{ "ticker": { "uuid": "814a5d8e-9a85-4c1c-b524-339c97c848c4", "symbol": "AARTECH", "name": "Aartech Solonics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/814a5d8e-9a85-4c1c-b524-339c97c848c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/814a5d8e-9a85-4c1c-b524-339c97c848c4/" }, "ticker_metadata": { "id": 12833, "uuid": "814a5d8e-9a85-4c1c-b524-339c97c848c4", "symbol": "AARTECH", "name": "Aartech Solonics Limited", "asset_type": "equity", "market_cap": 1335944320, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Aartech Solonics Limited operates as a system solution oriented research and development enterprise in the field of specialized and selected energy appliances in India and internationally. The company's product portfolio includes BTS 2000, a fast bus transfer system; control and relay panels, including main and auxiliary relays, annunciation relays, fuses, switches, wiring, terminal blocks; kranking ultracapacitors, built for engine cranking tasks; CLIP fault current limiters; best case; AC and DC UPS; flywheel, a mechanical energy storage device; load checker, a system for cutting off the mains supply if it detects excessive current; solar design and engineering services; and solid waste treatment. The company serves renewable and non-renewable energy, power T&D, heavy engineering, defense and exploration, healthcare, IT & telecom, waste management, non-renewables, and transportation industries. Aartech Solonics Limited was incorporated in 1982 and is based in Bhopal, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "814a5d8e-9a85-4c1c-b524-339c97c848c4", "symbol": "AARTECH", "name": "Aartech Solonics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/814a5d8e-9a85-4c1c-b524-339c97c848c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/814a5d8e-9a85-4c1c-b524-339c97c848c4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.63, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 41.89, "market_cap": 1330860976.98, "pe_ratio": 30.1687, "earnings_yield": 0.0331, "ebitda_to_ev": 0.0551, "shareholder_yield": 0, "roe": 0.1257, "piotroski_f_score": 3, "momentum_12_1": -0.2605, "volatility_252d": 0.5091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.417676+00:00", "batch_id": "" }, "size": { "price_close": 41.89, "market_cap": 1330860976.9796, "market_cap_usd": 1330860976.9796, "enterprise_value": 1352556976.9796, "shares_outstanding": 31770375, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.1687, "pb_ratio": 3.7913, "ptbv_ratio": 3.7913, "ps_ratio": 3.2552, "pcf_ratio": null, "pfcf_ratio": -107.3102, "ev_ebitda": 18.16, "ev_ebit": 24.0913, "ev_sales": 3.3083, "ev_fcf": -109.0596, "earnings_yield": 0.0331, "fcf_yield": -0.0092, "price_to_sales": 3.2552, "price_to_book": 3.7913, "price_to_cashflow": null, "ebitda_to_ev": 0.0551, "sales_yield": 0.3023 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4498, "operating_margin": 0.1373, "net_margin": 0.1079, "ebitda_margin": 0.1822, "fcf_margin": -0.0303, "roe": 0.1257, "roa": 0.0871, "roic": 0.113, "roc_greenblatt": null, "asset_turnover": 0.8075, "cash_conversion": -0.2811, "accruals_ratio": 0.1019, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.5284, "revenue_stability_5y": 0.2489, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3632, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2913, "debt_to_assets": 0.1109, "interest_coverage": 7.4947, "current_ratio": 2.854, "quick_ratio": 2.854, "net_debt": 21696000, "local_beta": 1.2843, "volatility_252d": 0.5091, "volatility_60d": 1.2518, "max_drawdown_12m": -0.4616, "risk_adjusted_momentum": -0.5116 }, "growth": { "revenue_growth_1y": 0.1247, "revenue_growth_3y_cagr": 0.2353, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.483, "eps_growth_3y_cagr": 0.4174, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.116, "revenue_growth": 0.1247, "earnings_growth": 0.483 }, "momentum": { "price_return_1m": -0.0691, "price_return_3m": -0.0033, "price_return_6m": -0.1662, "price_return_9m": -0.2771, "price_return_12m": -0.3116, "price_return_12m_ex1m": -0.2605, "momentum_6m": -0.1662, "momentum_12m": -0.3116, "momentum_12_1": -0.2605, "distance_from_52w_high": -0.4179, "distance_from_52w_low": 0.081, "relative_strength": -0.2039 }, "raw_ttm": { "revenue_ttm": 408842000, "gross_profit_ttm": 183904000, "ebit_ttm": 56143000, "ebitda_ttm": 74480000, "net_income_ttm": 44114000, "eps_diluted_ttm": 1.3885, "operating_cash_flow_ttm": -7495000, "capital_expenditure_ttm": -4907000, "fcf_ttm": -12402000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7491000, "cash_and_equivalents": 34474000, "total_current_assets": 425467000, "total_current_liabilities": 149078000, "net_ppe": null, "total_assets": 506292000, "total_debt": 56170000, "total_equity": 351030000, "net_working_capital": 297935000, "book_value_per_share": 11.049, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.049 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 37, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.59, "os_score": 0.76, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.63, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5379, "ticker_id": 12833, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.417676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.89, "market_cap": 1330860976.9796, "market_cap_usd": 1330860976.9796, "enterprise_value": 1352556976.9796, "shares_outstanding": 31770375, "fx_rate_to_usd": null, "pe_ratio": 30.16867609, "pb_ratio": 3.79130267, "ptbv_ratio": 3.79130267, "ps_ratio": 3.25519633, "pcf_ratio": null, "pfcf_ratio": -107.31019005, "ev_ebitda": 18.16000238, "ev_ebit": 24.09128434, "ev_sales": 3.30826328, "ev_fcf": -109.05958531, "earnings_yield": 0.03314696, "fcf_yield": -0.0091693, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.4498168, "operating_margin": 0.137322, "net_margin": 0.10789987, "ebitda_margin": 0.18217306, "fcf_margin": -0.03033446, "roe": 0.12567017, "roa": 0.08713154, "roic": 0.11297106, "roc_greenblatt": null, "asset_turnover": 0.80752214, "cash_conversion": -0.28113524, "accruals_ratio": 0.10193525, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29129968, "debt_to_assets": 0.11094388, "interest_coverage": 7.49472701, "current_ratio": 2.85398919, "quick_ratio": 2.85398919, "net_debt": 21696000, "revenue_growth_1y": 0.12466921, "revenue_growth_3y_cagr": 0.23531771, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.48296703, "eps_growth_3y_cagr": 0.41740968, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11595392, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.52843, "revenue_stability_5y": 0.248911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06911113, "price_return_3m": -0.00333095, "price_return_6m": -0.16620228, "price_return_9m": -0.27711027, "price_return_12m": -0.31160131, "price_return_12m_ex1m": -0.26049316, "distance_from_52w_high": -0.41791986, "distance_from_52w_low": 0.08103223, "relative_strength": -0.20392158, "local_beta": 1.2843, "volatility_252d": 0.509126, "volatility_60d": 1.251798, "max_drawdown_12m": -0.46155154, "revenue_ttm": 408842000, "gross_profit_ttm": 183904000, "ebit_ttm": 56143000, "ebitda_ttm": 74480000, "net_income_ttm": 44114000, "eps_diluted_ttm": 1.38852626, "operating_cash_flow_ttm": -7495000, "capital_expenditure_ttm": -4907000, "fcf_ttm": -12402000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7491000, "cash_and_equivalents": 34474000, "total_current_assets": 425467000, "total_current_liabilities": 149078000, "net_ppe": null, "total_assets": 506292000, "total_debt": 56170000, "total_equity": 351030000, "net_working_capital": 297935000, "book_value_per_share": 11.04897251, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.04897251, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 37, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.89, "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.1687, "earnings_yield": 0.0331, "shareholder_yield": 0, "roe": 0.1257, "momentum_12_1": -0.2605, "complete_fields": { "id": 5379, "ticker_id": 12833, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.417676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.89, "market_cap": 1330860976.9796, "market_cap_usd": 1330860976.9796, "enterprise_value": 1352556976.9796, "shares_outstanding": 31770375, "fx_rate_to_usd": null, "pe_ratio": 30.16867609, "pb_ratio": 3.79130267, "ptbv_ratio": 3.79130267, "ps_ratio": 3.25519633, "pcf_ratio": null, "pfcf_ratio": -107.31019005, "ev_ebitda": 18.16000238, "ev_ebit": 24.09128434, "ev_sales": 3.30826328, "ev_fcf": -109.05958531, "earnings_yield": 0.03314696, "fcf_yield": -0.0091693, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.4498168, "operating_margin": 0.137322, "net_margin": 0.10789987, "ebitda_margin": 0.18217306, "fcf_margin": -0.03033446, "roe": 0.12567017, "roa": 0.08713154, "roic": 0.11297106, "roc_greenblatt": null, "asset_turnover": 0.80752214, "cash_conversion": -0.28113524, "accruals_ratio": 0.10193525, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29129968, "debt_to_assets": 0.11094388, "interest_coverage": 7.49472701, "current_ratio": 2.85398919, "quick_ratio": 2.85398919, "net_debt": 21696000, "revenue_growth_1y": 0.12466921, "revenue_growth_3y_cagr": 0.23531771, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.48296703, "eps_growth_3y_cagr": 0.41740968, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11595392, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.52843, "revenue_stability_5y": 0.248911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06911113, "price_return_3m": -0.00333095, "price_return_6m": -0.16620228, "price_return_9m": -0.27711027, "price_return_12m": -0.31160131, "price_return_12m_ex1m": -0.26049316, "distance_from_52w_high": -0.41791986, "distance_from_52w_low": 0.08103223, "relative_strength": -0.20392158, "local_beta": 1.2843, "volatility_252d": 0.509126, "volatility_60d": 1.251798, "max_drawdown_12m": -0.46155154, "revenue_ttm": 408842000, "gross_profit_ttm": 183904000, "ebit_ttm": 56143000, "ebitda_ttm": 74480000, "net_income_ttm": 44114000, "eps_diluted_ttm": 1.38852626, "operating_cash_flow_ttm": -7495000, "capital_expenditure_ttm": -4907000, "fcf_ttm": -12402000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7491000, "cash_and_equivalents": 34474000, "total_current_assets": 425467000, "total_current_liabilities": 149078000, "net_ppe": null, "total_assets": 506292000, "total_debt": 56170000, "total_equity": 351030000, "net_working_capital": 297935000, "book_value_per_share": 11.04897251, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.04897251, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 37, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 408842000, "cost_of_revenue": 224931000, "gross_profit": 183911000, "ebit": 56149000, "ebitda": 74480000, "pretax_income": null, "tax_provision": null, "net_income": 40485000, "net_income_to_common": 40485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34474000, "total_current_assets": 425467000, "total_assets": 506292000, "short_term_debt": 56020000, "long_term_debt": null, "total_debt": 56170000, "total_liabilities": null, "total_equity": 351030000, "shares_outstanding": 31770375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7495000, "capital_expenditure": -4907000, "free_cash_flow": -12402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 201000 }, "complete_fields": { "id": 359671, "ticker_id": 12833, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74480000", "netIncome": "40485000", "grossProfit": "183911000", "totalRevenue": "408842000", "costOfRevenue": "224931000", "interestExpense": "7490000", "operatingIncome": "56149000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5198000" }, "balance": { "totalDebt": "56170000", "totalAssets": "506292000", "longTermDebt": null, "shortTermDebt": "56020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "425467000", "totalShareholderEquity": "351030000", "totalCurrentLiabilities": "149078000", "cashAndShortTermInvestments": "34474000" }, "cashflow": { "freeCashFlow": "-12402000", "dividendsPaid": null, "issuanceOfDebt": "201000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-7495000", "repurchaseOfStock": null, "capitalExpenditures": "-4907000" } }, "revenue": 408842000, "cost_of_revenue": 224931000, "gross_profit": 183911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56149000, "depreciation_amortisation": 5198000, "ebitda": 74480000, "interest_expense": 7490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40485000, "net_income_continuing_ops": null, "net_income_to_common": 40485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 425467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 506292000, "short_term_debt": 56020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 351030000, "shares_outstanding": 31770375, "operating_cash_flow": -7495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 201000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74480000", "netIncome": "40485000", "grossProfit": "183911000", "totalRevenue": "408842000", "costOfRevenue": "224931000", "interestExpense": "7490000", "operatingIncome": "56149000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5198000" }, "balance": { "totalDebt": "56170000", "totalAssets": "506292000", "longTermDebt": null, "shortTermDebt": "56020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "425467000", "totalShareholderEquity": "351030000", "totalCurrentLiabilities": "149078000", "cashAndShortTermInvestments": "34474000" }, "cashflow": { "freeCashFlow": "-12402000", "dividendsPaid": null, "issuanceOfDebt": "201000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-7495000", "repurchaseOfStock": null, "capitalExpenditures": "-4907000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 363522000, "cost_of_revenue": 176874000, "gross_profit": 186648000, "ebit": 32140000, "ebitda": 27859000, "pretax_income": null, "tax_provision": null, "net_income": 27300000, "net_income_to_common": 27300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23766000, "total_current_assets": 341087000, "total_assets": 428093000, "short_term_debt": 55819000, "long_term_debt": null, "total_debt": 56375000, "total_liabilities": null, "total_equity": 314556000, "shares_outstanding": 31770375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15474000, "capital_expenditure": -4907000, "free_cash_flow": -20381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14725000 }, "complete_fields": { "id": 359676, "ticker_id": 12833, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27859000", "netIncome": "27300000", "grossProfit": "186648000", "totalRevenue": "363522000", "costOfRevenue": "176874000", "interestExpense": "5477000", "operatingIncome": "32140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4450000", "depreciationAndAmortization": "5033000" }, "balance": { "totalDebt": "56375000", "totalAssets": "428093000", "longTermDebt": null, "shortTermDebt": "55819000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "341087000", "totalShareholderEquity": "314556000", "totalCurrentLiabilities": "108221000", "cashAndShortTermInvestments": "23766000" }, "cashflow": { "freeCashFlow": "-20381000", "dividendsPaid": null, "issuanceOfDebt": "14725000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15474000", "repurchaseOfStock": null, "capitalExpenditures": "-4907000" } }, "revenue": 363522000, "cost_of_revenue": 176874000, "gross_profit": 186648000, "research_and_development": 4450000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32140000, "depreciation_amortisation": 5033000, "ebitda": 27859000, "interest_expense": 5477000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27300000, "net_income_continuing_ops": null, "net_income_to_common": 27300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 428093000, "short_term_debt": 55819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314556000, "shares_outstanding": 31770375, "operating_cash_flow": -15474000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14725000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27859000", "netIncome": "27300000", "grossProfit": "186648000", "totalRevenue": "363522000", "costOfRevenue": "176874000", "interestExpense": "5477000", "operatingIncome": "32140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4450000", "depreciationAndAmortization": "5033000" }, "balance": { "totalDebt": "56375000", "totalAssets": "428093000", "longTermDebt": null, "shortTermDebt": "55819000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "341087000", "totalShareholderEquity": "314556000", "totalCurrentLiabilities": "108221000", "cashAndShortTermInvestments": "23766000" }, "cashflow": { "freeCashFlow": "-20381000", "dividendsPaid": null, "issuanceOfDebt": "14725000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15474000", "repurchaseOfStock": null, "capitalExpenditures": "-4907000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 327441000, "cost_of_revenue": 216780000, "gross_profit": 110661000, "ebit": 4253000, "ebitda": 33647000, "pretax_income": null, "tax_provision": null, "net_income": 13153000, "net_income_to_common": 13153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23397000, "total_current_assets": 301021000, "total_assets": 411221000, "short_term_debt": 41094000, "long_term_debt": null, "total_debt": 42002000, "total_liabilities": null, "total_equity": 295348000, "shares_outstanding": 31770375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14920000, "capital_expenditure": -6389000, "free_cash_flow": 8531000, "dividends_paid": -5295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14506000 }, "complete_fields": { "id": 359678, "ticker_id": 12833, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33647000", "netIncome": "13153000", "grossProfit": "110661000", "totalRevenue": "327441000", "costOfRevenue": "216780000", "interestExpense": "3138000", "operatingIncome": "4253000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1423000", "depreciationAndAmortization": "4693000" }, "balance": { "totalDebt": "42002000", "totalAssets": "411221000", "longTermDebt": null, "shortTermDebt": "41094000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "301021000", "totalShareholderEquity": "295348000", "totalCurrentLiabilities": "111262000", "cashAndShortTermInvestments": "23397000" }, "cashflow": { "freeCashFlow": "8531000", "dividendsPaid": "-5295000", "issuanceOfDebt": "14506000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "14920000", "repurchaseOfStock": null, "capitalExpenditures": "-6389000" } }, "revenue": 327441000, "cost_of_revenue": 216780000, "gross_profit": 110661000, "research_and_development": 1423000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4253000, "depreciation_amortisation": 4693000, "ebitda": 33647000, "interest_expense": 3138000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13153000, "net_income_continuing_ops": null, "net_income_to_common": 13153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23397000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 411221000, "short_term_debt": 41094000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 295348000, "shares_outstanding": 31770375, "operating_cash_flow": 14920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14506000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33647000", "netIncome": "13153000", "grossProfit": "110661000", "totalRevenue": "327441000", "costOfRevenue": "216780000", "interestExpense": "3138000", "operatingIncome": "4253000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1423000", "depreciationAndAmortization": "4693000" }, "balance": { "totalDebt": "42002000", "totalAssets": "411221000", "longTermDebt": null, "shortTermDebt": "41094000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "301021000", "totalShareholderEquity": "295348000", "totalCurrentLiabilities": "111262000", "cashAndShortTermInvestments": "23397000" }, "cashflow": { "freeCashFlow": "8531000", "dividendsPaid": "-5295000", "issuanceOfDebt": "14506000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "14920000", "repurchaseOfStock": null, "capitalExpenditures": "-6389000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 216880000, "cost_of_revenue": 129934000, "gross_profit": 86946000, "ebit": 15085000, "ebitda": 26706000, "pretax_income": null, "tax_provision": null, "net_income": 14217000, "net_income_to_common": 14217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13747000, "total_current_assets": 256945000, "total_assets": 368444000, "short_term_debt": 26589000, "long_term_debt": 0, "total_debt": 27801000, "total_liabilities": null, "total_equity": 288729000, "shares_outstanding": 31770375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48226000, "capital_expenditure": -5247000, "free_cash_flow": -53473000, "dividends_paid": -5295000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20071000 }, "complete_fields": { "id": 359679, "ticker_id": 12833, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26706000", "netIncome": "14217000", "grossProfit": "86946000", "totalRevenue": "216880000", "costOfRevenue": "129934000", "interestExpense": "1954000", "operatingIncome": "15085000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2968000", "depreciationAndAmortization": "4391000" }, "balance": { "totalDebt": "27801000", "totalAssets": "368444000", "longTermDebt": "0", "shortTermDebt": "26589000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "256945000", "totalShareholderEquity": "288729000", "totalCurrentLiabilities": "74926000", "cashAndShortTermInvestments": "13747000" }, "cashflow": { "freeCashFlow": "-53473000", "dividendsPaid": "-5295000", "issuanceOfDebt": "20071000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-48226000", "repurchaseOfStock": null, "capitalExpenditures": "-5247000" } }, "revenue": 216880000, "cost_of_revenue": 129934000, "gross_profit": 86946000, "research_and_development": 2968000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15085000, "depreciation_amortisation": 4391000, "ebitda": 26706000, "interest_expense": 1954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14217000, "net_income_continuing_ops": null, "net_income_to_common": 14217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 256945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 368444000, "short_term_debt": 26589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74926000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 288729000, "shares_outstanding": 31770375, "operating_cash_flow": -48226000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5295000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -53473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26706000", "netIncome": "14217000", "grossProfit": "86946000", "totalRevenue": "216880000", "costOfRevenue": "129934000", "interestExpense": "1954000", "operatingIncome": "15085000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2968000", "depreciationAndAmortization": "4391000" }, "balance": { "totalDebt": "27801000", "totalAssets": "368444000", "longTermDebt": "0", "shortTermDebt": "26589000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "256945000", "totalShareholderEquity": "288729000", "totalCurrentLiabilities": "74926000", "cashAndShortTermInvestments": "13747000" }, "cashflow": { "freeCashFlow": "-53473000", "dividendsPaid": "-5295000", "issuanceOfDebt": "20071000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-48226000", "repurchaseOfStock": null, "capitalExpenditures": "-5247000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 359680, "ticker_id": 12833, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "96000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 96000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "96000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 174645000, "cost_of_revenue": 123310000, "gross_profit": 51335000, "ebit": 13560000, "ebitda": 19686000, "pretax_income": null, "tax_provision": null, "net_income": 6834000, "net_income_to_common": 6834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34474000, "total_current_assets": 425467000, "total_assets": 506292000, "short_term_debt": 56020000, "long_term_debt": null, "total_debt": 56170000, "total_liabilities": null, "total_equity": 351030000, "shares_outstanding": 31770375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359670, "ticker_id": 12833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19686000", "netIncome": "6834000", "grossProfit": "51335000", "totalRevenue": "174645000", "costOfRevenue": "123310000", "interestExpense": "2151000", "operatingIncome": "13560000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1279000" }, "balance": { "totalDebt": "56170000", "totalAssets": "506292000", "longTermDebt": null, "shortTermDebt": "56020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "425467000", "totalShareholderEquity": "351030000", "totalCurrentLiabilities": "149078000", "cashAndShortTermInvestments": "34474000" } }, "revenue": 174645000, "cost_of_revenue": 123310000, "gross_profit": 51335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13560000, "depreciation_amortisation": 1279000, "ebitda": 19686000, "interest_expense": 2151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6834000, "net_income_continuing_ops": null, "net_income_to_common": 6834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 425467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 506292000, "short_term_debt": 56020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 351030000, "shares_outstanding": 31770375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19686000", "netIncome": "6834000", "grossProfit": "51335000", "totalRevenue": "174645000", "costOfRevenue": "123310000", "interestExpense": "2151000", "operatingIncome": "13560000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1279000" }, "balance": { "totalDebt": "56170000", "totalAssets": "506292000", "longTermDebt": null, "shortTermDebt": "56020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "425467000", "totalShareholderEquity": "351030000", "totalCurrentLiabilities": "149078000", "cashAndShortTermInvestments": "34474000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 73823000, "cost_of_revenue": 24305000, "gross_profit": 49518000, "ebit": 22142000, "ebitda": 14270000, "pretax_income": null, "tax_provision": null, "net_income": 6033000, "net_income_to_common": 6033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359672, "ticker_id": 12833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14270000", "netIncome": "6033000", "grossProfit": "49518000", "totalRevenue": "73823000", "costOfRevenue": "24305000", "interestExpense": "1544000", "operatingIncome": "22142000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1304000" } }, "revenue": 73823000, "cost_of_revenue": 24305000, "gross_profit": 49518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22142000, "depreciation_amortisation": 1304000, "ebitda": 14270000, "interest_expense": 1544000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6033000, "net_income_continuing_ops": null, "net_income_to_common": 6033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14270000", "netIncome": "6033000", "grossProfit": "49518000", "totalRevenue": "73823000", "costOfRevenue": "24305000", "interestExpense": "1544000", "operatingIncome": "22142000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1304000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 117011000, "cost_of_revenue": 60058000, "gross_profit": 56953000, "ebit": 22545000, "ebitda": 27365000, "pretax_income": null, "tax_provision": null, "net_income": 21605000, "net_income_to_common": 21605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25638000, "total_current_assets": 370710000, "total_assets": 457379000, "short_term_debt": 53680000, "long_term_debt": 0, "total_debt": 54037000, "total_liabilities": null, "total_equity": 338443000, "shares_outstanding": 31770375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359673, "ticker_id": 12833, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27365000", "netIncome": "21605000", "grossProfit": "56953000", "totalRevenue": "117011000", "costOfRevenue": "60058000", "interestExpense": "1663000", "operatingIncome": "22545000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1326000" }, "balance": { "totalDebt": "54037000", "totalAssets": "457379000", "longTermDebt": "0", "shortTermDebt": "53680000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "370710000", "totalShareholderEquity": "338443000", "totalCurrentLiabilities": "114197000", "cashAndShortTermInvestments": "25638000" } }, "revenue": 117011000, "cost_of_revenue": 60058000, "gross_profit": 56953000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22545000, "depreciation_amortisation": 1326000, "ebitda": 27365000, "interest_expense": 1663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21605000, "net_income_continuing_ops": null, "net_income_to_common": 21605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 370710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 457379000, "short_term_debt": 53680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114197000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338443000, "shares_outstanding": 31770375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27365000", "netIncome": "21605000", "grossProfit": "56953000", "totalRevenue": "117011000", "costOfRevenue": "60058000", "interestExpense": "1663000", "operatingIncome": "22545000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1326000" }, "balance": { "totalDebt": "54037000", "totalAssets": "457379000", "longTermDebt": "0", "shortTermDebt": "53680000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "370710000", "totalShareholderEquity": "338443000", "totalCurrentLiabilities": "114197000", "cashAndShortTermInvestments": "25638000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 43363000, "cost_of_revenue": 17265000, "gross_profit": 26098000, "ebit": -2104000, "ebitda": 13159000, "pretax_income": null, "tax_provision": null, "net_income": 9642000, "net_income_to_common": 9642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359674, "ticker_id": 12833, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13159000", "netIncome": "9642000", "grossProfit": "26098000", "totalRevenue": "43363000", "costOfRevenue": "17265000", "interestExpense": "2133000", "operatingIncome": "-2104000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1288000" } }, "revenue": 43363000, "cost_of_revenue": 17265000, "gross_profit": 26098000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2104000, "depreciation_amortisation": 1288000, "ebitda": 13159000, "interest_expense": 2133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9642000, "net_income_continuing_ops": null, "net_income_to_common": 9642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13159000", "netIncome": "9642000", "grossProfit": "26098000", "totalRevenue": "43363000", "costOfRevenue": "17265000", "interestExpense": "2133000", "operatingIncome": "-2104000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1288000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": 105537000, "cost_of_revenue": 39659000, "gross_profit": 65878000, "ebit": 18331000, "ebitda": -26781000, "pretax_income": null, "tax_provision": null, "net_income": -16673000, "net_income_to_common": -16673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23766000, "total_current_assets": 341087000, "total_assets": 428093000, "short_term_debt": 55819000, "long_term_debt": null, "total_debt": 56375000, "total_liabilities": null, "total_equity": 314556000, "shares_outstanding": 31770375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359675, "ticker_id": 12833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26781000", "netIncome": "-16673000", "grossProfit": "65878000", "totalRevenue": "105537000", "costOfRevenue": "39659000", "interestExpense": "1051000", "operatingIncome": "18331000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1128000" }, "balance": { "totalDebt": "56375000", "totalAssets": "428093000", "longTermDebt": null, "shortTermDebt": "55819000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "341087000", "totalShareholderEquity": "314556000", "totalCurrentLiabilities": "108221000", "cashAndShortTermInvestments": "23766000" } }, "revenue": 105537000, "cost_of_revenue": 39659000, "gross_profit": 65878000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18331000, "depreciation_amortisation": 1128000, "ebitda": -26781000, "interest_expense": 1051000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16673000, "net_income_continuing_ops": null, "net_income_to_common": -16673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 428093000, "short_term_debt": 55819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314556000, "shares_outstanding": 31770375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26781000", "netIncome": "-16673000", "grossProfit": "65878000", "totalRevenue": "105537000", "costOfRevenue": "39659000", "interestExpense": "1051000", "operatingIncome": "18331000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1128000" }, "balance": { "totalDebt": "56375000", "totalAssets": "428093000", "longTermDebt": null, "shortTermDebt": "55819000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "341087000", "totalShareholderEquity": "314556000", "totalCurrentLiabilities": "108221000", "cashAndShortTermInvestments": "23766000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38636000, "total_current_assets": 329427000, "total_assets": 439629000, "short_term_debt": 41754000, "long_term_debt": 0, "total_debt": 42490000, "total_liabilities": null, "total_equity": 315122000, "shares_outstanding": 31770375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359677, "ticker_id": 12833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:40.809597+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "42490000", "totalAssets": "439629000", "longTermDebt": "0", "shortTermDebt": "41754000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "329427000", "totalShareholderEquity": "315122000", "totalCurrentLiabilities": "119768000", "cashAndShortTermInvestments": "38636000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 329427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 439629000, "short_term_debt": 41754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119768000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 315122000, "shares_outstanding": 31770375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "42490000", "totalAssets": "439629000", "longTermDebt": "0", "shortTermDebt": "41754000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31770375", "totalCurrentAssets": "329427000", "totalShareholderEquity": "315122000", "totalCurrentLiabilities": "119768000", "cashAndShortTermInvestments": "38636000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }