{
  "ticker": {
    "uuid": "81342cd3-c9de-4ad8-a124-87954cb1a42a",
    "symbol": "KWM",
    "name": "K Wave Media Ltd.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Communication Services",
    "industry": "Entertainment",
    "page_url": "https://sharemaestro.com/factors/ticker/81342cd3-c9de-4ad8-a124-87954cb1a42a/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/81342cd3-c9de-4ad8-a124-87954cb1a42a/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "81342cd3-c9de-4ad8-a124-87954cb1a42a",
      "symbol": "KWM",
      "name": "K Wave Media Ltd.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Communication Services",
      "industry": "Entertainment",
      "page_url": "https://sharemaestro.com/factors/ticker/81342cd3-c9de-4ad8-a124-87954cb1a42a/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/81342cd3-c9de-4ad8-a124-87954cb1a42a/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.54,
      "value": 0.5,
      "quality": 0.49,
      "momentum": 0.51,
      "coverage": 0.667,
      "confidence": 0.639,
      "delta": 0
    },
    "headline_factors": {
      "price": 0.12,
      "market_cap": 8217160.56,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.9568,
      "volatility_252d": 1.2851
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0086,
        "shareholder_yield": null
      },
      "quality": {
        "roe": 9.6527,
        "roic": -2.0393,
        "gross_margin": 0.0881,
        "fcf_margin": 0.0533,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.9693,
        "momentum_12_1": -0.9568,
        "relative_strength": -1.1855
      },
      "scores": {
        "value_percentile": 0.5,
        "quality_percentile": 0.49,
        "momentum_percentile": 0.51,
        "growth_composite": 49,
        "yield_composite": 49,
        "overall_composite": 46,
        "os_score": 0.54,
        "factor_coverage": 0.667,
        "signal_confidence": 0.639
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.2,
      "os": 0.7,
      "value": 0.59,
      "quality": 0.57,
      "momentum": 0.59,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "momentum_12_1": -0.9088
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.21,
      "os": 0.65,
      "value": 0.56,
      "quality": 0.55,
      "momentum": 0.57,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "momentum_12_1": -0.906
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.21,
      "os": 0.77,
      "value": 0.63,
      "quality": 0.61,
      "momentum": 0.64,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "momentum_12_1": -0.9351
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.17,
      "os": 0.31,
      "value": 0.41,
      "quality": 0.4,
      "momentum": 0.4,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "momentum_12_1": -0.9283
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.15,
      "os": 0.55,
      "value": 0.51,
      "quality": 0.5,
      "momentum": 0.51,
      "confidence": 0.661,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "momentum_12_1": -0.9537
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.14,
      "os": 0.76,
      "value": 0.62,
      "quality": 0.6,
      "momentum": 0.63,
      "confidence": 0.654,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "momentum_12_1": -0.9564
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.12,
      "os": 0.54,
      "value": 0.51,
      "quality": 0.49,
      "momentum": 0.5,
      "confidence": 0.646,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "momentum_12_1": -0.9511
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.12,
      "os": 0.54,
      "value": 0.5,
      "quality": 0.49,
      "momentum": 0.51,
      "confidence": 0.639,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": 9.6527,
      "momentum_12_1": -0.9568
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 53875834,
          "cost_of_revenue": 49130310,
          "gross_profit": 4745524,
          "ebit": -43309869,
          "ebitda": -140601651,
          "pretax_income": -143295612,
          "tax_provision": 300209,
          "net_income": -141962618,
          "net_income_to_common": -141962618,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": 2611563000,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 61575085,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -6743510,
          "capital_expenditure": 9617492,
          "free_cash_flow": 2873982,
          "dividends_paid": null,
          "share_repurchases": -1010406000,
          "shares_issued": 1408406000,
          "net_debt_issued": 29830391000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 53875834,
          "cost_of_revenue": 49130310,
          "gross_profit": 4745524,
          "ebit": -43309869,
          "ebitda": -140601651,
          "pretax_income": -143295612,
          "tax_provision": 300209,
          "net_income": -141962618,
          "net_income_to_common": -141962618,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": 2611563000,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 61575085,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -6743510,
          "capital_expenditure": 9617492,
          "free_cash_flow": 2873982,
          "dividends_paid": null,
          "share_repurchases": -1010406000,
          "shares_issued": 1408406000,
          "net_debt_issued": 29830391000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 53875834,
          "cost_of_revenue": 49130310,
          "gross_profit": 4745524,
          "ebit": -43309869,
          "ebitda": -140601651,
          "pretax_income": -143295612,
          "tax_provision": 300209,
          "net_income": -141962618,
          "net_income_to_common": -141962618,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": 2611563000,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 61575085,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -6743510,
          "capital_expenditure": 9617492,
          "free_cash_flow": 2873982,
          "dividends_paid": null,
          "share_repurchases": -1010406000,
          "shares_issued": 1408406000,
          "net_debt_issued": 29830391000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 53875834,
          "cost_of_revenue": 49130310,
          "gross_profit": 4745524,
          "ebit": -43309869,
          "ebitda": -140601651,
          "pretax_income": -143295612,
          "tax_provision": 300209,
          "net_income": -141962618,
          "net_income_to_common": -141962618,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": 2611563000,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 64221193,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -6743510,
          "capital_expenditure": 9617492,
          "free_cash_flow": 2873982,
          "dividends_paid": null,
          "share_repurchases": -1010406000,
          "shares_issued": 1408406000,
          "net_debt_issued": 29830391000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 53875834,
          "cost_of_revenue": 49130310,
          "gross_profit": 4745524,
          "ebit": -43309869,
          "ebitda": -140601651,
          "pretax_income": -143295612,
          "tax_provision": 300209,
          "net_income": -141962618,
          "net_income_to_common": -141962618,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": 2611563000,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 64221193,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -6743510,
          "capital_expenditure": 9617492,
          "free_cash_flow": 2873982,
          "dividends_paid": null,
          "share_repurchases": -1010406000,
          "shares_issued": 1408406000,
          "net_debt_issued": 29830391000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 53875834,
          "cost_of_revenue": 49130310,
          "gross_profit": 4745524,
          "ebit": -43309869,
          "ebitda": -140601651,
          "pretax_income": -143295612,
          "tax_provision": 300209,
          "net_income": -141962618,
          "net_income_to_common": -141962618,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": 2611563000,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 64221193,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -6743510,
          "capital_expenditure": 9617492,
          "free_cash_flow": 2873982,
          "dividends_paid": null,
          "share_repurchases": -1010406000,
          "shares_issued": 1408406000,
          "net_debt_issued": 29830391000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 53875834,
          "cost_of_revenue": 49130310,
          "gross_profit": 4745524,
          "ebit": -43309869,
          "ebitda": -140601651,
          "pretax_income": -143295612,
          "tax_provision": 300209,
          "net_income": -141962618,
          "net_income_to_common": -141962618,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": 2611563000,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 64221193,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -6743510,
          "capital_expenditure": 9617492,
          "free_cash_flow": 2873982,
          "dividends_paid": null,
          "share_repurchases": -1010406000,
          "shares_issued": 1408406000,
          "net_debt_issued": 29830391000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 481053,
          "cost_of_revenue": 479260,
          "gross_profit": 1793,
          "ebit": -11733713,
          "ebitda": -11733713,
          "pretax_income": -12758375,
          "tax_provision": null,
          "net_income": -12758375,
          "net_income_to_common": -12758375,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2793334,
          "total_current_assets": 3887000,
          "total_assets": 8492000,
          "short_term_debt": 1004578,
          "long_term_debt": 2666833,
          "total_debt": 3671000,
          "total_liabilities": 10003000,
          "total_equity": -1511000,
          "shares_outstanding": 63246290,
          "goodwill_and_intangibles": 5283905
        },
        "cash_flow": {
          "operating_cash_flow": -1922873,
          "capital_expenditure": 183877,
          "free_cash_flow": -1738996,
          "dividends_paid": null,
          "share_repurchases": -75000000,
          "shares_issued": 0,
          "net_debt_issued": -1212375000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16447889,
          "cost_of_revenue": 12381823,
          "gross_profit": 4066065,
          "ebit": -8849809,
          "ebitda": -7970878,
          "pretax_income": -58009222,
          "tax_provision": 153076,
          "net_income": -57643350,
          "net_income_to_common": -57643350,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": null,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 63079295,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -1745909,
          "capital_expenditure": 24027,
          "free_cash_flow": -1721882,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16447889,
          "cost_of_revenue": 12381823,
          "gross_profit": 4066065,
          "ebit": -8849809,
          "ebitda": -7970878,
          "pretax_income": -58009222,
          "tax_provision": 153076,
          "net_income": -57643350,
          "net_income_to_common": -57643350,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": null,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 63079295,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -1745909,
          "capital_expenditure": 24027,
          "free_cash_flow": -1721882,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16447889,
          "cost_of_revenue": 12381823,
          "gross_profit": 4066065,
          "ebit": -8849809,
          "ebitda": -7970878,
          "pretax_income": -58009222,
          "tax_provision": 153076,
          "net_income": -57643350,
          "net_income_to_common": -57643350,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": null,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": 63079295,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": -1745909,
          "capital_expenditure": 24027,
          "free_cash_flow": -1721882,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": null,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": null,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": null,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": null,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": null,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": null,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5650766,
          "total_current_assets": 18075101,
          "total_assets": 86755794,
          "short_term_debt": 30158671,
          "long_term_debt": null,
          "total_debt": 36286238,
          "total_liabilities": 101665312,
          "total_equity": -14706998,
          "shares_outstanding": null,
          "goodwill_and_intangibles": 53678637
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11315173,
          "cost_of_revenue": 10397541,
          "gross_profit": 917631,
          "ebit": -13417702,
          "ebitda": -13154117,
          "pretax_income": -14872957,
          "tax_provision": 2509,
          "net_income": -14549150,
          "net_income_to_common": -14549150,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4669,
          "total_current_assets": 13655,
          "total_assets": 126644,
          "short_term_debt": 9814.11,
          "long_term_debt": 2611563000,
          "total_debt": 13631,
          "total_liabilities": 55134,
          "total_equity": 70891,
          "shares_outstanding": 60070875,
          "goodwill_and_intangibles": 100592
        },
        "cash_flow": {
          "operating_cash_flow": -1750190,
          "capital_expenditure": 16778,
          "free_cash_flow": -1733412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11315173,
          "cost_of_revenue": 10397541,
          "gross_profit": 917631,
          "ebit": -13417702,
          "ebitda": -13154117,
          "pretax_income": -14872957,
          "tax_provision": 2509,
          "net_income": -14549150,
          "net_income_to_common": -14549150,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4669,
          "total_current_assets": 13655,
          "total_assets": 126644,
          "short_term_debt": 9814.11,
          "long_term_debt": 2611563000,
          "total_debt": 13631,
          "total_liabilities": 55134,
          "total_equity": 70891,
          "shares_outstanding": 60070875,
          "goodwill_and_intangibles": 100592
        },
        "cash_flow": {
          "operating_cash_flow": -1750190,
          "capital_expenditure": 16778,
          "free_cash_flow": -1733412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11315173,
          "cost_of_revenue": 10397541,
          "gross_profit": 917631,
          "ebit": -13417702,
          "ebitda": -13154117,
          "pretax_income": -14872957,
          "tax_provision": 2509,
          "net_income": -14549150,
          "net_income_to_common": -14549150,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4669,
          "total_current_assets": 13655,
          "total_assets": 126644,
          "short_term_debt": 9814.11,
          "long_term_debt": 2611563000,
          "total_debt": 13631,
          "total_liabilities": 55134,
          "total_equity": 70891,
          "shares_outstanding": 60070875,
          "goodwill_and_intangibles": 100592
        },
        "cash_flow": {
          "operating_cash_flow": -1750190,
          "capital_expenditure": 16778,
          "free_cash_flow": -1733412,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4669,
          "total_current_assets": 13655,
          "total_assets": 126644,
          "short_term_debt": 9814.11,
          "long_term_debt": 2611563000,
          "total_debt": 13631,
          "total_liabilities": 55134,
          "total_equity": 70891,
          "shares_outstanding": 59453699,
          "goodwill_and_intangibles": 100592
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4669,
          "total_current_assets": 13655,
          "total_assets": 126644,
          "short_term_debt": 9814.11,
          "long_term_debt": 2611563000,
          "total_debt": 13631,
          "total_liabilities": 55134,
          "total_equity": 70891,
          "shares_outstanding": 59453699,
          "goodwill_and_intangibles": 100592
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}