{ "ticker": { "uuid": "815722ad-69e9-4dba-b7e2-7b0b8314c4ec", "symbol": "NUVAMA", "name": "Nuvama Wealth Management Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/815722ad-69e9-4dba-b7e2-7b0b8314c4ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/815722ad-69e9-4dba-b7e2-7b0b8314c4ec/" }, "ticker_metadata": { "id": 15161, "uuid": "815722ad-69e9-4dba-b7e2-7b0b8314c4ec", "symbol": "NUVAMA", "name": "Nuvama Wealth Management Limited", "asset_type": "equity", "market_cap": 283328118784, "stock_exchange_id": 7, "industry": "Asset Management", "sector": "Financial Services", "description": "Nuvama Wealth Management Limited engages in wealth management, asset management, and capital markets businesses in India and internationally. The company offers wealth management business, which includes the distribution of financial products, investment advisory, lending against securities and securities broking for clients in the wealth management business; and the asset management business comprises investment management for alternative investment funds (AIFs) and portfolio management services (PMS) across strategies. It also provides capital market business, such as institutional broking business, merchant banking business, advisory and clearing services. The company was formerly known as Edelweiss Securities Limited and changed its name to Nuvama Wealth Management Limited in August 2022. Nuvama Wealth Management Limited was incorporated in 1993 and is based in Mumbai, India. Nuvama Wealth Management Limited operates as a subsidiary of PAGAC Ecstasy Pte. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "815722ad-69e9-4dba-b7e2-7b0b8314c4ec", "symbol": "NUVAMA", "name": "Nuvama Wealth Management Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/815722ad-69e9-4dba-b7e2-7b0b8314c4ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/815722ad-69e9-4dba-b7e2-7b0b8314c4ec/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.24, "quality": 0.04, "momentum": 0.78, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1574.4, "market_cap": 286606162436.2, "pe_ratio": 27.5308, "earnings_yield": 0.0363, "ebitda_to_ev": 0.0625, "shareholder_yield": 0.0155, "roe": 0.2526, "piotroski_f_score": 2, "momentum_12_1": 0.118, "volatility_252d": 0.4735 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.329355+00:00", "batch_id": "" }, "size": { "price_close": 1574.4, "market_cap": 286606162436.1963, "market_cap_usd": 286606162436.1963, "enterprise_value": 396231562436.1963, "shares_outstanding": 182041513, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.5308, "pb_ratio": 6.9549, "ptbv_ratio": 6.9549, "ps_ratio": 12.5511, "pcf_ratio": null, "pfcf_ratio": -9.421, "ev_ebitda": 15.9949, "ev_ebit": -7025.3823, "ev_sales": 17.3518, "ev_fcf": -13.0245, "earnings_yield": 0.0363, "fcf_yield": -0.0768, "price_to_sales": 12.5511, "price_to_book": 6.9549, "price_to_cashflow": null, "ebitda_to_ev": 0.0625, "sales_yield": 0.0576 }, "yield": { "dividend_yield": 0.0175, "buyback_yield": -0.002, "shareholder_yield": 0.0155, "debt_paydown_yield": 0, "total_yield": 0.0155 }, "quality": { "gross_margin": 0.2902, "operating_margin": -0.0025, "net_margin": 0.4559, "ebitda_margin": 1.0848, "fcf_margin": -1.3322, "roe": 0.2526, "roa": 0.0302, "roic": -0.0003, "roc_greenblatt": null, "asset_turnover": 0.0662, "cash_conversion": -2.9223, "accruals_ratio": 0.1176, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.0283, "revenue_stability_5y": 0.2309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0192, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4253, "debt_to_assets": 0.3347, "interest_coverage": -0.0058, "current_ratio": 13.4996, "quick_ratio": 13.4996, "net_debt": 109625400000, "local_beta": 2.1621, "volatility_252d": 0.4735, "volatility_60d": 0.9711, "max_drawdown_12m": -0.3041, "risk_adjusted_momentum": 0.2492 }, "growth": { "revenue_growth_1y": 0.0673, "revenue_growth_3y_cagr": 0.1996, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0431, "eps_growth_3y_cagr": 0.5055, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1667, "revenue_growth": 0.0673, "earnings_growth": 0.0431 }, "momentum": { "price_return_1m": -0.0258, "price_return_3m": 0.2974, "price_return_6m": 0.108, "price_return_9m": 0.2324, "price_return_12m": 0.0892, "price_return_12m_ex1m": 0.118, "momentum_6m": 0.108, "momentum_12m": 0.0892, "momentum_12_1": 0.118, "distance_from_52w_high": -0.032, "distance_from_52w_low": 0.3911, "relative_strength": 0.1969 }, "raw_ttm": { "revenue_ttm": 22835200000, "gross_profit_ttm": 6627100000, "ebit_ttm": -56400000, "ebitda_ttm": 24772400000, "net_income_ttm": 10410400000, "eps_diluted_ttm": 57.187, "operating_cash_flow_ttm": -30135300000, "capital_expenditure_ttm": -286800000, "fcf_ttm": -30422100000, "dividends_paid_ttm": -5011700000, "share_repurchases_ttm": null, "shares_issued_ttm": 564700000, "interest_expense_ttm": 9766700000, "cash_and_equivalents": 5809800000, "total_current_assets": 324165400000, "total_current_liabilities": 24012900000, "net_ppe": null, "total_assets": 344912700000, "total_debt": 115435200000, "total_equity": 41209400000, "net_working_capital": 294342700000, "book_value_per_share": 226.3736, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 226.3736 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 51, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 1, "rank_earnings_yield": 51, "rank_fcf_yield": 89, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 9, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 72, "rank_fcf_margin": 98, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 30 }, "composites": { "value_composite": 76, "quality_composite": 96, "momentum_composite": 22, "growth_composite": 75, "yield_composite": 10, "svqf_composite": 64, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.098, "os_score": 0.15, "value_percentile": 0.24, "quality_percentile": 0.04, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6698, "ticker_id": 15161, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.329355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1574.4, "market_cap": 286606162436.1963, "market_cap_usd": 286606162436.1963, "enterprise_value": 396231562436.1963, "shares_outstanding": 182041513, "fx_rate_to_usd": null, "pe_ratio": 27.5307541, "pb_ratio": 6.95487346, "ptbv_ratio": 6.95487346, "ps_ratio": 12.55106863, "pcf_ratio": null, "pfcf_ratio": -9.42098548, "ev_ebitda": 15.99487988, "ev_ebit": -7025.3823127, "ev_sales": 17.35178857, "ev_fcf": -13.02446453, "earnings_yield": 0.03632302, "fcf_yield": -0.07677859, "dividend_yield": 0.01748637, "buyback_yield": -0.0019703, "shareholder_yield": 0.01551607, "debt_paydown_yield": 0, "total_yield": 0.01551607, "gross_margin": 0.29021423, "operating_margin": -0.00246987, "net_margin": 0.45589266, "ebitda_margin": 1.08483394, "fcf_margin": -1.33224583, "roe": 0.25262197, "roa": 0.03018271, "roic": -0.00028044, "roc_greenblatt": null, "asset_turnover": 0.06620574, "cash_conversion": -2.92227964, "accruals_ratio": 0.11755351, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.42530397, "debt_to_assets": 0.33467947, "interest_coverage": -0.00577472, "current_ratio": 13.49963561, "quick_ratio": 13.49963561, "net_debt": 109625400000, "revenue_growth_1y": 0.06729484, "revenue_growth_3y_cagr": 0.19955492, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0430575, "eps_growth_3y_cagr": 0.50549508, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16666371, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.028326, "revenue_stability_5y": 0.230948, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02576964, "price_return_3m": 0.29740983, "price_return_6m": 0.10802146, "price_return_9m": 0.23242591, "price_return_12m": 0.0891964, "price_return_12m_ex1m": 0.11800704, "distance_from_52w_high": -0.0319787, "distance_from_52w_low": 0.39108771, "relative_strength": 0.19687614, "local_beta": 2.1621, "volatility_252d": 0.473487, "volatility_60d": 0.971126, "max_drawdown_12m": -0.30412634, "revenue_ttm": 22835200000, "gross_profit_ttm": 6627100000, "ebit_ttm": -56400000, "ebitda_ttm": 24772400000, "net_income_ttm": 10410400000, "eps_diluted_ttm": 57.18695603, "operating_cash_flow_ttm": -30135300000, "capital_expenditure_ttm": -286800000, "fcf_ttm": -30422100000, "dividends_paid_ttm": -5011700000, "share_repurchases_ttm": null, "shares_issued_ttm": 564700000, "interest_expense_ttm": 9766700000, "cash_and_equivalents": 5809800000, "total_current_assets": 324165400000, "total_current_liabilities": 24012900000, "net_ppe": null, "total_assets": 344912700000, "total_debt": 115435200000, "total_equity": 41209400000, "net_working_capital": 294342700000, "book_value_per_share": 226.37364039, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 226.37364039, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 51, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 1, "rank_earnings_yield": 51, "rank_fcf_yield": 89, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 9, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 72, "rank_fcf_margin": 98, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 30, "value_composite": 76, "quality_composite": 96, "momentum_composite": 22, "growth_composite": 75, "yield_composite": 10, "svqf_composite": 64, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1574.4, "os": 0.15, "value": 0.24, "quality": 0.04, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.5308, "earnings_yield": 0.0363, "shareholder_yield": 0.0155, "roe": 0.2526, "momentum_12_1": 0.118, "complete_fields": { "id": 6698, "ticker_id": 15161, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.329355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1574.4, "market_cap": 286606162436.1963, "market_cap_usd": 286606162436.1963, "enterprise_value": 396231562436.1963, "shares_outstanding": 182041513, "fx_rate_to_usd": null, "pe_ratio": 27.5307541, "pb_ratio": 6.95487346, "ptbv_ratio": 6.95487346, "ps_ratio": 12.55106863, "pcf_ratio": null, "pfcf_ratio": -9.42098548, "ev_ebitda": 15.99487988, "ev_ebit": -7025.3823127, "ev_sales": 17.35178857, "ev_fcf": -13.02446453, "earnings_yield": 0.03632302, "fcf_yield": -0.07677859, "dividend_yield": 0.01748637, "buyback_yield": -0.0019703, "shareholder_yield": 0.01551607, "debt_paydown_yield": 0, "total_yield": 0.01551607, "gross_margin": 0.29021423, "operating_margin": -0.00246987, "net_margin": 0.45589266, "ebitda_margin": 1.08483394, "fcf_margin": -1.33224583, "roe": 0.25262197, "roa": 0.03018271, "roic": -0.00028044, "roc_greenblatt": null, "asset_turnover": 0.06620574, "cash_conversion": -2.92227964, "accruals_ratio": 0.11755351, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.42530397, "debt_to_assets": 0.33467947, "interest_coverage": -0.00577472, "current_ratio": 13.49963561, "quick_ratio": 13.49963561, "net_debt": 109625400000, "revenue_growth_1y": 0.06729484, "revenue_growth_3y_cagr": 0.19955492, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0430575, "eps_growth_3y_cagr": 0.50549508, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16666371, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.028326, "revenue_stability_5y": 0.230948, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02576964, "price_return_3m": 0.29740983, "price_return_6m": 0.10802146, "price_return_9m": 0.23242591, "price_return_12m": 0.0891964, "price_return_12m_ex1m": 0.11800704, "distance_from_52w_high": -0.0319787, "distance_from_52w_low": 0.39108771, "relative_strength": 0.19687614, "local_beta": 2.1621, "volatility_252d": 0.473487, "volatility_60d": 0.971126, "max_drawdown_12m": -0.30412634, "revenue_ttm": 22835200000, "gross_profit_ttm": 6627100000, "ebit_ttm": -56400000, "ebitda_ttm": 24772400000, "net_income_ttm": 10410400000, "eps_diluted_ttm": 57.18695603, "operating_cash_flow_ttm": -30135300000, "capital_expenditure_ttm": -286800000, "fcf_ttm": -30422100000, "dividends_paid_ttm": -5011700000, "share_repurchases_ttm": null, "shares_issued_ttm": 564700000, "interest_expense_ttm": 9766700000, "cash_and_equivalents": 5809800000, "total_current_assets": 324165400000, "total_current_liabilities": 24012900000, "net_ppe": null, "total_assets": 344912700000, "total_debt": 115435200000, "total_equity": 41209400000, "net_working_capital": 294342700000, "book_value_per_share": 226.37364039, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 226.37364039, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 51, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 1, "rank_earnings_yield": 51, "rank_fcf_yield": 89, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 9, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 72, "rank_fcf_margin": 98, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 30, "value_composite": 76, "quality_composite": 96, "momentum_composite": 22, "growth_composite": 75, "yield_composite": 10, "svqf_composite": 64, "vc1_composite": 79, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 22835200000, "cost_of_revenue": 16208100000, "gross_profit": 6627100000, "ebit": -56400000, "ebitda": 24772400000, "pretax_income": null, "tax_provision": null, "net_income": 10410400000, "net_income_to_common": 10410400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5809800000, "total_current_assets": 324165400000, "total_assets": 344912700000, "short_term_debt": null, "long_term_debt": 115435200000, "total_debt": 115435200000, "total_liabilities": null, "total_equity": 41209400000, "shares_outstanding": 182041513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30135300000, "capital_expenditure": -286800000, "free_cash_flow": -30422100000, "dividends_paid": -5011700000, "share_repurchases": null, "shares_issued": 564700000, "net_debt_issued": 37046900000 }, "complete_fields": { "id": 374632, "ticker_id": 15161, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24772400000", "netIncome": "10410400000", "grossProfit": "6627100000", "totalRevenue": "22835200000", "costOfRevenue": "16208100000", "interestExpense": "9766700000", "operatingIncome": "-56400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1156000000" }, "balance": { "totalDebt": "115435200000", "totalAssets": "344912700000", "longTermDebt": "115435200000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "182041513", "totalCurrentAssets": "324165400000", "totalShareholderEquity": "41209400000", "totalCurrentLiabilities": "24012900000", "cashAndShortTermInvestments": "5809800000" }, "cashflow": { "freeCashFlow": "-30422100000", "dividendsPaid": "-5011700000", "issuanceOfDebt": "38122100000", "issuanceOfStock": "564700000", "repaymentOfDebt": "-1075200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-30135300000", "repurchaseOfStock": null, "capitalExpenditures": "-286800000" } }, "revenue": 22835200000, "cost_of_revenue": 16208100000, "gross_profit": 6627100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56400000, "depreciation_amortisation": 1156000000, "ebitda": 24772400000, "interest_expense": 9766700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10410400000, "net_income_continuing_ops": null, "net_income_to_common": 10410400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5809800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324165400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 344912700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24012900000, "long_term_debt": 115435200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115435200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41209400000, "shares_outstanding": 182041513, "operating_cash_flow": -30135300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -286800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5011700000, "share_repurchases": null, "shares_issued": 564700000, "net_debt_issued": 37046900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30422100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24772400000", "netIncome": "10410400000", "grossProfit": "6627100000", "totalRevenue": "22835200000", "costOfRevenue": "16208100000", "interestExpense": "9766700000", "operatingIncome": "-56400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1156000000" }, "balance": { "totalDebt": "115435200000", "totalAssets": "344912700000", "longTermDebt": "115435200000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "182041513", "totalCurrentAssets": "324165400000", "totalShareholderEquity": "41209400000", "totalCurrentLiabilities": "24012900000", "cashAndShortTermInvestments": "5809800000" }, "cashflow": { "freeCashFlow": "-30422100000", "dividendsPaid": "-5011700000", "issuanceOfDebt": "38122100000", "issuanceOfStock": "564700000", "repaymentOfDebt": "-1075200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-30135300000", "repurchaseOfStock": null, "capitalExpenditures": "-286800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 21395400000, "cost_of_revenue": 14601700000, "gross_profit": 6793700000, "ebit": 1215300000, "ebitda": 22372900000, "pretax_income": null, "tax_provision": null, "net_income": 9861700000, "net_income_to_common": 9861700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5325840000, "total_current_assets": 276363400000, "total_assets": 283876430000, "short_term_debt": 45816460000, "long_term_debt": 32571840000, "total_debt": 78388300000, "total_liabilities": null, "total_equity": 34901430000, "shares_outstanding": 179871790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3726000000, "capital_expenditure": -331000000, "free_cash_flow": -4057000000, "dividends_paid": -5139300000, "share_repurchases": null, "shares_issued": 859800000, "net_debt_issued": 10931300000 }, "complete_fields": { "id": 374637, "ticker_id": 15161, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22372900000", "netIncome": "9861700000", "grossProfit": "6793700000", "totalRevenue": "21395400000", "costOfRevenue": "14601700000", "interestExpense": "8219600000", "operatingIncome": "1215300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "970300000" }, "balance": { "totalDebt": "78388300000", "totalAssets": "283876430000", "longTermDebt": "32571840000", "shortTermDebt": "45816460000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179871790", "totalCurrentAssets": "276363400000", "totalShareholderEquity": "34901430000", "totalCurrentLiabilities": "214305890000", "cashAndShortTermInvestments": "5325840000" }, "cashflow": { "freeCashFlow": "-4057000000", "dividendsPaid": "-5139300000", "issuanceOfDebt": "11032200000", "issuanceOfStock": "859800000", "repaymentOfDebt": "-100900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3726000000", "repurchaseOfStock": null, "capitalExpenditures": "-331000000" } }, "revenue": 21395400000, "cost_of_revenue": 14601700000, "gross_profit": 6793700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1215300000, "depreciation_amortisation": 970300000, "ebitda": 22372900000, "interest_expense": 8219600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9861700000, "net_income_continuing_ops": null, "net_income_to_common": 9861700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5325840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276363400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 283876430000, "short_term_debt": 45816460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214305890000, "long_term_debt": 32571840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78388300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34901430000, "shares_outstanding": 179871790, "operating_cash_flow": -3726000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -331000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5139300000, "share_repurchases": null, "shares_issued": 859800000, "net_debt_issued": 10931300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4057000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22372900000", "netIncome": "9861700000", "grossProfit": "6793700000", "totalRevenue": "21395400000", "costOfRevenue": "14601700000", "interestExpense": "8219600000", "operatingIncome": "1215300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "970300000" }, "balance": { "totalDebt": "78388300000", "totalAssets": "283876430000", "longTermDebt": "32571840000", "shortTermDebt": "45816460000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179871790", "totalCurrentAssets": "276363400000", "totalShareholderEquity": "34901430000", "totalCurrentLiabilities": "214305890000", "cashAndShortTermInvestments": "5325840000" }, "cashflow": { "freeCashFlow": "-4057000000", "dividendsPaid": "-5139300000", "issuanceOfDebt": "11032200000", "issuanceOfStock": "859800000", "repaymentOfDebt": "-100900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3726000000", "repurchaseOfStock": null, "capitalExpenditures": "-331000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 17384530000, "cost_of_revenue": 11007870000, "gross_profit": 6376660000, "ebit": 519720000, "ebitda": 15338180000, "pretax_income": null, "tax_provision": null, "net_income": 6253210000, "net_income_to_common": 6253210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3665540000, "total_current_assets": 196272620000, "total_assets": 203869440000, "short_term_debt": 31926230000, "long_term_debt": 35530810000, "total_debt": 67457040000, "total_liabilities": null, "total_equity": 28947810000, "shares_outstanding": 176543015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16584520000, "capital_expenditure": -809430000, "free_cash_flow": -17393950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 310390000, "net_debt_issued": 13325540000 }, "complete_fields": { "id": 374640, "ticker_id": 15161, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15338180000", "netIncome": "6253210000", "grossProfit": "6376660000", "totalRevenue": "17384530000", "costOfRevenue": "11007870000", "interestExpense": "5838090000", "operatingIncome": "519720000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1380070000" }, "balance": { "totalDebt": "67457040000", "totalAssets": "203869440000", "longTermDebt": "35530810000", "shortTermDebt": "31926230000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "176543015", "totalCurrentAssets": "196272620000", "totalShareholderEquity": "28947810000", "totalCurrentLiabilities": "137289140000", "cashAndShortTermInvestments": "3665540000" }, "cashflow": { "freeCashFlow": "-17393950000", "dividendsPaid": null, "issuanceOfDebt": "13477290000", "issuanceOfStock": "310390000", "repaymentOfDebt": "-151750000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-16584520000", "repurchaseOfStock": null, "capitalExpenditures": "-809430000" } }, "revenue": 17384530000, "cost_of_revenue": 11007870000, "gross_profit": 6376660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519720000, "depreciation_amortisation": 1380070000, "ebitda": 15338180000, "interest_expense": 5838090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6253210000, "net_income_continuing_ops": null, "net_income_to_common": 6253210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3665540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196272620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203869440000, "short_term_debt": 31926230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137289140000, "long_term_debt": 35530810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67457040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28947810000, "shares_outstanding": 176543015, "operating_cash_flow": -16584520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -809430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 310390000, "net_debt_issued": 13325540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17393950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15338180000", "netIncome": "6253210000", "grossProfit": "6376660000", "totalRevenue": "17384530000", "costOfRevenue": "11007870000", "interestExpense": "5838090000", "operatingIncome": "519720000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1380070000" }, "balance": { "totalDebt": "67457040000", "totalAssets": "203869440000", "longTermDebt": "35530810000", "shortTermDebt": "31926230000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "176543015", "totalCurrentAssets": "196272620000", "totalShareholderEquity": "28947810000", "totalCurrentLiabilities": "137289140000", "cashAndShortTermInvestments": "3665540000" }, "cashflow": { "freeCashFlow": "-17393950000", "dividendsPaid": null, "issuanceOfDebt": "13477290000", "issuanceOfStock": "310390000", "repaymentOfDebt": "-151750000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-16584520000", "repurchaseOfStock": null, "capitalExpenditures": "-809430000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 13229530000, "cost_of_revenue": 9095940000, "gross_profit": 4133590000, "ebit": -964000000, "ebitda": 8741850000, "pretax_income": null, "tax_provision": null, "net_income": 3050910000, "net_income_to_common": 3050910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7881950000, "total_current_assets": 111190940000, "total_assets": 127156820000, "short_term_debt": 26051880000, "long_term_debt": 27927870000, "total_debt": 53979750000, "total_liabilities": null, "total_equity": 22542410000, "shares_outstanding": 175372285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18649120000, "capital_expenditure": -788820000, "free_cash_flow": -19437940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19270000, "net_debt_issued": 18641990000 }, "complete_fields": { "id": 374641, "ticker_id": 15161, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8741850000", "netIncome": "3050910000", "grossProfit": "4133590000", "totalRevenue": "13229530000", "costOfRevenue": "9095940000", "interestExpense": "3795090000", "operatingIncome": "-964000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "885820000" }, "balance": { "totalDebt": "53979750000", "totalAssets": "127156820000", "longTermDebt": "27927870000", "shortTermDebt": "26051880000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "175372285", "totalCurrentAssets": "111190940000", "totalShareholderEquity": "22542410000", "totalCurrentLiabilities": "74636010000", "cashAndShortTermInvestments": "7881950000" }, "cashflow": { "freeCashFlow": "-19437940000", "dividendsPaid": null, "issuanceOfDebt": "18643640000", "issuanceOfStock": "19270000", "repaymentOfDebt": "-1650000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-18649120000", "repurchaseOfStock": null, "capitalExpenditures": "-788820000" } }, "revenue": 13229530000, "cost_of_revenue": 9095940000, "gross_profit": 4133590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -964000000, "depreciation_amortisation": 885820000, "ebitda": 8741850000, "interest_expense": 3795090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3050910000, "net_income_continuing_ops": null, "net_income_to_common": 3050910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7881950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111190940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127156820000, "short_term_debt": 26051880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74636010000, "long_term_debt": 27927870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53979750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22542410000, "shares_outstanding": 175372285, "operating_cash_flow": -18649120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -788820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19270000, "net_debt_issued": 18641990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19437940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8741850000", "netIncome": "3050910000", "grossProfit": "4133590000", "totalRevenue": "13229530000", "costOfRevenue": "9095940000", "interestExpense": "3795090000", "operatingIncome": "-964000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "885820000" }, "balance": { "totalDebt": "53979750000", "totalAssets": "127156820000", "longTermDebt": "27927870000", "shortTermDebt": "26051880000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "175372285", "totalCurrentAssets": "111190940000", "totalShareholderEquity": "22542410000", "totalCurrentLiabilities": "74636010000", "cashAndShortTermInvestments": "7881950000" }, "cashflow": { "freeCashFlow": "-19437940000", "dividendsPaid": null, "issuanceOfDebt": "18643640000", "issuanceOfStock": "19270000", "repaymentOfDebt": "-1650000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-18649120000", "repurchaseOfStock": null, "capitalExpenditures": "-788820000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 6436400000, "cost_of_revenue": 4475700000, "gross_profit": 1960700000, "ebit": -200600000, "ebitda": 6488700000, "pretax_income": null, "tax_provision": null, "net_income": 2691500000, "net_income_to_common": 2691500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5809800000, "total_current_assets": 324165400000, "total_assets": 344912700000, "short_term_debt": null, "long_term_debt": 115435200000, "total_debt": 115435200000, "total_liabilities": null, "total_equity": 41209400000, "shares_outstanding": 182041513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374631, "ticker_id": 15161, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6488700000", "netIncome": "2691500000", "grossProfit": "1960700000", "totalRevenue": "6436400000", "costOfRevenue": "4475700000", "interestExpense": "2576200000", "operatingIncome": "-200600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362100000" }, "balance": { "totalDebt": "115435200000", "totalAssets": "344912700000", "longTermDebt": "115435200000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "182041513", "totalCurrentAssets": "324165400000", "totalShareholderEquity": "41209400000", "totalCurrentLiabilities": "24012900000", "cashAndShortTermInvestments": "5809800000" } }, "revenue": 6436400000, "cost_of_revenue": 4475700000, "gross_profit": 1960700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200600000, "depreciation_amortisation": 362100000, "ebitda": 6488700000, "interest_expense": 2576200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2691500000, "net_income_continuing_ops": null, "net_income_to_common": 2691500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5809800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324165400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 344912700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24012900000, "long_term_debt": 115435200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115435200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41209400000, "shares_outstanding": 182041513, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6488700000", "netIncome": "2691500000", "grossProfit": "1960700000", "totalRevenue": "6436400000", "costOfRevenue": "4475700000", "interestExpense": "2576200000", "operatingIncome": "-200600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362100000" }, "balance": { "totalDebt": "115435200000", "totalAssets": "344912700000", "longTermDebt": "115435200000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "182041513", "totalCurrentAssets": "324165400000", "totalShareholderEquity": "41209400000", "totalCurrentLiabilities": "24012900000", "cashAndShortTermInvestments": "5809800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 5483200000, "cost_of_revenue": 3722500000, "gross_profit": 1760700000, "ebit": 251400000, "ebitda": 6090200000, "pretax_income": null, "tax_provision": null, "net_income": 2538000000, "net_income_to_common": 2538000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374633, "ticker_id": 15161, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6090200000", "netIncome": "2538000000", "grossProfit": "1760700000", "totalRevenue": "5483200000", "costOfRevenue": "3722500000", "interestExpense": "2424000000", "operatingIncome": "251400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266400000" } }, "revenue": 5483200000, "cost_of_revenue": 3722500000, "gross_profit": 1760700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251400000, "depreciation_amortisation": 266400000, "ebitda": 6090200000, "interest_expense": 2424000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2538000000, "net_income_continuing_ops": null, "net_income_to_common": 2538000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6090200000", "netIncome": "2538000000", "grossProfit": "1760700000", "totalRevenue": "5483200000", "costOfRevenue": "3722500000", "interestExpense": "2424000000", "operatingIncome": "251400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 180321250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374634, "ticker_id": 15161, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "180321250", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 180321250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "180321250", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 5279400000, "cost_of_revenue": 3839600000, "gross_profit": 1439800000, "ebit": -35800000, "ebitda": 6150600000, "pretax_income": null, "tax_provision": null, "net_income": 2639600000, "net_income_to_common": 2639600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374635, "ticker_id": 15161, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6150600000", "netIncome": "2639600000", "grossProfit": "1439800000", "totalRevenue": "5279400000", "costOfRevenue": "3839600000", "interestExpense": "2400700000", "operatingIncome": "-35800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242700000" } }, "revenue": 5279400000, "cost_of_revenue": 3839600000, "gross_profit": 1439800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35800000, "depreciation_amortisation": 242700000, "ebitda": 6150600000, "interest_expense": 2400700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2639600000, "net_income_continuing_ops": null, "net_income_to_common": 2639600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6150600000", "netIncome": "2639600000", "grossProfit": "1439800000", "totalRevenue": "5279400000", "costOfRevenue": "3839600000", "interestExpense": "2400700000", "operatingIncome": "-35800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 5747600000, "cost_of_revenue": 3886500000, "gross_profit": 1861100000, "ebit": 77300000, "ebitda": 5834700000, "pretax_income": null, "tax_provision": null, "net_income": 2554100000, "net_income_to_common": 2554100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5325840000, "total_current_assets": 276363400000, "total_assets": 283876430000, "short_term_debt": 45816460000, "long_term_debt": 32571840000, "total_debt": 78388300000, "total_liabilities": null, "total_equity": 34901430000, "shares_outstanding": 179871790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374636, "ticker_id": 15161, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5834700000", "netIncome": "2554100000", "grossProfit": "1861100000", "totalRevenue": "5747600000", "costOfRevenue": "3886500000", "interestExpense": "2147400000", "operatingIncome": "77300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286700000" }, "balance": { "totalDebt": "78388300000", "totalAssets": "283876430000", "longTermDebt": "32571840000", "shortTermDebt": "45816460000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179871790", "totalCurrentAssets": "276363400000", "totalShareholderEquity": "34901430000", "totalCurrentLiabilities": "214305890000", "cashAndShortTermInvestments": "5325840000" } }, "revenue": 5747600000, "cost_of_revenue": 3886500000, "gross_profit": 1861100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77300000, "depreciation_amortisation": 286700000, "ebitda": 5834700000, "interest_expense": 2147400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2554100000, "net_income_continuing_ops": null, "net_income_to_common": 2554100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5325840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276363400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 283876430000, "short_term_debt": 45816460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214305890000, "long_term_debt": 32571840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78388300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34901430000, "shares_outstanding": 179871790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5834700000", "netIncome": "2554100000", "grossProfit": "1861100000", "totalRevenue": "5747600000", "costOfRevenue": "3886500000", "interestExpense": "2147400000", "operatingIncome": "77300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286700000" }, "balance": { "totalDebt": "78388300000", "totalAssets": "283876430000", "longTermDebt": "32571840000", "shortTermDebt": "45816460000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179871790", "totalCurrentAssets": "276363400000", "totalShareholderEquity": "34901430000", "totalCurrentLiabilities": "214305890000", "cashAndShortTermInvestments": "5325840000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": 5149300000, "cost_of_revenue": 3493600000, "gross_profit": 1655700000, "ebit": 372600000, "ebitda": 5829900000, "pretax_income": null, "tax_provision": null, "net_income": 2521000000, "net_income_to_common": 2521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374638, "ticker_id": 15161, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5829900000", "netIncome": "2521000000", "grossProfit": "1655700000", "totalRevenue": "5149300000", "costOfRevenue": "3493600000", "interestExpense": "2248700000", "operatingIncome": "372600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "240400000" } }, "revenue": 5149300000, "cost_of_revenue": 3493600000, "gross_profit": 1655700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372600000, "depreciation_amortisation": 240400000, "ebitda": 5829900000, "interest_expense": 2248700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2521000000, "net_income_continuing_ops": null, "net_income_to_common": 2521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5829900000", "netIncome": "2521000000", "grossProfit": "1655700000", "totalRevenue": "5149300000", "costOfRevenue": "3493600000", "interestExpense": "2248700000", "operatingIncome": "372600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "240400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7134300000, "total_current_assets": 214634600000, "total_assets": 226140400000, "short_term_debt": null, "long_term_debt": 78336500000, "total_debt": 78336500000, "total_liabilities": null, "total_equity": 31573300000, "shares_outstanding": 178583100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374639, "ticker_id": 15161, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:56.556635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "78336500000", "totalAssets": "226140400000", "longTermDebt": "78336500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "178583100", "totalCurrentAssets": "214634600000", "totalShareholderEquity": "31573300000", "totalCurrentLiabilities": "31079100000", "cashAndShortTermInvestments": "7134300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7134300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214634600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226140400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31079100000, "long_term_debt": 78336500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78336500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31573300000, "shares_outstanding": 178583100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "78336500000", "totalAssets": "226140400000", "longTermDebt": "78336500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "178583100", "totalCurrentAssets": "214634600000", "totalShareholderEquity": "31573300000", "totalCurrentLiabilities": "31079100000", "cashAndShortTermInvestments": "7134300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }