{ "ticker": { "uuid": "81230922-c60e-44c2-a528-cc6e51372215", "symbol": "DEN", "name": "DEN Networks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/81230922-c60e-44c2-a528-cc6e51372215/", "api_url": "https://sharemaestro.com/factors/api/tickers/81230922-c60e-44c2-a528-cc6e51372215/" }, "ticker_metadata": { "id": 13325, "uuid": "81230922-c60e-44c2-a528-cc6e51372215", "symbol": "DEN", "name": "DEN Networks Limited", "asset_type": "equity", "market_cap": 13177809920, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "DEN Networks Limited, a media and entertainment company, engages in the distribution of television channels to households through a digital cable distribution network in India. The company operates in Cable and Broadband segments. It distributes and promotes television channels; and provides visual entertainment through cable TV, over-the-top entertainment, and broadband services, as well as offers internet services. The company was incorporated in 2007 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81230922-c60e-44c2-a528-cc6e51372215", "symbol": "DEN", "name": "DEN Networks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/81230922-c60e-44c2-a528-cc6e51372215/", "api_url": "https://sharemaestro.com/factors/api/tickers/81230922-c60e-44c2-a528-cc6e51372215/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.58, "value": 0.93, "quality": 0.07, "momentum": 0.17, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 27.39, "market_cap": 13058617907.69, "pe_ratio": 6.7734, "earnings_yield": 0.1476, "ebitda_to_ev": 0.2504, "shareholder_yield": 0, "roe": 0.0509, "piotroski_f_score": 4, "momentum_12_1": -0.2428, "volatility_252d": 0.3034 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.448177+00:00", "batch_id": "" }, "size": { "price_close": 27.39, "market_cap": 13058617907.6941, "market_cap_usd": 13058617907.6941, "enterprise_value": 13059397907.6941, "shares_outstanding": 476765914, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.7734, "pb_ratio": 0.345, "ptbv_ratio": 0.345, "ps_ratio": 1.3312, "pcf_ratio": null, "pfcf_ratio": -22.6574, "ev_ebitda": 3.9932, "ev_ebit": -79.6256, "ev_sales": 1.3313, "ev_fcf": -22.6588, "earnings_yield": 0.1476, "fcf_yield": -0.0441, "price_to_sales": 1.3312, "price_to_book": 0.345, "price_to_cashflow": null, "ebitda_to_ev": 0.2504, "sales_yield": 0.7511 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3764, "operating_margin": -0.0167, "net_margin": 0.1965, "ebitda_margin": 0.3334, "fcf_margin": -0.0588, "roe": 0.0509, "roa": 0.045, "roic": -0.0032, "roc_greenblatt": null, "asset_turnover": 0.229, "cash_conversion": -0.2989, "accruals_ratio": 0.0489, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2354, "revenue_stability_5y": 0.059, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0862, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0002, "debt_to_assets": 0.0047, "interest_coverage": -8.5067, "current_ratio": 8.3581, "quick_ratio": 8.3581, "net_debt": 780000, "local_beta": 1.4626, "volatility_252d": 0.3034, "volatility_60d": 0.6535, "max_drawdown_12m": -0.4074, "risk_adjusted_momentum": -0.8001 }, "growth": { "revenue_growth_1y": -0.031, "revenue_growth_3y_cagr": -0.0409, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1714, "eps_growth_3y_cagr": -0.1195, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0457, "revenue_growth": -0.031, "earnings_growth": -0.1714 }, "momentum": { "price_return_1m": -0.0112, "price_return_3m": 0.0133, "price_return_6m": -0.1246, "price_return_9m": -0.2381, "price_return_12m": -0.2512, "price_return_12m_ex1m": -0.2428, "momentum_6m": -0.1246, "momentum_12m": -0.2512, "momentum_12_1": -0.2428, "distance_from_52w_high": -0.3257, "distance_from_52w_low": 0.1379, "relative_strength": -0.1436 }, "raw_ttm": { "revenue_ttm": 9809500000, "gross_profit_ttm": 3691870000, "ebit_ttm": -164010000, "ebitda_ttm": 3270430000, "net_income_ttm": 1927940000, "eps_diluted_ttm": 4.0438, "operating_cash_flow_ttm": -165930000, "capital_expenditure_ttm": -410420000, "fcf_ttm": -576350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19280000, "cash_and_equivalents": 199600000, "total_current_assets": 35467010000, "total_current_liabilities": 4243450000, "net_ppe": null, "total_assets": 42833240000, "total_debt": 200380000, "total_equity": 37848080000, "net_working_capital": 31057310000, "book_value_per_share": 79.385, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.385 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 5, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 81, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 77, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 72, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 75 }, "composites": { "value_composite": 7, "quality_composite": 93, "momentum_composite": 83, "growth_composite": 92, "yield_composite": 69, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 66, "overall_composite": 42, "quality_value_composite": 0.2551, "os_score": 0.58, "value_percentile": 0.93, "quality_percentile": 0.07, "momentum_percentile": 0.17, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5801, "ticker_id": 13325, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.448177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.39, "market_cap": 13058617907.6941, "market_cap_usd": 13058617907.6941, "enterprise_value": 13059397907.6941, "shares_outstanding": 476765914, "fx_rate_to_usd": null, "pe_ratio": 6.77335286, "pb_ratio": 0.34502722, "ptbv_ratio": 0.34502722, "ps_ratio": 1.33122156, "pcf_ratio": null, "pfcf_ratio": -22.6574441, "ev_ebitda": 3.99317457, "ev_ebit": -79.62561983, "ev_sales": 1.33130108, "ev_fcf": -22.65879745, "earnings_yield": 0.14763737, "fcf_yield": -0.04413297, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37635659, "operating_margin": -0.01671951, "net_margin": 0.19653805, "ebitda_margin": 0.33339416, "fcf_margin": -0.05875427, "roe": 0.05093891, "roa": 0.04501037, "roic": -0.00324997, "roc_greenblatt": null, "asset_turnover": 0.22901606, "cash_conversion": -0.29894603, "accruals_ratio": 0.04888423, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0002385, "debt_to_assets": 0.00467814, "interest_coverage": -8.50674274, "current_ratio": 8.35806007, "quick_ratio": 8.35806007, "net_debt": 780000, "revenue_growth_1y": -0.03096057, "revenue_growth_3y_cagr": -0.04089339, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17139187, "eps_growth_3y_cagr": -0.11951079, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04565272, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.235388, "revenue_stability_5y": 0.058955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01119141, "price_return_3m": 0.01331846, "price_return_6m": -0.12464052, "price_return_9m": -0.23810853, "price_return_12m": -0.25123025, "price_return_12m_ex1m": -0.24275562, "distance_from_52w_high": -0.32570163, "distance_from_52w_low": 0.13793099, "relative_strength": -0.14355051, "local_beta": 1.4626, "volatility_252d": 0.303417, "volatility_60d": 0.653484, "max_drawdown_12m": -0.40743475, "revenue_ttm": 9809500000, "gross_profit_ttm": 3691870000, "ebit_ttm": -164010000, "ebitda_ttm": 3270430000, "net_income_ttm": 1927940000, "eps_diluted_ttm": 4.04378741, "operating_cash_flow_ttm": -165930000, "capital_expenditure_ttm": -410420000, "fcf_ttm": -576350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19280000, "cash_and_equivalents": 199600000, "total_current_assets": 35467010000, "total_current_liabilities": 4243450000, "net_ppe": null, "total_assets": 42833240000, "total_debt": 200380000, "total_equity": 37848080000, "net_working_capital": 31057310000, "book_value_per_share": 79.38503758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.38503758, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 5, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 81, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 77, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 72, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 75, "value_composite": 7, "quality_composite": 93, "momentum_composite": 83, "growth_composite": 92, "yield_composite": 69, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 66, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.39, "os": 0.58, "value": 0.93, "quality": 0.07, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 6.7734, "earnings_yield": 0.1476, "shareholder_yield": 0, "roe": 0.0509, "momentum_12_1": -0.2428, "complete_fields": { "id": 5801, "ticker_id": 13325, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.448177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.39, "market_cap": 13058617907.6941, "market_cap_usd": 13058617907.6941, "enterprise_value": 13059397907.6941, "shares_outstanding": 476765914, "fx_rate_to_usd": null, "pe_ratio": 6.77335286, "pb_ratio": 0.34502722, "ptbv_ratio": 0.34502722, "ps_ratio": 1.33122156, "pcf_ratio": null, "pfcf_ratio": -22.6574441, "ev_ebitda": 3.99317457, "ev_ebit": -79.62561983, "ev_sales": 1.33130108, "ev_fcf": -22.65879745, "earnings_yield": 0.14763737, "fcf_yield": -0.04413297, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37635659, "operating_margin": -0.01671951, "net_margin": 0.19653805, "ebitda_margin": 0.33339416, "fcf_margin": -0.05875427, "roe": 0.05093891, "roa": 0.04501037, "roic": -0.00324997, "roc_greenblatt": null, "asset_turnover": 0.22901606, "cash_conversion": -0.29894603, "accruals_ratio": 0.04888423, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0002385, "debt_to_assets": 0.00467814, "interest_coverage": -8.50674274, "current_ratio": 8.35806007, "quick_ratio": 8.35806007, "net_debt": 780000, "revenue_growth_1y": -0.03096057, "revenue_growth_3y_cagr": -0.04089339, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17139187, "eps_growth_3y_cagr": -0.11951079, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04565272, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.235388, "revenue_stability_5y": 0.058955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01119141, "price_return_3m": 0.01331846, "price_return_6m": -0.12464052, "price_return_9m": -0.23810853, "price_return_12m": -0.25123025, "price_return_12m_ex1m": -0.24275562, "distance_from_52w_high": -0.32570163, "distance_from_52w_low": 0.13793099, "relative_strength": -0.14355051, "local_beta": 1.4626, "volatility_252d": 0.303417, "volatility_60d": 0.653484, "max_drawdown_12m": -0.40743475, "revenue_ttm": 9809500000, "gross_profit_ttm": 3691870000, "ebit_ttm": -164010000, "ebitda_ttm": 3270430000, "net_income_ttm": 1927940000, "eps_diluted_ttm": 4.04378741, "operating_cash_flow_ttm": -165930000, "capital_expenditure_ttm": -410420000, "fcf_ttm": -576350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19280000, "cash_and_equivalents": 199600000, "total_current_assets": 35467010000, "total_current_liabilities": 4243450000, "net_ppe": null, "total_assets": 42833240000, "total_debt": 200380000, "total_equity": 37848080000, "net_working_capital": 31057310000, "book_value_per_share": 79.38503758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.38503758, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 5, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 81, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 77, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 72, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 75, "value_composite": 7, "quality_composite": 93, "momentum_composite": 83, "growth_composite": 92, "yield_composite": 69, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 66, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 9742800000, "cost_of_revenue": 6209840000, "gross_profit": 3532960000, "ebit": -228450000, "ebitda": 3012940000, "pretax_income": null, "tax_provision": null, "net_income": 1657730000, "net_income_to_common": 1657730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199600000, "total_current_assets": 35467010000, "total_assets": 42833240000, "short_term_debt": 33350000, "long_term_debt": 167030000, "total_debt": 200380000, "total_liabilities": null, "total_equity": 37848080000, "shares_outstanding": 476765914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165930000, "capital_expenditure": -410420000, "free_cash_flow": -576350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364900, "ticker_id": 13325, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3012940000", "netIncome": "1657730000", "grossProfit": "3532960000", "totalRevenue": "9742800000", "costOfRevenue": "6209840000", "interestExpense": "18840000", "operatingIncome": "-228450000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912590000" }, "balance": { "totalDebt": "200380000", "totalAssets": "42833240000", "longTermDebt": "167030000", "shortTermDebt": "33350000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "35467010000", "totalShareholderEquity": "37848080000", "totalCurrentLiabilities": "4243450000", "cashAndShortTermInvestments": "199600000" }, "cashflow": { "freeCashFlow": "-576350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-165930000", "repurchaseOfStock": null, "capitalExpenditures": "-410420000" } }, "revenue": 9742800000, "cost_of_revenue": 6209840000, "gross_profit": 3532960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228450000, "depreciation_amortisation": 912590000, "ebitda": 3012940000, "interest_expense": 18840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1657730000, "net_income_continuing_ops": null, "net_income_to_common": 1657730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35467010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42833240000, "short_term_debt": 33350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4243450000, "long_term_debt": 167030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37848080000, "shares_outstanding": 476765914, "operating_cash_flow": -165930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -410420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -576350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3012940000", "netIncome": "1657730000", "grossProfit": "3532960000", "totalRevenue": "9742800000", "costOfRevenue": "6209840000", "interestExpense": "18840000", "operatingIncome": "-228450000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912590000" }, "balance": { "totalDebt": "200380000", "totalAssets": "42833240000", "longTermDebt": "167030000", "shortTermDebt": "33350000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "35467010000", "totalShareholderEquity": "37848080000", "totalCurrentLiabilities": "4243450000", "cashAndShortTermInvestments": "199600000" }, "cashflow": { "freeCashFlow": "-576350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-165930000", "repurchaseOfStock": null, "capitalExpenditures": "-410420000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 10054080000, "cost_of_revenue": 5847990000, "gross_profit": 4206090000, "ebit": 63070000, "ebitda": 3564170000, "pretax_income": null, "tax_provision": null, "net_income": 2000620000, "net_income_to_common": 2000620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159230000, "total_current_assets": 34106820000, "total_assets": 41421910000, "short_term_debt": 29450000, "long_term_debt": 200380000, "total_debt": 229830000, "total_liabilities": null, "total_equity": 36195650000, "shares_outstanding": 476765914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": -414370000, "free_cash_flow": -231370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364904, "ticker_id": 13325, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3564170000", "netIncome": "2000620000", "grossProfit": "4206090000", "totalRevenue": "10054080000", "costOfRevenue": "5847990000", "interestExpense": "20900000", "operatingIncome": "63070000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1057650000" }, "balance": { "totalDebt": "229830000", "totalAssets": "41421910000", "longTermDebt": "200380000", "shortTermDebt": "29450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "34106820000", "totalShareholderEquity": "36195650000", "totalCurrentLiabilities": "4448410000", "cashAndShortTermInvestments": "159230000" }, "cashflow": { "freeCashFlow": "-231370000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "183000000", "repurchaseOfStock": null, "capitalExpenditures": "-414370000" } }, "revenue": 10054080000, "cost_of_revenue": 5847990000, "gross_profit": 4206090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63070000, "depreciation_amortisation": 1057650000, "ebitda": 3564170000, "interest_expense": 20900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2000620000, "net_income_continuing_ops": null, "net_income_to_common": 2000620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34106820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41421910000, "short_term_debt": 29450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4448410000, "long_term_debt": 200380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36195650000, "shares_outstanding": 476765914, "operating_cash_flow": 183000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -414370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -231370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3564170000", "netIncome": "2000620000", "grossProfit": "4206090000", "totalRevenue": "10054080000", "costOfRevenue": "5847990000", "interestExpense": "20900000", "operatingIncome": "63070000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1057650000" }, "balance": { "totalDebt": "229830000", "totalAssets": "41421910000", "longTermDebt": "200380000", "shortTermDebt": "29450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "34106820000", "totalShareholderEquity": "36195650000", "totalCurrentLiabilities": "4448410000", "cashAndShortTermInvestments": "159230000" }, "cashflow": { "freeCashFlow": "-231370000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "183000000", "repurchaseOfStock": null, "capitalExpenditures": "-414370000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 10807480000, "cost_of_revenue": 6203890000, "gross_profit": 4330210000, "ebit": 426900000, "ebitda": 3600100000, "pretax_income": null, "tax_provision": null, "net_income": 2146500000, "net_income_to_common": 2146500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265570000, "total_current_assets": 31368300000, "total_assets": 39265490000, "short_term_debt": 25280000, "long_term_debt": 229830000, "total_debt": 255110000, "total_liabilities": null, "total_equity": 34201060000, "shares_outstanding": 476765914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 836280000, "capital_expenditure": -538210000, "free_cash_flow": 298070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364907, "ticker_id": 13325, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3600100000", "netIncome": "2146500000", "grossProfit": "4330210000", "totalRevenue": "10807480000", "costOfRevenue": "6203890000", "interestExpense": "25740000", "operatingIncome": "426900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1128100000" }, "balance": { "totalDebt": "255110000", "totalAssets": "39265490000", "longTermDebt": "229830000", "shortTermDebt": "25280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "31368300000", "totalShareholderEquity": "34201060000", "totalCurrentLiabilities": "4103390000", "cashAndShortTermInvestments": "265570000" }, "cashflow": { "freeCashFlow": "298070000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "836280000", "repurchaseOfStock": null, "capitalExpenditures": "-538210000" } }, "revenue": 10807480000, "cost_of_revenue": 6203890000, "gross_profit": 4330210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426900000, "depreciation_amortisation": 1128100000, "ebitda": 3600100000, "interest_expense": 25740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2146500000, "net_income_continuing_ops": null, "net_income_to_common": 2146500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31368300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39265490000, "short_term_debt": 25280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4103390000, "long_term_debt": 229830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34201060000, "shares_outstanding": 476765914, "operating_cash_flow": 836280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -538210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 298070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3600100000", "netIncome": "2146500000", "grossProfit": "4330210000", "totalRevenue": "10807480000", "costOfRevenue": "6203890000", "interestExpense": "25740000", "operatingIncome": "426900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1128100000" }, "balance": { "totalDebt": "255110000", "totalAssets": "39265490000", "longTermDebt": "229830000", "shortTermDebt": "25280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "31368300000", "totalShareholderEquity": "34201060000", "totalCurrentLiabilities": "4103390000", "cashAndShortTermInvestments": "265570000" }, "cashflow": { "freeCashFlow": "298070000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "836280000", "repurchaseOfStock": null, "capitalExpenditures": "-538210000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 11042900000, "cost_of_revenue": 6129560000, "gross_profit": 4913340000, "ebit": 331130000, "ebitda": 2639850000, "pretax_income": null, "tax_provision": null, "net_income": 2428520000, "net_income_to_common": 2428520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157650000, "total_current_assets": 28704220000, "total_assets": 37586750000, "short_term_debt": 20850000, "long_term_debt": 255120000, "total_debt": 275970000, "total_liabilities": null, "total_equity": 32073670000, "shares_outstanding": 477223845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1392670000, "capital_expenditure": -992740000, "free_cash_flow": 399930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364908, "ticker_id": 13325, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2639850000", "netIncome": "2428520000", "grossProfit": "4913340000", "totalRevenue": "11042900000", "costOfRevenue": "6129560000", "interestExpense": "14040000", "operatingIncome": "331130000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1192880000" }, "balance": { "totalDebt": "275970000", "totalAssets": "37586750000", "longTermDebt": "255120000", "shortTermDebt": "20850000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "477223845", "totalCurrentAssets": "28704220000", "totalShareholderEquity": "32073670000", "totalCurrentLiabilities": "4322990000", "cashAndShortTermInvestments": "157650000" }, "cashflow": { "freeCashFlow": "399930000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1392670000", "repurchaseOfStock": null, "capitalExpenditures": "-992740000" } }, "revenue": 11042900000, "cost_of_revenue": 6129560000, "gross_profit": 4913340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331130000, "depreciation_amortisation": 1192880000, "ebitda": 2639850000, "interest_expense": 14040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2428520000, "net_income_continuing_ops": null, "net_income_to_common": 2428520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28704220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37586750000, "short_term_debt": 20850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322990000, "long_term_debt": 255120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32073670000, "shares_outstanding": 477223845, "operating_cash_flow": 1392670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -992740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 399930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2639850000", "netIncome": "2428520000", "grossProfit": "4913340000", "totalRevenue": "11042900000", "costOfRevenue": "6129560000", "interestExpense": "14040000", "operatingIncome": "331130000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1192880000" }, "balance": { "totalDebt": "275970000", "totalAssets": "37586750000", "longTermDebt": "255120000", "shortTermDebt": "20850000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "477223845", "totalCurrentAssets": "28704220000", "totalShareholderEquity": "32073670000", "totalCurrentLiabilities": "4322990000", "cashAndShortTermInvestments": "157650000" }, "cashflow": { "freeCashFlow": "399930000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1392670000", "repurchaseOfStock": null, "capitalExpenditures": "-992740000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364909, "ticker_id": 13325, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 2405710000, "cost_of_revenue": 1549150000, "gross_profit": 856560000, "ebit": -52300000, "ebitda": 702220000, "pretax_income": null, "tax_provision": null, "net_income": 383990000, "net_income_to_common": 383990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199600000, "total_current_assets": 35467010000, "total_assets": 42833240000, "short_term_debt": 33350000, "long_term_debt": 167030000, "total_debt": 200380000, "total_liabilities": null, "total_equity": 37848080000, "shares_outstanding": 476765914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364899, "ticker_id": 13325, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "702220000", "netIncome": "383990000", "grossProfit": "856560000", "totalRevenue": "2405710000", "costOfRevenue": "1549150000", "interestExpense": "4280000", "operatingIncome": "-52300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205570000" }, "balance": { "totalDebt": "200380000", "totalAssets": "42833240000", "longTermDebt": "167030000", "shortTermDebt": "33350000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "35467010000", "totalShareholderEquity": "37848080000", "totalCurrentLiabilities": "4243450000", "cashAndShortTermInvestments": "199600000" } }, "revenue": 2405710000, "cost_of_revenue": 1549150000, "gross_profit": 856560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52300000, "depreciation_amortisation": 205570000, "ebitda": 702220000, "interest_expense": 4280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 383990000, "net_income_continuing_ops": null, "net_income_to_common": 383990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35467010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42833240000, "short_term_debt": 33350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4243450000, "long_term_debt": 167030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37848080000, "shares_outstanding": 476765914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "702220000", "netIncome": "383990000", "grossProfit": "856560000", "totalRevenue": "2405710000", "costOfRevenue": "1549150000", "interestExpense": "4280000", "operatingIncome": "-52300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205570000" }, "balance": { "totalDebt": "200380000", "totalAssets": "42833240000", "longTermDebt": "167030000", "shortTermDebt": "33350000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "35467010000", "totalShareholderEquity": "37848080000", "totalCurrentLiabilities": "4243450000", "cashAndShortTermInvestments": "199600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 2510100000, "cost_of_revenue": 1635340000, "gross_profit": 874760000, "ebit": -99770000, "ebitda": 714750000, "pretax_income": null, "tax_provision": null, "net_income": 379930000, "net_income_to_common": 379930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364901, "ticker_id": 13325, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "714750000", "netIncome": "379930000", "grossProfit": "874760000", "totalRevenue": "2510100000", "costOfRevenue": "1635340000", "interestExpense": "4450000", "operatingIncome": "-99770000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230920000" } }, "revenue": 2510100000, "cost_of_revenue": 1635340000, "gross_profit": 874760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99770000, "depreciation_amortisation": 230920000, "ebitda": 714750000, "interest_expense": 4450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 379930000, "net_income_continuing_ops": null, "net_income_to_common": 379930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "714750000", "netIncome": "379930000", "grossProfit": "874760000", "totalRevenue": "2510100000", "costOfRevenue": "1635340000", "interestExpense": "4450000", "operatingIncome": "-99770000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230920000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 2412730000, "cost_of_revenue": 1500730000, "gross_profit": 912000000, "ebit": -33710000, "ebitda": 898640000, "pretax_income": null, "tax_provision": null, "net_income": 542200000, "net_income_to_common": 542200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364902, "ticker_id": 13325, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "898640000", "netIncome": "542200000", "grossProfit": "912000000", "totalRevenue": "2412730000", "costOfRevenue": "1500730000", "interestExpense": "5510000", "operatingIncome": "-33710000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "243570000" } }, "revenue": 2412730000, "cost_of_revenue": 1500730000, "gross_profit": 912000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33710000, "depreciation_amortisation": 243570000, "ebitda": 898640000, "interest_expense": 5510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 542200000, "net_income_continuing_ops": null, "net_income_to_common": 542200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "898640000", "netIncome": "542200000", "grossProfit": "912000000", "totalRevenue": "2412730000", "costOfRevenue": "1500730000", "interestExpense": "5510000", "operatingIncome": "-33710000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "243570000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 2480960000, "cost_of_revenue": 1432410000, "gross_profit": 1048550000, "ebit": 21770000, "ebitda": 954820000, "pretax_income": null, "tax_provision": null, "net_income": 621820000, "net_income_to_common": 621820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159230000, "total_current_assets": 34106820000, "total_assets": 41421910000, "short_term_debt": 29450000, "long_term_debt": 200380000, "total_debt": 229830000, "total_liabilities": null, "total_equity": 36195650000, "shares_outstanding": 476765914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364903, "ticker_id": 13325, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "954820000", "netIncome": "621820000", "grossProfit": "1048550000", "totalRevenue": "2480960000", "costOfRevenue": "1432410000", "interestExpense": "5040000", "operatingIncome": "21770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262460000" }, "balance": { "totalDebt": "229830000", "totalAssets": "41421910000", "longTermDebt": "200380000", "shortTermDebt": "29450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "34106820000", "totalShareholderEquity": "36195650000", "totalCurrentLiabilities": "4448410000", "cashAndShortTermInvestments": "159230000" } }, "revenue": 2480960000, "cost_of_revenue": 1432410000, "gross_profit": 1048550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21770000, "depreciation_amortisation": 262460000, "ebitda": 954820000, "interest_expense": 5040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 621820000, "net_income_continuing_ops": null, "net_income_to_common": 621820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34106820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41421910000, "short_term_debt": 29450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4448410000, "long_term_debt": 200380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36195650000, "shares_outstanding": 476765914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "954820000", "netIncome": "621820000", "grossProfit": "1048550000", "totalRevenue": "2480960000", "costOfRevenue": "1432410000", "interestExpense": "5040000", "operatingIncome": "21770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262460000" }, "balance": { "totalDebt": "229830000", "totalAssets": "41421910000", "longTermDebt": "200380000", "shortTermDebt": "29450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "34106820000", "totalShareholderEquity": "36195650000", "totalCurrentLiabilities": "4448410000", "cashAndShortTermInvestments": "159230000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": 2607040000, "cost_of_revenue": 1590010000, "gross_profit": 1017030000, "ebit": 12480000, "ebitda": 823980000, "pretax_income": null, "tax_provision": null, "net_income": 403130000, "net_income_to_common": 403130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364905, "ticker_id": 13325, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "823980000", "netIncome": "403130000", "grossProfit": "1017030000", "totalRevenue": "2607040000", "costOfRevenue": "1590010000", "interestExpense": "5110000", "operatingIncome": "12480000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264210000" } }, "revenue": 2607040000, "cost_of_revenue": 1590010000, "gross_profit": 1017030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12480000, "depreciation_amortisation": 264210000, "ebitda": 823980000, "interest_expense": 5110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 403130000, "net_income_continuing_ops": null, "net_income_to_common": 403130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "823980000", "netIncome": "403130000", "grossProfit": "1017030000", "totalRevenue": "2607040000", "costOfRevenue": "1590010000", "interestExpense": "5110000", "operatingIncome": "12480000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264210000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235220000, "total_current_assets": 33196560000, "total_assets": 40652290000, "short_term_debt": 28230000, "long_term_debt": 215420000, "total_debt": 243650000, "total_liabilities": null, "total_equity": 35166060000, "shares_outstanding": 476765914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364906, "ticker_id": 13325, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:31.792915+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "243650000", "totalAssets": "40652290000", "longTermDebt": "215420000", "shortTermDebt": "28230000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "33196560000", "totalShareholderEquity": "35166060000", "totalCurrentLiabilities": "4585260000", "cashAndShortTermInvestments": "235220000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33196560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40652290000, "short_term_debt": 28230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4585260000, "long_term_debt": 215420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35166060000, "shares_outstanding": 476765914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "243650000", "totalAssets": "40652290000", "longTermDebt": "215420000", "shortTermDebt": "28230000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "476765914", "totalCurrentAssets": "33196560000", "totalShareholderEquity": "35166060000", "totalCurrentLiabilities": "4585260000", "cashAndShortTermInvestments": "235220000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }