{ "ticker": { "uuid": "8135f0ea-fc41-4105-8542-5ffba4168cf5", "symbol": "ABCOTS", "name": "A B COTSPIN INDIA LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/8135f0ea-fc41-4105-8542-5ffba4168cf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8135f0ea-fc41-4105-8542-5ffba4168cf5/" }, "ticker_metadata": { "id": 12844, "uuid": "8135f0ea-fc41-4105-8542-5ffba4168cf5", "symbol": "ABCOTS", "name": "A B COTSPIN INDIA LIMITED", "asset_type": "equity", "market_cap": 4749633024, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "A B Cotspin India Limited engages in the manufacture, purchase, and sale of cotton yarns and knitted fabrics in India. It offers cotton, and cotton seed and waste; oil gadh; cloth; mustard seed cake and oils; and oilcakes. The company was formerly known as Ganga Cottex Limited and changed its name to A B Cotspin India Limited in December 2010. A B Cotspin India Limited was incorporated in 1997 and is based in Bathinda, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8135f0ea-fc41-4105-8542-5ffba4168cf5", "symbol": "ABCOTS", "name": "A B COTSPIN INDIA LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/8135f0ea-fc41-4105-8542-5ffba4168cf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8135f0ea-fc41-4105-8542-5ffba4168cf5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.39, "quality": 0.65, "momentum": 0.01, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 204.16, "market_cap": 4484092747.05, "pe_ratio": 34.4192, "earnings_yield": 0.0291, "ebitda_to_ev": 0.0712, "shareholder_yield": -0.0649, "roe": 0.085, "piotroski_f_score": 7, "momentum_12_1": -0.4925, "volatility_252d": 0.4254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:43.562040+00:00", "batch_id": "" }, "size": { "price_close": 204.16, "market_cap": 4484092747.0545, "market_cap_usd": 4484092747.0545, "enterprise_value": 5952166747.0545, "shares_outstanding": 21963620, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.4192, "pb_ratio": 2.9266, "ptbv_ratio": 2.9266, "ps_ratio": 1.5003, "pcf_ratio": 13.0069, "pfcf_ratio": 192.0136, "ev_ebitda": 14.0375, "ev_ebit": 23.1807, "ev_sales": 1.9915, "ev_fcf": 254.878, "earnings_yield": 0.0291, "fcf_yield": 0.0039, "price_to_sales": 1.5003, "price_to_book": 2.9266, "price_to_cashflow": 13.0069, "ebitda_to_ev": 0.0712, "sales_yield": 0.5021 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0649, "shareholder_yield": -0.0649, "debt_paydown_yield": 0.0468, "total_yield": -0.0181 }, "quality": { "gross_margin": 0.2688, "operating_margin": 0.0859, "net_margin": 0.0436, "ebitda_margin": 0.1419, "fcf_margin": 0.0078, "roe": 0.085, "roa": 0.0416, "roic": 0.0642, "roc_greenblatt": null, "asset_turnover": 0.9553, "cash_conversion": 0.1793, "accruals_ratio": -0.0685, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3186, "revenue_stability_5y": 0.2418, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4623, "debt_to_assets": 0.4693, "interest_coverage": 2.3973, "current_ratio": 1.8797, "quick_ratio": 1.8797, "net_debt": 1468074000, "local_beta": 0.2344, "volatility_252d": 0.4254, "volatility_60d": 1.0532, "max_drawdown_12m": -0.5428, "risk_adjusted_momentum": -1.1578 }, "growth": { "revenue_growth_1y": 0.0024, "revenue_growth_3y_cagr": 0.2114, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0236, "eps_growth_3y_cagr": 0.8889, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0588, "revenue_growth": 0.0024, "earnings_growth": -0.0236 }, "momentum": { "price_return_1m": -0.0995, "price_return_3m": -0.5025, "price_return_6m": -0.5019, "price_return_9m": -0.5044, "price_return_12m": -0.5431, "price_return_12m_ex1m": -0.4925, "momentum_6m": -0.5019, "momentum_12m": -0.5431, "momentum_12_1": -0.4925, "distance_from_52w_high": -0.5428, "distance_from_52w_low": 0, "relative_strength": -0.4354 }, "raw_ttm": { "revenue_ttm": 2988821000, "gross_profit_ttm": 803485000, "ebit_ttm": 256773000, "ebitda_ttm": 424019000, "net_income_ttm": 130279000, "eps_diluted_ttm": 5.9316, "operating_cash_flow_ttm": 344747000, "capital_expenditure_ttm": -321394000, "fcf_ttm": 23353000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 291075000, "interest_expense_ttm": 107111000, "cash_and_equivalents": 171000, "total_current_assets": 1798547000, "total_current_liabilities": 956816000, "net_ppe": null, "total_assets": 3128787000, "total_debt": 1468245000, "total_equity": 1532160000, "net_working_capital": 1698743000, "book_value_per_share": 69.759, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.759 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 36, "rank_pcf": 33, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 61, "rank_fcf_yield": 53, "rank_dividend_yield": 53, "rank_shareholder_yield": 91, "rank_total_yield": 86, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 76, "rank_fcf_margin": 54, "rank_piotroski": 10, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 61, "quality_composite": 35, "momentum_composite": 99, "growth_composite": 86, "yield_composite": 85, "svqf_composite": 71, "vc1_composite": 36, "vc2_composite": 65, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.5035, "os_score": 0.2, "value_percentile": 0.39, "quality_percentile": 0.65, "momentum_percentile": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5329, "ticker_id": 12844, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:43.562040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 204.16, "market_cap": 4484092747.0545, "market_cap_usd": 4484092747.0545, "enterprise_value": 5952166747.0545, "shares_outstanding": 21963620, "fx_rate_to_usd": null, "pe_ratio": 34.41915234, "pb_ratio": 2.92664784, "ptbv_ratio": 2.92664784, "ps_ratio": 1.50028816, "pcf_ratio": 13.00690868, "pfcf_ratio": 192.01356344, "ev_ebitda": 14.03750008, "ev_ebit": 23.18065664, "ev_sales": 1.99147649, "ev_fcf": 254.87803482, "earnings_yield": 0.02905359, "fcf_yield": 0.00392345, "dividend_yield": 0, "buyback_yield": -0.0649128, "shareholder_yield": -0.0649128, "debt_paydown_yield": 0.04684337, "total_yield": -0.01806943, "gross_margin": 0.26883008, "operating_margin": 0.08591113, "net_margin": 0.04358876, "ebitda_margin": 0.14186832, "fcf_margin": 0.00781345, "roe": 0.08502963, "roa": 0.04163882, "roic": 0.06418824, "roc_greenblatt": null, "asset_turnover": 0.95526509, "cash_conversion": 0.17925376, "accruals_ratio": -0.06854669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.46228353, "debt_to_assets": 0.46926972, "interest_coverage": 2.39726079, "current_ratio": 1.87972087, "quick_ratio": 1.87972087, "net_debt": 1468074000, "revenue_growth_1y": 0.00236773, "revenue_growth_3y_cagr": 0.21143458, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02355581, "eps_growth_3y_cagr": 0.88893237, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05884819, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.318552, "revenue_stability_5y": 0.241832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09954568, "price_return_3m": -0.5025341, "price_return_6m": -0.50192728, "price_return_9m": -0.50440588, "price_return_12m": -0.54306175, "price_return_12m_ex1m": -0.492547, "distance_from_52w_high": -0.54280594, "distance_from_52w_low": 0, "relative_strength": -0.43538201, "local_beta": 0.2344, "volatility_252d": 0.425432, "volatility_60d": 1.053197, "max_drawdown_12m": -0.54280594, "revenue_ttm": 2988821000, "gross_profit_ttm": 803485000, "ebit_ttm": 256773000, "ebitda_ttm": 424019000, "net_income_ttm": 130279000, "eps_diluted_ttm": 5.93158141, "operating_cash_flow_ttm": 344747000, "capital_expenditure_ttm": -321394000, "fcf_ttm": 23353000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 291075000, "interest_expense_ttm": 107111000, "cash_and_equivalents": 171000, "total_current_assets": 1798547000, "total_current_liabilities": 956816000, "net_ppe": null, "total_assets": 3128787000, "total_debt": 1468245000, "total_equity": 1532160000, "net_working_capital": 1698743000, "book_value_per_share": 69.75899237, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.75899237, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 36, "rank_pcf": 33, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 61, "rank_fcf_yield": 53, "rank_dividend_yield": 53, "rank_shareholder_yield": 91, "rank_total_yield": 86, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 76, "rank_fcf_margin": 54, "rank_piotroski": 10, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 61, "quality_composite": 35, "momentum_composite": 99, "growth_composite": 86, "yield_composite": 85, "svqf_composite": 71, "vc1_composite": 36, "vc2_composite": 65, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 204.16, "os": 0.2, "value": 0.39, "quality": 0.65, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.4192, "earnings_yield": 0.0291, "shareholder_yield": -0.0649, "roe": 0.085, "momentum_12_1": -0.4925, "complete_fields": { "id": 5329, "ticker_id": 12844, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:43.562040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 204.16, "market_cap": 4484092747.0545, "market_cap_usd": 4484092747.0545, "enterprise_value": 5952166747.0545, "shares_outstanding": 21963620, "fx_rate_to_usd": null, "pe_ratio": 34.41915234, "pb_ratio": 2.92664784, "ptbv_ratio": 2.92664784, "ps_ratio": 1.50028816, "pcf_ratio": 13.00690868, "pfcf_ratio": 192.01356344, "ev_ebitda": 14.03750008, "ev_ebit": 23.18065664, "ev_sales": 1.99147649, "ev_fcf": 254.87803482, "earnings_yield": 0.02905359, "fcf_yield": 0.00392345, "dividend_yield": 0, "buyback_yield": -0.0649128, "shareholder_yield": -0.0649128, "debt_paydown_yield": 0.04684337, "total_yield": -0.01806943, "gross_margin": 0.26883008, "operating_margin": 0.08591113, "net_margin": 0.04358876, "ebitda_margin": 0.14186832, "fcf_margin": 0.00781345, "roe": 0.08502963, "roa": 0.04163882, "roic": 0.06418824, "roc_greenblatt": null, "asset_turnover": 0.95526509, "cash_conversion": 0.17925376, "accruals_ratio": -0.06854669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.46228353, "debt_to_assets": 0.46926972, "interest_coverage": 2.39726079, "current_ratio": 1.87972087, "quick_ratio": 1.87972087, "net_debt": 1468074000, "revenue_growth_1y": 0.00236773, "revenue_growth_3y_cagr": 0.21143458, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02355581, "eps_growth_3y_cagr": 0.88893237, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05884819, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.318552, "revenue_stability_5y": 0.241832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09954568, "price_return_3m": -0.5025341, "price_return_6m": -0.50192728, "price_return_9m": -0.50440588, "price_return_12m": -0.54306175, "price_return_12m_ex1m": -0.492547, "distance_from_52w_high": -0.54280594, "distance_from_52w_low": 0, "relative_strength": -0.43538201, "local_beta": 0.2344, "volatility_252d": 0.425432, "volatility_60d": 1.053197, "max_drawdown_12m": -0.54280594, "revenue_ttm": 2988821000, "gross_profit_ttm": 803485000, "ebit_ttm": 256773000, "ebitda_ttm": 424019000, "net_income_ttm": 130279000, "eps_diluted_ttm": 5.93158141, "operating_cash_flow_ttm": 344747000, "capital_expenditure_ttm": -321394000, "fcf_ttm": 23353000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 291075000, "interest_expense_ttm": 107111000, "cash_and_equivalents": 171000, "total_current_assets": 1798547000, "total_current_liabilities": 956816000, "net_ppe": null, "total_assets": 3128787000, "total_debt": 1468245000, "total_equity": 1532160000, "net_working_capital": 1698743000, "book_value_per_share": 69.75899237, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.75899237, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 36, "rank_pcf": 33, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 61, "rank_fcf_yield": 53, "rank_dividend_yield": 53, "rank_shareholder_yield": 91, "rank_total_yield": 86, "rank_roe": 63, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 76, "rank_fcf_margin": 54, "rank_piotroski": 10, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 61, "quality_composite": 35, "momentum_composite": 99, "growth_composite": 86, "yield_composite": 85, "svqf_composite": 71, "vc1_composite": 36, "vc2_composite": 65, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 2988821000, "cost_of_revenue": 2185337000, "gross_profit": 803484000, "ebit": 256772000, "ebitda": 424021000, "pretax_income": null, "tax_provision": null, "net_income": 130281000, "net_income_to_common": 130281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000, "total_current_assets": 1798547000, "total_assets": 3128787000, "short_term_debt": 857183000, "long_term_debt": 611062000, "total_debt": 1468245000, "total_liabilities": null, "total_equity": 1532160000, "shares_outstanding": 21963620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 344747000, "capital_expenditure": -321394000, "free_cash_flow": 23353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 291075000, "net_debt_issued": -210050000 }, "complete_fields": { "id": 359789, "ticker_id": 12844, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "424021000", "netIncome": "130281000", "grossProfit": "803484000", "totalRevenue": "2988821000", "costOfRevenue": "2185337000", "interestExpense": "107112000", "operatingIncome": "256772000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139433000" }, "balance": { "totalDebt": "1468245000", "totalAssets": "3128787000", "longTermDebt": "611062000", "shortTermDebt": "857183000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21963620", "totalCurrentAssets": "1798547000", "totalShareholderEquity": "1532160000", "totalCurrentLiabilities": "956816000", "cashAndShortTermInvestments": "171000" }, "cashflow": { "freeCashFlow": "23353000", "dividendsPaid": null, "issuanceOfDebt": "4900000", "issuanceOfStock": "291075000", "repaymentOfDebt": "-214950000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "344747000", "repurchaseOfStock": null, "capitalExpenditures": "-321394000" } }, "revenue": 2988821000, "cost_of_revenue": 2185337000, "gross_profit": 803484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256772000, "depreciation_amortisation": 139433000, "ebitda": 424021000, "interest_expense": 107112000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130281000, "net_income_continuing_ops": null, "net_income_to_common": 130281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1798547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3128787000, "short_term_debt": 857183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956816000, "long_term_debt": 611062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1468245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1532160000, "shares_outstanding": 21963620, "operating_cash_flow": 344747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -321394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 291075000, "net_debt_issued": -210050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "424021000", "netIncome": "130281000", "grossProfit": "803484000", "totalRevenue": "2988821000", "costOfRevenue": "2185337000", "interestExpense": "107112000", "operatingIncome": "256772000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139433000" }, "balance": { "totalDebt": "1468245000", "totalAssets": "3128787000", "longTermDebt": "611062000", "shortTermDebt": "857183000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21963620", "totalCurrentAssets": "1798547000", "totalShareholderEquity": "1532160000", "totalCurrentLiabilities": "956816000", "cashAndShortTermInvestments": "171000" }, "cashflow": { "freeCashFlow": "23353000", "dividendsPaid": null, "issuanceOfDebt": "4900000", "issuanceOfStock": "291075000", "repaymentOfDebt": "-214950000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "344747000", "repurchaseOfStock": null, "capitalExpenditures": "-321394000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 2981761000, "cost_of_revenue": 2344236000, "gross_profit": 637525000, "ebit": 213366000, "ebitda": 328626000, "pretax_income": null, "tax_provision": null, "net_income": 102125000, "net_income_to_common": 102125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1177000, "total_current_assets": 1725563000, "total_assets": 2883899000, "short_term_debt": 956208000, "long_term_debt": 701647000, "total_debt": 1657855000, "total_liabilities": null, "total_equity": 1107564000, "shares_outstanding": 16811340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -178677000, "capital_expenditure": -494378000, "free_cash_flow": -673055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 321700000, "net_debt_issued": 450501000 }, "complete_fields": { "id": 359794, "ticker_id": 12844, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "328626000", "netIncome": "102125000", "grossProfit": "637525000", "totalRevenue": "2981761000", "costOfRevenue": "2344236000", "interestExpense": "103950000", "operatingIncome": "213366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87912000" }, "balance": { "totalDebt": "1657855000", "totalAssets": "2883899000", "longTermDebt": "701647000", "shortTermDebt": "956208000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16811340", "totalCurrentAssets": "1725563000", "totalShareholderEquity": "1107564000", "totalCurrentLiabilities": "1046240000", "cashAndShortTermInvestments": "1177000" }, "cashflow": { "freeCashFlow": "-673055000", "dividendsPaid": null, "issuanceOfDebt": "450501000", "issuanceOfStock": "321700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-178677000", "repurchaseOfStock": null, "capitalExpenditures": "-494378000" } }, "revenue": 2981761000, "cost_of_revenue": 2344236000, "gross_profit": 637525000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213366000, "depreciation_amortisation": 87912000, "ebitda": 328626000, "interest_expense": 103950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102125000, "net_income_continuing_ops": null, "net_income_to_common": 102125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1725563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2883899000, "short_term_debt": 956208000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046240000, "long_term_debt": 701647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1657855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1107564000, "shares_outstanding": 16811340, "operating_cash_flow": -178677000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -494378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 321700000, "net_debt_issued": 450501000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -673055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "328626000", "netIncome": "102125000", "grossProfit": "637525000", "totalRevenue": "2981761000", "costOfRevenue": "2344236000", "interestExpense": "103950000", "operatingIncome": "213366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87912000" }, "balance": { "totalDebt": "1657855000", "totalAssets": "2883899000", "longTermDebt": "701647000", "shortTermDebt": "956208000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16811340", "totalCurrentAssets": "1725563000", "totalShareholderEquity": "1107564000", "totalCurrentLiabilities": "1046240000", "cashAndShortTermInvestments": "1177000" }, "cashflow": { "freeCashFlow": "-673055000", "dividendsPaid": null, "issuanceOfDebt": "450501000", "issuanceOfStock": "321700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-178677000", "repurchaseOfStock": null, "capitalExpenditures": "-494378000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 2520353000, "cost_of_revenue": 1954122000, "gross_profit": 566231000, "ebit": 165866000, "ebitda": 273894000, "pretax_income": null, "tax_provision": null, "net_income": 66984000, "net_income_to_common": 66984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000, "total_current_assets": 1186846000, "total_assets": 1980478000, "short_term_debt": 766694000, "long_term_debt": 449981000, "total_debt": 1216675000, "total_liabilities": null, "total_equity": 684638000, "shares_outstanding": 10292200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -321838000, "capital_expenditure": -45724000, "free_cash_flow": -367562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210500000, "net_debt_issued": null }, "complete_fields": { "id": 359796, "ticker_id": 12844, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273894000", "netIncome": "66984000", "grossProfit": "566231000", "totalRevenue": "2520353000", "costOfRevenue": "1954122000", "interestExpense": "90938000", "operatingIncome": "165866000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98479000" }, "balance": { "totalDebt": "1216675000", "totalAssets": "1980478000", "longTermDebt": "449981000", "shortTermDebt": "766694000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10292200", "totalCurrentAssets": "1186846000", "totalShareholderEquity": "684638000", "totalCurrentLiabilities": "821172000", "cashAndShortTermInvestments": "233000" }, "cashflow": { "freeCashFlow": "-367562000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "210500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-321838000", "repurchaseOfStock": null, "capitalExpenditures": "-45724000" } }, "revenue": 2520353000, "cost_of_revenue": 1954122000, "gross_profit": 566231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165866000, "depreciation_amortisation": 98479000, "ebitda": 273894000, "interest_expense": 90938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66984000, "net_income_continuing_ops": null, "net_income_to_common": 66984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1186846000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1980478000, "short_term_debt": 766694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821172000, "long_term_debt": 449981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1216675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 684638000, "shares_outstanding": 10292200, "operating_cash_flow": -321838000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -367562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273894000", "netIncome": "66984000", "grossProfit": "566231000", "totalRevenue": "2520353000", "costOfRevenue": "1954122000", "interestExpense": "90938000", "operatingIncome": "165866000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98479000" }, "balance": { "totalDebt": "1216675000", "totalAssets": "1980478000", "longTermDebt": "449981000", "shortTermDebt": "766694000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10292200", "totalCurrentAssets": "1186846000", "totalShareholderEquity": "684638000", "totalCurrentLiabilities": "821172000", "cashAndShortTermInvestments": "233000" }, "cashflow": { "freeCashFlow": "-367562000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "210500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-321838000", "repurchaseOfStock": null, "capitalExpenditures": "-45724000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 1681125000, "cost_of_revenue": 1372440000, "gross_profit": 308685000, "ebit": 55148000, "ebitda": 109329000, "pretax_income": null, "tax_provision": null, "net_income": 19330000, "net_income_to_common": 19330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030000, "total_current_assets": 663373000, "total_assets": 1494369000, "short_term_debt": 451456000, "long_term_debt": 529476000, "total_debt": 980932000, "total_liabilities": null, "total_equity": 425784000, "shares_outstanding": 10292200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -237025000, "capital_expenditure": -390377000, "free_cash_flow": -627402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 359797, "ticker_id": 12844, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109329000", "netIncome": "19330000", "grossProfit": "308685000", "totalRevenue": "1681125000", "costOfRevenue": "1372440000", "interestExpense": "34357000", "operatingIncome": "55148000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49243000" }, "balance": { "totalDebt": "980932000", "totalAssets": "1494369000", "longTermDebt": "529476000", "shortTermDebt": "451456000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10292200", "totalCurrentAssets": "663373000", "totalShareholderEquity": "425784000", "totalCurrentLiabilities": "513784000", "cashAndShortTermInvestments": "1030000" }, "cashflow": { "freeCashFlow": "-627402000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-237025000", "repurchaseOfStock": null, "capitalExpenditures": "-390377000" } }, "revenue": 1681125000, "cost_of_revenue": 1372440000, "gross_profit": 308685000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55148000, "depreciation_amortisation": 49243000, "ebitda": 109329000, "interest_expense": 34357000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19330000, "net_income_continuing_ops": null, "net_income_to_common": 19330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 663373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1494369000, "short_term_debt": 451456000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513784000, "long_term_debt": 529476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 980932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 425784000, "shares_outstanding": 10292200, "operating_cash_flow": -237025000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -390377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -627402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109329000", "netIncome": "19330000", "grossProfit": "308685000", "totalRevenue": "1681125000", "costOfRevenue": "1372440000", "interestExpense": "34357000", "operatingIncome": "55148000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49243000" }, "balance": { "totalDebt": "980932000", "totalAssets": "1494369000", "longTermDebt": "529476000", "shortTermDebt": "451456000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10292200", "totalCurrentAssets": "663373000", "totalShareholderEquity": "425784000", "totalCurrentLiabilities": "513784000", "cashAndShortTermInvestments": "1030000" }, "cashflow": { "freeCashFlow": "-627402000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-237025000", "repurchaseOfStock": null, "capitalExpenditures": "-390377000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359798, "ticker_id": 12844, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 1042184000, "cost_of_revenue": 839514000, "gross_profit": 202670000, "ebit": 50353000, "ebitda": 96361000, "pretax_income": null, "tax_provision": null, "net_income": 19557000, "net_income_to_common": 19557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000, "total_current_assets": 1798547000, "total_assets": 3128787000, "short_term_debt": 857183000, "long_term_debt": 611062000, "total_debt": 1468245000, "total_liabilities": null, "total_equity": 1532160000, "shares_outstanding": 21963620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359788, "ticker_id": 12844, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96361000", "netIncome": "19557000", "grossProfit": "202670000", "totalRevenue": "1042184000", "costOfRevenue": "839514000", "interestExpense": "30069000", "operatingIncome": "50353000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39142000" }, "balance": { "totalDebt": "1468245000", "totalAssets": "3128787000", "longTermDebt": "611062000", "shortTermDebt": "857183000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21963620", "totalCurrentAssets": "1798547000", "totalShareholderEquity": "1532160000", "totalCurrentLiabilities": "956816000", "cashAndShortTermInvestments": "171000" } }, "revenue": 1042184000, "cost_of_revenue": 839514000, "gross_profit": 202670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50353000, "depreciation_amortisation": 39142000, "ebitda": 96361000, "interest_expense": 30069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19557000, "net_income_continuing_ops": null, "net_income_to_common": 19557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1798547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3128787000, "short_term_debt": 857183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956816000, "long_term_debt": 611062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1468245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1532160000, "shares_outstanding": 21963620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96361000", "netIncome": "19557000", "grossProfit": "202670000", "totalRevenue": "1042184000", "costOfRevenue": "839514000", "interestExpense": "30069000", "operatingIncome": "50353000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39142000" }, "balance": { "totalDebt": "1468245000", "totalAssets": "3128787000", "longTermDebt": "611062000", "shortTermDebt": "857183000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21963620", "totalCurrentAssets": "1798547000", "totalShareholderEquity": "1532160000", "totalCurrentLiabilities": "956816000", "cashAndShortTermInvestments": "171000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 772347000, "cost_of_revenue": 566929000, "gross_profit": 205418000, "ebit": 54012000, "ebitda": 114606000, "pretax_income": null, "tax_provision": null, "net_income": 32722000, "net_income_to_common": 32722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359790, "ticker_id": 12844, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114606000", "netIncome": "32722000", "grossProfit": "205418000", "totalRevenue": "772347000", "costOfRevenue": "566929000", "interestExpense": "28356000", "operatingIncome": "54012000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40222000" } }, "revenue": 772347000, "cost_of_revenue": 566929000, "gross_profit": 205418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54012000, "depreciation_amortisation": 40222000, "ebitda": 114606000, "interest_expense": 28356000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32722000, "net_income_continuing_ops": null, "net_income_to_common": 32722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114606000", "netIncome": "32722000", "grossProfit": "205418000", "totalRevenue": "772347000", "costOfRevenue": "566929000", "interestExpense": "28356000", "operatingIncome": "54012000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40222000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 507384000, "cost_of_revenue": 298535000, "gross_profit": 208849000, "ebit": 72900000, "ebitda": 113118000, "pretax_income": null, "tax_provision": null, "net_income": 36205000, "net_income_to_common": 36205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20175000, "total_current_assets": 1644540000, "total_assets": 3040679000, "short_term_debt": 699698000, "long_term_debt": 674174000, "total_debt": 1373872000, "total_liabilities": null, "total_equity": 1476841000, "shares_outstanding": 21963620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359791, "ticker_id": 12844, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113118000", "netIncome": "36205000", "grossProfit": "208849000", "totalRevenue": "507384000", "costOfRevenue": "298535000", "interestExpense": "26741000", "operatingIncome": "72900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39735000" }, "balance": { "totalDebt": "1373872000", "totalAssets": "3040679000", "longTermDebt": "674174000", "shortTermDebt": "699698000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21963620", "totalCurrentAssets": "1644540000", "totalShareholderEquity": "1476841000", "totalCurrentLiabilities": "857872000", "cashAndShortTermInvestments": "20175000" } }, "revenue": 507384000, "cost_of_revenue": 298535000, "gross_profit": 208849000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72900000, "depreciation_amortisation": 39735000, "ebitda": 113118000, "interest_expense": 26741000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36205000, "net_income_continuing_ops": null, "net_income_to_common": 36205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1644540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3040679000, "short_term_debt": 699698000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857872000, "long_term_debt": 674174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1373872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1476841000, "shares_outstanding": 21963620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113118000", "netIncome": "36205000", "grossProfit": "208849000", "totalRevenue": "507384000", "costOfRevenue": "298535000", "interestExpense": "26741000", "operatingIncome": "72900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39735000" }, "balance": { "totalDebt": "1373872000", "totalAssets": "3040679000", "longTermDebt": "674174000", "shortTermDebt": "699698000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21963620", "totalCurrentAssets": "1644540000", "totalShareholderEquity": "1476841000", "totalCurrentLiabilities": "857872000", "cashAndShortTermInvestments": "20175000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 666906000, "cost_of_revenue": 480358000, "gross_profit": 186548000, "ebit": 79508000, "ebitda": 99934000, "pretax_income": null, "tax_provision": null, "net_income": 41795000, "net_income_to_common": 41795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359792, "ticker_id": 12844, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99934000", "netIncome": "41795000", "grossProfit": "186548000", "totalRevenue": "666906000", "costOfRevenue": "480358000", "interestExpense": "21945000", "operatingIncome": "79508000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20334000" } }, "revenue": 666906000, "cost_of_revenue": 480358000, "gross_profit": 186548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79508000, "depreciation_amortisation": 20334000, "ebitda": 99934000, "interest_expense": 21945000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41795000, "net_income_continuing_ops": null, "net_income_to_common": 41795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99934000", "netIncome": "41795000", "grossProfit": "186548000", "totalRevenue": "666906000", "costOfRevenue": "480358000", "interestExpense": "21945000", "operatingIncome": "79508000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20334000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": 850661000, "cost_of_revenue": 679615000, "gross_profit": 171046000, "ebit": 49694000, "ebitda": 91088000, "pretax_income": null, "tax_provision": null, "net_income": 21137000, "net_income_to_common": 21137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1177000, "total_current_assets": 1725563000, "total_assets": 2883899000, "short_term_debt": 956208000, "long_term_debt": 701647000, "total_debt": 1657855000, "total_liabilities": null, "total_equity": 1107564000, "shares_outstanding": 16811340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359793, "ticker_id": 12844, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91088000", "netIncome": "21137000", "grossProfit": "171046000", "totalRevenue": "850661000", "costOfRevenue": "679615000", "interestExpense": "31067000", "operatingIncome": "49694000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24193000" }, "balance": { "totalDebt": "1657855000", "totalAssets": "2883899000", "longTermDebt": "701647000", "shortTermDebt": "956208000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16811340", "totalCurrentAssets": "1725563000", "totalShareholderEquity": "1107564000", "totalCurrentLiabilities": "1046240000", "cashAndShortTermInvestments": "1177000" } }, "revenue": 850661000, "cost_of_revenue": 679615000, "gross_profit": 171046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49694000, "depreciation_amortisation": 24193000, "ebitda": 91088000, "interest_expense": 31067000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21137000, "net_income_continuing_ops": null, "net_income_to_common": 21137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1725563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2883899000, "short_term_debt": 956208000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046240000, "long_term_debt": 701647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1657855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1107564000, "shares_outstanding": 16811340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91088000", "netIncome": "21137000", "grossProfit": "171046000", "totalRevenue": "850661000", "costOfRevenue": "679615000", "interestExpense": "31067000", "operatingIncome": "49694000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24193000" }, "balance": { "totalDebt": "1657855000", "totalAssets": "2883899000", "longTermDebt": "701647000", "shortTermDebt": "956208000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16811340", "totalCurrentAssets": "1725563000", "totalShareholderEquity": "1107564000", "totalCurrentLiabilities": "1046240000", "cashAndShortTermInvestments": "1177000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352000, "total_current_assets": 1005787000, "total_assets": 1757107000, "short_term_debt": 505781000, "long_term_debt": 438821000, "total_debt": 944602000, "total_liabilities": null, "total_equity": 724318000, "shares_outstanding": 10292200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359795, "ticker_id": 12844, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:18.329188+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "944602000", "totalAssets": "1757107000", "longTermDebt": "438821000", "shortTermDebt": "505781000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10292200", "totalCurrentAssets": "1005787000", "totalShareholderEquity": "724318000", "totalCurrentLiabilities": "568061000", "cashAndShortTermInvestments": "352000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1005787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1757107000, "short_term_debt": 505781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568061000, "long_term_debt": 438821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 944602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 724318000, "shares_outstanding": 10292200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "944602000", "totalAssets": "1757107000", "longTermDebt": "438821000", "shortTermDebt": "505781000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10292200", "totalCurrentAssets": "1005787000", "totalShareholderEquity": "724318000", "totalCurrentLiabilities": "568061000", "cashAndShortTermInvestments": "352000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }