{ "ticker": { "uuid": "813d25bf-36a4-4231-9e1c-052da64a77ae", "symbol": "ADV", "name": "Adtran Networks SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/813d25bf-36a4-4231-9e1c-052da64a77ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/813d25bf-36a4-4231-9e1c-052da64a77ae/" }, "ticker_metadata": { "id": 13937, "uuid": "813d25bf-36a4-4231-9e1c-052da64a77ae", "symbol": "ADV", "name": "Adtran Networks SE", "asset_type": "equity", "market_cap": 1197253504, "stock_exchange_id": 8, "industry": "Communication Equipment", "sector": "Technology", "description": "Adtran Networks SE develops, manufactures, and sells optical and Ethernet-based networking solutions for telecommunications carriers and enterprises. It provides its solutions to deliver data, storage, voice, and video services. The company offers open optical networking products, such as open line systems, optical terminals, pluggable optics, management and control, and ALM fiber monitoring; access and aggregation switches and routers, optical line terminals, network management and automation, cabinets and enclosures, and ALM PON monitoring; residential, business, and wholesale subscriber solutions; and automation and insight solutions comprising management and orchestration, and network and subscriber insights. It also provides network infrastructure assurance which includes ALM fiber and PON monitoring; timing and synchronization; and global, consulting and education, deployment, cloud and software, support, and training services. In addition, the company offers cloud interconnect solutions, including DWDM optics, secure data transport, thin transponders, and MicroMux Quattro; and optical networking solutions that include purpose-built plugs and intelligent control. It serves Altnets, Cable MSOs, municipal broadband solutions, telcos, and utilities industries. The company operates in Germany, rest of Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. The company was formerly known as ADVA Optical Networking SE and changed its name to Adtran Networks SE in June 2023. The company was founded in 1994 and is headquartered in Munich, Germany. Adtran Networks SE operates as a subsidiary of ADTRAN Holdings, Inc.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "813d25bf-36a4-4231-9e1c-052da64a77ae", "symbol": "ADV", "name": "Adtran Networks SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/813d25bf-36a4-4231-9e1c-052da64a77ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/813d25bf-36a4-4231-9e1c-052da64a77ae/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.13, "value": 0.27, "quality": 0.11, "momentum": 0.67, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 22.9, "market_cap": 1192048050, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0342, "shareholder_yield": 0, "roe": -0.1813, "piotroski_f_score": 3, "momentum_12_1": 0.1451, "volatility_252d": 0.0366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.285473+00:00", "batch_id": "" }, "size": { "price_close": 22.9, "market_cap": 1192048050, "market_cap_usd": 1192048050, "enterprise_value": 1226352050, "shares_outstanding": 52054500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.4469, "ptbv_ratio": 3.4469, "ps_ratio": 2.721, "pcf_ratio": 18.9079, "pfcf_ratio": 2167.3601, "ev_ebitda": 29.2504, "ev_ebit": -34.4094, "ev_sales": 2.7993, "ev_fcf": 2229.731, "earnings_yield": null, "fcf_yield": 0.0004, "price_to_sales": 2.721, "price_to_book": 3.4469, "price_to_cashflow": 18.9079, "ebitda_to_ev": 0.0342, "sales_yield": 0.3572 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3557, "operating_margin": -0.0814, "net_margin": -0.1431, "ebitda_margin": 0.0957, "fcf_margin": 0.0013, "roe": -0.1813, "roa": -0.1017, "roic": -0.0703, "roc_greenblatt": null, "asset_turnover": 0.7108, "cash_conversion": -0.0088, "accruals_ratio": -0.204, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.192, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2528, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8182, "debt_to_assets": 0.1115, "interest_coverage": -6.98, "current_ratio": 1.8965, "quick_ratio": 1.8965, "net_debt": 34304000, "local_beta": 0.0199, "volatility_252d": 0.0366, "volatility_60d": 0.0868, "max_drawdown_12m": -0.0138, "risk_adjusted_momentum": 3.9696 }, "growth": { "revenue_growth_1y": -0.2861, "revenue_growth_3y_cagr": -0.1012, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.019, "revenue_growth": -0.2861, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0043, "price_return_3m": 0.0178, "price_return_6m": 0.0457, "price_return_9m": 0.0853, "price_return_12m": 0.1402, "price_return_12m_ex1m": 0.1451, "momentum_6m": 0.0457, "momentum_12m": 0.1402, "momentum_12_1": 0.1451, "distance_from_52w_high": -0.0043, "distance_from_52w_low": 0.1402, "relative_strength": 0.1215 }, "raw_ttm": { "revenue_ttm": 438085000, "gross_profit_ttm": 155828000, "ebit_ttm": -35640000, "ebitda_ttm": 41926000, "net_income_ttm": -62701000, "eps_diluted_ttm": -1.2045, "operating_cash_flow_ttm": 63045000, "capital_expenditure_ttm": -62495000, "fcf_ttm": 550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5106000, "cash_and_equivalents": 34389000, "total_current_assets": 327685000, "total_current_liabilities": 172782000, "net_ppe": null, "total_assets": 616303000, "total_debt": 68693000, "total_equity": 345829000, "net_working_capital": 140706000, "book_value_per_share": 6.6436, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6436 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 65, "rank_pcf": 75, "rank_ev_ebitda": 90, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 72, "rank_shareholder_yield": 78, "rank_total_yield": 86, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 79, "rank_piotroski": 91, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44 }, "composites": { "value_composite": 73, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 37, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1723, "os_score": 0.13, "value_percentile": 0.27, "quality_percentile": 0.11, "momentum_percentile": 0.67, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7595, "ticker_id": 13937, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.285473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.9, "market_cap": 1192048050, "market_cap_usd": 1192048050, "enterprise_value": 1226352050, "shares_outstanding": 52054500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.44692912, "ptbv_ratio": 3.44692912, "ps_ratio": 2.72104283, "pcf_ratio": 18.90789198, "pfcf_ratio": 2167.36009091, "ev_ebitda": 29.25039474, "ev_ebit": -34.40942901, "ev_sales": 2.79934727, "ev_fcf": 2229.731, "earnings_yield": null, "fcf_yield": 0.00044848, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.35570266, "operating_margin": -0.08135408, "net_margin": -0.14312519, "ebitda_margin": 0.09570289, "fcf_margin": 0.00125546, "roe": -0.18130637, "roa": -0.10173729, "roic": -0.07031749, "roc_greenblatt": null, "asset_turnover": 0.7108273, "cash_conversion": -0.00877179, "accruals_ratio": -0.20403276, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.8182035, "debt_to_assets": 0.11145979, "interest_coverage": -6.9800235, "current_ratio": 1.89652279, "quick_ratio": 1.89652279, "net_debt": 34304000, "revenue_growth_1y": -0.286124, "revenue_growth_3y_cagr": -0.1011837, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01903472, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.191957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00434783, "price_return_3m": 0.01777778, "price_return_6m": 0.0456621, "price_return_9m": 0.08530806, "price_return_12m": 0.14015429, "price_return_12m_ex1m": 0.14513313, "distance_from_52w_high": -0.00434783, "distance_from_52w_low": 0.14015429, "relative_strength": 0.12145032, "local_beta": 0.0199, "volatility_252d": 0.036561, "volatility_60d": 0.086793, "max_drawdown_12m": -0.01376142, "revenue_ttm": 438085000, "gross_profit_ttm": 155828000, "ebit_ttm": -35640000, "ebitda_ttm": 41926000, "net_income_ttm": -62701000, "eps_diluted_ttm": -1.20452603, "operating_cash_flow_ttm": 63045000, "capital_expenditure_ttm": -62495000, "fcf_ttm": 550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5106000, "cash_and_equivalents": 34389000, "total_current_assets": 327685000, "total_current_liabilities": 172782000, "net_ppe": null, "total_assets": 616303000, "total_debt": 68693000, "total_equity": 345829000, "net_working_capital": 140706000, "book_value_per_share": 6.64359469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.64359469, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 65, "rank_pcf": 75, "rank_ev_ebitda": 90, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 72, "rank_shareholder_yield": 78, "rank_total_yield": 86, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 79, "rank_piotroski": 91, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 73, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 37, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.9, "os": 0.13, "value": 0.27, "quality": 0.11, "momentum": 0.67, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1813, "momentum_12_1": 0.1451, "complete_fields": { "id": 7595, "ticker_id": 13937, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.285473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.9, "market_cap": 1192048050, "market_cap_usd": 1192048050, "enterprise_value": 1226352050, "shares_outstanding": 52054500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.44692912, "ptbv_ratio": 3.44692912, "ps_ratio": 2.72104283, "pcf_ratio": 18.90789198, "pfcf_ratio": 2167.36009091, "ev_ebitda": 29.25039474, "ev_ebit": -34.40942901, "ev_sales": 2.79934727, "ev_fcf": 2229.731, "earnings_yield": null, "fcf_yield": 0.00044848, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.35570266, "operating_margin": -0.08135408, "net_margin": -0.14312519, "ebitda_margin": 0.09570289, "fcf_margin": 0.00125546, "roe": -0.18130637, "roa": -0.10173729, "roic": -0.07031749, "roc_greenblatt": null, "asset_turnover": 0.7108273, "cash_conversion": -0.00877179, "accruals_ratio": -0.20403276, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.8182035, "debt_to_assets": 0.11145979, "interest_coverage": -6.9800235, "current_ratio": 1.89652279, "quick_ratio": 1.89652279, "net_debt": 34304000, "revenue_growth_1y": -0.286124, "revenue_growth_3y_cagr": -0.1011837, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01903472, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.191957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00434783, "price_return_3m": 0.01777778, "price_return_6m": 0.0456621, "price_return_9m": 0.08530806, "price_return_12m": 0.14015429, "price_return_12m_ex1m": 0.14513313, "distance_from_52w_high": -0.00434783, "distance_from_52w_low": 0.14015429, "relative_strength": 0.12145032, "local_beta": 0.0199, "volatility_252d": 0.036561, "volatility_60d": 0.086793, "max_drawdown_12m": -0.01376142, "revenue_ttm": 438085000, "gross_profit_ttm": 155828000, "ebit_ttm": -35640000, "ebitda_ttm": 41926000, "net_income_ttm": -62701000, "eps_diluted_ttm": -1.20452603, "operating_cash_flow_ttm": 63045000, "capital_expenditure_ttm": -62495000, "fcf_ttm": 550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5106000, "cash_and_equivalents": 34389000, "total_current_assets": 327685000, "total_current_liabilities": 172782000, "net_ppe": null, "total_assets": 616303000, "total_debt": 68693000, "total_equity": 345829000, "net_working_capital": 140706000, "book_value_per_share": 6.64359469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.64359469, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 65, "rank_pcf": 75, "rank_ev_ebitda": 90, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 72, "rank_shareholder_yield": 78, "rank_total_yield": 86, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 79, "rank_piotroski": 91, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 73, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 37, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "income_statement": { "revenue": 438085000, "cost_of_revenue": 282258000, "gross_profit": 155828000, "ebit": -35640000, "ebitda": 41926000, "pretax_income": null, "tax_provision": null, "net_income": -62701000, "net_income_to_common": -62701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23049000, "total_current_assets": 362861000, "total_assets": 670003000, "short_term_debt": 21503000, "long_term_debt": 46917000, "total_debt": 97220000, "total_liabilities": null, "total_equity": 388166000, "shares_outstanding": 52054500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63045000, "capital_expenditure": -62495000, "free_cash_flow": 550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 44164000 }, "complete_fields": { "id": 383914, "ticker_id": 13937, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41926000", "netIncome": "-62701000", "grossProfit": "155828000", "totalRevenue": "438085000", "costOfRevenue": "282258000", "interestExpense": "5106000", "operatingIncome": "-35640000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "108033000", "depreciationAndAmortization": "83698000" }, "balance": { "totalDebt": "97220000", "totalAssets": "670003000", "longTermDebt": "46917000", "shortTermDebt": "21503000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "52054500", "totalCurrentAssets": "362861000", "totalShareholderEquity": "388166000", "totalCurrentLiabilities": "164146000", "cashAndShortTermInvestments": "23049000" }, "cashflow": { "freeCashFlow": "550000", "dividendsPaid": null, "issuanceOfDebt": "69176000", "issuanceOfStock": "0", "repaymentOfDebt": "-25012000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "63045000", "repurchaseOfStock": null, "capitalExpenditures": "-62495000" } }, "revenue": 438085000, "cost_of_revenue": 282258000, "gross_profit": 155828000, "research_and_development": 108033000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35640000, "depreciation_amortisation": 83698000, "ebitda": 41926000, "interest_expense": 5106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62701000, "net_income_continuing_ops": null, "net_income_to_common": -62701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23049000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 362861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 670003000, "short_term_debt": 21503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164146000, "long_term_debt": 46917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 388166000, "shares_outstanding": 52054500, "operating_cash_flow": 63045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 44164000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41926000", "netIncome": "-62701000", "grossProfit": "155828000", "totalRevenue": "438085000", "costOfRevenue": "282258000", "interestExpense": "5106000", "operatingIncome": "-35640000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "108033000", "depreciationAndAmortization": "83698000" }, "balance": { "totalDebt": "97220000", "totalAssets": "670003000", "longTermDebt": "46917000", "shortTermDebt": "21503000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "52054500", "totalCurrentAssets": "362861000", "totalShareholderEquity": "388166000", "totalCurrentLiabilities": "164146000", "cashAndShortTermInvestments": "23049000" }, "cashflow": { "freeCashFlow": "550000", "dividendsPaid": null, "issuanceOfDebt": "69176000", "issuanceOfStock": "0", "repaymentOfDebt": "-25012000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "63045000", "repurchaseOfStock": null, "capitalExpenditures": "-62495000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "income_statement": { "revenue": 613671000, "cost_of_revenue": 395109000, "gross_profit": 218562000, "ebit": 12639000, "ebitda": 78416000, "pretax_income": null, "tax_provision": null, "net_income": -12235000, "net_income_to_common": -12235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28009000, "total_current_assets": 357618000, "total_assets": 669598000, "short_term_debt": 13286000, "long_term_debt": 0, "total_debt": 44114000, "total_liabilities": null, "total_equity": 395698000, "shares_outstanding": 52054500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45382000, "capital_expenditure": -68224000, "free_cash_flow": -22842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 346000, "net_debt_issued": -56500000 }, "complete_fields": { "id": 383915, "ticker_id": 13937, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78416000", "netIncome": "-12235000", "grossProfit": "218562000", "totalRevenue": "613671000", "costOfRevenue": "395109000", "interestExpense": "3614000", "operatingIncome": "12639000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "105642000", "depreciationAndAmortization": "68786000" }, "balance": { "totalDebt": "44114000", "totalAssets": "669598000", "longTermDebt": "0", "shortTermDebt": "13286000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "52054500", "totalCurrentAssets": "357618000", "totalShareholderEquity": "395698000", "totalCurrentLiabilities": "148188000", "cashAndShortTermInvestments": "28009000" }, "cashflow": { "freeCashFlow": "-22842000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "346000", "repaymentOfDebt": "-66500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "45382000", "repurchaseOfStock": null, "capitalExpenditures": "-68224000" } }, "revenue": 613671000, "cost_of_revenue": 395109000, "gross_profit": 218562000, "research_and_development": 105642000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12639000, "depreciation_amortisation": 68786000, "ebitda": 78416000, "interest_expense": 3614000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12235000, "net_income_continuing_ops": null, "net_income_to_common": -12235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28009000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 357618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 669598000, "short_term_debt": 13286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148188000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 395698000, "shares_outstanding": 52054500, "operating_cash_flow": 45382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 346000, "net_debt_issued": -56500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78416000", "netIncome": "-12235000", "grossProfit": "218562000", "totalRevenue": "613671000", "costOfRevenue": "395109000", "interestExpense": "3614000", "operatingIncome": "12639000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "105642000", "depreciationAndAmortization": "68786000" }, "balance": { "totalDebt": "44114000", "totalAssets": "669598000", "longTermDebt": "0", "shortTermDebt": "13286000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "52054500", "totalCurrentAssets": "357618000", "totalShareholderEquity": "395698000", "totalCurrentLiabilities": "148188000", "cashAndShortTermInvestments": "28009000" }, "cashflow": { "freeCashFlow": "-22842000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "346000", "repaymentOfDebt": "-66500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "45382000", "repurchaseOfStock": null, "capitalExpenditures": "-68224000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "income_statement": { "revenue": 712114000, "cost_of_revenue": 477165000, "gross_profit": 234949000, "ebit": 19257000, "ebitda": 95005000, "pretax_income": null, "tax_provision": null, "net_income": 18132000, "net_income_to_common": 18132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55778000, "total_current_assets": 373328000, "total_assets": 647912000, "short_term_debt": 56430000, "long_term_debt": 0, "total_debt": 77632000, "total_liabilities": null, "total_equity": 369080000, "shares_outstanding": 52004500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14835000, "capital_expenditure": -73151000, "free_cash_flow": -58316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4326000, "net_debt_issued": 8500000 }, "complete_fields": { "id": 383916, "ticker_id": 13937, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95005000", "netIncome": "18132000", "grossProfit": "234949000", "totalRevenue": "712114000", "costOfRevenue": "477165000", "interestExpense": "2240000", "operatingIncome": "19257000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "99344000", "depreciationAndAmortization": "72699000" }, "balance": { "totalDebt": "77632000", "totalAssets": "647912000", "longTermDebt": "0", "shortTermDebt": "56430000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "52004500", "totalCurrentAssets": "373328000", "totalShareholderEquity": "369080000", "totalCurrentLiabilities": "239711000", "cashAndShortTermInvestments": "55778000" }, "cashflow": { "freeCashFlow": "-58316000", "dividendsPaid": null, "issuanceOfDebt": "33500000", "issuanceOfStock": "4326000", "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14835000", "repurchaseOfStock": null, "capitalExpenditures": "-73151000" } }, "revenue": 712114000, "cost_of_revenue": 477165000, "gross_profit": 234949000, "research_and_development": 99344000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19257000, "depreciation_amortisation": 72699000, "ebitda": 95005000, "interest_expense": 2240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18132000, "net_income_continuing_ops": null, "net_income_to_common": 18132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 373328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 647912000, "short_term_debt": 56430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239711000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 369080000, "shares_outstanding": 52004500, "operating_cash_flow": 14835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4326000, "net_debt_issued": 8500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -58316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95005000", "netIncome": "18132000", "grossProfit": "234949000", "totalRevenue": "712114000", "costOfRevenue": "477165000", "interestExpense": "2240000", "operatingIncome": "19257000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "99344000", "depreciationAndAmortization": "72699000" }, "balance": { "totalDebt": "77632000", "totalAssets": "647912000", "longTermDebt": "0", "shortTermDebt": "56430000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "52004500", "totalCurrentAssets": "373328000", "totalShareholderEquity": "369080000", "totalCurrentLiabilities": "239711000", "cashAndShortTermInvestments": "55778000" }, "cashflow": { "freeCashFlow": "-58316000", "dividendsPaid": null, "issuanceOfDebt": "33500000", "issuanceOfStock": "4326000", "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14835000", "repurchaseOfStock": null, "capitalExpenditures": "-73151000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "income_statement": { "revenue": 603317000, "cost_of_revenue": 384759000, "gross_profit": 218558000, "ebit": 45443000, "ebitda": 118478000, "pretax_income": null, "tax_provision": null, "net_income": 59218000, "net_income_to_common": 59218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106634000, "total_current_assets": 335653000, "total_assets": 601524000, "short_term_debt": 25289000, "long_term_debt": 22518000, "total_debt": 72821000, "total_liabilities": null, "total_equity": 339912000, "shares_outstanding": 51445892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123253000, "capital_expenditure": -64276000, "free_cash_flow": 58977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6608000, "net_debt_issued": -15000000 }, "complete_fields": { "id": 383917, "ticker_id": 13937, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118478000", "netIncome": "59218000", "grossProfit": "218558000", "totalRevenue": "603317000", "costOfRevenue": "384759000", "interestExpense": "1835000", "operatingIncome": "45443000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "76723000", "depreciationAndAmortization": "70407000" }, "balance": { "totalDebt": "72821000", "totalAssets": "601524000", "longTermDebt": "22518000", "shortTermDebt": "25289000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "51445892", "totalCurrentAssets": "335653000", "totalShareholderEquity": "339912000", "totalCurrentLiabilities": "195532000", "cashAndShortTermInvestments": "106634000" }, "cashflow": { "freeCashFlow": "58977000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "6608000", "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "123253000", "repurchaseOfStock": null, "capitalExpenditures": "-64276000" } }, "revenue": 603317000, "cost_of_revenue": 384759000, "gross_profit": 218558000, "research_and_development": 76723000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45443000, "depreciation_amortisation": 70407000, "ebitda": 118478000, "interest_expense": 1835000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59218000, "net_income_continuing_ops": null, "net_income_to_common": 59218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 601524000, "short_term_debt": 25289000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195532000, "long_term_debt": 22518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339912000, "shares_outstanding": 51445892, "operating_cash_flow": 123253000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6608000, "net_debt_issued": -15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118478000", "netIncome": "59218000", "grossProfit": "218558000", "totalRevenue": "603317000", "costOfRevenue": "384759000", "interestExpense": "1835000", "operatingIncome": "45443000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "76723000", "depreciationAndAmortization": "70407000" }, "balance": { "totalDebt": "72821000", "totalAssets": "601524000", "longTermDebt": "22518000", "shortTermDebt": "25289000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "51445892", "totalCurrentAssets": "335653000", "totalShareholderEquity": "339912000", "totalCurrentLiabilities": "195532000", "cashAndShortTermInvestments": "106634000" }, "cashflow": { "freeCashFlow": "58977000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "6608000", "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "123253000", "repurchaseOfStock": null, "capitalExpenditures": "-64276000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "income_statement": { "revenue": 109740000, "cost_of_revenue": 73743000, "gross_profit": 35997000, "ebit": -9989000, "ebitda": -8751000, "pretax_income": null, "tax_provision": null, "net_income": -15203000, "net_income_to_common": -15203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34389000, "total_current_assets": 327685000, "total_assets": 616303000, "short_term_debt": 20192000, "long_term_debt": 21360000, "total_debt": 68693000, "total_liabilities": null, "total_equity": 345829000, "shares_outstanding": 52054500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383913, "ticker_id": 13937, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:47.944315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8751000", "netIncome": "-15203000", "grossProfit": "35997000", "totalRevenue": "109740000", "costOfRevenue": "73743000", "interestExpense": "907000", "operatingIncome": "-9989000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "28292000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "68693000", "totalAssets": "616303000", "longTermDebt": "21360000", "shortTermDebt": "20192000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "52054500", "totalCurrentAssets": "327685000", "totalShareholderEquity": "345829000", "totalCurrentLiabilities": "172782000", "cashAndShortTermInvestments": "34389000" } }, "revenue": 109740000, "cost_of_revenue": 73743000, "gross_profit": 35997000, "research_and_development": 28292000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9989000, "depreciation_amortisation": null, "ebitda": -8751000, "interest_expense": 907000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15203000, "net_income_continuing_ops": null, "net_income_to_common": -15203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34389000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 327685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 616303000, "short_term_debt": 20192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172782000, "long_term_debt": 21360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 345829000, "shares_outstanding": 52054500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8751000", "netIncome": "-15203000", "grossProfit": "35997000", "totalRevenue": "109740000", "costOfRevenue": "73743000", "interestExpense": "907000", "operatingIncome": "-9989000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "28292000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "68693000", "totalAssets": "616303000", "longTermDebt": "21360000", "shortTermDebt": "20192000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "52054500", "totalCurrentAssets": "327685000", "totalShareholderEquity": "345829000", "totalCurrentLiabilities": "172782000", "cashAndShortTermInvestments": "34389000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }