingOperations": "31847000" }, "balance": { "goodwill": "103943000", "inventory": "92659000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7634488000", "longTermDebt": "14403000", "shortTermDebt": "218601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "20187000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3652857000", "otherCurrentAssets": "525292000", "totalCurrentAssets": "5371675000", "currentLongTermDebt": "None", "longTermInvestments": "501119000", "shortTermInvestments": "3294423000", "currentNetReceivables": "41086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262813000", "currentAccountsPayable": "92146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1425768000", "shortLongTermDebtTotal": "722833000", "totalShareholderEquity": "3699826000", "capitalLeaseObligations": "708430000", "otherCurrentLiabilities": "687100000", "totalCurrentLiabilities": "3134071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518786000", "cashAndShortTermInvestments": "1418215000", "commonStockSharesOutstanding": "165903000", "intangibleAssetsExcludingGoodwill": "20187000", "cashAndCashEquivalentsAtCarryingValue": "1418215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31931000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313297000", "capitalExpenditures": "60600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238419000", "cashflowFromInvestment": "210129000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038636000, "cost_of_revenue": 498312000, "gross_profit": 540324000, "research_and_development": null, "selling_general_admin": 324948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19255000, "depreciation_amortisation": 26705000, "ebitda": 45960000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46476000, "tax_provision": 14629000, "effective_tax_rate": null, "net_income": 31931000, "net_income_continuing_ops": 31847000, "net_income_to_common": 31931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418215000, "short_term_investments": 3294423000, "net_receivables": 41086000, "inventory": 92659000, "other_current_assets": null, "total_current_assets": 5371675000, "net_ppe": null, "goodwill": 103943000, "intangible_assets": 20187000, "goodwill_and_intangibles": 124130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262813000, "total_assets": 7634488000, "short_term_debt": 218601000, "accounts_payable": 92146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3134071000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518786000, "total_liabilities": 3652857000, "total_debt": 233004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3699826000, "shares_outstanding": 165903000, "operating_cash_flow": 313297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210129000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238419000, "free_cash_flow": 373897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19255000", "ebitda": "45960000", "netIncome": "31931000", "grossProfit": "540324000", "depreciation": "None", "totalRevenue": "1038636000", "costOfRevenue": "498312000", "interestIncome": "2505000", "incomeBeforeTax": "46476000", "interestExpense": "None", "operatingIncome": "19255000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "14629000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "521069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26705000", "sellingGeneralAndAdministrative": "324948000", "netIncomeFromContinuingOperations": "31847000" }, "balance": { "goodwill": "103943000", "inventory": "92659000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7634488000", "longTermDebt": "14403000", "shortTermDebt": "218601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "20187000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3652857000", "otherCurrentAssets": "525292000", "totalCurrentAssets": "5371675000", "currentLongTermDebt": "None", "longTermInvestments": "501119000", "shortTermInvestments": "3294423000", "currentNetReceivables": "41086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262813000", "currentAccountsPayable": "92146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1425768000", "shortLongTermDebtTotal": "722833000", "totalShareholderEquity": "3699826000", "capitalLeaseObligations": "708430000", "otherCurrentLiabilities": "687100000", "totalCurrentLiabilities": "3134071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518786000", "cashAndShortTermInvestments": "1418215000", "commonStockSharesOutstanding": "165903000", "intangibleAssetsExcludingGoodwill": "20187000", "cashAndCashEquivalentsAtCarryingValue": "1418215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31931000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313297000", "capitalExpenditures": "60600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238419000", "cashflowFromInvestment": "210129000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1435416000, "cost_of_revenue": 583521000, "gross_profit": 851895000, "ebit": 293150000, "ebitda": 319855000, "pretax_income": 320534000, "tax_provision": 77551000, "net_income": 245430000, "net_income_to_common": 245430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146959000, "total_current_assets": 5491293000, "total_assets": 7709118000, "short_term_debt": 222441000, "long_term_debt": 14403000, "total_debt": 236844000, "total_liabilities": 3470179000, "total_equity": 3968629000, "shares_outstanding": 165903000, "goodwill_and_intangibles": 123353000 }, "cash_flow": { "operating_cash_flow": 183210000, "capital_expenditure": 80200000, "free_cash_flow": 263410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253998, "ticker_id": 1191, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293150000", "ebitda": "319855000", "netIncome": "245430000", "grossProfit": "851895000", "depreciation": "None", "totalRevenue": "1435416000", "costOfRevenue": "583521000", "interestIncome": "11913000", "incomeBeforeTax": "320534000", "interestExpense": "None", "operatingIncome": "293150000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "77551000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "558745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26705000", "sellingGeneralAndAdministrative": "365053000", "netIncomeFromContinuingOperations": "242983000" }, "balance": { "goodwill": "105757000", "inventory": "95354000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "7709118000", "longTermDebt": "14403000", "shortTermDebt": "222441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "17596000", "reportedCurrency": "USD", "retainedEarnings": "1514361000", "totalLiabilities": "3470179000", "otherCurrentAssets": "549864000", "totalCurrentAssets": "5491293000", "currentLongTermDebt": "None", "longTermInvestments": "467780000", "shortTermInvestments": "3660012000", "currentNetReceivables": "39104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217825000", "currentAccountsPayable": "101989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1405360000", "shortLongTermDebtTotal": "710471000", "totalShareholderEquity": "3968629000", "capitalLeaseObligations": "696068000", "otherCurrentLiabilities": "702538000", "totalCurrentLiabilities": "2965544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504635000", "cashAndShortTermInvestments": "1146959000", "commonStockSharesOutstanding": "165903000", "intangibleAssetsExcludingGoodwill": "17596000", "cashAndCashEquivalentsAtCarryingValue": "1146959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-41214000", "operatingCashflow": "183210000", "capitalExpenditures": "80200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153494000", "cashflowFromInvestment": "-295156000", "stockBasedCompensation": "25797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1435416000, "cost_of_revenue": 583521000, "gross_profit": 851895000, "research_and_development": null, "selling_general_admin": 365053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293150000, "depreciation_amortisation": 26705000, "ebitda": 319855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 320534000, "tax_provision": 77551000, "effective_tax_rate": null, "net_income": 245430000, "net_income_continuing_ops": 242983000, "net_income_to_common": 245430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1146959000, "short_term_investments": 3660012000, "net_receivables": 39104000, "inventory": 95354000, "other_current_assets": null, "total_current_assets": 5491293000, "net_ppe": null, "goodwill": 105757000, "intangible_assets": 17596000, "goodwill_and_intangibles": 123353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217825000, "total_assets": 7709118000, "short_term_debt": 222441000, "accounts_payable": 101989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2965544000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504635000, "total_liabilities": 3470179000, "total_debt": 236844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1514361000, "total_equity": 3968629000, "shares_outstanding": 165903000, "operating_cash_flow": 183210000, "stock_based_compensation": 25797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153494000, "free_cash_flow": 263410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293150000", "ebitda": "319855000", "netIncome": "245430000", "grossProfit": "851895000", "depreciation": "None", "totalRevenue": "1435416000", "costOfRevenue": "583521000", "interestIncome": "11913000", "incomeBeforeTax": "320534000", "interestExpense": "None", "operatingIncome": "293150000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "77551000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "558745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26705000", "sellingGeneralAndAdministrative": "365053000", "netIncomeFromContinuingOperations": "242983000" }, "balance": { "goodwill": "105757000", "inventory": "95354000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "7709118000", "longTermDebt": "14403000", "shortTermDebt": "222441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "17596000", "reportedCurrency": "USD", "retainedEarnings": "1514361000", "totalLiabilities": "3470179000", "otherCurrentAssets": "549864000", "totalCurrentAssets": "5491293000", "currentLongTermDebt": "None", "longTermInvestments": "467780000", "shortTermInvestments": "3660012000", "currentNetReceivables": "39104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217825000", "currentAccountsPayable": "101989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1405360000", "shortLongTermDebtTotal": "710471000", "totalShareholderEquity": "3968629000", "capitalLeaseObligations": "696068000", "otherCurrentLiabilities": "702538000", "totalCurrentLiabilities": "2965544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504635000", "cashAndShortTermInvestments": "1146959000", "commonStockSharesOutstanding": "165903000", "intangibleAssetsExcludingGoodwill": "17596000", "cashAndCashEquivalentsAtCarryingValue": "1146959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-41214000", "operatingCashflow": "183210000", "capitalExpenditures": "80200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153494000", "cashflowFromInvestment": "-295156000", "stockBasedCompensation": "25797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1136679000, "cost_of_revenue": 542398000, "gross_profit": 594281000, "ebit": 26083250, "ebitda": 56759000, "pretax_income": 56759000, "tax_provision": 5531000, "net_income": 26972000, "net_income_to_common": 26972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1566770000, "total_current_assets": 5388878000, "total_assets": 7531673000, "short_term_debt": 199933000, "long_term_debt": 14403000, "total_debt": 214336000, "total_liabilities": 3482659000, "total_equity": 3775934000, "shares_outstanding": 167129000, "goodwill_and_intangibles": 127080000 }, "cash_flow": { "operating_cash_flow": 376835000, "capital_expenditure": 169293000, "free_cash_flow": 546128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253999, "ticker_id": 1191, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26083250", "ebitda": "56759000", "netIncome": "26972000", "grossProfit": "594281000", "depreciation": "None", "totalRevenue": "1136679000", "costOfRevenue": "542398000", "interestIncome": "None", "incomeBeforeTax": "56759000", "interestExpense": "None", "operatingIncome": "10527000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "5531000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "375513000", "netIncomeFromContinuingOperations": "28622000" }, "balance": { "goodwill": "103958000", "inventory": "92806000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "7531673000", "longTermDebt": "14403000", "shortTermDebt": "199933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "23122000", "reportedCurrency": "USD", "retainedEarnings": "1514361000", "totalLiabilities": "3482659000", "otherCurrentAssets": "491278000", "totalCurrentAssets": "5388878000", "currentLongTermDebt": "None", "longTermInvestments": "525015000", "shortTermInvestments": "3385746000", "currentNetReceivables": "193847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142795000", "currentAccountsPayable": "105681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662330000", "totalShareholderEquity": "3775934000", "capitalLeaseObligations": "647927000", "otherCurrentLiabilities": "2555419000", "totalCurrentLiabilities": "3000855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481804000", "cashAndShortTermInvestments": "1566770000", "commonStockSharesOutstanding": "167129000", "intangibleAssetsExcludingGoodwill": "23122000", "cashAndCashEquivalentsAtCarryingValue": "1566770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-41214000", "operatingCashflow": "376835000", "capitalExpenditures": "169293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109230000", "cashflowFromInvestment": "-864010000", "stockBasedCompensation": "25797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1136679000, "cost_of_revenue": 542398000, "gross_profit": 594281000, "research_and_development": null, "selling_general_admin": 375513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26083250, "depreciation_amortisation": 30675750, "ebitda": 56759000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 56759000, "tax_provision": 5531000, "effective_tax_rate": null, "net_income": 26972000, "net_income_continuing_ops": 28622000, "net_income_to_common": 26972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1566770000, "short_term_investments": 3385746000, "net_receivables": 193847000, "inventory": 92806000, "other_current_assets": null, "total_current_assets": 5388878000, "net_ppe": null, "goodwill": 103958000, "intangible_assets": 23122000, "goodwill_and_intangibles": 127080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2142795000, "total_assets": 7531673000, "short_term_debt": 199933000, "accounts_payable": 105681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000855000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481804000, "total_liabilities": 3482659000, "total_debt": 214336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1514361000, "total_equity": 3775934000, "shares_outstanding": 167129000, "operating_cash_flow": 376835000, "stock_based_compensation": 25797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -864010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109230000, "free_cash_flow": 546128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26083250", "ebitda": "56759000", "netIncome": "26972000", "grossProfit": "594281000", "depreciation": "None", "totalRevenue": "1136679000", "costOfRevenue": "542398000", "interestIncome": "None", "incomeBeforeTax": "56759000", "interestExpense": "None", "operatingIncome": "10527000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "5531000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "375513000", "netIncomeFromContinuingOperations": "28622000" }, "balance": { "goodwill": "103958000", "inventory": "92806000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "7531673000", "longTermDebt": "14403000", "shortTermDebt": "199933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "23122000", "reportedCurrency": "USD", "retainedEarnings": "1514361000", "totalLiabilities": "3482659000", "otherCurrentAssets": "491278000", "totalCurrentAssets": "5388878000", "currentLongTermDebt": "None", "longTermInvestments": "525015000", "shortTermInvestments": "3385746000", "currentNetReceivables": "193847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142795000", "currentAccountsPayable": "105681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662330000", "totalShareholderEquity": "3775934000", "capitalLeaseObligations": "647927000", "otherCurrentLiabilities": "2555419000", "totalCurrentLiabilities": "3000855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481804000", "cashAndShortTermInvestments": "1566770000", "commonStockSharesOutstanding": "167129000", "intangibleAssetsExcludingGoodwill": "23122000", "cashAndCashEquivalentsAtCarryingValue": "1566770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-41214000", "operatingCashflow": "376835000", "capitalExpenditures": "169293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109230000", "cashflowFromInvestment": "-864010000", "stockBasedCompensation": "25797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1207286000, "cost_of_revenue": 644786000, "gross_profit": 562500000, "ebit": 113432000, "ebitda": 144107750, "pretax_income": 118493000, "tax_provision": 32703000, "net_income": 87167000, "net_income_to_common": 87167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2013627000, "total_current_assets": 5127095000, "total_assets": 7189543000, "short_term_debt": 178263000, "long_term_debt": 14403000, "total_debt": 192666000, "total_liabilities": 3039460000, "total_equity": 3873873000, "shares_outstanding": 167173000, "goodwill_and_intangibles": 127920000 }, "cash_flow": { "operating_cash_flow": 109436000, "capital_expenditure": 80100000, "free_cash_flow": 189536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254001, "ticker_id": 1191, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113432000", "ebitda": "144107750", "netIncome": "87167000", "grossProfit": "562500000", "depreciation": "None", "totalRevenue": "1207286000", "costOfRevenue": "644786000", "interestIncome": "None", "incomeBeforeTax": "118493000", "interestExpense": "None", "operatingIncome": "113432000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "32703000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "287809000", "netIncomeFromContinuingOperations": "85790000" }, "balance": { "goodwill": "104466000", "inventory": "96519000", "commonStock": "3873873000", "currentDebt": "None", "investments": "None", "totalAssets": "7189543000", "longTermDebt": "14403000", "shortTermDebt": "178263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "23454000", "reportedCurrency": "USD", "retainedEarnings": "1514361000", "totalLiabilities": "3039460000", "otherCurrentAssets": "425079000", "totalCurrentAssets": "5127095000", "currentLongTermDebt": "None", "longTermInvestments": "608708000", "shortTermInvestments": "2551839000", "currentNetReceivables": "40031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2062448000", "currentAccountsPayable": "138458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564007000", "totalShareholderEquity": "3873873000", "capitalLeaseObligations": "549604000", "otherCurrentLiabilities": "623810000", "totalCurrentLiabilities": "2627888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411572000", "cashAndShortTermInvestments": "2013627000", "commonStockSharesOutstanding": "167173000", "intangibleAssetsExcludingGoodwill": "23454000", "cashAndCashEquivalentsAtCarryingValue": "2013627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-41214000", "operatingCashflow": "109436000", "capitalExpenditures": "80100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33492000", "cashflowFromInvestment": "11285000", "stockBasedCompensation": "27470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207286000, "cost_of_revenue": 644786000, "gross_profit": 562500000, "research_and_development": null, "selling_general_admin": 287809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113432000, "depreciation_amortisation": 30675750, "ebitda": 144107750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 118493000, "tax_provision": 32703000, "effective_tax_rate": null, "net_income": 87167000, "net_income_continuing_ops": 85790000, "net_income_to_common": 87167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2013627000, "short_term_investments": 2551839000, "net_receivables": 40031000, "inventory": 96519000, "other_current_assets": null, "total_current_assets": 5127095000, "net_ppe": null, "goodwill": 104466000, "intangible_assets": 23454000, "goodwill_and_intangibles": 127920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2062448000, "total_assets": 7189543000, "short_term_debt": 178263000, "accounts_payable": 138458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627888000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411572000, "total_liabilities": 3039460000, "total_debt": 192666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1514361000, "total_equity": 3873873000, "shares_outstanding": 167173000, "operating_cash_flow": 109436000, "stock_based_compensation": 27470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33492000, "free_cash_flow": 189536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113432000", "ebitda": "144107750", "netIncome": "87167000", "grossProfit": "562500000", "depreciation": "None", "totalRevenue": "1207286000", "costOfRevenue": "644786000", "interestIncome": "None", "incomeBeforeTax": "118493000", "interestExpense": "None", "operatingIncome": "113432000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "32703000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "287809000", "netIncomeFromContinuingOperations": "85790000" }, "balance": { "goodwill": "104466000", "inventory": "96519000", "commonStock": "3873873000", "currentDebt": "None", "investments": "None", "totalAssets": "7189543000", "longTermDebt": "14403000", "shortTermDebt": "178263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "23454000", "reportedCurrency": "USD", "retainedEarnings": "1514361000", "totalLiabilities": "3039460000", "otherCurrentAssets": "425079000", "totalCurrentAssets": "5127095000", "currentLongTermDebt": "None", "longTermInvestments": "608708000", "shortTermInvestments": "2551839000", "currentNetReceivables": "40031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2062448000", "currentAccountsPayable": "138458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564007000", "totalShareholderEquity": "3873873000", "capitalLeaseObligations": "549604000", "otherCurrentLiabilities": "623810000", "totalCurrentLiabilities": "2627888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411572000", "cashAndShortTermInvestments": "2013627000", "commonStockSharesOutstanding": "167173000", "intangibleAssetsExcludingGoodwill": "23454000", "cashAndCashEquivalentsAtCarryingValue": "2013627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-41214000", "operatingCashflow": "109436000", "capitalExpenditures": "80100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33492000", "cashflowFromInvestment": "11285000", "stockBasedCompensation": "27470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 869600000, "cost_of_revenue": 422558000, "gross_profit": 447042000, "ebit": 21342000, "ebitda": 52017750, "pretax_income": 43658000, "tax_provision": 8926000, "net_income": 30066000, "net_income_to_common": 30066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1942559000, "total_current_assets": 4976886000, "total_assets": 7131494000, "short_term_debt": 166252000, "long_term_debt": 14403000, "total_debt": 180655000, "total_liabilities": 3035687000, "total_equity": 3829619000, "shares_outstanding": 166969000, "goodwill_and_intangibles": 130339000 }, "cash_flow": { "operating_cash_flow": 300586000, "capital_expenditure": 80100000, "free_cash_flow": 380686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254002, "ticker_id": 1191, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21342000", "ebitda": "52017750", "netIncome": "30066000", "grossProfit": "447042000", "depreciation": "None", "totalRevenue": "869600000", "costOfRevenue": "422558000", "interestIncome": "None", "incomeBeforeTax": "43658000", "interestExpense": "None", "operatingIncome": "21342000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8926000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "425700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "270735000", "netIncomeFromContinuingOperations": "34732000" }, "balance": { "goodwill": "105201000", "inventory": "86638000", "commonStock": "3829619000", "currentDebt": "None", "investments": "None", "totalAssets": "7131494000", "longTermDebt": "14403000", "shortTermDebt": "166252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "25138000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3035687000", "otherCurrentAssets": "402997000", "totalCurrentAssets": "4976886000", "currentLongTermDebt": "None", "longTermInvestments": "794771000", "shortTermInvestments": "2503923000", "currentNetReceivables": "40769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154608000", "currentAccountsPayable": "108949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510673000", "totalShareholderEquity": "3829619000", "capitalLeaseObligations": "496270000", "otherCurrentLiabilities": "591326000", "totalCurrentLiabilities": "2664907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370780000", "cashAndShortTermInvestments": "1942559000", "commonStockSharesOutstanding": "166969000", "intangibleAssetsExcludingGoodwill": "25138000", "cashAndCashEquivalentsAtCarryingValue": "1942559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300586000", "capitalExpenditures": "80100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4725000", "cashflowFromInvestment": "-93031000", "stockBasedCompensation": "29560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 869600000, "cost_of_revenue": 422558000, "gross_profit": 447042000, "research_and_development": null, "selling_general_admin": 270735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21342000, "depreciation_amortisation": 30675750, "ebitda": 52017750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43658000, "tax_provision": 8926000, "effective_tax_rate": null, "net_income": 30066000, "net_income_continuing_ops": 34732000, "net_income_to_common": 30066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1942559000, "short_term_investments": 2503923000, "net_receivables": 40769000, "inventory": 86638000, "other_current_assets": null, "total_current_assets": 4976886000, "net_ppe": null, "goodwill": 105201000, "intangible_assets": 25138000, "goodwill_and_intangibles": 130339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154608000, "total_assets": 7131494000, "short_term_debt": 166252000, "accounts_payable": 108949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2664907000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370780000, "total_liabilities": 3035687000, "total_debt": 180655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3829619000, "shares_outstanding": 166969000, "operating_cash_flow": 300586000, "stock_based_compensation": 29560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4725000, "free_cash_flow": 380686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21342000", "ebitda": "52017750", "netIncome": "30066000", "grossProfit": "447042000", "depreciation": "None", "totalRevenue": "869600000", "costOfRevenue": "422558000", "interestIncome": "None", "incomeBeforeTax": "43658000", "interestExpense": "None", "operatingIncome": "21342000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8926000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "425700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "270735000", "netIncomeFromContinuingOperations": "34732000" }, "balance": { "goodwill": "105201000", "inventory": "86638000", "commonStock": "3829619000", "currentDebt": "None", "investments": "None", "totalAssets": "7131494000", "longTermDebt": "14403000", "shortTermDebt": "166252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "25138000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3035687000", "otherCurrentAssets": "402997000", "totalCurrentAssets": "4976886000", "currentLongTermDebt": "None", "longTermInvestments": "794771000", "shortTermInvestments": "2503923000", "currentNetReceivables": "40769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154608000", "currentAccountsPayable": "108949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510673000", "totalShareholderEquity": "3829619000", "capitalLeaseObligations": "496270000", "otherCurrentLiabilities": "591326000", "totalCurrentLiabilities": "2664907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370780000", "cashAndShortTermInvestments": "1942559000", "commonStockSharesOutstanding": "166969000", "intangibleAssetsExcludingGoodwill": "25138000", "cashAndCashEquivalentsAtCarryingValue": "1942559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300586000", "capitalExpenditures": "80100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4725000", "cashflowFromInvestment": "-93031000", "stockBasedCompensation": "29560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 1100021000, "cost_of_revenue": 441218000, "gross_profit": 658803000, "ebit": 205124000, "ebitda": 235799750, "pretax_income": 238604000, "tax_provision": 62530000, "net_income": 165386000, "net_income_to_common": 165386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1748909000, "total_current_assets": 4571016000, "total_assets": 6674715000, "short_term_debt": 163861000, "long_term_debt": 14403000, "total_debt": 178264000, "total_liabilities": 2695194000, "total_equity": 3739107000, "shares_outstanding": 166532000, "goodwill_and_intangibles": 130023000 }, "cash_flow": { "operating_cash_flow": 335786000, "capital_expenditure": 132500000, "free_cash_flow": 468286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254003, "ticker_id": 1191, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205124000", "ebitda": "235799750", "netIncome": "165386000", "grossProfit": "658803000", "depreciation": "None", "totalRevenue": "1100021000", "costOfRevenue": "441218000", "interestIncome": "7248000", "incomeBeforeTax": "238604000", "interestExpense": "None", "operatingIncome": "205124000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "62530000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "453679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "317558000", "netIncomeFromContinuingOperations": "176074000" }, "balance": { "goodwill": "103758000", "inventory": "63270000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "6674715000", "longTermDebt": "14403000", "shortTermDebt": "163861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "26265000", "reportedCurrency": "USD", "retainedEarnings": "1225861000", "totalLiabilities": "2695194000", "otherCurrentAssets": "346946000", "totalCurrentAssets": "4571016000", "currentLongTermDebt": "None", "longTermInvestments": "854741000", "shortTermInvestments": "2368132000", "currentNetReceivables": "43759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103699000", "currentAccountsPayable": "76555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828686000", "shortLongTermDebtTotal": "469559000", "totalShareholderEquity": "3739107000", "capitalLeaseObligations": "455156000", "otherCurrentLiabilities": "553089000", "totalCurrentLiabilities": "2366368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328826000", "cashAndShortTermInvestments": "1748909000", "commonStockSharesOutstanding": "166532000", "intangibleAssetsExcludingGoodwill": "26265000", "cashAndCashEquivalentsAtCarryingValue": "1748909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-21899000", "operatingCashflow": "335786000", "capitalExpenditures": "132500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12991000", "cashflowFromInvestment": "-208166000", "stockBasedCompensation": "39631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100021000, "cost_of_revenue": 441218000, "gross_profit": 658803000, "research_and_development": null, "selling_general_admin": 317558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205124000, "depreciation_amortisation": 30675750, "ebitda": 235799750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 238604000, "tax_provision": 62530000, "effective_tax_rate": null, "net_income": 165386000, "net_income_continuing_ops": 176074000, "net_income_to_common": 165386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1748909000, "short_term_investments": 2368132000, "net_receivables": 43759000, "inventory": 63270000, "other_current_assets": null, "total_current_assets": 4571016000, "net_ppe": null, "goodwill": 103758000, "intangible_assets": 26265000, "goodwill_and_intangibles": 130023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2103699000, "total_assets": 6674715000, "short_term_debt": 163861000, "accounts_payable": 76555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2366368000, "long_term_debt": 14403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328826000, "total_liabilities": 2695194000, "total_debt": 178264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1225861000, "total_equity": 3739107000, "shares_outstanding": 166532000, "operating_cash_flow": 335786000, "stock_based_compensation": 39631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12991000, "free_cash_flow": 468286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205124000", "ebitda": "235799750", "netIncome": "165386000", "grossProfit": "658803000", "depreciation": "None", "totalRevenue": "1100021000", "costOfRevenue": "441218000", "interestIncome": "7248000", "incomeBeforeTax": "238604000", "interestExpense": "None", "operatingIncome": "205124000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "62530000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "453679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "317558000", "netIncomeFromContinuingOperations": "176074000" }, "balance": { "goodwill": "103758000", "inventory": "63270000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "6674715000", "longTermDebt": "14403000", "shortTermDebt": "163861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "26265000", "reportedCurrency": "USD", "retainedEarnings": "1225861000", "totalLiabilities": "2695194000", "otherCurrentAssets": "346946000", "totalCurrentAssets": "4571016000", "currentLongTermDebt": "None", "longTermInvestments": "854741000", "shortTermInvestments": "2368132000", "currentNetReceivables": "43759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103699000", "currentAccountsPayable": "76555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828686000", "shortLongTermDebtTotal": "469559000", "totalShareholderEquity": "3739107000", "capitalLeaseObligations": "455156000", "otherCurrentLiabilities": "553089000", "totalCurrentLiabilities": "2366368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328826000", "cashAndShortTermInvestments": "1748909000", "commonStockSharesOutstanding": "166532000", "intangibleAssetsExcludingGoodwill": "26265000", "cashAndCashEquivalentsAtCarryingValue": "1748909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-21899000", "operatingCashflow": "335786000", "capitalExpenditures": "132500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12991000", "cashflowFromInvestment": "-208166000", "stockBasedCompensation": "39631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "income_statement": { "revenue": 860571000, "cost_of_revenue": 391615000, "gross_profit": 468956000, "ebit": 48054000, "ebitda": 78729750, "pretax_income": 71838000, "tax_provision": 19442000, "net_income": 28959000, "net_income_to_common": 28959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1662982000, "total_current_assets": 4413887000, "total_assets": 6392458000, "short_term_debt": 155752000, "long_term_debt": 14653000, "total_debt": 170405000, "total_liabilities": 2577670000, "total_equity": 3604348000, "shares_outstanding": 166872000, "goodwill_and_intangibles": 134014000 }, "cash_flow": { "operating_cash_flow": 421609000, "capital_expenditure": 143045000, "free_cash_flow": 564654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254004, "ticker_id": 1191, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:54.222002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48054000", "ebitda": "78729750", "netIncome": "28959000", "grossProfit": "468956000", "depreciation": "None", "totalRevenue": "860571000", "costOfRevenue": "391615000", "interestIncome": "7565000", "incomeBeforeTax": "71838000", "interestExpense": "None", "operatingIncome": "48054000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "19442000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "420902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "273109000", "netIncomeFromContinuingOperations": "39916000" }, "balance": { "goodwill": "105514000", "inventory": "52689000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "6392458000", "longTermDebt": "14653000", "shortTermDebt": "155752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "1225861000", "totalLiabilities": "2577670000", "otherCurrentAssets": "331515000", "totalCurrentAssets": "4413887000", "currentLongTermDebt": "None", "longTermInvestments": "862319000", "shortTermInvestments": "2333627000", "currentNetReceivables": "136769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978571000", "currentAccountsPayable": "69764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "799295000", "shortLongTermDebtTotal": "458595000", "totalShareholderEquity": "3604348000", "capitalLeaseObligations": "443942000", "otherCurrentLiabilities": "1907413000", "totalCurrentLiabilities": "2250978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326692000", "cashAndShortTermInvestments": "1662982000", "commonStockSharesOutstanding": "166872000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "1662982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-21899000", "operatingCashflow": "421609000", "capitalExpenditures": "143045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76522000", "cashflowFromInvestment": "64939000", "stockBasedCompensation": "30538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860571000, "cost_of_revenue": 391615000, "gross_profit": 468956000, "research_and_development": null, "selling_general_admin": 273109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48054000, "depreciation_amortisation": 30675750, "ebitda": 78729750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71838000, "tax_provision": 19442000, "effective_tax_rate": null, "net_income": 28959000, "net_income_continuing_ops": 39916000, "net_income_to_common": 28959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1662982000, "short_term_investments": 2333627000, "net_receivables": 136769000, "inventory": 52689000, "other_current_assets": null, "total_current_assets": 4413887000, "net_ppe": null, "goodwill": 105514000, "intangible_assets": 28500000, "goodwill_and_intangibles": 134014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978571000, "total_assets": 6392458000, "short_term_debt": 155752000, "accounts_payable": 69764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2250978000, "long_term_debt": 14653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326692000, "total_liabilities": 2577670000, "total_debt": 170405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1225861000, "total_equity": 3604348000, "shares_outstanding": 166872000, "operating_cash_flow": 421609000, "stock_based_compensation": 30538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76522000, "free_cash_flow": 564654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48054000", "ebitda": "78729750", "netIncome": "28959000", "grossProfit": "468956000", "depreciation": "None", "totalRevenue": "860571000", "costOfRevenue": "391615000", "interestIncome": "7565000", "incomeBeforeTax": "71838000", "interestExpense": "None", "operatingIncome": "48054000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "19442000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "420902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675750", "sellingGeneralAndAdministrative": "273109000", "netIncomeFromContinuingOperations": "39916000" }, "balance": { "goodwill": "105514000", "inventory": "52689000", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "6392458000", "longTermDebt": "14653000", "shortTermDebt": "155752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "1225861000", "totalLiabilities": "2577670000", "otherCurrentAssets": "331515000", "totalCurrentAssets": "4413887000", "currentLongTermDebt": "None", "longTermInvestments": "862319000", "shortTermInvestments": "2333627000", "currentNetReceivables": "136769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978571000", "currentAccountsPayable": "69764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "799295000", "shortLongTermDebtTotal": "458595000", "totalShareholderEquity": "3604348000", "capitalLeaseObligations": "443942000", "otherCurrentLiabilities": "1907413000", "totalCurrentLiabilities": "2250978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326692000", "cashAndShortTermInvestments": "1662982000", "commonStockSharesOutstanding": "166872000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "1662982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-21899000", "operatingCashflow": "421609000", "capitalExpenditures": "143045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76522000", "cashflowFromInvestment": "64939000", "stockBasedCompensation": "30538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }