{ "ticker": { "uuid": "814bd23b-60a2-4c43-9a5e-95a93b16d603", "symbol": "SANDHAR", "name": "Sandhar Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/814bd23b-60a2-4c43-9a5e-95a93b16d603/", "api_url": "https://sharemaestro.com/factors/api/tickers/814bd23b-60a2-4c43-9a5e-95a93b16d603/" }, "ticker_metadata": { "id": 16713, "uuid": "814bd23b-60a2-4c43-9a5e-95a93b16d603", "symbol": "SANDHAR", "name": "Sandhar Technologies Limited", "asset_type": "equity", "market_cap": 40711266304, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Sandhar Technologies Limited, together with its subsidiaries, engages in the manufacturing and assembling of automotive components for the automotive industry in India and internationally. It offers automotive locking and security systems, which include locking systems, latches and hinges, and door handles; automotive vision systems; stampings; operator cabins and structural parts; automotive optoelectronics; and zinc, aluminum, and magnesium die casting products. The company also provides polymers, commercial tooling products, helmets, assemblies, fuel pumps, filters, and wiper blades, as well as painting, plating, and coating products. In addition, it offers locks, sheet metal components, wheel assembly products, cabins, mirror assembly products, handlebar assembly products, plastic parts, and other products. The company was incorporated in 1987 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "814bd23b-60a2-4c43-9a5e-95a93b16d603", "symbol": "SANDHAR", "name": "Sandhar Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/814bd23b-60a2-4c43-9a5e-95a93b16d603/", "api_url": "https://sharemaestro.com/factors/api/tickers/814bd23b-60a2-4c43-9a5e-95a93b16d603/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.65, "quality": 0.68, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 703.1, "market_cap": 42320085350.22, "pe_ratio": 21.3028, "earnings_yield": 0.0469, "ebitda_to_ev": 0.0972, "shareholder_yield": 0.005, "roe": 0.149, "piotroski_f_score": 7, "momentum_12_1": 0.0502, "volatility_252d": 0.4361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.865833+00:00", "batch_id": "" }, "size": { "price_close": 703.1, "market_cap": 42320085350.223, "market_cap_usd": 42320085350.223, "enterprise_value": 53285318350.223, "shares_outstanding": 60190708, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.3028, "pb_ratio": 3.1745, "ptbv_ratio": 3.1745, "ps_ratio": 0.8722, "pcf_ratio": 20.1611, "pfcf_ratio": -47.5809, "ev_ebitda": 10.2892, "ev_ebit": 21.8151, "ev_sales": 1.0982, "ev_fcf": -59.9092, "earnings_yield": 0.0469, "fcf_yield": -0.0167, "price_to_sales": 0.8722, "price_to_book": 3.1745, "price_to_cashflow": 20.1611, "ebitda_to_ev": 0.0972, "sales_yield": 0.9106 }, "yield": { "dividend_yield": 0.005, "buyback_yield": 0, "shareholder_yield": 0.005, "debt_paydown_yield": 0.0016, "total_yield": 0.0065 }, "quality": { "gross_margin": 0.3695, "operating_margin": 0.0503, "net_margin": 0.0409, "ebitda_margin": 0.1067, "fcf_margin": -0.0183, "roe": 0.149, "roa": 0.0572, "roic": 0.0754, "roc_greenblatt": null, "asset_turnover": 1.396, "cash_conversion": -0.4477, "accruals_ratio": -0.0032, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4059, "revenue_stability_5y": 0.2215, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5158, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1174, "debt_to_assets": 0.3302, "interest_coverage": 3.5519, "current_ratio": 0.9439, "quick_ratio": 0.9439, "net_debt": 10965233000, "local_beta": 1.3547, "volatility_252d": 0.4361, "volatility_60d": 1.0126, "max_drawdown_12m": -0.2622, "risk_adjusted_momentum": 0.1152 }, "growth": { "revenue_growth_1y": 0.2491, "revenue_growth_3y_cagr": 0.1918, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4025, "eps_growth_3y_cagr": 0.3963, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1701, "revenue_growth": 0.2491, "earnings_growth": 0.4025 }, "momentum": { "price_return_1m": 0.3143, "price_return_3m": 0.4116, "price_return_6m": 0.2809, "price_return_9m": 0.5423, "price_return_12m": 0.3803, "price_return_12m_ex1m": 0.0502, "momentum_6m": 0.2809, "momentum_12m": 0.3803, "momentum_12_1": 0.0502, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7343, "relative_strength": 0.488 }, "raw_ttm": { "revenue_ttm": 48520861000, "gross_profit_ttm": 17927230000, "ebit_ttm": 2442590000, "ebitda_ttm": 5178752000, "net_income_ttm": 1986593000, "eps_diluted_ttm": 33.005, "operating_cash_flow_ttm": 2099100000, "capital_expenditure_ttm": -2988535000, "fcf_ttm": -889435000, "dividends_paid_ttm": -210667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687681000, "cash_and_equivalents": 510861000, "total_current_assets": 15431184000, "total_current_liabilities": 16348769000, "net_ppe": null, "total_assets": 34756764000, "total_debt": 11476094000, "total_equity": 13331268000, "net_working_capital": 5402771000, "book_value_per_share": 221.4838, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.4838 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 38, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 51, "rank_earnings_yield": 38, "rank_fcf_yield": 69, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 34, "rank_roe": 30, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 56, "rank_fcf_margin": 63, "rank_piotroski": 13, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 13 }, "composites": { "value_composite": 35, "quality_composite": 32, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 23, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.6648, "os_score": 0.87, "value_percentile": 0.65, "quality_percentile": 0.68, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7060, "ticker_id": 16713, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.865833+00:00", "batch_id": "", "os_score_delta": null, "price_close": 703.1, "market_cap": 42320085350.223, "market_cap_usd": 42320085350.223, "enterprise_value": 53285318350.223, "shares_outstanding": 60190708, "fx_rate_to_usd": null, "pe_ratio": 21.30284631, "pb_ratio": 3.17449813, "ptbv_ratio": 3.17449813, "ps_ratio": 0.87220392, "pcf_ratio": 20.16106205, "pfcf_ratio": -47.58086353, "ev_ebitda": 10.28921994, "ev_ebit": 21.81508904, "ev_sales": 1.098194, "ev_fcf": -59.90917644, "earnings_yield": 0.04694208, "fcf_yield": -0.01669193, "dividend_yield": 0.00497794, "buyback_yield": 0, "shareholder_yield": 0.00497794, "debt_paydown_yield": 0.00156136, "total_yield": 0.00653931, "gross_margin": 0.36947469, "operating_margin": 0.05034103, "net_margin": 0.04094307, "ebitda_margin": 0.10673248, "fcf_margin": -0.01833098, "roe": 0.14901756, "roa": 0.05715702, "roic": 0.07539944, "roc_greenblatt": null, "asset_turnover": 1.39601204, "cash_conversion": -0.44771878, "accruals_ratio": -0.00323698, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11735047, "debt_to_assets": 0.33018304, "interest_coverage": 3.55192306, "current_ratio": 0.94387437, "quick_ratio": 0.94387437, "net_debt": 10965233000, "revenue_growth_1y": 0.24908826, "revenue_growth_3y_cagr": 0.19182032, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40254119, "eps_growth_3y_cagr": 0.3963393, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17012674, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.405877, "revenue_stability_5y": 0.22148, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31432837, "price_return_3m": 0.41156388, "price_return_6m": 0.28092539, "price_return_9m": 0.54230116, "price_return_12m": 0.38033328, "price_return_12m_ex1m": 0.0502195, "distance_from_52w_high": 0, "distance_from_52w_low": 0.73428655, "relative_strength": 0.48801302, "local_beta": 1.3547, "volatility_252d": 0.436053, "volatility_60d": 1.012633, "max_drawdown_12m": -0.26216925, "revenue_ttm": 48520861000, "gross_profit_ttm": 17927230000, "ebit_ttm": 2442590000, "ebitda_ttm": 5178752000, "net_income_ttm": 1986593000, "eps_diluted_ttm": 33.00497811, "operating_cash_flow_ttm": 2099100000, "capital_expenditure_ttm": -2988535000, "fcf_ttm": -889435000, "dividends_paid_ttm": -210667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687681000, "cash_and_equivalents": 510861000, "total_current_assets": 15431184000, "total_current_liabilities": 16348769000, "net_ppe": null, "total_assets": 34756764000, "total_debt": 11476094000, "total_equity": 13331268000, "net_working_capital": 5402771000, "book_value_per_share": 221.48382106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.48382106, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 38, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 51, "rank_earnings_yield": 38, "rank_fcf_yield": 69, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 34, "rank_roe": 30, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 56, "rank_fcf_margin": 63, "rank_piotroski": 13, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 13, "value_composite": 35, "quality_composite": 32, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 23, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 703.1, "os": 0.87, "value": 0.65, "quality": 0.68, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.3028, "earnings_yield": 0.0469, "shareholder_yield": 0.005, "roe": 0.149, "momentum_12_1": 0.0502, "complete_fields": { "id": 7060, "ticker_id": 16713, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.865833+00:00", "batch_id": "", "os_score_delta": null, "price_close": 703.1, "market_cap": 42320085350.223, "market_cap_usd": 42320085350.223, "enterprise_value": 53285318350.223, "shares_outstanding": 60190708, "fx_rate_to_usd": null, "pe_ratio": 21.30284631, "pb_ratio": 3.17449813, "ptbv_ratio": 3.17449813, "ps_ratio": 0.87220392, "pcf_ratio": 20.16106205, "pfcf_ratio": -47.58086353, "ev_ebitda": 10.28921994, "ev_ebit": 21.81508904, "ev_sales": 1.098194, "ev_fcf": -59.90917644, "earnings_yield": 0.04694208, "fcf_yield": -0.01669193, "dividend_yield": 0.00497794, "buyback_yield": 0, "shareholder_yield": 0.00497794, "debt_paydown_yield": 0.00156136, "total_yield": 0.00653931, "gross_margin": 0.36947469, "operating_margin": 0.05034103, "net_margin": 0.04094307, "ebitda_margin": 0.10673248, "fcf_margin": -0.01833098, "roe": 0.14901756, "roa": 0.05715702, "roic": 0.07539944, "roc_greenblatt": null, "asset_turnover": 1.39601204, "cash_conversion": -0.44771878, "accruals_ratio": -0.00323698, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11735047, "debt_to_assets": 0.33018304, "interest_coverage": 3.55192306, "current_ratio": 0.94387437, "quick_ratio": 0.94387437, "net_debt": 10965233000, "revenue_growth_1y": 0.24908826, "revenue_growth_3y_cagr": 0.19182032, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40254119, "eps_growth_3y_cagr": 0.3963393, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17012674, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.405877, "revenue_stability_5y": 0.22148, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31432837, "price_return_3m": 0.41156388, "price_return_6m": 0.28092539, "price_return_9m": 0.54230116, "price_return_12m": 0.38033328, "price_return_12m_ex1m": 0.0502195, "distance_from_52w_high": 0, "distance_from_52w_low": 0.73428655, "relative_strength": 0.48801302, "local_beta": 1.3547, "volatility_252d": 0.436053, "volatility_60d": 1.012633, "max_drawdown_12m": -0.26216925, "revenue_ttm": 48520861000, "gross_profit_ttm": 17927230000, "ebit_ttm": 2442590000, "ebitda_ttm": 5178752000, "net_income_ttm": 1986593000, "eps_diluted_ttm": 33.00497811, "operating_cash_flow_ttm": 2099100000, "capital_expenditure_ttm": -2988535000, "fcf_ttm": -889435000, "dividends_paid_ttm": -210667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687681000, "cash_and_equivalents": 510861000, "total_current_assets": 15431184000, "total_current_liabilities": 16348769000, "net_ppe": null, "total_assets": 34756764000, "total_debt": 11476094000, "total_equity": 13331268000, "net_working_capital": 5402771000, "book_value_per_share": 221.48382106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.48382106, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 38, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 51, "rank_earnings_yield": 38, "rank_fcf_yield": 69, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 34, "rank_roe": 30, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 56, "rank_fcf_margin": 63, "rank_piotroski": 13, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 13, "value_composite": 35, "quality_composite": 32, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 23, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 48520861000, "cost_of_revenue": 30593631000, "gross_profit": 17927230000, "ebit": 2442590000, "ebitda": 5178752000, "pretax_income": null, "tax_provision": null, "net_income": 1986593000, "net_income_to_common": 1986593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510861000, "total_current_assets": 15431184000, "total_assets": 34756764000, "short_term_debt": 6831217000, "long_term_debt": 2650242000, "total_debt": 11476094000, "total_liabilities": null, "total_equity": 13331268000, "shares_outstanding": 60190708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2099100000, "capital_expenditure": -2988535000, "free_cash_flow": -889435000, "dividends_paid": -210667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66077000 }, "complete_fields": { "id": 377954, "ticker_id": 16713, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5178752000", "netIncome": "1986593000", "grossProfit": "17927230000", "totalRevenue": "48520861000", "costOfRevenue": "30593631000", "interestExpense": "687681000", "operatingIncome": "2442590000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1933601000" }, "balance": { "totalDebt": "11476094000", "totalAssets": "34756764000", "longTermDebt": "2650242000", "shortTermDebt": "6831217000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "15431184000", "totalShareholderEquity": "13331268000", "totalCurrentLiabilities": "16348769000", "cashAndShortTermInvestments": "510861000" }, "cashflow": { "freeCashFlow": "-889435000", "dividendsPaid": "-210667000", "issuanceOfDebt": "1091816000", "issuanceOfStock": null, "repaymentOfDebt": "-1157893000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2099100000", "repurchaseOfStock": null, "capitalExpenditures": "-2988535000" } }, "revenue": 48520861000, "cost_of_revenue": 30593631000, "gross_profit": 17927230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2442590000, "depreciation_amortisation": 1933601000, "ebitda": 5178752000, "interest_expense": 687681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1986593000, "net_income_continuing_ops": null, "net_income_to_common": 1986593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510861000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15431184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34756764000, "short_term_debt": 6831217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16348769000, "long_term_debt": 2650242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11476094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13331268000, "shares_outstanding": 60190708, "operating_cash_flow": 2099100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2988535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -210667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66077000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -889435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5178752000", "netIncome": "1986593000", "grossProfit": "17927230000", "totalRevenue": "48520861000", "costOfRevenue": "30593631000", "interestExpense": "687681000", "operatingIncome": "2442590000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1933601000" }, "balance": { "totalDebt": "11476094000", "totalAssets": "34756764000", "longTermDebt": "2650242000", "shortTermDebt": "6831217000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "15431184000", "totalShareholderEquity": "13331268000", "totalCurrentLiabilities": "16348769000", "cashAndShortTermInvestments": "510861000" }, "cashflow": { "freeCashFlow": "-889435000", "dividendsPaid": "-210667000", "issuanceOfDebt": "1091816000", "issuanceOfStock": null, "repaymentOfDebt": "-1157893000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2099100000", "repurchaseOfStock": null, "capitalExpenditures": "-2988535000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 38845022000, "cost_of_revenue": 23843622000, "gross_profit": 15001400000, "ebit": 2126527000, "ebitda": 4118037000, "pretax_income": null, "tax_provision": null, "net_income": 1416424000, "net_income_to_common": 1416424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810918000, "total_current_assets": 11541243000, "total_assets": 27900008000, "short_term_debt": 5309007000, "long_term_debt": 2657574000, "total_debt": 9086245000, "total_liabilities": null, "total_equity": 11393012000, "shares_outstanding": 60190708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2469695000, "capital_expenditure": -3161777000, "free_cash_flow": -692082000, "dividends_paid": -195620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9351000 }, "complete_fields": { "id": 377959, "ticker_id": 16713, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4118037000", "netIncome": "1416424000", "grossProfit": "15001400000", "totalRevenue": "38845022000", "costOfRevenue": "23843622000", "interestExpense": "566089000", "operatingIncome": "2126527000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13622000", "depreciationAndAmortization": "1706012000" }, "balance": { "totalDebt": "9086245000", "totalAssets": "27900008000", "longTermDebt": "2657574000", "shortTermDebt": "5309007000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "11541243000", "totalShareholderEquity": "11393012000", "totalCurrentLiabilities": "12218434000", "cashAndShortTermInvestments": "810918000" }, "cashflow": { "freeCashFlow": "-692082000", "dividendsPaid": "-195620000", "issuanceOfDebt": "1095753000", "issuanceOfStock": null, "repaymentOfDebt": "-1105104000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2469695000", "repurchaseOfStock": null, "capitalExpenditures": "-3161777000" } }, "revenue": 38845022000, "cost_of_revenue": 23843622000, "gross_profit": 15001400000, "research_and_development": 13622000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2126527000, "depreciation_amortisation": 1706012000, "ebitda": 4118037000, "interest_expense": 566089000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1416424000, "net_income_continuing_ops": null, "net_income_to_common": 1416424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11541243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27900008000, "short_term_debt": 5309007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12218434000, "long_term_debt": 2657574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9086245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11393012000, "shares_outstanding": 60190708, "operating_cash_flow": 2469695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3161777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -195620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9351000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -692082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4118037000", "netIncome": "1416424000", "grossProfit": "15001400000", "totalRevenue": "38845022000", "costOfRevenue": "23843622000", "interestExpense": "566089000", "operatingIncome": "2126527000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13622000", "depreciationAndAmortization": "1706012000" }, "balance": { "totalDebt": "9086245000", "totalAssets": "27900008000", "longTermDebt": "2657574000", "shortTermDebt": "5309007000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "11541243000", "totalShareholderEquity": "11393012000", "totalCurrentLiabilities": "12218434000", "cashAndShortTermInvestments": "810918000" }, "cashflow": { "freeCashFlow": "-692082000", "dividendsPaid": "-195620000", "issuanceOfDebt": "1095753000", "issuanceOfStock": null, "repaymentOfDebt": "-1105104000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2469695000", "repurchaseOfStock": null, "capitalExpenditures": "-3161777000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 34716338000, "cost_of_revenue": 23483838000, "gross_profit": 11232500000, "ebit": 1892900000, "ebitda": 3529618000, "pretax_income": null, "tax_provision": null, "net_income": 1097776000, "net_income_to_common": 1097776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331442000, "total_current_assets": 9188041000, "total_assets": 24272527000, "short_term_debt": 3291307000, "long_term_debt": 2776464000, "total_debt": 7340053000, "total_liabilities": null, "total_equity": 10165919000, "shares_outstanding": 60190708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2748160000, "capital_expenditure": -2372248000, "free_cash_flow": 375912000, "dividends_paid": -150778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 772500000 }, "complete_fields": { "id": 377961, "ticker_id": 16713, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3529618000", "netIncome": "1097776000", "grossProfit": "11232500000", "totalRevenue": "34716338000", "costOfRevenue": "23483838000", "interestExpense": "491349000", "operatingIncome": "1892900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "11597000", "depreciationAndAmortization": "1536207000" }, "balance": { "totalDebt": "7340053000", "totalAssets": "24272527000", "longTermDebt": "2776464000", "shortTermDebt": "3291307000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "9188041000", "totalShareholderEquity": "10165919000", "totalCurrentLiabilities": "9680566000", "cashAndShortTermInvestments": "331442000" }, "cashflow": { "freeCashFlow": "375912000", "dividendsPaid": "-150778000", "issuanceOfDebt": "1678982000", "issuanceOfStock": null, "repaymentOfDebt": "-906482000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2748160000", "repurchaseOfStock": null, "capitalExpenditures": "-2372248000" } }, "revenue": 34716338000, "cost_of_revenue": 23483838000, "gross_profit": 11232500000, "research_and_development": 11597000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1892900000, "depreciation_amortisation": 1536207000, "ebitda": 3529618000, "interest_expense": 491349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1097776000, "net_income_continuing_ops": null, "net_income_to_common": 1097776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9188041000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24272527000, "short_term_debt": 3291307000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9680566000, "long_term_debt": 2776464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7340053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10165919000, "shares_outstanding": 60190708, "operating_cash_flow": 2748160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2372248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -150778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 772500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 375912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3529618000", "netIncome": "1097776000", "grossProfit": "11232500000", "totalRevenue": "34716338000", "costOfRevenue": "23483838000", "interestExpense": "491349000", "operatingIncome": "1892900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "11597000", "depreciationAndAmortization": "1536207000" }, "balance": { "totalDebt": "7340053000", "totalAssets": "24272527000", "longTermDebt": "2776464000", "shortTermDebt": "3291307000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "9188041000", "totalShareholderEquity": "10165919000", "totalCurrentLiabilities": "9680566000", "cashAndShortTermInvestments": "331442000" }, "cashflow": { "freeCashFlow": "375912000", "dividendsPaid": "-150778000", "issuanceOfDebt": "1678982000", "issuanceOfStock": null, "repaymentOfDebt": "-906482000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2748160000", "repurchaseOfStock": null, "capitalExpenditures": "-2372248000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 28661317000, "cost_of_revenue": 19867260000, "gross_profit": 8794057000, "ebit": 1288021000, "ebitda": 2559347000, "pretax_income": null, "tax_provision": null, "net_income": 729686000, "net_income_to_common": 729686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65123000, "total_current_assets": 7809298000, "total_assets": 21553767000, "short_term_debt": 2306326000, "long_term_debt": 3014665000, "total_debt": 6565309000, "total_liabilities": null, "total_equity": 9204519000, "shares_outstanding": 60190708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3079009000, "capital_expenditure": -2566488000, "free_cash_flow": 512521000, "dividends_paid": -135730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1188077000 }, "complete_fields": { "id": 377962, "ticker_id": 16713, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2559347000", "netIncome": "729686000", "grossProfit": "8794057000", "totalRevenue": "28661317000", "costOfRevenue": "19867260000", "interestExpense": "340472000", "operatingIncome": "1288021000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9124000", "depreciationAndAmortization": "1215235000" }, "balance": { "totalDebt": "6565309000", "totalAssets": "21553767000", "longTermDebt": "3014665000", "shortTermDebt": "2306326000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "7809298000", "totalShareholderEquity": "9204519000", "totalCurrentLiabilities": "7835038000", "cashAndShortTermInvestments": "65123000" }, "cashflow": { "freeCashFlow": "512521000", "dividendsPaid": "-135730000", "issuanceOfDebt": "1235483000", "issuanceOfStock": null, "repaymentOfDebt": "-47406000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3079009000", "repurchaseOfStock": null, "capitalExpenditures": "-2566488000" } }, "revenue": 28661317000, "cost_of_revenue": 19867260000, "gross_profit": 8794057000, "research_and_development": 9124000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1288021000, "depreciation_amortisation": 1215235000, "ebitda": 2559347000, "interest_expense": 340472000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 729686000, "net_income_continuing_ops": null, "net_income_to_common": 729686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7809298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21553767000, "short_term_debt": 2306326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7835038000, "long_term_debt": 3014665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6565309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9204519000, "shares_outstanding": 60190708, "operating_cash_flow": 3079009000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2566488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1188077000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 512521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2559347000", "netIncome": "729686000", "grossProfit": "8794057000", "totalRevenue": "28661317000", "costOfRevenue": "19867260000", "interestExpense": "340472000", "operatingIncome": "1288021000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9124000", "depreciationAndAmortization": "1215235000" }, "balance": { "totalDebt": "6565309000", "totalAssets": "21553767000", "longTermDebt": "3014665000", "shortTermDebt": "2306326000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "7809298000", "totalShareholderEquity": "9204519000", "totalCurrentLiabilities": "7835038000", "cashAndShortTermInvestments": "65123000" }, "cashflow": { "freeCashFlow": "512521000", "dividendsPaid": "-135730000", "issuanceOfDebt": "1235483000", "issuanceOfStock": null, "repaymentOfDebt": "-47406000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3079009000", "repurchaseOfStock": null, "capitalExpenditures": "-2566488000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377963, "ticker_id": 16713, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6733000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6733000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6733000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 13069864000, "cost_of_revenue": 8350196000, "gross_profit": 4719668000, "ebit": 789431000, "ebitda": 1467146000, "pretax_income": null, "tax_provision": null, "net_income": 638238000, "net_income_to_common": 638238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510861000, "total_current_assets": 15431184000, "total_assets": 34756764000, "short_term_debt": 6831217000, "long_term_debt": 2650242000, "total_debt": 11476094000, "total_liabilities": null, "total_equity": 13331268000, "shares_outstanding": 60190708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377953, "ticker_id": 16713, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1467146000", "netIncome": "638238000", "grossProfit": "4719668000", "totalRevenue": "13069864000", "costOfRevenue": "8350196000", "interestExpense": "176648000", "operatingIncome": "789431000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500390000" }, "balance": { "totalDebt": "11476094000", "totalAssets": "34756764000", "longTermDebt": "2650242000", "shortTermDebt": "6831217000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "15431184000", "totalShareholderEquity": "13331268000", "totalCurrentLiabilities": "16348769000", "cashAndShortTermInvestments": "510861000" } }, "revenue": 13069864000, "cost_of_revenue": 8350196000, "gross_profit": 4719668000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 789431000, "depreciation_amortisation": 500390000, "ebitda": 1467146000, "interest_expense": 176648000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 638238000, "net_income_continuing_ops": null, "net_income_to_common": 638238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510861000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15431184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34756764000, "short_term_debt": 6831217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16348769000, "long_term_debt": 2650242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11476094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13331268000, "shares_outstanding": 60190708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1467146000", "netIncome": "638238000", "grossProfit": "4719668000", "totalRevenue": "13069864000", "costOfRevenue": "8350196000", "interestExpense": "176648000", "operatingIncome": "789431000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500390000" }, "balance": { "totalDebt": "11476094000", "totalAssets": "34756764000", "longTermDebt": "2650242000", "shortTermDebt": "6831217000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "15431184000", "totalShareholderEquity": "13331268000", "totalCurrentLiabilities": "16348769000", "cashAndShortTermInvestments": "510861000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 11846376000, "cost_of_revenue": 7338621000, "gross_profit": 4507755000, "ebit": 587243000, "ebitda": 1106792000, "pretax_income": null, "tax_provision": null, "net_income": 334470000, "net_income_to_common": 334470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377955, "ticker_id": 16713, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1106792000", "netIncome": "334470000", "grossProfit": "4507755000", "totalRevenue": "11846376000", "costOfRevenue": "7338621000", "interestExpense": "165158000", "operatingIncome": "587243000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494234000" } }, "revenue": 11846376000, "cost_of_revenue": 7338621000, "gross_profit": 4507755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587243000, "depreciation_amortisation": 494234000, "ebitda": 1106792000, "interest_expense": 165158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 334470000, "net_income_continuing_ops": null, "net_income_to_common": 334470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1106792000", "netIncome": "334470000", "grossProfit": "4507755000", "totalRevenue": "11846376000", "costOfRevenue": "7338621000", "interestExpense": "165158000", "operatingIncome": "587243000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494234000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 12703737000, "cost_of_revenue": 8044159000, "gross_profit": 4659578000, "ebit": 743964000, "ebitda": 1567640000, "pretax_income": null, "tax_provision": null, "net_income": 733759000, "net_income_to_common": 733759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262793000, "total_current_assets": 14681189000, "total_assets": 32037245000, "short_term_debt": 5702518000, "long_term_debt": 2875976000, "total_debt": 9545172000, "total_liabilities": null, "total_equity": 12295911000, "shares_outstanding": 60190708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377956, "ticker_id": 16713, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1567640000", "netIncome": "733759000", "grossProfit": "4659578000", "totalRevenue": "12703737000", "costOfRevenue": "8044159000", "interestExpense": "173870000", "operatingIncome": "743964000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "436946000" }, "balance": { "totalDebt": "9545172000", "totalAssets": "32037245000", "longTermDebt": "2875976000", "shortTermDebt": "5702518000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "14681189000", "totalShareholderEquity": "12295911000", "totalCurrentLiabilities": "15172961000", "cashAndShortTermInvestments": "262793000" } }, "revenue": 12703737000, "cost_of_revenue": 8044159000, "gross_profit": 4659578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743964000, "depreciation_amortisation": 436946000, "ebitda": 1567640000, "interest_expense": 173870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 733759000, "net_income_continuing_ops": null, "net_income_to_common": 733759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14681189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32037245000, "short_term_debt": 5702518000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15172961000, "long_term_debt": 2875976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9545172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12295911000, "shares_outstanding": 60190708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1567640000", "netIncome": "733759000", "grossProfit": "4659578000", "totalRevenue": "12703737000", "costOfRevenue": "8044159000", "interestExpense": "173870000", "operatingIncome": "743964000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "436946000" }, "balance": { "totalDebt": "9545172000", "totalAssets": "32037245000", "longTermDebt": "2875976000", "shortTermDebt": "5702518000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "14681189000", "totalShareholderEquity": "12295911000", "totalCurrentLiabilities": "15172961000", "cashAndShortTermInvestments": "262793000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 10900884000, "cost_of_revenue": 6860655000, "gross_profit": 4040229000, "ebit": 321952000, "ebitda": 1037174000, "pretax_income": null, "tax_provision": null, "net_income": 280126000, "net_income_to_common": 280126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377957, "ticker_id": 16713, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1037174000", "netIncome": "280126000", "grossProfit": "4040229000", "totalRevenue": "10900884000", "costOfRevenue": "6860655000", "interestExpense": "172005000", "operatingIncome": "321952000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "502031000" } }, "revenue": 10900884000, "cost_of_revenue": 6860655000, "gross_profit": 4040229000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321952000, "depreciation_amortisation": 502031000, "ebitda": 1037174000, "interest_expense": 172005000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280126000, "net_income_continuing_ops": null, "net_income_to_common": 280126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1037174000", "netIncome": "280126000", "grossProfit": "4040229000", "totalRevenue": "10900884000", "costOfRevenue": "6860655000", "interestExpense": "172005000", "operatingIncome": "321952000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "502031000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": 10140848000, "cost_of_revenue": 6311956000, "gross_profit": 3828892000, "ebit": 598849000, "ebitda": 1141204000, "pretax_income": null, "tax_provision": null, "net_income": 426116000, "net_income_to_common": 426116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810918000, "total_current_assets": 11541243000, "total_assets": 27900008000, "short_term_debt": 5309007000, "long_term_debt": 2657574000, "total_debt": 9086245000, "total_liabilities": null, "total_equity": 11393012000, "shares_outstanding": 60190708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377958, "ticker_id": 16713, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1141204000", "netIncome": "426116000", "grossProfit": "3828892000", "totalRevenue": "10140848000", "costOfRevenue": "6311956000", "interestExpense": "146430000", "operatingIncome": "598849000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "439247000" }, "balance": { "totalDebt": "9086245000", "totalAssets": "27900008000", "longTermDebt": "2657574000", "shortTermDebt": "5309007000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "11541243000", "totalShareholderEquity": "11393012000", "totalCurrentLiabilities": "12218434000", "cashAndShortTermInvestments": "810918000" } }, "revenue": 10140848000, "cost_of_revenue": 6311956000, "gross_profit": 3828892000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598849000, "depreciation_amortisation": 439247000, "ebitda": 1141204000, "interest_expense": 146430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 426116000, "net_income_continuing_ops": null, "net_income_to_common": 426116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11541243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27900008000, "short_term_debt": 5309007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12218434000, "long_term_debt": 2657574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9086245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11393012000, "shares_outstanding": 60190708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1141204000", "netIncome": "426116000", "grossProfit": "3828892000", "totalRevenue": "10140848000", "costOfRevenue": "6311956000", "interestExpense": "146430000", "operatingIncome": "598849000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "439247000" }, "balance": { "totalDebt": "9086245000", "totalAssets": "27900008000", "longTermDebt": "2657574000", "shortTermDebt": "5309007000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "11541243000", "totalShareholderEquity": "11393012000", "totalCurrentLiabilities": "12218434000", "cashAndShortTermInvestments": "810918000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389840000, "total_current_assets": 9505695000, "total_assets": 24747341000, "short_term_debt": 3821660000, "long_term_debt": 2380561000, "total_debt": 7307565000, "total_liabilities": null, "total_equity": 10679260000, "shares_outstanding": 60190708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377960, "ticker_id": 16713, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:49.401462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7307565000", "totalAssets": "24747341000", "longTermDebt": "2380561000", "shortTermDebt": "3821660000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "9505695000", "totalShareholderEquity": "10679260000", "totalCurrentLiabilities": "10196206000", "cashAndShortTermInvestments": "389840000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9505695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24747341000, "short_term_debt": 3821660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10196206000, "long_term_debt": 2380561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7307565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10679260000, "shares_outstanding": 60190708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7307565000", "totalAssets": "24747341000", "longTermDebt": "2380561000", "shortTermDebt": "3821660000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60190708", "totalCurrentAssets": "9505695000", "totalShareholderEquity": "10679260000", "totalCurrentLiabilities": "10196206000", "cashAndShortTermInvestments": "389840000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }