{ "ticker": { "uuid": "8141a0b5-bcce-4d84-a5b4-46ea4229f3c8", "symbol": "WIPL", "name": "The Western India Plywoods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/8141a0b5-bcce-4d84-a5b4-46ea4229f3c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8141a0b5-bcce-4d84-a5b4-46ea4229f3c8/" }, "ticker_metadata": { "id": 19120, "uuid": "8141a0b5-bcce-4d84-a5b4-46ea4229f3c8", "symbol": "WIPL", "name": "The Western India Plywoods Limited", "asset_type": "equity", "market_cap": 1294319360, "stock_exchange_id": 7, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "The Western India Plywoods Limited manufactures and sells hardboard, plywood, and compreg wood products in India and internationally. The company offers fire retardant and resin surfaced shuttering plywood for applications in industrial filters, and paneling and ceiling substrates in hotels, hospitals, theatres, etc.; marine plywood for boat building, and load and stress bearing industrial applications; and boiling water-resistant plywood used in furniture, structural work in interior design, auto motive coach building, and match-plates in foundries. It also provides standard hardboards for applications in automotive interior trims, shoe heel manufacture, fiber drum lid manufacture, clock backing, photo frame backing, furniture elements, partitions, etc.; oil tempered hardboards for shoe heel manufacture, automobile interior trims, and improving resistance to weathering; and perforated hardboards. In addition, the company offers densified wood laminates; soft board; pre-compressed pressboards for the high voltage and extra high voltage transformer industry; molded plywood furniture; doors; and wooden floorings under the ULTRAKILIK brand name. The Company was incorporated in 1945 and is based in Kannur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8141a0b5-bcce-4d84-a5b4-46ea4229f3c8", "symbol": "WIPL", "name": "The Western India Plywoods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/8141a0b5-bcce-4d84-a5b4-46ea4229f3c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8141a0b5-bcce-4d84-a5b4-46ea4229f3c8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.4, "quality": 0.39, "momentum": 0.38, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 152.83, "market_cap": 1297120189.17, "pe_ratio": 48.5867, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0518, "shareholder_yield": 0, "roe": 0.0595, "piotroski_f_score": 6, "momentum_12_1": 0.0608, "volatility_252d": 0.2874 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.894919+00:00", "batch_id": "" }, "size": { "price_close": 152.83, "market_cap": 1297120189.1747, "market_cap_usd": 1297120189.1747, "enterprise_value": 1380920189.1747, "shares_outstanding": 8487340, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.5867, "pb_ratio": 2.8921, "ptbv_ratio": 2.8921, "ps_ratio": 1.0724, "pcf_ratio": 68.82, "pfcf_ratio": 558.622, "ev_ebitda": 19.292, "ev_ebit": 29.9666, "ev_sales": 1.1417, "ev_fcf": 594.7115, "earnings_yield": 0.0206, "fcf_yield": 0.0017, "price_to_sales": 1.0724, "price_to_book": 2.8921, "price_to_cashflow": 68.82, "ebitda_to_ev": 0.0518, "sales_yield": 0.8759 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0045, "total_yield": 0.0045 }, "quality": { "gross_margin": 0.5682, "operating_margin": 0.0381, "net_margin": 0.0221, "ebitda_margin": 0.0592, "fcf_margin": 0.0019, "roe": 0.0595, "roa": 0.0325, "roic": 0.0649, "roc_greenblatt": null, "asset_turnover": 1.4733, "cash_conversion": 0.087, "accruals_ratio": 0.0096, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4301, "revenue_stability_5y": 0.0624, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8371, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1707, "debt_to_assets": 0.2414, "interest_coverage": 4.8671, "current_ratio": 1.9303, "quick_ratio": 1.9303, "net_debt": 83800000, "local_beta": 0.4512, "volatility_252d": 0.2874, "volatility_60d": 0.5884, "max_drawdown_12m": -0.1789, "risk_adjusted_momentum": 0.2115 }, "growth": { "revenue_growth_1y": 0.065, "revenue_growth_3y_cagr": 0.0523, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1712, "eps_growth_3y_cagr": 0.804, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0477, "revenue_growth": 0.065, "earnings_growth": -0.1712 }, "momentum": { "price_return_1m": -0.0412, "price_return_3m": 0.0055, "price_return_6m": -0.0392, "price_return_9m": -0.1029, "price_return_12m": 0.0171, "price_return_12m_ex1m": 0.0608, "momentum_6m": -0.0392, "momentum_12m": 0.0171, "momentum_12_1": 0.0608, "distance_from_52w_high": -0.1216, "distance_from_52w_low": 0.0697, "relative_strength": 0.1248 }, "raw_ttm": { "revenue_ttm": 1209549000, "gross_profit_ttm": 687273000, "ebit_ttm": 46082000, "ebitda_ttm": 71580000, "net_income_ttm": 26697000, "eps_diluted_ttm": 3.1455, "operating_cash_flow_ttm": 18848000, "capital_expenditure_ttm": -16526000, "fcf_ttm": 2322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9468000, "cash_and_equivalents": 114400000, "total_current_assets": 531600000, "total_current_liabilities": 275400000, "net_ppe": null, "total_assets": 821000000, "total_debt": 198200000, "total_equity": 448500000, "net_working_capital": 266200000, "book_value_per_share": 52.8434, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.8434 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 62, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.395, "os_score": 0.24, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.38, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7353, "ticker_id": 19120, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.894919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.83, "market_cap": 1297120189.1747, "market_cap_usd": 1297120189.1747, "enterprise_value": 1380920189.1747, "shares_outstanding": 8487340, "fx_rate_to_usd": null, "pe_ratio": 48.58673968, "pb_ratio": 2.89212974, "ptbv_ratio": 2.89212974, "ps_ratio": 1.07239987, "pcf_ratio": 68.82004399, "pfcf_ratio": 558.62195916, "ev_ebitda": 19.29198364, "ev_ebit": 29.96658542, "ev_sales": 1.14168189, "ev_fcf": 594.71153711, "earnings_yield": 0.02058175, "fcf_yield": 0.00168149, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00447144, "total_yield": 0.00447144, "gross_margin": 0.568206, "operating_margin": 0.0380985, "net_margin": 0.02207186, "ebitda_margin": 0.05917908, "fcf_margin": 0.00191972, "roe": 0.05952508, "roa": 0.03251766, "roic": 0.06492861, "roc_greenblatt": null, "asset_turnover": 1.47326309, "cash_conversion": 0.08697606, "accruals_ratio": 0.00956029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.17071808, "debt_to_assets": 0.24141291, "interest_coverage": 4.86713139, "current_ratio": 1.93028322, "quick_ratio": 1.93028322, "net_debt": 83800000, "revenue_growth_1y": 0.06500529, "revenue_growth_3y_cagr": 0.05234088, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17124504, "eps_growth_3y_cagr": 0.8039648, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04768046, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.430054, "revenue_stability_5y": 0.06242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04121702, "price_return_3m": 0.00552666, "price_return_6m": -0.03922804, "price_return_9m": -0.1028651, "price_return_12m": 0.01707306, "price_return_12m_ex1m": 0.06079591, "distance_from_52w_high": -0.1216162, "distance_from_52w_low": 0.06971378, "relative_strength": 0.1247528, "local_beta": 0.4512, "volatility_252d": 0.287397, "volatility_60d": 0.588385, "max_drawdown_12m": -0.17886091, "revenue_ttm": 1209549000, "gross_profit_ttm": 687273000, "ebit_ttm": 46082000, "ebitda_ttm": 71580000, "net_income_ttm": 26697000, "eps_diluted_ttm": 3.14550849, "operating_cash_flow_ttm": 18848000, "capital_expenditure_ttm": -16526000, "fcf_ttm": 2322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9468000, "cash_and_equivalents": 114400000, "total_current_assets": 531600000, "total_current_liabilities": 275400000, "net_ppe": null, "total_assets": 821000000, "total_debt": 198200000, "total_equity": 448500000, "net_working_capital": 266200000, "book_value_per_share": 52.84341148, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.84341148, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 62, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 152.83, "os": 0.24, "value": 0.4, "quality": 0.39, "momentum": 0.38, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 48.5867, "earnings_yield": 0.0206, "shareholder_yield": 0, "roe": 0.0595, "momentum_12_1": 0.0608, "complete_fields": { "id": 7353, "ticker_id": 19120, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.894919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.83, "market_cap": 1297120189.1747, "market_cap_usd": 1297120189.1747, "enterprise_value": 1380920189.1747, "shares_outstanding": 8487340, "fx_rate_to_usd": null, "pe_ratio": 48.58673968, "pb_ratio": 2.89212974, "ptbv_ratio": 2.89212974, "ps_ratio": 1.07239987, "pcf_ratio": 68.82004399, "pfcf_ratio": 558.62195916, "ev_ebitda": 19.29198364, "ev_ebit": 29.96658542, "ev_sales": 1.14168189, "ev_fcf": 594.71153711, "earnings_yield": 0.02058175, "fcf_yield": 0.00168149, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00447144, "total_yield": 0.00447144, "gross_margin": 0.568206, "operating_margin": 0.0380985, "net_margin": 0.02207186, "ebitda_margin": 0.05917908, "fcf_margin": 0.00191972, "roe": 0.05952508, "roa": 0.03251766, "roic": 0.06492861, "roc_greenblatt": null, "asset_turnover": 1.47326309, "cash_conversion": 0.08697606, "accruals_ratio": 0.00956029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.17071808, "debt_to_assets": 0.24141291, "interest_coverage": 4.86713139, "current_ratio": 1.93028322, "quick_ratio": 1.93028322, "net_debt": 83800000, "revenue_growth_1y": 0.06500529, "revenue_growth_3y_cagr": 0.05234088, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17124504, "eps_growth_3y_cagr": 0.8039648, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04768046, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.430054, "revenue_stability_5y": 0.06242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04121702, "price_return_3m": 0.00552666, "price_return_6m": -0.03922804, "price_return_9m": -0.1028651, "price_return_12m": 0.01707306, "price_return_12m_ex1m": 0.06079591, "distance_from_52w_high": -0.1216162, "distance_from_52w_low": 0.06971378, "relative_strength": 0.1247528, "local_beta": 0.4512, "volatility_252d": 0.287397, "volatility_60d": 0.588385, "max_drawdown_12m": -0.17886091, "revenue_ttm": 1209549000, "gross_profit_ttm": 687273000, "ebit_ttm": 46082000, "ebitda_ttm": 71580000, "net_income_ttm": 26697000, "eps_diluted_ttm": 3.14550849, "operating_cash_flow_ttm": 18848000, "capital_expenditure_ttm": -16526000, "fcf_ttm": 2322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9468000, "cash_and_equivalents": 114400000, "total_current_assets": 531600000, "total_current_liabilities": 275400000, "net_ppe": null, "total_assets": 821000000, "total_debt": 198200000, "total_equity": 448500000, "net_working_capital": 266200000, "book_value_per_share": 52.84341148, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.84341148, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 62, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 1156649000, "cost_of_revenue": 486176000, "gross_profit": 670473000, "ebit": 47182000, "ebitda": 70380000, "pretax_income": null, "tax_provision": null, "net_income": 27997000, "net_income_to_common": 27997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79343000, "total_current_assets": 504583000, "total_assets": 796891000, "short_term_debt": 97490000, "long_term_debt": 85746000, "total_debt": 183236000, "total_liabilities": null, "total_equity": 453302000, "shares_outstanding": 8487340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18848000, "capital_expenditure": -16526000, "free_cash_flow": 2322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5800000 }, "complete_fields": { "id": 383284, "ticker_id": 19120, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70380000", "netIncome": "27997000", "grossProfit": "670473000", "totalRevenue": "1156649000", "costOfRevenue": "486176000", "interestExpense": "10068000", "operatingIncome": "47182000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18809000" }, "balance": { "totalDebt": "183236000", "totalAssets": "796891000", "longTermDebt": "85746000", "shortTermDebt": "97490000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "504583000", "totalShareholderEquity": "453302000", "totalCurrentLiabilities": "236570000", "cashAndShortTermInvestments": "79343000" }, "cashflow": { "freeCashFlow": "2322000", "dividendsPaid": null, "issuanceOfDebt": "14800000", "issuanceOfStock": null, "repaymentOfDebt": "-20600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18848000", "repurchaseOfStock": null, "capitalExpenditures": "-16526000" } }, "revenue": 1156649000, "cost_of_revenue": 486176000, "gross_profit": 670473000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47182000, "depreciation_amortisation": 18809000, "ebitda": 70380000, "interest_expense": 10068000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27997000, "net_income_continuing_ops": null, "net_income_to_common": 27997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 504583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 796891000, "short_term_debt": 97490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236570000, "long_term_debt": 85746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 453302000, "shares_outstanding": 8487340, "operating_cash_flow": 18848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70380000", "netIncome": "27997000", "grossProfit": "670473000", "totalRevenue": "1156649000", "costOfRevenue": "486176000", "interestExpense": "10068000", "operatingIncome": "47182000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18809000" }, "balance": { "totalDebt": "183236000", "totalAssets": "796891000", "longTermDebt": "85746000", "shortTermDebt": "97490000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "504583000", "totalShareholderEquity": "453302000", "totalCurrentLiabilities": "236570000", "cashAndShortTermInvestments": "79343000" }, "cashflow": { "freeCashFlow": "2322000", "dividendsPaid": null, "issuanceOfDebt": "14800000", "issuanceOfStock": null, "repaymentOfDebt": "-20600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18848000", "repurchaseOfStock": null, "capitalExpenditures": "-16526000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 1086050000, "cost_of_revenue": 482357000, "gross_profit": 603693000, "ebit": 56723000, "ebitda": 73960000, "pretax_income": null, "tax_provision": null, "net_income": 33782000, "net_income_to_common": 33782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102063000, "total_current_assets": 462047000, "total_assets": 756163000, "short_term_debt": 78747000, "long_term_debt": 110000000, "total_debt": 188747000, "total_liabilities": null, "total_equity": 432672000, "shares_outstanding": 8487340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30073000, "capital_expenditure": -57536000, "free_cash_flow": -27463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16572000 }, "complete_fields": { "id": 383287, "ticker_id": 19120, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73960000", "netIncome": "33782000", "grossProfit": "603693000", "totalRevenue": "1086050000", "costOfRevenue": "482357000", "interestExpense": "10150000", "operatingIncome": "56723000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14444000" }, "balance": { "totalDebt": "188747000", "totalAssets": "756163000", "longTermDebt": "110000000", "shortTermDebt": "78747000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "462047000", "totalShareholderEquity": "432672000", "totalCurrentLiabilities": "194600000", "cashAndShortTermInvestments": "102063000" }, "cashflow": { "freeCashFlow": "-27463000", "dividendsPaid": null, "issuanceOfDebt": "20745000", "issuanceOfStock": null, "repaymentOfDebt": "-4173000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "30073000", "repurchaseOfStock": null, "capitalExpenditures": "-57536000" } }, "revenue": 1086050000, "cost_of_revenue": 482357000, "gross_profit": 603693000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56723000, "depreciation_amortisation": 14444000, "ebitda": 73960000, "interest_expense": 10150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33782000, "net_income_continuing_ops": null, "net_income_to_common": 33782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102063000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 462047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 756163000, "short_term_debt": 78747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194600000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 432672000, "shares_outstanding": 8487340, "operating_cash_flow": 30073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73960000", "netIncome": "33782000", "grossProfit": "603693000", "totalRevenue": "1086050000", "costOfRevenue": "482357000", "interestExpense": "10150000", "operatingIncome": "56723000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14444000" }, "balance": { "totalDebt": "188747000", "totalAssets": "756163000", "longTermDebt": "110000000", "shortTermDebt": "78747000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "462047000", "totalShareholderEquity": "432672000", "totalCurrentLiabilities": "194600000", "cashAndShortTermInvestments": "102063000" }, "cashflow": { "freeCashFlow": "-27463000", "dividendsPaid": null, "issuanceOfDebt": "20745000", "issuanceOfStock": null, "repaymentOfDebt": "-4173000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "30073000", "repurchaseOfStock": null, "capitalExpenditures": "-57536000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 1074676000, "cost_of_revenue": 482836000, "gross_profit": 591840000, "ebit": 58343000, "ebitda": 79472000, "pretax_income": null, "tax_provision": null, "net_income": 36589000, "net_income_to_common": 36589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128420000, "total_current_assets": 452559000, "total_assets": 698592000, "short_term_debt": 63473000, "long_term_debt": 108832000, "total_debt": 172305000, "total_liabilities": null, "total_equity": 412031000, "shares_outstanding": 8487340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151351000, "capital_expenditure": -32666000, "free_cash_flow": 118685000, "dividends_paid": -7078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2866000 }, "complete_fields": { "id": 383288, "ticker_id": 19120, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79472000", "netIncome": "36589000", "grossProfit": "591840000", "totalRevenue": "1074676000", "costOfRevenue": "482836000", "interestExpense": "12351000", "operatingIncome": "58343000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16419000" }, "balance": { "totalDebt": "172305000", "totalAssets": "698592000", "longTermDebt": "108832000", "shortTermDebt": "63473000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "452559000", "totalShareholderEquity": "412031000", "totalCurrentLiabilities": "161858000", "cashAndShortTermInvestments": "128420000" }, "cashflow": { "freeCashFlow": "118685000", "dividendsPaid": "-7078000", "issuanceOfDebt": "29690000", "issuanceOfStock": null, "repaymentOfDebt": "-32556000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "151351000", "repurchaseOfStock": null, "capitalExpenditures": "-32666000" } }, "revenue": 1074676000, "cost_of_revenue": 482836000, "gross_profit": 591840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58343000, "depreciation_amortisation": 16419000, "ebitda": 79472000, "interest_expense": 12351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36589000, "net_income_continuing_ops": null, "net_income_to_common": 36589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 452559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 698592000, "short_term_debt": 63473000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161858000, "long_term_debt": 108832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 412031000, "shares_outstanding": 8487340, "operating_cash_flow": 151351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2866000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 118685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79472000", "netIncome": "36589000", "grossProfit": "591840000", "totalRevenue": "1074676000", "costOfRevenue": "482836000", "interestExpense": "12351000", "operatingIncome": "58343000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16419000" }, "balance": { "totalDebt": "172305000", "totalAssets": "698592000", "longTermDebt": "108832000", "shortTermDebt": "63473000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "452559000", "totalShareholderEquity": "412031000", "totalCurrentLiabilities": "161858000", "cashAndShortTermInvestments": "128420000" }, "cashflow": { "freeCashFlow": "118685000", "dividendsPaid": "-7078000", "issuanceOfDebt": "29690000", "issuanceOfStock": null, "repaymentOfDebt": "-32556000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "151351000", "repurchaseOfStock": null, "capitalExpenditures": "-32666000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 992504000, "cost_of_revenue": 447533000, "gross_profit": 544971000, "ebit": 18357000, "ebitda": 44884000, "pretax_income": null, "tax_provision": null, "net_income": 4769000, "net_income_to_common": 4769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29290000, "total_current_assets": 436677000, "total_assets": 663122000, "short_term_debt": 40855000, "long_term_debt": 134471000, "total_debt": 175326000, "total_liabilities": null, "total_equity": 383298000, "shares_outstanding": 8487340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21761000, "capital_expenditure": -15419000, "free_cash_flow": 6342000, "dividends_paid": -6808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8130000 }, "complete_fields": { "id": 383289, "ticker_id": 19120, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44884000", "netIncome": "4769000", "grossProfit": "544971000", "totalRevenue": "992504000", "costOfRevenue": "447533000", "interestExpense": "12475000", "operatingIncome": "18357000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24735000" }, "balance": { "totalDebt": "175326000", "totalAssets": "663122000", "longTermDebt": "134471000", "shortTermDebt": "40855000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "436677000", "totalShareholderEquity": "383298000", "totalCurrentLiabilities": "131580000", "cashAndShortTermInvestments": "29290000" }, "cashflow": { "freeCashFlow": "6342000", "dividendsPaid": "-6808000", "issuanceOfDebt": "8130000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "21761000", "repurchaseOfStock": null, "capitalExpenditures": "-15419000" } }, "revenue": 992504000, "cost_of_revenue": 447533000, "gross_profit": 544971000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18357000, "depreciation_amortisation": 24735000, "ebitda": 44884000, "interest_expense": 12475000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4769000, "net_income_continuing_ops": null, "net_income_to_common": 4769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 663122000, "short_term_debt": 40855000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131580000, "long_term_debt": 134471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 383298000, "shares_outstanding": 8487340, "operating_cash_flow": 21761000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8130000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44884000", "netIncome": "4769000", "grossProfit": "544971000", "totalRevenue": "992504000", "costOfRevenue": "447533000", "interestExpense": "12475000", "operatingIncome": "18357000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24735000" }, "balance": { "totalDebt": "175326000", "totalAssets": "663122000", "longTermDebt": "134471000", "shortTermDebt": "40855000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "436677000", "totalShareholderEquity": "383298000", "totalCurrentLiabilities": "131580000", "cashAndShortTermInvestments": "29290000" }, "cashflow": { "freeCashFlow": "6342000", "dividendsPaid": "-6808000", "issuanceOfDebt": "8130000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "21761000", "repurchaseOfStock": null, "capitalExpenditures": "-15419000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 314500000, "cost_of_revenue": 124300000, "gross_profit": 190200000, "ebit": 14500000, "ebitda": 20400000, "pretax_income": null, "tax_provision": null, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383281, "ticker_id": 19120, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20400000", "netIncome": "8300000", "grossProfit": "190200000", "totalRevenue": "314500000", "costOfRevenue": "124300000", "interestExpense": "2100000", "operatingIncome": "14500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5300000" } }, "revenue": 314500000, "cost_of_revenue": 124300000, "gross_profit": 190200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14500000, "depreciation_amortisation": 5300000, "ebitda": 20400000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8300000, "net_income_continuing_ops": null, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20400000", "netIncome": "8300000", "grossProfit": "190200000", "totalRevenue": "314500000", "costOfRevenue": "124300000", "interestExpense": "2100000", "operatingIncome": "14500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 299200000, "cost_of_revenue": 117300000, "gross_profit": 181900000, "ebit": 3000000, "ebitda": 11000000, "pretax_income": null, "tax_provision": null, "net_income": 1900000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114400000, "total_current_assets": 531600000, "total_assets": 821000000, "short_term_debt": 124400000, "long_term_debt": 73800000, "total_debt": 198200000, "total_liabilities": null, "total_equity": 448500000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383282, "ticker_id": 19120, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11000000", "netIncome": "1900000", "grossProfit": "181900000", "totalRevenue": "299200000", "costOfRevenue": "117300000", "interestExpense": "1800000", "operatingIncome": "3000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5200000" }, "balance": { "totalDebt": "198200000", "totalAssets": "821000000", "longTermDebt": "73800000", "shortTermDebt": "124400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "531600000", "totalShareholderEquity": "448500000", "totalCurrentLiabilities": "275400000", "cashAndShortTermInvestments": "114400000" } }, "revenue": 299200000, "cost_of_revenue": 117300000, "gross_profit": 181900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 5200000, "ebitda": 11000000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1900000, "net_income_continuing_ops": null, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 531600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 821000000, "short_term_debt": 124400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275400000, "long_term_debt": 73800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 448500000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11000000", "netIncome": "1900000", "grossProfit": "181900000", "totalRevenue": "299200000", "costOfRevenue": "117300000", "interestExpense": "1800000", "operatingIncome": "3000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5200000" }, "balance": { "totalDebt": "198200000", "totalAssets": "821000000", "longTermDebt": "73800000", "shortTermDebt": "124400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "531600000", "totalShareholderEquity": "448500000", "totalCurrentLiabilities": "275400000", "cashAndShortTermInvestments": "114400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 287049000, "cost_of_revenue": 174276000, "gross_profit": 112773000, "ebit": 15282000, "ebitda": 19080000, "pretax_income": null, "tax_provision": null, "net_income": 7697000, "net_income_to_common": 7697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79343000, "total_current_assets": 504583000, "total_assets": 796891000, "short_term_debt": 97490000, "long_term_debt": 85746000, "total_debt": 183236000, "total_liabilities": null, "total_equity": 453302000, "shares_outstanding": 8487340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383283, "ticker_id": 19120, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19080000", "netIncome": "7697000", "grossProfit": "112773000", "totalRevenue": "287049000", "costOfRevenue": "174276000", "interestExpense": "2568000", "operatingIncome": "15282000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4909000" }, "balance": { "totalDebt": "183236000", "totalAssets": "796891000", "longTermDebt": "85746000", "shortTermDebt": "97490000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "504583000", "totalShareholderEquity": "453302000", "totalCurrentLiabilities": "236570000", "cashAndShortTermInvestments": "79343000" } }, "revenue": 287049000, "cost_of_revenue": 174276000, "gross_profit": 112773000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15282000, "depreciation_amortisation": 4909000, "ebitda": 19080000, "interest_expense": 2568000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7697000, "net_income_continuing_ops": null, "net_income_to_common": 7697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 504583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 796891000, "short_term_debt": 97490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236570000, "long_term_debt": 85746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 453302000, "shares_outstanding": 8487340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19080000", "netIncome": "7697000", "grossProfit": "112773000", "totalRevenue": "287049000", "costOfRevenue": "174276000", "interestExpense": "2568000", "operatingIncome": "15282000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4909000" }, "balance": { "totalDebt": "183236000", "totalAssets": "796891000", "longTermDebt": "85746000", "shortTermDebt": "97490000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8487340", "totalCurrentAssets": "504583000", "totalShareholderEquity": "453302000", "totalCurrentLiabilities": "236570000", "cashAndShortTermInvestments": "79343000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 308800000, "cost_of_revenue": 106400000, "gross_profit": 202400000, "ebit": 13300000, "ebitda": 21100000, "pretax_income": null, "tax_provision": null, "net_income": 8800000, "net_income_to_common": 8800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383285, "ticker_id": 19120, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21100000", "netIncome": "8800000", "grossProfit": "202400000", "totalRevenue": "308800000", "costOfRevenue": "106400000", "interestExpense": "3000000", "operatingIncome": "13300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5000000" } }, "revenue": 308800000, "cost_of_revenue": 106400000, "gross_profit": 202400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13300000, "depreciation_amortisation": 5000000, "ebitda": 21100000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8800000, "net_income_continuing_ops": null, "net_income_to_common": 8800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21100000", "netIncome": "8800000", "grossProfit": "202400000", "totalRevenue": "308800000", "costOfRevenue": "106400000", "interestExpense": "3000000", "operatingIncome": "13300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "income_statement": { "revenue": 310900000, "cost_of_revenue": 117000000, "gross_profit": 193900000, "ebit": 14800000, "ebitda": 20900000, "pretax_income": null, "tax_provision": null, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58900000, "total_current_assets": 469900000, "total_assets": 769700000, "short_term_debt": 63100000, "long_term_debt": 99400000, "total_debt": 162500000, "total_liabilities": null, "total_equity": 434100000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383286, "ticker_id": 19120, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:22.432418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20900000", "netIncome": "10000000", "grossProfit": "193900000", "totalRevenue": "310900000", "costOfRevenue": "117000000", "interestExpense": "1900000", "operatingIncome": "14800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4800000" }, "balance": { "totalDebt": "162500000", "totalAssets": "769700000", "longTermDebt": "99400000", "shortTermDebt": "63100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "469900000", "totalShareholderEquity": "434100000", "totalCurrentLiabilities": "216400000", "cashAndShortTermInvestments": "58900000" } }, "revenue": 310900000, "cost_of_revenue": 117000000, "gross_profit": 193900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14800000, "depreciation_amortisation": 4800000, "ebitda": 20900000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": null, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 469900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 769700000, "short_term_debt": 63100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216400000, "long_term_debt": 99400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 434100000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20900000", "netIncome": "10000000", "grossProfit": "193900000", "totalRevenue": "310900000", "costOfRevenue": "117000000", "interestExpense": "1900000", "operatingIncome": "14800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4800000" }, "balance": { "totalDebt": "162500000", "totalAssets": "769700000", "longTermDebt": "99400000", "shortTermDebt": "63100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "469900000", "totalShareholderEquity": "434100000", "totalCurrentLiabilities": "216400000", "cashAndShortTermInvestments": "58900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }