{ "ticker": { "uuid": "8163eaf2-12e5-43ad-a703-40f19fb00758", "symbol": "SWELECTES", "name": "Swelect Energy Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/8163eaf2-12e5-43ad-a703-40f19fb00758/", "api_url": "https://sharemaestro.com/factors/api/tickers/8163eaf2-12e5-43ad-a703-40f19fb00758/" }, "ticker_metadata": { "id": 18005, "uuid": "8163eaf2-12e5-43ad-a703-40f19fb00758", "symbol": "SWELECTES", "name": "Swelect Energy Systems Limited", "asset_type": "equity", "market_cap": 10274890752, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Swelect Energy Systems Limited engages in the manufacture and trading of solar mounting structures, solar photovoltaic inverters**and other ancillary products in India. The company offers photovoltaic modules, including mono PERC, TOPCon, monofacial, bifacial, domestic content requirements, and non-DCR; module mounting structures (MMS), such as ground mount, rooftop, and solar water pumps; energy storage systems, including solar energy storage systems, and solar-wind hybrid energy storage systems. It also provides electrical BoS, such as string combiner boxes (SCBs), DCDBs, AJBs, and ACDBs; and auxiliary transformers, including servo stabilisers. In addition, the company distributes solar power products, such as solar modules and MMS plus BOS accessories. Further, the company engages in solar and wind power generation, and provision of contract manufacturing and installation and maintenance services. It serves homes/SME'S, EPC, O&M services, and independent power producer markets. The company was formerly known as Numeric Power Systems Limited and changed its name to Swelect Energy Systems Limited in May 2012. Swelect Energy Systems Limited was incorporated in 1994 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8163eaf2-12e5-43ad-a703-40f19fb00758", "symbol": "SWELECTES", "name": "Swelect Energy Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/8163eaf2-12e5-43ad-a703-40f19fb00758/", "api_url": "https://sharemaestro.com/factors/api/tickers/8163eaf2-12e5-43ad-a703-40f19fb00758/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.82, "value": 0.8, "quality": 0.23, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 648.15, "market_cap": 9825150657.81, "pe_ratio": 17.8083, "earnings_yield": 0.0562, "ebitda_to_ev": 0.1064, "shareholder_yield": 0, "roe": 0.0599, "piotroski_f_score": 6, "momentum_12_1": 0.1431, "volatility_252d": 0.4797 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.569159+00:00", "batch_id": "" }, "size": { "price_close": 648.15, "market_cap": 9825150657.8102, "market_cap_usd": 9825150657.8102, "enterprise_value": 17436386657.8102, "shares_outstanding": 15158760, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8083, "pb_ratio": 1.0666, "ptbv_ratio": 1.0666, "ps_ratio": 1.4952, "pcf_ratio": 10.2893, "pfcf_ratio": -6.7111, "ev_ebitda": 9.3976, "ev_ebit": 16.9841, "ev_sales": 2.6534, "ev_fcf": -11.9099, "earnings_yield": 0.0562, "fcf_yield": -0.084, "price_to_sales": 1.4952, "price_to_book": 1.0666, "price_to_cashflow": 10.2893, "ebitda_to_ev": 0.1064, "sales_yield": 0.3769 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.412, "operating_margin": 0.1562, "net_margin": 0.084, "ebitda_margin": 0.2824, "fcf_margin": -0.2228, "roe": 0.0599, "roa": 0.0265, "roic": 0.0458, "roc_greenblatt": null, "asset_turnover": 0.3155, "cash_conversion": -2.6536, "accruals_ratio": -0.0194, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3913, "revenue_stability_5y": 0.5323, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.13, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1022, "debt_to_assets": 0.3829, "interest_coverage": 1.677, "current_ratio": 1.4851, "quick_ratio": 1.4851, "net_debt": 7611236000, "local_beta": 1.4752, "volatility_252d": 0.4797, "volatility_60d": 0.8516, "max_drawdown_12m": -0.4649, "risk_adjusted_momentum": 0.2984 }, "growth": { "revenue_growth_1y": 0.057, "revenue_growth_3y_cagr": 0.4063, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.3796, "eps_growth_3y_cagr": 1.1509, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0752, "revenue_growth": 0.057, "earnings_growth": 3.3796 }, "momentum": { "price_return_1m": -0.0503, "price_return_3m": 0.2472, "price_return_6m": -0.0116, "price_return_9m": -0.1552, "price_return_12m": 0.0856, "price_return_12m_ex1m": 0.1431, "momentum_6m": -0.0116, "momentum_12m": 0.0856, "momentum_12_1": 0.1431, "distance_from_52w_high": -0.3062, "distance_from_52w_low": 0.2966, "relative_strength": 0.1933 }, "raw_ttm": { "revenue_ttm": 6571233000, "gross_profit_ttm": 2707246000, "ebit_ttm": 1026631000, "ebitda_ttm": 1855411000, "net_income_ttm": 551716000, "eps_diluted_ttm": 36.3959, "operating_cash_flow_ttm": 954887000, "capital_expenditure_ttm": -2418912000, "fcf_ttm": -1464025000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 612189000, "cash_and_equivalents": 364565000, "total_current_assets": 9751449000, "total_current_liabilities": 6565991000, "net_ppe": null, "total_assets": 20828142000, "total_debt": 7975801000, "total_equity": 9211411000, "net_working_capital": 6957921000, "book_value_per_share": 607.6626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 607.6626 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 36, "rank_pcf": 25, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 30, "rank_fcf_yield": 90, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 74, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 48, "rank_fcf_margin": 88, "rank_piotroski": 31, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30 }, "composites": { "value_composite": 20, "quality_composite": 77, "momentum_composite": 21, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 23, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.429, "os_score": 0.82, "value_percentile": 0.8, "quality_percentile": 0.23, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7243, "ticker_id": 18005, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.569159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 648.15, "market_cap": 9825150657.8102, "market_cap_usd": 9825150657.8102, "enterprise_value": 17436386657.8102, "shares_outstanding": 15158760, "fx_rate_to_usd": null, "pe_ratio": 17.80834824, "pb_ratio": 1.06662819, "ptbv_ratio": 1.06662819, "ps_ratio": 1.49517612, "pcf_ratio": 10.28933335, "pfcf_ratio": -6.71105388, "ev_ebitda": 9.3975872, "ev_ebit": 16.98408353, "ev_sales": 2.65344216, "ev_fcf": -11.9098968, "earnings_yield": 0.05615344, "fcf_yield": -0.08396378, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.41198448, "operating_margin": 0.15623111, "net_margin": 0.08395928, "ebitda_margin": 0.28235356, "fcf_margin": -0.22279304, "roe": 0.05989484, "roa": 0.02648897, "roic": 0.04577004, "roc_greenblatt": null, "asset_turnover": 0.3154978, "cash_conversion": -2.65358445, "accruals_ratio": -0.01935703, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.10218329, "debt_to_assets": 0.38293387, "interest_coverage": 1.67698374, "current_ratio": 1.48514505, "quick_ratio": 1.48514505, "net_debt": 7611236000, "revenue_growth_1y": 0.05702726, "revenue_growth_3y_cagr": 0.40627216, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.37960214, "eps_growth_3y_cagr": 1.15088767, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07524023, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.391265, "revenue_stability_5y": 0.532334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05032964, "price_return_3m": 0.24716184, "price_return_6m": -0.01158975, "price_return_9m": -0.15517464, "price_return_12m": 0.08560884, "price_return_12m_ex1m": 0.1431428, "distance_from_52w_high": -0.30623492, "distance_from_52w_low": 0.29655938, "relative_strength": 0.19328858, "local_beta": 1.4752, "volatility_252d": 0.479739, "volatility_60d": 0.851564, "max_drawdown_12m": -0.46491839, "revenue_ttm": 6571233000, "gross_profit_ttm": 2707246000, "ebit_ttm": 1026631000, "ebitda_ttm": 1855411000, "net_income_ttm": 551716000, "eps_diluted_ttm": 36.39585296, "operating_cash_flow_ttm": 954887000, "capital_expenditure_ttm": -2418912000, "fcf_ttm": -1464025000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 612189000, "cash_and_equivalents": 364565000, "total_current_assets": 9751449000, "total_current_liabilities": 6565991000, "net_ppe": null, "total_assets": 20828142000, "total_debt": 7975801000, "total_equity": 9211411000, "net_working_capital": 6957921000, "book_value_per_share": 607.66256607, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 607.66256607, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 36, "rank_pcf": 25, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 30, "rank_fcf_yield": 90, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 74, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 48, "rank_fcf_margin": 88, "rank_piotroski": 31, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30, "value_composite": 20, "quality_composite": 77, "momentum_composite": 21, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 23, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 648.15, "os": 0.82, "value": 0.8, "quality": 0.23, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.8083, "earnings_yield": 0.0562, "shareholder_yield": 0, "roe": 0.0599, "momentum_12_1": 0.1431, "complete_fields": { "id": 7243, "ticker_id": 18005, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.569159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 648.15, "market_cap": 9825150657.8102, "market_cap_usd": 9825150657.8102, "enterprise_value": 17436386657.8102, "shares_outstanding": 15158760, "fx_rate_to_usd": null, "pe_ratio": 17.80834824, "pb_ratio": 1.06662819, "ptbv_ratio": 1.06662819, "ps_ratio": 1.49517612, "pcf_ratio": 10.28933335, "pfcf_ratio": -6.71105388, "ev_ebitda": 9.3975872, "ev_ebit": 16.98408353, "ev_sales": 2.65344216, "ev_fcf": -11.9098968, "earnings_yield": 0.05615344, "fcf_yield": -0.08396378, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.41198448, "operating_margin": 0.15623111, "net_margin": 0.08395928, "ebitda_margin": 0.28235356, "fcf_margin": -0.22279304, "roe": 0.05989484, "roa": 0.02648897, "roic": 0.04577004, "roc_greenblatt": null, "asset_turnover": 0.3154978, "cash_conversion": -2.65358445, "accruals_ratio": -0.01935703, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.10218329, "debt_to_assets": 0.38293387, "interest_coverage": 1.67698374, "current_ratio": 1.48514505, "quick_ratio": 1.48514505, "net_debt": 7611236000, "revenue_growth_1y": 0.05702726, "revenue_growth_3y_cagr": 0.40627216, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.37960214, "eps_growth_3y_cagr": 1.15088767, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07524023, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.391265, "revenue_stability_5y": 0.532334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05032964, "price_return_3m": 0.24716184, "price_return_6m": -0.01158975, "price_return_9m": -0.15517464, "price_return_12m": 0.08560884, "price_return_12m_ex1m": 0.1431428, "distance_from_52w_high": -0.30623492, "distance_from_52w_low": 0.29655938, "relative_strength": 0.19328858, "local_beta": 1.4752, "volatility_252d": 0.479739, "volatility_60d": 0.851564, "max_drawdown_12m": -0.46491839, "revenue_ttm": 6571233000, "gross_profit_ttm": 2707246000, "ebit_ttm": 1026631000, "ebitda_ttm": 1855411000, "net_income_ttm": 551716000, "eps_diluted_ttm": 36.39585296, "operating_cash_flow_ttm": 954887000, "capital_expenditure_ttm": -2418912000, "fcf_ttm": -1464025000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 612189000, "cash_and_equivalents": 364565000, "total_current_assets": 9751449000, "total_current_liabilities": 6565991000, "net_ppe": null, "total_assets": 20828142000, "total_debt": 7975801000, "total_equity": 9211411000, "net_working_capital": 6957921000, "book_value_per_share": 607.66256607, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 607.66256607, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 36, "rank_pcf": 25, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 30, "rank_fcf_yield": 90, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 74, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 48, "rank_fcf_margin": 88, "rank_piotroski": 31, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30, "value_composite": 20, "quality_composite": 77, "momentum_composite": 21, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 23, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 6571233000, "cost_of_revenue": 3943431000, "gross_profit": 2627802000, "ebit": 901910000, "ebitda": 1855491000, "pretax_income": null, "tax_provision": null, "net_income": 551716000, "net_income_to_common": 551716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364565000, "total_current_assets": 9751449000, "total_assets": 20828142000, "short_term_debt": 4137028000, "long_term_debt": 3800424000, "total_debt": 7975801000, "total_liabilities": null, "total_equity": 9211411000, "shares_outstanding": 15158760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 954887000, "capital_expenditure": -2418912000, "free_cash_flow": -1464025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 646080000 }, "complete_fields": { "id": 380478, "ticker_id": 18005, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1855491000", "netIncome": "551716000", "grossProfit": "2627802000", "totalRevenue": "6571233000", "costOfRevenue": "3943431000", "interestExpense": "487628000", "operatingIncome": "901910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "487628000" }, "balance": { "totalDebt": "7975801000", "totalAssets": "20828142000", "longTermDebt": "3800424000", "shortTermDebt": "4137028000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "9751449000", "totalShareholderEquity": "9211411000", "totalCurrentLiabilities": "6565991000", "cashAndShortTermInvestments": "364565000" }, "cashflow": { "freeCashFlow": "-1464025000", "dividendsPaid": null, "issuanceOfDebt": "1194350000", "issuanceOfStock": null, "repaymentOfDebt": "-548270000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "954887000", "repurchaseOfStock": null, "capitalExpenditures": "-2418912000" } }, "revenue": 6571233000, "cost_of_revenue": 3943431000, "gross_profit": 2627802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901910000, "depreciation_amortisation": 487628000, "ebitda": 1855491000, "interest_expense": 487628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 551716000, "net_income_continuing_ops": null, "net_income_to_common": 551716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9751449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20828142000, "short_term_debt": 4137028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6565991000, "long_term_debt": 3800424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7975801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9211411000, "shares_outstanding": 15158760, "operating_cash_flow": 954887000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2418912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 646080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1464025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1855491000", "netIncome": "551716000", "grossProfit": "2627802000", "totalRevenue": "6571233000", "costOfRevenue": "3943431000", "interestExpense": "487628000", "operatingIncome": "901910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "487628000" }, "balance": { "totalDebt": "7975801000", "totalAssets": "20828142000", "longTermDebt": "3800424000", "shortTermDebt": "4137028000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "9751449000", "totalShareholderEquity": "9211411000", "totalCurrentLiabilities": "6565991000", "cashAndShortTermInvestments": "364565000" }, "cashflow": { "freeCashFlow": "-1464025000", "dividendsPaid": null, "issuanceOfDebt": "1194350000", "issuanceOfStock": null, "repaymentOfDebt": "-548270000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "954887000", "repurchaseOfStock": null, "capitalExpenditures": "-2418912000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 6216711000, "cost_of_revenue": 4358820000, "gross_profit": 1857891000, "ebit": 398559000, "ebitda": 1437943000, "pretax_income": null, "tax_provision": null, "net_income": 125974000, "net_income_to_common": 125974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259621000, "total_current_assets": 8650060000, "total_assets": 17495638000, "short_term_debt": 3080856000, "long_term_debt": 3154344000, "total_debt": 6276685000, "total_liabilities": null, "total_equity": 8566840000, "shares_outstanding": 15158760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1300943000, "capital_expenditure": -1375701000, "free_cash_flow": -74758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 911538000 }, "complete_fields": { "id": 380483, "ticker_id": 18005, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1437943000", "netIncome": "125974000", "grossProfit": "1857891000", "totalRevenue": "6216711000", "costOfRevenue": "4358820000", "interestExpense": "431700000", "operatingIncome": "398559000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431700000" }, "balance": { "totalDebt": "6276685000", "totalAssets": "17495638000", "longTermDebt": "3154344000", "shortTermDebt": "3080856000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8650060000", "totalShareholderEquity": "8566840000", "totalCurrentLiabilities": "5104672000", "cashAndShortTermInvestments": "259621000" }, "cashflow": { "freeCashFlow": "-74758000", "dividendsPaid": null, "issuanceOfDebt": "2939938000", "issuanceOfStock": null, "repaymentOfDebt": "-2028400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1300943000", "repurchaseOfStock": null, "capitalExpenditures": "-1375701000" } }, "revenue": 6216711000, "cost_of_revenue": 4358820000, "gross_profit": 1857891000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398559000, "depreciation_amortisation": 431700000, "ebitda": 1437943000, "interest_expense": 431700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125974000, "net_income_continuing_ops": null, "net_income_to_common": 125974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259621000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8650060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17495638000, "short_term_debt": 3080856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5104672000, "long_term_debt": 3154344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6276685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8566840000, "shares_outstanding": 15158760, "operating_cash_flow": 1300943000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1375701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 911538000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1437943000", "netIncome": "125974000", "grossProfit": "1857891000", "totalRevenue": "6216711000", "costOfRevenue": "4358820000", "interestExpense": "431700000", "operatingIncome": "398559000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431700000" }, "balance": { "totalDebt": "6276685000", "totalAssets": "17495638000", "longTermDebt": "3154344000", "shortTermDebt": "3080856000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8650060000", "totalShareholderEquity": "8566840000", "totalCurrentLiabilities": "5104672000", "cashAndShortTermInvestments": "259621000" }, "cashflow": { "freeCashFlow": "-74758000", "dividendsPaid": null, "issuanceOfDebt": "2939938000", "issuanceOfStock": null, "repaymentOfDebt": "-2028400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1300943000", "repurchaseOfStock": null, "capitalExpenditures": "-1375701000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 2365420000, "cost_of_revenue": 830980000, "gross_profit": 1534440000, "ebit": 429284000, "ebitda": 1508755000, "pretax_income": null, "tax_provision": null, "net_income": 619650000, "net_income_to_common": 619650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152816000, "total_current_assets": 8817921000, "total_assets": 16616813000, "short_term_debt": 3430616000, "long_term_debt": 2242806000, "total_debt": 5689983000, "total_liabilities": null, "total_equity": 8379721000, "shares_outstanding": 15158760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895372000, "capital_expenditure": -1278617000, "free_cash_flow": -383245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210495000 }, "complete_fields": { "id": 380486, "ticker_id": 18005, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1508755000", "netIncome": "619650000", "grossProfit": "1534440000", "totalRevenue": "2365420000", "costOfRevenue": "830980000", "interestExpense": "488104000", "operatingIncome": "429284000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "418329000" }, "balance": { "totalDebt": "5689983000", "totalAssets": "16616813000", "longTermDebt": "2242806000", "shortTermDebt": "3430616000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8817921000", "totalShareholderEquity": "8379721000", "totalCurrentLiabilities": "5557235000", "cashAndShortTermInvestments": "152816000" }, "cashflow": { "freeCashFlow": "-383245000", "dividendsPaid": null, "issuanceOfDebt": "383488000", "issuanceOfStock": null, "repaymentOfDebt": "-172993000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "895372000", "repurchaseOfStock": null, "capitalExpenditures": "-1278617000" } }, "revenue": 2365420000, "cost_of_revenue": 830980000, "gross_profit": 1534440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429284000, "depreciation_amortisation": 418329000, "ebitda": 1508755000, "interest_expense": 488104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 619650000, "net_income_continuing_ops": null, "net_income_to_common": 619650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8817921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16616813000, "short_term_debt": 3430616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5557235000, "long_term_debt": 2242806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5689983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8379721000, "shares_outstanding": 15158760, "operating_cash_flow": 895372000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1278617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210495000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -383245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1508755000", "netIncome": "619650000", "grossProfit": "1534440000", "totalRevenue": "2365420000", "costOfRevenue": "830980000", "interestExpense": "488104000", "operatingIncome": "429284000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "418329000" }, "balance": { "totalDebt": "5689983000", "totalAssets": "16616813000", "longTermDebt": "2242806000", "shortTermDebt": "3430616000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8817921000", "totalShareholderEquity": "8379721000", "totalCurrentLiabilities": "5557235000", "cashAndShortTermInvestments": "152816000" }, "cashflow": { "freeCashFlow": "-383245000", "dividendsPaid": null, "issuanceOfDebt": "383488000", "issuanceOfStock": null, "repaymentOfDebt": "-172993000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "895372000", "repurchaseOfStock": null, "capitalExpenditures": "-1278617000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 2362864000, "cost_of_revenue": 1218815000, "gross_profit": 1144049000, "ebit": 367613000, "ebitda": 1016155000, "pretax_income": null, "tax_provision": null, "net_income": 55445000, "net_income_to_common": 55445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115123000, "total_current_assets": 7374134000, "total_assets": 14870440000, "short_term_debt": 3167704000, "long_term_debt": 2322527000, "total_debt": 5501734000, "total_liabilities": null, "total_equity": 7872336000, "shares_outstanding": 15158760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1314682000, "capital_expenditure": -1513405000, "free_cash_flow": -198723000, "dividends_paid": -45497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380487, "ticker_id": 18005, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1016155000", "netIncome": "55445000", "grossProfit": "1144049000", "totalRevenue": "2362864000", "costOfRevenue": "1218815000", "interestExpense": "284123000", "operatingIncome": "367613000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432906000" }, "balance": { "totalDebt": "5501734000", "totalAssets": "14870440000", "longTermDebt": "2322527000", "shortTermDebt": "3167704000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "7374134000", "totalShareholderEquity": "7872336000", "totalCurrentLiabilities": "4410505000", "cashAndShortTermInvestments": "115123000" }, "cashflow": { "freeCashFlow": "-198723000", "dividendsPaid": "-45497000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1314682000", "repurchaseOfStock": null, "capitalExpenditures": "-1513405000" } }, "revenue": 2362864000, "cost_of_revenue": 1218815000, "gross_profit": 1144049000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367613000, "depreciation_amortisation": 432906000, "ebitda": 1016155000, "interest_expense": 284123000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55445000, "net_income_continuing_ops": null, "net_income_to_common": 55445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7374134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14870440000, "short_term_debt": 3167704000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4410505000, "long_term_debt": 2322527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5501734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7872336000, "shares_outstanding": 15158760, "operating_cash_flow": 1314682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1513405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -198723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1016155000", "netIncome": "55445000", "grossProfit": "1144049000", "totalRevenue": "2362864000", "costOfRevenue": "1218815000", "interestExpense": "284123000", "operatingIncome": "367613000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432906000" }, "balance": { "totalDebt": "5501734000", "totalAssets": "14870440000", "longTermDebt": "2322527000", "shortTermDebt": "3167704000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "7374134000", "totalShareholderEquity": "7872336000", "totalCurrentLiabilities": "4410505000", "cashAndShortTermInvestments": "115123000" }, "cashflow": { "freeCashFlow": "-198723000", "dividendsPaid": "-45497000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1314682000", "repurchaseOfStock": null, "capitalExpenditures": "-1513405000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -45476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 363391000 }, "complete_fields": { "id": 380488, "ticker_id": 18005, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-45476000", "issuanceOfDebt": "363391000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 363391000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-45476000", "issuanceOfDebt": "363391000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 2024155000, "cost_of_revenue": 1259888000, "gross_profit": 764267000, "ebit": 227655000, "ebitda": 427729000, "pretax_income": null, "tax_provision": null, "net_income": 102020000, "net_income_to_common": 102020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364565000, "total_current_assets": 9751449000, "total_assets": 20828142000, "short_term_debt": 4137028000, "long_term_debt": 3800424000, "total_debt": 7975801000, "total_liabilities": null, "total_equity": 9211411000, "shares_outstanding": 15158760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380477, "ticker_id": 18005, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "427729000", "netIncome": "102020000", "grossProfit": "764267000", "totalRevenue": "2024155000", "costOfRevenue": "1259888000", "interestExpense": "172223000", "operatingIncome": "227655000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127523000" }, "balance": { "totalDebt": "7975801000", "totalAssets": "20828142000", "longTermDebt": "3800424000", "shortTermDebt": "4137028000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "9751449000", "totalShareholderEquity": "9211411000", "totalCurrentLiabilities": "6565991000", "cashAndShortTermInvestments": "364565000" } }, "revenue": 2024155000, "cost_of_revenue": 1259888000, "gross_profit": 764267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227655000, "depreciation_amortisation": 127523000, "ebitda": 427729000, "interest_expense": 172223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102020000, "net_income_continuing_ops": null, "net_income_to_common": 102020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9751449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20828142000, "short_term_debt": 4137028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6565991000, "long_term_debt": 3800424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7975801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9211411000, "shares_outstanding": 15158760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "427729000", "netIncome": "102020000", "grossProfit": "764267000", "totalRevenue": "2024155000", "costOfRevenue": "1259888000", "interestExpense": "172223000", "operatingIncome": "227655000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127523000" }, "balance": { "totalDebt": "7975801000", "totalAssets": "20828142000", "longTermDebt": "3800424000", "shortTermDebt": "4137028000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "9751449000", "totalShareholderEquity": "9211411000", "totalCurrentLiabilities": "6565991000", "cashAndShortTermInvestments": "364565000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 1386252000, "cost_of_revenue": 831131000, "gross_profit": 555121000, "ebit": 217578000, "ebitda": 401655000, "pretax_income": null, "tax_provision": null, "net_income": 92577000, "net_income_to_common": 92577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380479, "ticker_id": 18005, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401655000", "netIncome": "92577000", "grossProfit": "555121000", "totalRevenue": "1386252000", "costOfRevenue": "831131000", "interestExpense": "144976000", "operatingIncome": "217578000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116569000" } }, "revenue": 1386252000, "cost_of_revenue": 831131000, "gross_profit": 555121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217578000, "depreciation_amortisation": 116569000, "ebitda": 401655000, "interest_expense": 144976000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92577000, "net_income_continuing_ops": null, "net_income_to_common": 92577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401655000", "netIncome": "92577000", "grossProfit": "555121000", "totalRevenue": "1386252000", "costOfRevenue": "831131000", "interestExpense": "144976000", "operatingIncome": "217578000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116569000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 1388578000, "cost_of_revenue": 706439000, "gross_profit": 682139000, "ebit": 279770000, "ebitda": 492662000, "pretax_income": null, "tax_provision": null, "net_income": 151720000, "net_income_to_common": 151720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253630000, "total_current_assets": 8790668000, "total_assets": 17786498000, "short_term_debt": 3643632000, "long_term_debt": 2973505000, "total_debt": 6655941000, "total_liabilities": null, "total_equity": 8933980000, "shares_outstanding": 15158760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380480, "ticker_id": 18005, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "492662000", "netIncome": "151720000", "grossProfit": "682139000", "totalRevenue": "1388578000", "costOfRevenue": "706439000", "interestExpense": "155676000", "operatingIncome": "279770000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "127900000" }, "balance": { "totalDebt": "6655941000", "totalAssets": "17786498000", "longTermDebt": "2973505000", "shortTermDebt": "3643632000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8790668000", "totalShareholderEquity": "8933980000", "totalCurrentLiabilities": "5012752000", "cashAndShortTermInvestments": "253630000" } }, "revenue": 1388578000, "cost_of_revenue": 706439000, "gross_profit": 682139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279770000, "depreciation_amortisation": 127900000, "ebitda": 492662000, "interest_expense": 155676000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151720000, "net_income_continuing_ops": null, "net_income_to_common": 151720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8790668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17786498000, "short_term_debt": 3643632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5012752000, "long_term_debt": 2973505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6655941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8933980000, "shares_outstanding": 15158760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "492662000", "netIncome": "151720000", "grossProfit": "682139000", "totalRevenue": "1388578000", "costOfRevenue": "706439000", "interestExpense": "155676000", "operatingIncome": "279770000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "127900000" }, "balance": { "totalDebt": "6655941000", "totalAssets": "17786498000", "longTermDebt": "2973505000", "shortTermDebt": "3643632000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8790668000", "totalShareholderEquity": "8933980000", "totalCurrentLiabilities": "5012752000", "cashAndShortTermInvestments": "253630000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 1772248000, "cost_of_revenue": 1066529000, "gross_profit": 705719000, "ebit": 301628000, "ebitda": 533365000, "pretax_income": null, "tax_provision": null, "net_income": 205399000, "net_income_to_common": 205399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380481, "ticker_id": 18005, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "533365000", "netIncome": "205399000", "grossProfit": "705719000", "totalRevenue": "1772248000", "costOfRevenue": "1066529000", "interestExpense": "139314000", "operatingIncome": "301628000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115556000" } }, "revenue": 1772248000, "cost_of_revenue": 1066529000, "gross_profit": 705719000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301628000, "depreciation_amortisation": 115556000, "ebitda": 533365000, "interest_expense": 139314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205399000, "net_income_continuing_ops": null, "net_income_to_common": 205399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "533365000", "netIncome": "205399000", "grossProfit": "705719000", "totalRevenue": "1772248000", "costOfRevenue": "1066529000", "interestExpense": "139314000", "operatingIncome": "301628000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115556000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": 2188108000, "cost_of_revenue": 1562345000, "gross_profit": 625763000, "ebit": 129858000, "ebitda": 426749000, "pretax_income": null, "tax_provision": null, "net_income": 88533000, "net_income_to_common": 88533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259621000, "total_current_assets": 8650060000, "total_assets": 17495638000, "short_term_debt": 3080856000, "long_term_debt": 3154344000, "total_debt": 6276685000, "total_liabilities": null, "total_equity": 8566840000, "shares_outstanding": 15158760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380482, "ticker_id": 18005, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "426749000", "netIncome": "88533000", "grossProfit": "625763000", "totalRevenue": "2188108000", "costOfRevenue": "1562345000", "interestExpense": "112657000", "operatingIncome": "129858000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156669000" }, "balance": { "totalDebt": "6276685000", "totalAssets": "17495638000", "longTermDebt": "3154344000", "shortTermDebt": "3080856000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8650060000", "totalShareholderEquity": "8566840000", "totalCurrentLiabilities": "5104672000", "cashAndShortTermInvestments": "259621000" } }, "revenue": 2188108000, "cost_of_revenue": 1562345000, "gross_profit": 625763000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129858000, "depreciation_amortisation": 156669000, "ebitda": 426749000, "interest_expense": 112657000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88533000, "net_income_continuing_ops": null, "net_income_to_common": 88533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259621000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8650060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17495638000, "short_term_debt": 3080856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5104672000, "long_term_debt": 3154344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6276685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8566840000, "shares_outstanding": 15158760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "426749000", "netIncome": "88533000", "grossProfit": "625763000", "totalRevenue": "2188108000", "costOfRevenue": "1562345000", "interestExpense": "112657000", "operatingIncome": "129858000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156669000" }, "balance": { "totalDebt": "6276685000", "totalAssets": "17495638000", "longTermDebt": "3154344000", "shortTermDebt": "3080856000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8650060000", "totalShareholderEquity": "8566840000", "totalCurrentLiabilities": "5104672000", "cashAndShortTermInvestments": "259621000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380484, "ticker_id": 18005, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75549000, "total_current_assets": 8676494000, "total_assets": 16476554000, "short_term_debt": 4741387000, "long_term_debt": 1586978000, "total_debt": 6354055000, "total_liabilities": null, "total_equity": 8551456000, "shares_outstanding": 15158760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380485, "ticker_id": 18005, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:26.403171+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6354055000", "totalAssets": "16476554000", "longTermDebt": "1586978000", "shortTermDebt": "4741387000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8676494000", "totalShareholderEquity": "8551456000", "totalCurrentLiabilities": "5908226000", "cashAndShortTermInvestments": "75549000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75549000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8676494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16476554000, "short_term_debt": 4741387000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5908226000, "long_term_debt": 1586978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6354055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8551456000, "shares_outstanding": 15158760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6354055000", "totalAssets": "16476554000", "longTermDebt": "1586978000", "shortTermDebt": "4741387000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15158760", "totalCurrentAssets": "8676494000", "totalShareholderEquity": "8551456000", "totalCurrentLiabilities": "5908226000", "cashAndShortTermInvestments": "75549000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }