{ "ticker": { "uuid": "816e792d-323c-4064-b6fe-b4900197b07e", "symbol": "TFSL", "name": "TFS Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/816e792d-323c-4064-b6fe-b4900197b07e/", "api_url": "https://sharemaestro.com/factors/api/tickers/816e792d-323c-4064-b6fe-b4900197b07e/" }, "ticker_metadata": { "id": 8528, "uuid": "816e792d-323c-4064-b6fe-b4900197b07e", "symbol": "TFSL", "name": "TFS Financial Corporation", "asset_type": "equity", "market_cap": 4461675000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "TFS Financial Corporation, provides retail banking services for consumers in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "816e792d-323c-4064-b6fe-b4900197b07e", "symbol": "TFSL", "name": "TFS Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/816e792d-323c-4064-b6fe-b4900197b07e/", "api_url": "https://sharemaestro.com/factors/api/tickers/816e792d-323c-4064-b6fe-b4900197b07e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.04, "quality": 0.16, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.42, "market_cap": 4596520582.04, "pe_ratio": 49.4074, "earnings_yield": 0.0202, "ebitda_to_ev": 0.0114, "shareholder_yield": 0.013, "roe": 0.0484, "piotroski_f_score": 6, "momentum_12_1": 0.2342, "volatility_252d": 0.1926 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.904307+00:00", "batch_id": "" }, "size": { "price_close": 16.42, "market_cap": 4596520582.04, "market_cap_usd": 4596520582.04, "enterprise_value": 11417002582.04, "shares_outstanding": 279934262, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.4074, "pb_ratio": 2.3909, "ptbv_ratio": 2.4022, "ps_ratio": 5.6441, "pcf_ratio": 49.9421, "pfcf_ratio": 45.1454, "ev_ebitda": 87.6054, "ev_ebit": 96.6412, "ev_sales": 14.019, "ev_fcf": 112.1337, "earnings_yield": 0.0202, "fcf_yield": 0.0089, "price_to_sales": 5.6441, "price_to_book": 2.3909, "price_to_cashflow": 49.9421, "ebitda_to_ev": 0.0114, "sales_yield": 0.0713 }, "yield": { "dividend_yield": 0.013, "buyback_yield": 0, "shareholder_yield": 0.013, "debt_paydown_yield": null, "total_yield": 0.013 }, "quality": { "gross_margin": 0.4113, "operating_margin": 0.1451, "net_margin": 0.1142, "ebitda_margin": 0.16, "fcf_margin": 0.125, "roe": 0.0484, "roa": 0.0053, "roic": 0.0106, "roc_greenblatt": null, "asset_turnover": 0.0466, "cash_conversion": 1.0944, "accruals_ratio": 0.0001, "sbc_to_revenue": 0.0132, "piotroski_f_score": 6, "altman_z_score": 0.2142, "earnings_stability_5y": 0.1057, "revenue_stability_5y": 0.332, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0192, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.0923, "net_debt_to_ebitda": 52.3352, "debt_to_assets": 0.3916, "interest_coverage": 0.2472, "current_ratio": 0.0508, "quick_ratio": 0.0508, "net_debt": 6820482000, "local_beta": -0.0002, "volatility_252d": 0.1926, "volatility_60d": 0.431, "max_drawdown_12m": -0.0911, "risk_adjusted_momentum": 1.2161 }, "growth": { "revenue_growth_1y": 0.0544, "revenue_growth_3y_cagr": 0.2228, "revenue_growth_5y_cagr": 0.0926, "eps_growth_1y": 0.1399, "eps_growth_3y_cagr": 0.0685, "eps_growth_5y_cagr": 0.0177, "fcf_growth_1y": -0.1066, "book_value_growth_1y": 0.0146, "revenue_growth": 0.0544, "earnings_growth": 0.1399 }, "momentum": { "price_return_1m": 0.0874, "price_return_3m": 0.206, "price_return_6m": 0.188, "price_return_9m": 0.2831, "price_return_12m": 0.3421, "price_return_12m_ex1m": 0.2342, "momentum_6m": 0.188, "momentum_12m": 0.3421, "momentum_12_1": 0.2342, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3772, "relative_strength": 0.1841 }, "raw_ttm": { "revenue_ttm": 814395000, "gross_profit_ttm": 334997000, "ebit_ttm": 118138000, "ebitda_ttm": 130323000, "net_income_ttm": 93033000, "eps_diluted_ttm": 0.3323, "operating_cash_flow_ttm": 92037000, "capital_expenditure_ttm": 9779000, "fcf_ttm": 101816000, "dividends_paid_ttm": 59781000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 477898000, "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_current_liabilities": 1674016000, "net_ppe": null, "total_assets": 17479670000, "total_debt": 6845604000, "total_equity": 1922470000, "net_working_capital": 59927000, "book_value_per_share": 6.8676, "retained_earnings": 962213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1913495000, "tangible_book_per_share": 6.8355 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 81, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 84, "rank_fcf_yield": 84, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 61, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 65, "rank_piotroski": 32, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35 }, "composites": { "value_composite": 96, "quality_composite": 84, "momentum_composite": 24, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.08, "os_score": 0.07, "value_percentile": 0.04, "quality_percentile": 0.16, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2902, "ticker_id": 8528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.904307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.42, "market_cap": 4596520582.04, "market_cap_usd": 4596520582.04, "enterprise_value": 11417002582.04, "shares_outstanding": 279934262, "fx_rate_to_usd": null, "pe_ratio": 49.40742083, "pb_ratio": 2.39094528, "ptbv_ratio": 2.4021597, "ps_ratio": 5.64409234, "pcf_ratio": 49.94209483, "pfcf_ratio": 45.14536597, "ev_ebitda": 87.60543098, "ev_ebit": 96.64123806, "ev_sales": 14.01899887, "ev_fcf": 112.13367822, "earnings_yield": 0.02023987, "fcf_yield": 0.00891793, "dividend_yield": 0.01300571, "buyback_yield": 0, "shareholder_yield": 0.01300571, "debt_paydown_yield": null, "total_yield": 0.01300571, "gross_margin": 0.41134462, "operating_margin": 0.14506229, "net_margin": 0.11423572, "ebitda_margin": 0.16002431, "fcf_margin": 0.12502041, "roe": 0.04839243, "roa": 0.00532235, "roic": 0.01064091, "roc_greenblatt": null, "asset_turnover": 0.04659098, "cash_conversion": 1.09440736, "accruals_ratio": 5.698e-05, "sbc_to_revenue": 0.01315578, "debt_to_equity": 8.09229793, "net_debt_to_ebitda": 52.33521328, "debt_to_assets": 0.39163234, "interest_coverage": 0.24720338, "current_ratio": 0.05080537, "quick_ratio": 0.05080537, "net_debt": 6820482000, "revenue_growth_1y": 0.05439953, "revenue_growth_3y_cagr": 0.22281096, "revenue_growth_5y_cagr": 0.09263243, "eps_growth_1y": 0.13990075, "eps_growth_3y_cagr": 0.0684894, "eps_growth_5y_cagr": 0.01770618, "fcf_growth_1y": -0.10661074, "book_value_growth_1y": 0.01457071, "piotroski_f_score": 6, "altman_z_score": 0.21415208, "earnings_stability_5y": 0.10572, "revenue_stability_5y": 0.332038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08741722, "price_return_3m": 0.2059962, "price_return_6m": 0.18804717, "price_return_9m": 0.28307312, "price_return_12m": 0.34207343, "price_return_12m_ex1m": 0.23418446, "distance_from_52w_high": 0, "distance_from_52w_low": 0.37718173, "relative_strength": 0.18413238, "local_beta": -0.0002, "volatility_252d": 0.192564, "volatility_60d": 0.431047, "max_drawdown_12m": -0.09108805, "revenue_ttm": 814395000, "gross_profit_ttm": 334997000, "ebit_ttm": 118138000, "ebitda_ttm": 130323000, "net_income_ttm": 93033000, "eps_diluted_ttm": 0.33233874, "operating_cash_flow_ttm": 92037000, "capital_expenditure_ttm": 9779000, "fcf_ttm": 101816000, "dividends_paid_ttm": 59781000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 477898000, "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_current_liabilities": 1674016000, "net_ppe": null, "total_assets": 17479670000, "total_debt": 6845604000, "total_equity": 1922470000, "net_working_capital": 59927000, "book_value_per_share": 6.86757665, "retained_earnings": 962213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1913495000, "tangible_book_per_share": 6.83551555, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 81, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 84, "rank_fcf_yield": 84, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 61, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 65, "rank_piotroski": 32, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35, "value_composite": 96, "quality_composite": 84, "momentum_composite": 24, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.42, "os": 0.07, "value": 0.04, "quality": 0.16, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 49.4074, "earnings_yield": 0.0202, "shareholder_yield": 0.013, "roe": 0.0484, "momentum_12_1": 0.2342, "complete_fields": { "id": 2902, "ticker_id": 8528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.904307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.42, "market_cap": 4596520582.04, "market_cap_usd": 4596520582.04, "enterprise_value": 11417002582.04, "shares_outstanding": 279934262, "fx_rate_to_usd": null, "pe_ratio": 49.40742083, "pb_ratio": 2.39094528, "ptbv_ratio": 2.4021597, "ps_ratio": 5.64409234, "pcf_ratio": 49.94209483, "pfcf_ratio": 45.14536597, "ev_ebitda": 87.60543098, "ev_ebit": 96.64123806, "ev_sales": 14.01899887, "ev_fcf": 112.13367822, "earnings_yield": 0.02023987, "fcf_yield": 0.00891793, "dividend_yield": 0.01300571, "buyback_yield": 0, "shareholder_yield": 0.01300571, "debt_paydown_yield": null, "total_yield": 0.01300571, "gross_margin": 0.41134462, "operating_margin": 0.14506229, "net_margin": 0.11423572, "ebitda_margin": 0.16002431, "fcf_margin": 0.12502041, "roe": 0.04839243, "roa": 0.00532235, "roic": 0.01064091, "roc_greenblatt": null, "asset_turnover": 0.04659098, "cash_conversion": 1.09440736, "accruals_ratio": 5.698e-05, "sbc_to_revenue": 0.01315578, "debt_to_equity": 8.09229793, "net_debt_to_ebitda": 52.33521328, "debt_to_assets": 0.39163234, "interest_coverage": 0.24720338, "current_ratio": 0.05080537, "quick_ratio": 0.05080537, "net_debt": 6820482000, "revenue_growth_1y": 0.05439953, "revenue_growth_3y_cagr": 0.22281096, "revenue_growth_5y_cagr": 0.09263243, "eps_growth_1y": 0.13990075, "eps_growth_3y_cagr": 0.0684894, "eps_growth_5y_cagr": 0.01770618, "fcf_growth_1y": -0.10661074, "book_value_growth_1y": 0.01457071, "piotroski_f_score": 6, "altman_z_score": 0.21415208, "earnings_stability_5y": 0.10572, "revenue_stability_5y": 0.332038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08741722, "price_return_3m": 0.2059962, "price_return_6m": 0.18804717, "price_return_9m": 0.28307312, "price_return_12m": 0.34207343, "price_return_12m_ex1m": 0.23418446, "distance_from_52w_high": 0, "distance_from_52w_low": 0.37718173, "relative_strength": 0.18413238, "local_beta": -0.0002, "volatility_252d": 0.192564, "volatility_60d": 0.431047, "max_drawdown_12m": -0.09108805, "revenue_ttm": 814395000, "gross_profit_ttm": 334997000, "ebit_ttm": 118138000, "ebitda_ttm": 130323000, "net_income_ttm": 93033000, "eps_diluted_ttm": 0.33233874, "operating_cash_flow_ttm": 92037000, "capital_expenditure_ttm": 9779000, "fcf_ttm": 101816000, "dividends_paid_ttm": 59781000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 477898000, "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_current_liabilities": 1674016000, "net_ppe": null, "total_assets": 17479670000, "total_debt": 6845604000, "total_equity": 1922470000, "net_working_capital": 59927000, "book_value_per_share": 6.86757665, "retained_earnings": 962213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1913495000, "tangible_book_per_share": 6.83551555, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 81, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 84, "rank_fcf_yield": 84, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 61, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 65, "rank_piotroski": 32, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35, "value_composite": 96, "quality_composite": 84, "momentum_composite": 24, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 6103886000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182704, "ticker_id": 8528, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114715000", "ebitda": "137763000", "netIncome": "90959000", "grossProfit": "318974000", "depreciation": "None", "totalRevenue": "791960000", "costOfRevenue": "472986000", "interestIncome": "763180000", "incomeBeforeTax": "114715000", "interestExpense": "470486000", "operatingIncome": "114715000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23756000", "reportedCurrency": "USD", "netInterestIncome": "292694000", "nonInterestIncome": "None", "operatingExpenses": "204259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23048000", "sellingGeneralAndAdministrative": "119031000", "netIncomeFromContinuingOperations": "90959000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17456316000", "longTermDebt": "4900547000", "shortTermDebt": "1203339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8549000", "reportedCurrency": "USD", "retainedEarnings": "946776000", "totalLiabilities": "15562392000", "otherCurrentAssets": "477882000", "totalCurrentAssets": "546037000", "currentLongTermDebt": "None", "longTermInvestments": "520659000", "shortTermInvestments": "54045000", "currentNetReceivables": "62553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16910279000", "currentAccountsPayable": "14720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900547000", "totalShareholderEquity": "1893924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10432248000", "totalCurrentLiabilities": "10446968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5115424000", "cashAndShortTermInvestments": "429439000", "commonStockSharesOutstanding": "279758525", "intangibleAssetsExcludingGoodwill": "8549000", "cashAndCashEquivalentsAtCarryingValue": "429439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90959000", "profitLoss": "None", "dividendPayout": "59533000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82419000", "capitalExpenditures": "11453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267284000", "cashflowFromInvestment": "-383982000", "stockBasedCompensation": "9646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "research_and_development": null, "selling_general_admin": 119031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114715000, "depreciation_amortisation": 23048000, "ebitda": 137763000, "interest_expense": 470486000, "interest_income": null, "other_non_operating": null, "pretax_income": 114715000, "tax_provision": 23756000, "effective_tax_rate": null, "net_income": 90959000, "net_income_continuing_ops": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429439000, "short_term_investments": 54045000, "net_receivables": 62553000, "inventory": null, "other_current_assets": null, "total_current_assets": 546037000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 8549000, "goodwill_and_intangibles": 18281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16910279000, "total_assets": 17456316000, "short_term_debt": 1203339000, "accounts_payable": 14720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10446968000, "long_term_debt": 4900547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5115424000, "total_liabilities": 15562392000, "total_debt": 6103886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 946776000, "total_equity": 1893924000, "shares_outstanding": 279758525, "operating_cash_flow": 82419000, "stock_based_compensation": 9646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383982000, "dividends_paid": 59533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267284000, "free_cash_flow": 93872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114715000", "ebitda": "137763000", "netIncome": "90959000", "grossProfit": "318974000", "depreciation": "None", "totalRevenue": "791960000", "costOfRevenue": "472986000", "interestIncome": "763180000", "incomeBeforeTax": "114715000", "interestExpense": "470486000", "operatingIncome": "114715000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23756000", "reportedCurrency": "USD", "netInterestIncome": "292694000", "nonInterestIncome": "None", "operatingExpenses": "204259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23048000", "sellingGeneralAndAdministrative": "119031000", "netIncomeFromContinuingOperations": "90959000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17456316000", "longTermDebt": "4900547000", "shortTermDebt": "1203339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8549000", "reportedCurrency": "USD", "retainedEarnings": "946776000", "totalLiabilities": "15562392000", "otherCurrentAssets": "477882000", "totalCurrentAssets": "546037000", "currentLongTermDebt": "None", "longTermInvestments": "520659000", "shortTermInvestments": "54045000", "currentNetReceivables": "62553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16910279000", "currentAccountsPayable": "14720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900547000", "totalShareholderEquity": "1893924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10432248000", "totalCurrentLiabilities": "10446968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5115424000", "cashAndShortTermInvestments": "429439000", "commonStockSharesOutstanding": "279758525", "intangibleAssetsExcludingGoodwill": "8549000", "cashAndCashEquivalentsAtCarryingValue": "429439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90959000", "profitLoss": "None", "dividendPayout": "59533000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82419000", "capitalExpenditures": "11453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267284000", "cashflowFromInvestment": "-383982000", "stockBasedCompensation": "9646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 758776000, "cost_of_revenue": 454116000, "gross_profit": 304660000, "ebit": 100313000, "ebitda": 119347000, "pretax_income": 100313000, "tax_provision": 20725000, "net_income": 79588000, "net_income_to_common": 79588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463718000, "total_current_assets": 1049367000, "total_assets": 17090785000, "short_term_debt": 845495000, "long_term_debt": 4821600000, "total_debt": 5667095000, "total_liabilities": 15228161000, "total_equity": 1862624000, "shares_outstanding": 279144000, "goodwill_and_intangibles": 17359000 }, "cash_flow": { "operating_cash_flow": 88600000, "capital_expenditure": 3064000, "free_cash_flow": 91664000, "dividends_paid": 58953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182709, "ticker_id": 8528, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100313000", "ebitda": "119347000", "netIncome": "79588000", "grossProfit": "304660000", "depreciation": "None", "totalRevenue": "758776000", "costOfRevenue": "454116000", "interestIncome": "734074000", "incomeBeforeTax": "100313000", "interestExpense": "455616000", "operatingIncome": "100313000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20725000", "reportedCurrency": "USD", "netInterestIncome": "278458000", "nonInterestIncome": "None", "operatingExpenses": "204347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19034000", "sellingGeneralAndAdministrative": "122353000", "netIncomeFromContinuingOperations": "79588000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17090785000", "longTermDebt": "4821600000", "shortTermDebt": "845495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7627000", "reportedCurrency": "USD", "retainedEarnings": "915489000", "totalLiabilities": "15228161000", "otherCurrentAssets": "523290000", "totalCurrentAssets": "1049367000", "currentLongTermDebt": "None", "longTermInvestments": "526251000", "shortTermInvestments": "526251000", "currentNetReceivables": "59398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16041418000", "currentAccountsPayable": "23186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4821600000", "totalShareholderEquity": "1862624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10171893000", "totalCurrentLiabilities": "10195079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5033082000", "cashAndShortTermInvestments": "463718000", "commonStockSharesOutstanding": "279144000", "intangibleAssetsExcludingGoodwill": "7627000", "cashAndCashEquivalentsAtCarryingValue": "463718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79588000", "profitLoss": "None", "dividendPayout": "58953000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88600000", "capitalExpenditures": "3064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33081000", "cashflowFromInvestment": "-124709000", "stockBasedCompensation": "9503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 758776000, "cost_of_revenue": 454116000, "gross_profit": 304660000, "research_and_development": null, "selling_general_admin": 122353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100313000, "depreciation_amortisation": 19034000, "ebitda": 119347000, "interest_expense": 455616000, "interest_income": null, "other_non_operating": null, "pretax_income": 100313000, "tax_provision": 20725000, "effective_tax_rate": null, "net_income": 79588000, "net_income_continuing_ops": 79588000, "net_income_to_common": 79588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463718000, "short_term_investments": 526251000, "net_receivables": 59398000, "inventory": null, "other_current_assets": null, "total_current_assets": 1049367000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 7627000, "goodwill_and_intangibles": 17359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16041418000, "total_assets": 17090785000, "short_term_debt": 845495000, "accounts_payable": 23186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10195079000, "long_term_debt": 4821600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5033082000, "total_liabilities": 15228161000, "total_debt": 5667095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915489000, "total_equity": 1862624000, "shares_outstanding": 279144000, "operating_cash_flow": 88600000, "stock_based_compensation": 9503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124709000, "dividends_paid": 58953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33081000, "free_cash_flow": 91664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100313000", "ebitda": "119347000", "netIncome": "79588000", "grossProfit": "304660000", "depreciation": "None", "totalRevenue": "758776000", "costOfRevenue": "454116000", "interestIncome": "734074000", "incomeBeforeTax": "100313000", "interestExpense": "455616000", "operatingIncome": "100313000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20725000", "reportedCurrency": "USD", "netInterestIncome": "278458000", "nonInterestIncome": "None", "operatingExpenses": "204347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19034000", "sellingGeneralAndAdministrative": "122353000", "netIncomeFromContinuingOperations": "79588000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17090785000", "longTermDebt": "4821600000", "shortTermDebt": "845495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7627000", "reportedCurrency": "USD", "retainedEarnings": "915489000", "totalLiabilities": "15228161000", "otherCurrentAssets": "523290000", "totalCurrentAssets": "1049367000", "currentLongTermDebt": "None", "longTermInvestments": "526251000", "shortTermInvestments": "526251000", "currentNetReceivables": "59398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16041418000", "currentAccountsPayable": "23186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4821600000", "totalShareholderEquity": "1862624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10171893000", "totalCurrentLiabilities": "10195079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5033082000", "cashAndShortTermInvestments": "463718000", "commonStockSharesOutstanding": "279144000", "intangibleAssetsExcludingGoodwill": "7627000", "cashAndCashEquivalentsAtCarryingValue": "463718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79588000", "profitLoss": "None", "dividendPayout": "58953000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88600000", "capitalExpenditures": "3064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33081000", "cashflowFromInvestment": "-124709000", "stockBasedCompensation": "9503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 304996000, "cost_of_revenue": 326852000, "gross_profit": 304996000, "ebit": 93367000, "ebitda": 93367000, "pretax_income": 93367000, "tax_provision": 18117000, "net_income": 75250000, "net_income_to_common": 75250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466746000, "total_current_assets": 1028980000, "total_assets": 16917979000, "short_term_debt": 1422478000, "long_term_debt": 5273637000, "total_debt": 6696115000, "total_liabilities": 14990618000, "total_equity": 1927361000, "shares_outstanding": 278583000, "goodwill_and_intangibles": 17132000 }, "cash_flow": { "operating_cash_flow": 46570000, "capital_expenditure": 5246000, "free_cash_flow": 51816000, "dividends_paid": 58294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182714, "ticker_id": 8528, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93367000", "ebitda": "93367000", "netIncome": "75250000", "grossProfit": "304996000", "depreciation": "None", "totalRevenue": "304996000", "costOfRevenue": "326852000", "interestIncome": "611919000", "incomeBeforeTax": "93367000", "interestExpense": "328352000", "operatingIncome": "93367000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18117000", "reportedCurrency": "USD", "netInterestIncome": "283567000", "nonInterestIncome": "None", "operatingExpenses": "-211629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18115000", "sellingGeneralAndAdministrative": "126237000", "netIncomeFromContinuingOperations": "75250000" }, "balance": { "goodwill": "9732000", "inventory": "-522100000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "16917979000", "longTermDebt": "5273637000", "shortTermDebt": "1422478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7400000", "reportedCurrency": "USD", "retainedEarnings": "886984000", "totalLiabilities": "14990618000", "otherCurrentAssets": "522100000", "totalCurrentAssets": "1028980000", "currentLongTermDebt": "None", "longTermInvestments": "508324000", "shortTermInvestments": "508324000", "currentNetReceivables": "53910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15888999000", "currentAccountsPayable": "10362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5303448000", "totalShareholderEquity": "1927361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9439458000", "totalCurrentLiabilities": "9449820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5540798000", "cashAndShortTermInvestments": "466746000", "commonStockSharesOutstanding": "278583000", "intangibleAssetsExcludingGoodwill": "7400000", "cashAndCashEquivalentsAtCarryingValue": "466746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75250000", "profitLoss": "None", "dividendPayout": "58294000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46570000", "capitalExpenditures": "5246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58952000", "cashflowFromInvestment": "-1008631000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304996000, "cost_of_revenue": 326852000, "gross_profit": 304996000, "research_and_development": null, "selling_general_admin": 126237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93367000, "depreciation_amortisation": 18115000, "ebitda": 93367000, "interest_expense": 328352000, "interest_income": null, "other_non_operating": null, "pretax_income": 93367000, "tax_provision": 18117000, "effective_tax_rate": null, "net_income": 75250000, "net_income_continuing_ops": 75250000, "net_income_to_common": 75250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466746000, "short_term_investments": 508324000, "net_receivables": 53910000, "inventory": -522100000, "other_current_assets": null, "total_current_assets": 1028980000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 7400000, "goodwill_and_intangibles": 17132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15888999000, "total_assets": 16917979000, "short_term_debt": 1422478000, "accounts_payable": 10362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9449820000, "long_term_debt": 5273637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5540798000, "total_liabilities": 14990618000, "total_debt": 6696115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 886984000, "total_equity": 1927361000, "shares_outstanding": 278583000, "operating_cash_flow": 46570000, "stock_based_compensation": 1863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008631000, "dividends_paid": 58294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58952000, "free_cash_flow": 51816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93367000", "ebitda": "93367000", "netIncome": "75250000", "grossProfit": "304996000", "depreciation": "None", "totalRevenue": "304996000", "costOfRevenue": "326852000", "interestIncome": "611919000", "incomeBeforeTax": "93367000", "interestExpense": "328352000", "operatingIncome": "93367000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18117000", "reportedCurrency": "USD", "netInterestIncome": "283567000", "nonInterestIncome": "None", "operatingExpenses": "-211629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18115000", "sellingGeneralAndAdministrative": "126237000", "netIncomeFromContinuingOperations": "75250000" }, "balance": { "goodwill": "9732000", "inventory": "-522100000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "16917979000", "longTermDebt": "5273637000", "shortTermDebt": "1422478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7400000", "reportedCurrency": "USD", "retainedEarnings": "886984000", "totalLiabilities": "14990618000", "otherCurrentAssets": "522100000", "totalCurrentAssets": "1028980000", "currentLongTermDebt": "None", "longTermInvestments": "508324000", "shortTermInvestments": "508324000", "currentNetReceivables": "53910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15888999000", "currentAccountsPayable": "10362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5303448000", "totalShareholderEquity": "1927361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9439458000", "totalCurrentLiabilities": "9449820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5540798000", "cashAndShortTermInvestments": "466746000", "commonStockSharesOutstanding": "278583000", "intangibleAssetsExcludingGoodwill": "7400000", "cashAndCashEquivalentsAtCarryingValue": "466746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75250000", "profitLoss": "None", "dividendPayout": "58294000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46570000", "capitalExpenditures": "5246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58952000", "cashflowFromInvestment": "-1008631000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 433137000, "cost_of_revenue": 142937000, "gross_profit": 290200000, "ebit": 92054000, "ebitda": 119089000, "pretax_income": 92054000, "tax_provision": 17489000, "net_income": 74565000, "net_income_to_common": 74565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369564000, "total_current_assets": 867728000, "total_assets": 15789879000, "short_term_debt": 2230135000, "long_term_debt": 4793221000, "total_debt": 7023356000, "total_liabilities": 13945540000, "total_equity": 1844339000, "shares_outstanding": 278686000, "goodwill_and_intangibles": 17675000 }, "cash_flow": { "operating_cash_flow": 38929000, "capital_expenditure": 2700000, "free_cash_flow": 41629000, "dividends_paid": 58297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182719, "ticker_id": 8528, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92054000", "ebitda": "119089000", "netIncome": "74565000", "grossProfit": "290200000", "depreciation": "None", "totalRevenue": "433137000", "costOfRevenue": "142937000", "interestIncome": "409333000", "incomeBeforeTax": "92054000", "interestExpense": "141937000", "operatingIncome": "92054000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "17489000", "reportedCurrency": "USD", "netInterestIncome": "267396000", "nonInterestIncome": "None", "operatingExpenses": "198146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27035000", "sellingGeneralAndAdministrative": "118700000", "netIncomeFromContinuingOperations": "74565000" }, "balance": { "goodwill": "9732000", "inventory": "-411011000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "15789879000", "longTermDebt": "4793221000", "shortTermDebt": "2230135000", "treasuryStock": "-771986000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "7943000", "reportedCurrency": "USD", "retainedEarnings": "870047000", "totalLiabilities": "13945540000", "otherCurrentAssets": "411011000", "totalCurrentAssets": "867728000", "currentLongTermDebt": "None", "longTermInvestments": "457908000", "shortTermInvestments": "457908000", "currentNetReceivables": "40256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14922151000", "currentAccountsPayable": "2237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34531000", "shortLongTermDebtTotal": "4823134000", "totalShareholderEquity": "1844339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9002752000", "totalCurrentLiabilities": "9005156000", "otherNonCurrentLiabilities": "13861401000", "totalNonCurrentLiabilities": "4940384000", "cashAndShortTermInvestments": "369564000", "commonStockSharesOutstanding": "278686000", "intangibleAssetsExcludingGoodwill": "7943000", "cashAndCashEquivalentsAtCarryingValue": "369564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74565000", "profitLoss": "None", "dividendPayout": "58297000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38929000", "capitalExpenditures": "2700000", "changeInReceivables": "-13043000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1717404000", "cashflowFromInvestment": "-1875095000", "stockBasedCompensation": "11009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433137000, "cost_of_revenue": 142937000, "gross_profit": 290200000, "research_and_development": null, "selling_general_admin": 118700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92054000, "depreciation_amortisation": 27035000, "ebitda": 119089000, "interest_expense": 141937000, "interest_income": null, "other_non_operating": null, "pretax_income": 92054000, "tax_provision": 17489000, "effective_tax_rate": null, "net_income": 74565000, "net_income_continuing_ops": 74565000, "net_income_to_common": 74565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369564000, "short_term_investments": 457908000, "net_receivables": 40256000, "inventory": -411011000, "other_current_assets": null, "total_current_assets": 867728000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 7943000, "goodwill_and_intangibles": 17675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14922151000, "total_assets": 15789879000, "short_term_debt": 2230135000, "accounts_payable": 2237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9005156000, "long_term_debt": 4793221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4940384000, "total_liabilities": 13945540000, "total_debt": 7023356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 870047000, "total_equity": 1844339000, "shares_outstanding": 278686000, "operating_cash_flow": 38929000, "stock_based_compensation": 11009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1875095000, "dividends_paid": 58297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1717404000, "free_cash_flow": 41629000, "net_change_in_cash": -118762000 }, "raw_data": { "income": { "ebit": "92054000", "ebitda": "119089000", "netIncome": "74565000", "grossProfit": "290200000", "depreciation": "None", "totalRevenue": "433137000", "costOfRevenue": "142937000", "interestIncome": "409333000", "incomeBeforeTax": "92054000", "interestExpense": "141937000", "operatingIncome": "92054000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "17489000", "reportedCurrency": "USD", "netInterestIncome": "267396000", "nonInterestIncome": "None", "operatingExpenses": "198146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27035000", "sellingGeneralAndAdministrative": "118700000", "netIncomeFromContinuingOperations": "74565000" }, "balance": { "goodwill": "9732000", "inventory": "-411011000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "15789879000", "longTermDebt": "4793221000", "shortTermDebt": "2230135000", "treasuryStock": "-771986000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "7943000", "reportedCurrency": "USD", "retainedEarnings": "870047000", "totalLiabilities": "13945540000", "otherCurrentAssets": "411011000", "totalCurrentAssets": "867728000", "currentLongTermDebt": "None", "longTermInvestments": "457908000", "shortTermInvestments": "457908000", "currentNetReceivables": "40256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14922151000", "currentAccountsPayable": "2237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34531000", "shortLongTermDebtTotal": "4823134000", "totalShareholderEquity": "1844339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9002752000", "totalCurrentLiabilities": "9005156000", "otherNonCurrentLiabilities": "13861401000", "totalNonCurrentLiabilities": "4940384000", "cashAndShortTermInvestments": "369564000", "commonStockSharesOutstanding": "278686000", "intangibleAssetsExcludingGoodwill": "7943000", "cashAndCashEquivalentsAtCarryingValue": "369564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74565000", "profitLoss": "None", "dividendPayout": "58297000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38929000", "capitalExpenditures": "2700000", "changeInReceivables": "-13043000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1717404000", "cashflowFromInvestment": "-1875095000", "stockBasedCompensation": "11009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 444650000, "cost_of_revenue": 148721000, "gross_profit": 295929000, "ebit": 100094000, "ebitda": 132662000, "pretax_income": 100094000, "tax_provision": 19087000, "net_income": 81007000, "net_income_to_common": 81007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488326000, "total_current_assets": 941216000, "total_assets": 14057450000, "short_term_debt": 2455128000, "long_term_debt": 3091815000, "total_debt": 5546943000, "total_liabilities": 12325170000, "total_equity": 1732280000, "shares_outstanding": 278576000, "goodwill_and_intangibles": 18673000 }, "cash_flow": { "operating_cash_flow": 83155000, "capital_expenditure": 1337000, "free_cash_flow": 84492000, "dividends_paid": 56637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182724, "ticker_id": 8528, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100094000", "ebitda": "132662000", "netIncome": "81007000", "grossProfit": "295929000", "depreciation": "None", "totalRevenue": "444650000", "costOfRevenue": "148721000", "interestIncome": "389351000", "incomeBeforeTax": "100094000", "interestExpense": "157721000", "operatingIncome": "100094000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "19087000", "reportedCurrency": "USD", "netInterestIncome": "231630000", "nonInterestIncome": "None", "operatingExpenses": "195835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32568000", "sellingGeneralAndAdministrative": "117952000", "netIncomeFromContinuingOperations": "81007000" }, "balance": { "goodwill": "9732000", "inventory": "-519722000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "14057450000", "longTermDebt": "3091815000", "shortTermDebt": "2455128000", "treasuryStock": "-768035000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "8941000", "reportedCurrency": "USD", "retainedEarnings": "853657000", "totalLiabilities": "12325170000", "otherCurrentAssets": "519722000", "totalCurrentAssets": "941216000", "currentLongTermDebt": "None", "longTermInvestments": "421783000", "shortTermInvestments": "421783000", "currentNetReceivables": "31107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13116234000", "currentAccountsPayable": "1852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37420000", "shortLongTermDebtTotal": "3133291000", "totalShareholderEquity": "1732280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9080394000", "totalCurrentLiabilities": "9082246000", "otherNonCurrentLiabilities": "12236529000", "totalNonCurrentLiabilities": "3242924000", "cashAndShortTermInvestments": "488326000", "commonStockSharesOutstanding": "278576000", "intangibleAssetsExcludingGoodwill": "8941000", "cashAndCashEquivalentsAtCarryingValue": "488326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81007000", "profitLoss": "None", "dividendPayout": "56637000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83155000", "capitalExpenditures": "1337000", "changeInReceivables": "7697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640218000", "cashflowFromInvestment": "547356000", "stockBasedCompensation": "13711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444650000, "cost_of_revenue": 148721000, "gross_profit": 295929000, "research_and_development": null, "selling_general_admin": 117952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100094000, "depreciation_amortisation": 32568000, "ebitda": 132662000, "interest_expense": 157721000, "interest_income": null, "other_non_operating": null, "pretax_income": 100094000, "tax_provision": 19087000, "effective_tax_rate": null, "net_income": 81007000, "net_income_continuing_ops": 81007000, "net_income_to_common": 81007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488326000, "short_term_investments": 421783000, "net_receivables": 31107000, "inventory": -519722000, "other_current_assets": null, "total_current_assets": 941216000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 8941000, "goodwill_and_intangibles": 18673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13116234000, "total_assets": 14057450000, "short_term_debt": 2455128000, "accounts_payable": 1852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9082246000, "long_term_debt": 3091815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3242924000, "total_liabilities": 12325170000, "total_debt": 5546943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 853657000, "total_equity": 1732280000, "shares_outstanding": 278576000, "operating_cash_flow": 83155000, "stock_based_compensation": 13711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 547356000, "dividends_paid": 56637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -640218000, "free_cash_flow": 84492000, "net_change_in_cash": -9707000 }, "raw_data": { "income": { "ebit": "100094000", "ebitda": "132662000", "netIncome": "81007000", "grossProfit": "295929000", "depreciation": "None", "totalRevenue": "444650000", "costOfRevenue": "148721000", "interestIncome": "389351000", "incomeBeforeTax": "100094000", "interestExpense": "157721000", "operatingIncome": "100094000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "19087000", "reportedCurrency": "USD", "netInterestIncome": "231630000", "nonInterestIncome": "None", "operatingExpenses": "195835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32568000", "sellingGeneralAndAdministrative": "117952000", "netIncomeFromContinuingOperations": "81007000" }, "balance": { "goodwill": "9732000", "inventory": "-519722000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "14057450000", "longTermDebt": "3091815000", "shortTermDebt": "2455128000", "treasuryStock": "-768035000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "8941000", "reportedCurrency": "USD", "retainedEarnings": "853657000", "totalLiabilities": "12325170000", "otherCurrentAssets": "519722000", "totalCurrentAssets": "941216000", "currentLongTermDebt": "None", "longTermInvestments": "421783000", "shortTermInvestments": "421783000", "currentNetReceivables": "31107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13116234000", "currentAccountsPayable": "1852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37420000", "shortLongTermDebtTotal": "3133291000", "totalShareholderEquity": "1732280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9080394000", "totalCurrentLiabilities": "9082246000", "otherNonCurrentLiabilities": "12236529000", "totalNonCurrentLiabilities": "3242924000", "cashAndShortTermInvestments": "488326000", "commonStockSharesOutstanding": "278576000", "intangibleAssetsExcludingGoodwill": "8941000", "cashAndCashEquivalentsAtCarryingValue": "488326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81007000", "profitLoss": "None", "dividendPayout": "56637000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83155000", "capitalExpenditures": "1337000", "changeInReceivables": "7697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640218000", "cashflowFromInvestment": "547356000", "stockBasedCompensation": "13711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 508549000, "cost_of_revenue": 216030000, "gross_profit": 292519000, "ebit": 100245000, "ebitda": 133065000, "pretax_income": 100245000, "tax_provision": 16928000, "net_income": 83317000, "net_income_to_common": 83317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498033000, "total_current_assets": 988105000, "total_assets": 14642221000, "short_term_debt": 2979980000, "long_term_debt": 3520071000, "total_debt": 6500051000, "total_liabilities": 12970368000, "total_equity": 1671853000, "shares_outstanding": 277803000, "goodwill_and_intangibles": 17592000 }, "cash_flow": { "operating_cash_flow": 121798000, "capital_expenditure": 3207000, "free_cash_flow": 125005000, "dividends_paid": 55465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182729, "ticker_id": 8528, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100245000", "ebitda": "133065000", "netIncome": "83317000", "grossProfit": "292519000", "depreciation": "None", "totalRevenue": "508549000", "costOfRevenue": "216030000", "interestIncome": "455298000", "incomeBeforeTax": "100245000", "interestExpense": "213030000", "operatingIncome": "100245000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "16928000", "reportedCurrency": "USD", "netInterestIncome": "242268000", "nonInterestIncome": "None", "operatingExpenses": "192274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32820000", "sellingGeneralAndAdministrative": "114633000", "netIncomeFromContinuingOperations": "117173000" }, "balance": { "goodwill": "9732000", "inventory": "-534852000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "14642221000", "longTermDebt": "3520071000", "shortTermDebt": "2979980000", "treasuryStock": "-767649000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "7860000", "reportedCurrency": "USD", "retainedEarnings": "865514000", "totalLiabilities": "12970368000", "otherCurrentAssets": "534852000", "totalCurrentAssets": "988105000", "currentLongTermDebt": "None", "longTermInvestments": "13139933000", "shortTermInvestments": "453438000", "currentNetReceivables": "36634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13654116000", "currentAccountsPayable": "3068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41779000", "shortLongTermDebtTotal": "3567640000", "totalShareholderEquity": "1671853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9288124000", "totalCurrentLiabilities": "9291192000", "otherNonCurrentLiabilities": "12904730000", "totalNonCurrentLiabilities": "3679176000", "cashAndShortTermInvestments": "498033000", "commonStockSharesOutstanding": "277803000", "intangibleAssetsExcludingGoodwill": "7860000", "cashAndCashEquivalentsAtCarryingValue": "498033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83317000", "profitLoss": "None", "dividendPayout": "55465000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121798000", "capitalExpenditures": "3207000", "changeInReceivables": "-17970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46484000", "cashflowFromInvestment": "147576000", "stockBasedCompensation": "12117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "222890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508549000, "cost_of_revenue": 216030000, "gross_profit": 292519000, "research_and_development": null, "selling_general_admin": 114633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100245000, "depreciation_amortisation": 32820000, "ebitda": 133065000, "interest_expense": 213030000, "interest_income": null, "other_non_operating": null, "pretax_income": 100245000, "tax_provision": 16928000, "effective_tax_rate": null, "net_income": 83317000, "net_income_continuing_ops": 117173000, "net_income_to_common": 83317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498033000, "short_term_investments": 453438000, "net_receivables": 36634000, "inventory": -534852000, "other_current_assets": null, "total_current_assets": 988105000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 7860000, "goodwill_and_intangibles": 17592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13654116000, "total_assets": 14642221000, "short_term_debt": 2979980000, "accounts_payable": 3068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9291192000, "long_term_debt": 3520071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3679176000, "total_liabilities": 12970368000, "total_debt": 6500051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865514000, "total_equity": 1671853000, "shares_outstanding": 277803000, "operating_cash_flow": 121798000, "stock_based_compensation": 12117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147576000, "dividends_paid": 55465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46484000, "free_cash_flow": 125005000, "net_change_in_cash": 222890000 }, "raw_data": { "income": { "ebit": "100245000", "ebitda": "133065000", "netIncome": "83317000", "grossProfit": "292519000", "depreciation": "None", "totalRevenue": "508549000", "costOfRevenue": "216030000", "interestIncome": "455298000", "incomeBeforeTax": "100245000", "interestExpense": "213030000", "operatingIncome": "100245000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "16928000", "reportedCurrency": "USD", "netInterestIncome": "242268000", "nonInterestIncome": "None", "operatingExpenses": "192274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32820000", "sellingGeneralAndAdministrative": "114633000", "netIncomeFromContinuingOperations": "117173000" }, "balance": { "goodwill": "9732000", "inventory": "-534852000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "14642221000", "longTermDebt": "3520071000", "shortTermDebt": "2979980000", "treasuryStock": "-767649000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "7860000", "reportedCurrency": "USD", "retainedEarnings": "865514000", "totalLiabilities": "12970368000", "otherCurrentAssets": "534852000", "totalCurrentAssets": "988105000", "currentLongTermDebt": "None", "longTermInvestments": "13139933000", "shortTermInvestments": "453438000", "currentNetReceivables": "36634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13654116000", "currentAccountsPayable": "3068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41779000", "shortLongTermDebtTotal": "3567640000", "totalShareholderEquity": "1671853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9288124000", "totalCurrentLiabilities": "9291192000", "otherNonCurrentLiabilities": "12904730000", "totalNonCurrentLiabilities": "3679176000", "cashAndShortTermInvestments": "498033000", "commonStockSharesOutstanding": "277803000", "intangibleAssetsExcludingGoodwill": "7860000", "cashAndCashEquivalentsAtCarryingValue": "498033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83317000", "profitLoss": "None", "dividendPayout": "55465000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121798000", "capitalExpenditures": "3207000", "changeInReceivables": "-17970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46484000", "cashflowFromInvestment": "147576000", "stockBasedCompensation": "12117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "222890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 502551000, "cost_of_revenue": 206666000, "gross_profit": 295885000, "ebit": 102212000, "ebitda": 125162000, "pretax_income": 102212000, "tax_provision": 21975000, "net_income": 80237000, "net_income_to_common": 80237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275143000, "total_current_assets": 863829000, "total_assets": 14542356000, "short_term_debt": 3579816000, "long_term_debt": 3895181000, "total_debt": 7474997000, "total_liabilities": 12845602000, "total_equity": 1696754000, "shares_outstanding": 277374000, "goodwill_and_intangibles": 17812000 }, "cash_flow": { "operating_cash_flow": 103001000, "capital_expenditure": 3778000, "free_cash_flow": 106779000, "dividends_paid": 50465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182734, "ticker_id": 8528, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102212000", "ebitda": "125162000", "netIncome": "80237000", "grossProfit": "295885000", "depreciation": "None", "totalRevenue": "502551000", "costOfRevenue": "206666000", "interestIncome": "482087000", "incomeBeforeTax": "102212000", "interestExpense": "216666000", "operatingIncome": "102212000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "21975000", "reportedCurrency": "USD", "netInterestIncome": "265421000", "nonInterestIncome": "None", "operatingExpenses": "193673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22950000", "sellingGeneralAndAdministrative": "114423000", "netIncomeFromContinuingOperations": "80237000" }, "balance": { "goodwill": "9732000", "inventory": "-318128000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "14542356000", "longTermDebt": "3895181000", "shortTermDebt": "3579816000", "treasuryStock": "-764589000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "8080000", "reportedCurrency": "USD", "retainedEarnings": "837662000", "totalLiabilities": "12845602000", "otherCurrentAssets": "318128000", "totalCurrentAssets": "863829000", "currentLongTermDebt": "337616000", "longTermInvestments": "547864000", "shortTermInvestments": "547864000", "currentNetReceivables": "40822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13678527000", "currentAccountsPayable": "3713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61577000", "shortLongTermDebtTotal": "3935890000", "totalShareholderEquity": "1696754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8802671000", "totalCurrentLiabilities": "8806384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4039218000", "cashAndShortTermInvestments": "275143000", "commonStockSharesOutstanding": "277374000", "intangibleAssetsExcludingGoodwill": "8080000", "cashAndCashEquivalentsAtCarryingValue": "275143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80237000", "profitLoss": "None", "dividendPayout": "50465000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103001000", "capitalExpenditures": "3778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244349000", "cashflowFromInvestment": "-341982000", "stockBasedCompensation": "11780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502551000, "cost_of_revenue": 206666000, "gross_profit": 295885000, "research_and_development": null, "selling_general_admin": 114423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102212000, "depreciation_amortisation": 22950000, "ebitda": 125162000, "interest_expense": 216666000, "interest_income": null, "other_non_operating": null, "pretax_income": 102212000, "tax_provision": 21975000, "effective_tax_rate": null, "net_income": 80237000, "net_income_continuing_ops": 80237000, "net_income_to_common": 80237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275143000, "short_term_investments": 547864000, "net_receivables": 40822000, "inventory": -318128000, "other_current_assets": null, "total_current_assets": 863829000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 8080000, "goodwill_and_intangibles": 17812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13678527000, "total_assets": 14542356000, "short_term_debt": 3579816000, "accounts_payable": 3713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8806384000, "long_term_debt": 3895181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4039218000, "total_liabilities": 12845602000, "total_debt": 7474997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837662000, "total_equity": 1696754000, "shares_outstanding": 277374000, "operating_cash_flow": 103001000, "stock_based_compensation": 11780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341982000, "dividends_paid": 50465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244349000, "free_cash_flow": 106779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102212000", "ebitda": "125162000", "netIncome": "80237000", "grossProfit": "295885000", "depreciation": "None", "totalRevenue": "502551000", "costOfRevenue": "206666000", "interestIncome": "482087000", "incomeBeforeTax": "102212000", "interestExpense": "216666000", "operatingIncome": "102212000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "21975000", "reportedCurrency": "USD", "netInterestIncome": "265421000", "nonInterestIncome": "None", "operatingExpenses": "193673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22950000", "sellingGeneralAndAdministrative": "114423000", "netIncomeFromContinuingOperations": "80237000" }, "balance": { "goodwill": "9732000", "inventory": "-318128000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "14542356000", "longTermDebt": "3895181000", "shortTermDebt": "3579816000", "treasuryStock": "-764589000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "8080000", "reportedCurrency": "USD", "retainedEarnings": "837662000", "totalLiabilities": "12845602000", "otherCurrentAssets": "318128000", "totalCurrentAssets": "863829000", "currentLongTermDebt": "337616000", "longTermInvestments": "547864000", "shortTermInvestments": "547864000", "currentNetReceivables": "40822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13678527000", "currentAccountsPayable": "3713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61577000", "shortLongTermDebtTotal": "3935890000", "totalShareholderEquity": "1696754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8802671000", "totalCurrentLiabilities": "8806384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4039218000", "cashAndShortTermInvestments": "275143000", "commonStockSharesOutstanding": "277374000", "intangibleAssetsExcludingGoodwill": "8080000", "cashAndCashEquivalentsAtCarryingValue": "275143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80237000", "profitLoss": "None", "dividendPayout": "50465000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103001000", "capitalExpenditures": "3778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244349000", "cashflowFromInvestment": "-341982000", "stockBasedCompensation": "11780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 464581000, "cost_of_revenue": 151104000, "gross_profit": 313477000, "ebit": 121164000, "ebitda": 146351000, "pretax_income": 121164000, "tax_provision": 35757000, "net_income": 85407000, "net_income_to_common": 85407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269775000, "total_current_assets": 840436000, "total_assets": 14137331000, "short_term_debt": 420287000, "long_term_debt": 3715890000, "total_debt": 4136177000, "total_liabilities": 12378927000, "total_equity": 1758404000, "shares_outstanding": 277298000, "goodwill_and_intangibles": 18572000 }, "cash_flow": { "operating_cash_flow": 92115000, "capital_expenditure": 8373000, "free_cash_flow": 100488000, "dividends_paid": 37629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182739, "ticker_id": 8528, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121164000", "ebitda": "146351000", "netIncome": "85407000", "grossProfit": "313477000", "depreciation": "None", "totalRevenue": "464581000", "costOfRevenue": "151104000", "interestIncome": "443045000", "incomeBeforeTax": "121164000", "interestExpense": "162104000", "operatingIncome": "121164000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "35757000", "reportedCurrency": "USD", "netInterestIncome": "280941000", "nonInterestIncome": "None", "operatingExpenses": "192313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25187000", "sellingGeneralAndAdministrative": "112505000", "netIncomeFromContinuingOperations": "156921000" }, "balance": { "goodwill": "9732000", "inventory": "2794000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "14137331000", "longTermDebt": "3715890000", "shortTermDebt": "420287000", "treasuryStock": "-754272000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "8840000", "reportedCurrency": "USD", "retainedEarnings": "807890000", "totalLiabilities": "12378927000", "otherCurrentAssets": "12692691000", "totalCurrentAssets": "840436000", "currentLongTermDebt": "420287000", "longTermInvestments": "12871953000", "shortTermInvestments": "531965000", "currentNetReceivables": "38696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13296895000", "currentAccountsPayable": "3723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66193000", "shortLongTermDebtTotal": "3753189000", "totalShareholderEquity": "1758404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8519010000", "totalCurrentLiabilities": "8522733000", "otherNonCurrentLiabilities": "12347777000", "totalNonCurrentLiabilities": "3856194000", "cashAndShortTermInvestments": "269775000", "commonStockSharesOutstanding": "277298000", "intangibleAssetsExcludingGoodwill": "8840000", "cashAndCashEquivalentsAtCarryingValue": "269775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85407000", "profitLoss": "None", "dividendPayout": "37629000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "92115000", "capitalExpenditures": "8373000", "changeInReceivables": "-6812000", "changeInExchangeRate": "None", "cashflowFromFinancing": "384297000", "cashflowFromInvestment": "-474855000", "stockBasedCompensation": "11356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464581000, "cost_of_revenue": 151104000, "gross_profit": 313477000, "research_and_development": 0, "selling_general_admin": 112505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121164000, "depreciation_amortisation": 25187000, "ebitda": 146351000, "interest_expense": 162104000, "interest_income": null, "other_non_operating": null, "pretax_income": 121164000, "tax_provision": 35757000, "effective_tax_rate": null, "net_income": 85407000, "net_income_continuing_ops": 156921000, "net_income_to_common": 85407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269775000, "short_term_investments": 531965000, "net_receivables": 38696000, "inventory": 2794000, "other_current_assets": null, "total_current_assets": 840436000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 8840000, "goodwill_and_intangibles": 18572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13296895000, "total_assets": 14137331000, "short_term_debt": 420287000, "accounts_payable": 3723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8522733000, "long_term_debt": 3715890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3856194000, "total_liabilities": 12378927000, "total_debt": 4136177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807890000, "total_equity": 1758404000, "shares_outstanding": 277298000, "operating_cash_flow": 92115000, "stock_based_compensation": 11356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474855000, "dividends_paid": 37629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384297000, "free_cash_flow": 100488000, "net_change_in_cash": 1557000 }, "raw_data": { "income": { "ebit": "121164000", "ebitda": "146351000", "netIncome": "85407000", "grossProfit": "313477000", "depreciation": "None", "totalRevenue": "464581000", "costOfRevenue": "151104000", "interestIncome": "443045000", "incomeBeforeTax": "121164000", "interestExpense": "162104000", "operatingIncome": "121164000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "35757000", "reportedCurrency": "USD", "netInterestIncome": "280941000", "nonInterestIncome": "None", "operatingExpenses": "192313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25187000", "sellingGeneralAndAdministrative": "112505000", "netIncomeFromContinuingOperations": "156921000" }, "balance": { "goodwill": "9732000", "inventory": "2794000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "14137331000", "longTermDebt": "3715890000", "shortTermDebt": "420287000", "treasuryStock": "-754272000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "8840000", "reportedCurrency": "USD", "retainedEarnings": "807890000", "totalLiabilities": "12378927000", "otherCurrentAssets": "12692691000", "totalCurrentAssets": "840436000", "currentLongTermDebt": "420287000", "longTermInvestments": "12871953000", "shortTermInvestments": "531965000", "currentNetReceivables": "38696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13296895000", "currentAccountsPayable": "3723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66193000", "shortLongTermDebtTotal": "3753189000", "totalShareholderEquity": "1758404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8519010000", "totalCurrentLiabilities": "8522733000", "otherNonCurrentLiabilities": "12347777000", "totalNonCurrentLiabilities": "3856194000", "cashAndShortTermInvestments": "269775000", "commonStockSharesOutstanding": "277298000", "intangibleAssetsExcludingGoodwill": "8840000", "cashAndCashEquivalentsAtCarryingValue": "269775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85407000", "profitLoss": "None", "dividendPayout": "37629000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "92115000", "capitalExpenditures": "8373000", "changeInReceivables": "-6812000", "changeInExchangeRate": "None", "cashflowFromFinancing": "384297000", "cashflowFromInvestment": "-474855000", "stockBasedCompensation": "11356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 29844000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 6845604000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182701, "ticker_id": 8528, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "29844000", "netIncome": "23247000", "grossProfit": "85243000", "depreciation": "None", "totalRevenue": "202906000", "costOfRevenue": "117663000", "interestIncome": "195469000", "incomeBeforeTax": "29844000", "interestExpense": "117663000", "operatingIncome": "29844000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6597000", "reportedCurrency": "USD", "netInterestIncome": "77806000", "nonInterestIncome": "None", "operatingExpenses": "55399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "38116000", "netIncomeFromContinuingOperations": "23247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17479670000", "longTermDebt": "5171588000", "shortTermDebt": "1674016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8975000", "reportedCurrency": "USD", "retainedEarnings": "962213000", "totalLiabilities": "15557200000", "otherCurrentAssets": "-454625000", "totalCurrentAssets": "85049000", "currentLongTermDebt": "None", "longTermInvestments": "454625000", "shortTermInvestments": "454625000", "currentNetReceivables": "59927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17394621000", "currentAccountsPayable": "19910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5127577000", "totalShareholderEquity": "1922470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19910000", "totalCurrentLiabilities": "1674016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13883184000", "cashAndShortTermInvestments": "25122000", "commonStockSharesOutstanding": "279934262", "intangibleAssetsExcludingGoodwill": "8975000", "cashAndCashEquivalentsAtCarryingValue": "25122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23247000", "profitLoss": "None", "dividendPayout": "14931000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17640000", "capitalExpenditures": "4248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28699000", "cashflowFromInvestment": "-8369000", "stockBasedCompensation": "3108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "research_and_development": null, "selling_general_admin": 38116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29844000, "depreciation_amortisation": null, "ebitda": 29844000, "interest_expense": 117663000, "interest_income": null, "other_non_operating": null, "pretax_income": 29844000, "tax_provision": 6597000, "effective_tax_rate": null, "net_income": 23247000, "net_income_continuing_ops": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25122000, "short_term_investments": 454625000, "net_receivables": 59927000, "inventory": null, "other_current_assets": null, "total_current_assets": 85049000, "net_ppe": null, "goodwill": null, "intangible_assets": 8975000, "goodwill_and_intangibles": 8975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17394621000, "total_assets": 17479670000, "short_term_debt": 1674016000, "accounts_payable": 19910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1674016000, "long_term_debt": 5171588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13883184000, "total_liabilities": 15557200000, "total_debt": 6845604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 962213000, "total_equity": 1922470000, "shares_outstanding": 279934262, "operating_cash_flow": 17640000, "stock_based_compensation": 3108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8369000, "dividends_paid": 14931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28699000, "free_cash_flow": 21888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "29844000", "netIncome": "23247000", "grossProfit": "85243000", "depreciation": "None", "totalRevenue": "202906000", "costOfRevenue": "117663000", "interestIncome": "195469000", "incomeBeforeTax": "29844000", "interestExpense": "117663000", "operatingIncome": "29844000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6597000", "reportedCurrency": "USD", "netInterestIncome": "77806000", "nonInterestIncome": "None", "operatingExpenses": "55399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "38116000", "netIncomeFromContinuingOperations": "23247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17479670000", "longTermDebt": "5171588000", "shortTermDebt": "1674016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8975000", "reportedCurrency": "USD", "retainedEarnings": "962213000", "totalLiabilities": "15557200000", "otherCurrentAssets": "-454625000", "totalCurrentAssets": "85049000", "currentLongTermDebt": "None", "longTermInvestments": "454625000", "shortTermInvestments": "454625000", "currentNetReceivables": "59927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17394621000", "currentAccountsPayable": "19910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5127577000", "totalShareholderEquity": "1922470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19910000", "totalCurrentLiabilities": "1674016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13883184000", "cashAndShortTermInvestments": "25122000", "commonStockSharesOutstanding": "279934262", "intangibleAssetsExcludingGoodwill": "8975000", "cashAndCashEquivalentsAtCarryingValue": "25122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23247000", "profitLoss": "None", "dividendPayout": "14931000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17640000", "capitalExpenditures": "4248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28699000", "cashflowFromInvestment": "-8369000", "stockBasedCompensation": "3108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 205820000, "cost_of_revenue": 121092000, "gross_profit": 84728000, "ebit": 28498000, "ebitda": 28498000, "pretax_income": 28498000, "tax_provision": 6224000, "net_income": 22274000, "net_income_to_common": 22274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456709000, "total_current_assets": 521080000, "total_assets": 17498683000, "short_term_debt": null, "long_term_debt": 4982091000, "total_debt": 4982091000, "total_liabilities": 15597718000, "total_equity": 1900965000, "shares_outstanding": 283302227, "goodwill_and_intangibles": 8828000 }, "cash_flow": { "operating_cash_flow": 58748000, "capital_expenditure": 1662000, "free_cash_flow": 60410000, "dividends_paid": 15112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182702, "ticker_id": 8528, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28498000", "netIncome": "22274000", "grossProfit": "84728000", "depreciation": "None", "totalRevenue": "205820000", "costOfRevenue": "121092000", "interestIncome": "197772000", "incomeBeforeTax": "28498000", "interestExpense": "122092000", "operatingIncome": "28498000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6224000", "reportedCurrency": "USD", "netInterestIncome": "75680000", "nonInterestIncome": "None", "operatingExpenses": "56230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32005000", "netIncomeFromContinuingOperations": "22274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17498683000", "longTermDebt": "4982091000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8828000", "reportedCurrency": "USD", "retainedEarnings": "954158000", "totalLiabilities": "15597718000", "otherCurrentAssets": "None", "totalCurrentAssets": "521080000", "currentLongTermDebt": "None", "longTermInvestments": "454493000", "shortTermInvestments": "4076000", "currentNetReceivables": "60295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16977603000", "currentAccountsPayable": "16748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982091000", "totalShareholderEquity": "1900965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10355327000", "totalCurrentLiabilities": "10372075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5225643000", "cashAndShortTermInvestments": "456709000", "commonStockSharesOutstanding": "283302227", "intangibleAssetsExcludingGoodwill": "8828000", "cashAndCashEquivalentsAtCarryingValue": "456709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22274000", "profitLoss": "None", "dividendPayout": "15112000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58748000", "capitalExpenditures": "1662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45448000", "cashflowFromInvestment": "13970000", "stockBasedCompensation": "2654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205820000, "cost_of_revenue": 121092000, "gross_profit": 84728000, "research_and_development": null, "selling_general_admin": 32005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28498000, "depreciation_amortisation": null, "ebitda": 28498000, "interest_expense": 122092000, "interest_income": null, "other_non_operating": null, "pretax_income": 28498000, "tax_provision": 6224000, "effective_tax_rate": null, "net_income": 22274000, "net_income_continuing_ops": 22274000, "net_income_to_common": 22274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456709000, "short_term_investments": 4076000, "net_receivables": 60295000, "inventory": null, "other_current_assets": null, "total_current_assets": 521080000, "net_ppe": null, "goodwill": null, "intangible_assets": 8828000, "goodwill_and_intangibles": 8828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16977603000, "total_assets": 17498683000, "short_term_debt": null, "accounts_payable": 16748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10372075000, "long_term_debt": 4982091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5225643000, "total_liabilities": 15597718000, "total_debt": 4982091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 954158000, "total_equity": 1900965000, "shares_outstanding": 283302227, "operating_cash_flow": 58748000, "stock_based_compensation": 2654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13970000, "dividends_paid": 15112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45448000, "free_cash_flow": 60410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28498000", "netIncome": "22274000", "grossProfit": "84728000", "depreciation": "None", "totalRevenue": "205820000", "costOfRevenue": "121092000", "interestIncome": "197772000", "incomeBeforeTax": "28498000", "interestExpense": "122092000", "operatingIncome": "28498000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6224000", "reportedCurrency": "USD", "netInterestIncome": "75680000", "nonInterestIncome": "None", "operatingExpenses": "56230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32005000", "netIncomeFromContinuingOperations": "22274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17498683000", "longTermDebt": "4982091000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8828000", "reportedCurrency": "USD", "retainedEarnings": "954158000", "totalLiabilities": "15597718000", "otherCurrentAssets": "None", "totalCurrentAssets": "521080000", "currentLongTermDebt": "None", "longTermInvestments": "454493000", "shortTermInvestments": "4076000", "currentNetReceivables": "60295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16977603000", "currentAccountsPayable": "16748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982091000", "totalShareholderEquity": "1900965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10355327000", "totalCurrentLiabilities": "10372075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5225643000", "cashAndShortTermInvestments": "456709000", "commonStockSharesOutstanding": "283302227", "intangibleAssetsExcludingGoodwill": "8828000", "cashAndCashEquivalentsAtCarryingValue": "456709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22274000", "profitLoss": "None", "dividendPayout": "15112000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58748000", "capitalExpenditures": "1662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45448000", "cashflowFromInvestment": "13970000", "stockBasedCompensation": "2654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 207214000, "cost_of_revenue": 122730000, "gross_profit": 84484000, "ebit": 32439000, "ebitda": 38677000, "pretax_income": 32439000, "tax_provision": 6440000, "net_income": 25999000, "net_income_to_common": 25999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 6103886000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": -11103000, "capital_expenditure": 2143000, "free_cash_flow": -8960000, "dividends_paid": 14864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182703, "ticker_id": 8528, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32439000", "ebitda": "38677000", "netIncome": "25999000", "grossProfit": "84484000", "depreciation": "None", "totalRevenue": "207214000", "costOfRevenue": "122730000", "interestIncome": "199053000", "incomeBeforeTax": "32439000", "interestExpense": "121730000", "operatingIncome": "32439000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6440000", "reportedCurrency": "USD", "netInterestIncome": "77323000", "nonInterestIncome": "None", "operatingExpenses": "52045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6238000", "sellingGeneralAndAdministrative": "19128000", "netIncomeFromContinuingOperations": "25999000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17456316000", "longTermDebt": "4900547000", "shortTermDebt": "1203339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8549000", "reportedCurrency": "USD", "retainedEarnings": "946776000", "totalLiabilities": "15562392000", "otherCurrentAssets": "None", "totalCurrentAssets": "546037000", "currentLongTermDebt": "None", "longTermInvestments": "520659000", "shortTermInvestments": "54045000", "currentNetReceivables": "62553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16910279000", "currentAccountsPayable": "14720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900547000", "totalShareholderEquity": "1893924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10432248000", "totalCurrentLiabilities": "10446968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5115424000", "cashAndShortTermInvestments": "429439000", "commonStockSharesOutstanding": "279758525", "intangibleAssetsExcludingGoodwill": "8549000", "cashAndCashEquivalentsAtCarryingValue": "429439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25999000", "profitLoss": "None", "dividendPayout": "14864000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11103000", "capitalExpenditures": "2143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61577000", "cashflowFromInvestment": "-73616000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207214000, "cost_of_revenue": 122730000, "gross_profit": 84484000, "research_and_development": null, "selling_general_admin": 19128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32439000, "depreciation_amortisation": 6238000, "ebitda": 38677000, "interest_expense": 121730000, "interest_income": null, "other_non_operating": null, "pretax_income": 32439000, "tax_provision": 6440000, "effective_tax_rate": null, "net_income": 25999000, "net_income_continuing_ops": 25999000, "net_income_to_common": 25999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429439000, "short_term_investments": 54045000, "net_receivables": 62553000, "inventory": null, "other_current_assets": null, "total_current_assets": 546037000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 8549000, "goodwill_and_intangibles": 18281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16910279000, "total_assets": 17456316000, "short_term_debt": 1203339000, "accounts_payable": 14720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10446968000, "long_term_debt": 4900547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5115424000, "total_liabilities": 15562392000, "total_debt": 6103886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 946776000, "total_equity": 1893924000, "shares_outstanding": 279758525, "operating_cash_flow": -11103000, "stock_based_compensation": 2609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73616000, "dividends_paid": 14864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61577000, "free_cash_flow": -8960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32439000", "ebitda": "38677000", "netIncome": "25999000", "grossProfit": "84484000", "depreciation": "None", "totalRevenue": "207214000", "costOfRevenue": "122730000", "interestIncome": "199053000", "incomeBeforeTax": "32439000", "interestExpense": "121730000", "operatingIncome": "32439000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6440000", "reportedCurrency": "USD", "netInterestIncome": "77323000", "nonInterestIncome": "None", "operatingExpenses": "52045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6238000", "sellingGeneralAndAdministrative": "19128000", "netIncomeFromContinuingOperations": "25999000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17456316000", "longTermDebt": "4900547000", "shortTermDebt": "1203339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8549000", "reportedCurrency": "USD", "retainedEarnings": "946776000", "totalLiabilities": "15562392000", "otherCurrentAssets": "None", "totalCurrentAssets": "546037000", "currentLongTermDebt": "None", "longTermInvestments": "520659000", "shortTermInvestments": "54045000", "currentNetReceivables": "62553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16910279000", "currentAccountsPayable": "14720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900547000", "totalShareholderEquity": "1893924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10432248000", "totalCurrentLiabilities": "10446968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5115424000", "cashAndShortTermInvestments": "429439000", "commonStockSharesOutstanding": "279758525", "intangibleAssetsExcludingGoodwill": "8549000", "cashAndCashEquivalentsAtCarryingValue": "429439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25999000", "profitLoss": "None", "dividendPayout": "14864000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11103000", "capitalExpenditures": "2143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61577000", "cashflowFromInvestment": "-73616000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 198455000, "cost_of_revenue": 117913000, "gross_profit": 80542000, "ebit": 27357000, "ebitda": 33304000, "pretax_income": 27357000, "tax_provision": 5844000, "net_income": 21513000, "net_income_to_common": 21513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452581000, "total_current_assets": 563218000, "total_assets": 17375666000, "short_term_debt": 1435163000, "long_term_debt": 4913230000, "total_debt": 6348393000, "total_liabilities": 15487660000, "total_equity": 1888006000, "shares_outstanding": 279716745, "goodwill_and_intangibles": 7771000 }, "cash_flow": { "operating_cash_flow": 26752000, "capital_expenditure": 1726000, "free_cash_flow": 28478000, "dividends_paid": 14874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182705, "ticker_id": 8528, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27357000", "ebitda": "33304000", "netIncome": "21513000", "grossProfit": "80542000", "depreciation": "None", "totalRevenue": "198455000", "costOfRevenue": "117913000", "interestIncome": "191407000", "incomeBeforeTax": "27357000", "interestExpense": "116413000", "operatingIncome": "27357000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5844000", "reportedCurrency": "USD", "netInterestIncome": "74994000", "nonInterestIncome": "None", "operatingExpenses": "53185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5947000", "sellingGeneralAndAdministrative": "31170000", "netIncomeFromContinuingOperations": "21513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17375666000", "longTermDebt": "4913230000", "shortTermDebt": "1435163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7771000", "reportedCurrency": "USD", "retainedEarnings": "935742000", "totalLiabilities": "15487660000", "otherCurrentAssets": "None", "totalCurrentAssets": "563218000", "currentLongTermDebt": "None", "longTermInvestments": "525212000", "shortTermInvestments": "50203000", "currentNetReceivables": "60434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16812448000", "currentAccountsPayable": "14810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4913230000", "totalShareholderEquity": "1888006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10326689000", "totalCurrentLiabilities": "10341499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5146161000", "cashAndShortTermInvestments": "452581000", "commonStockSharesOutstanding": "279716745", "intangibleAssetsExcludingGoodwill": "7771000", "cashAndCashEquivalentsAtCarryingValue": "452581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21513000", "profitLoss": "None", "dividendPayout": "14874000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26752000", "capitalExpenditures": "1726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226287000", "cashflowFromInvestment": "-264041000", "stockBasedCompensation": "2343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198455000, "cost_of_revenue": 117913000, "gross_profit": 80542000, "research_and_development": null, "selling_general_admin": 31170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27357000, "depreciation_amortisation": 5947000, "ebitda": 33304000, "interest_expense": 116413000, "interest_income": null, "other_non_operating": null, "pretax_income": 27357000, "tax_provision": 5844000, "effective_tax_rate": null, "net_income": 21513000, "net_income_continuing_ops": 21513000, "net_income_to_common": 21513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452581000, "short_term_investments": 50203000, "net_receivables": 60434000, "inventory": null, "other_current_assets": null, "total_current_assets": 563218000, "net_ppe": null, "goodwill": null, "intangible_assets": 7771000, "goodwill_and_intangibles": 7771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16812448000, "total_assets": 17375666000, "short_term_debt": 1435163000, "accounts_payable": 14810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10341499000, "long_term_debt": 4913230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5146161000, "total_liabilities": 15487660000, "total_debt": 6348393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 935742000, "total_equity": 1888006000, "shares_outstanding": 279716745, "operating_cash_flow": 26752000, "stock_based_compensation": 2343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264041000, "dividends_paid": 14874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226287000, "free_cash_flow": 28478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27357000", "ebitda": "33304000", "netIncome": "21513000", "grossProfit": "80542000", "depreciation": "None", "totalRevenue": "198455000", "costOfRevenue": "117913000", "interestIncome": "191407000", "incomeBeforeTax": "27357000", "interestExpense": "116413000", "operatingIncome": "27357000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5844000", "reportedCurrency": "USD", "netInterestIncome": "74994000", "nonInterestIncome": "None", "operatingExpenses": "53185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5947000", "sellingGeneralAndAdministrative": "31170000", "netIncomeFromContinuingOperations": "21513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17375666000", "longTermDebt": "4913230000", "shortTermDebt": "1435163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7771000", "reportedCurrency": "USD", "retainedEarnings": "935742000", "totalLiabilities": "15487660000", "otherCurrentAssets": "None", "totalCurrentAssets": "563218000", "currentLongTermDebt": "None", "longTermInvestments": "525212000", "shortTermInvestments": "50203000", "currentNetReceivables": "60434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16812448000", "currentAccountsPayable": "14810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4913230000", "totalShareholderEquity": "1888006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10326689000", "totalCurrentLiabilities": "10341499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5146161000", "cashAndShortTermInvestments": "452581000", "commonStockSharesOutstanding": "279716745", "intangibleAssetsExcludingGoodwill": "7771000", "cashAndCashEquivalentsAtCarryingValue": "452581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21513000", "profitLoss": "None", "dividendPayout": "14874000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26752000", "capitalExpenditures": "1726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226287000", "cashflowFromInvestment": "-264041000", "stockBasedCompensation": "2343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 193020000, "cost_of_revenue": 115403000, "gross_profit": 77617000, "ebit": 26529000, "ebitda": 32083000, "pretax_income": 26529000, "tax_provision": 5508000, "net_income": 21021000, "net_income_to_common": 21021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463583000, "total_current_assets": 571974000, "total_assets": 17111720000, "short_term_debt": 1039000000, "long_term_debt": 4614576000, "total_debt": 5653576000, "total_liabilities": 15215063000, "total_equity": 1896657000, "shares_outstanding": 279719000, "goodwill_and_intangibles": 7833000 }, "cash_flow": { "operating_cash_flow": 21225000, "capital_expenditure": 6947000, "free_cash_flow": 28172000, "dividends_paid": 14898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182706, "ticker_id": 8528, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26529000", "ebitda": "32083000", "netIncome": "21021000", "grossProfit": "77617000", "depreciation": "None", "totalRevenue": "193020000", "costOfRevenue": "115403000", "interestIncome": "185952000", "incomeBeforeTax": "26529000", "interestExpense": "113903000", "operatingIncome": "26529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5508000", "reportedCurrency": "USD", "netInterestIncome": "72049000", "nonInterestIncome": "None", "operatingExpenses": "51088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5554000", "sellingGeneralAndAdministrative": "35283000", "netIncomeFromContinuingOperations": "21021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17111720000", "longTermDebt": "4614576000", "shortTermDebt": "1039000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7833000", "reportedCurrency": "USD", "retainedEarnings": "929195000", "totalLiabilities": "15215063000", "otherCurrentAssets": "None", "totalCurrentAssets": "571974000", "currentLongTermDebt": "None", "longTermInvestments": "533923000", "shortTermInvestments": "50341000", "currentNetReceivables": "58050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16539746000", "currentAccountsPayable": "19242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4614576000", "totalShareholderEquity": "1896657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10378403000", "totalCurrentLiabilities": "10397645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4817418000", "cashAndShortTermInvestments": "463583000", "commonStockSharesOutstanding": "279719000", "intangibleAssetsExcludingGoodwill": "7833000", "cashAndCashEquivalentsAtCarryingValue": "463583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21021000", "profitLoss": "None", "dividendPayout": "14898000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21225000", "capitalExpenditures": "6947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20027000", "cashflowFromInvestment": "-43600000", "stockBasedCompensation": "2345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193020000, "cost_of_revenue": 115403000, "gross_profit": 77617000, "research_and_development": null, "selling_general_admin": 35283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26529000, "depreciation_amortisation": 5554000, "ebitda": 32083000, "interest_expense": 113903000, "interest_income": null, "other_non_operating": null, "pretax_income": 26529000, "tax_provision": 5508000, "effective_tax_rate": null, "net_income": 21021000, "net_income_continuing_ops": 21021000, "net_income_to_common": 21021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463583000, "short_term_investments": 50341000, "net_receivables": 58050000, "inventory": null, "other_current_assets": null, "total_current_assets": 571974000, "net_ppe": null, "goodwill": null, "intangible_assets": 7833000, "goodwill_and_intangibles": 7833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16539746000, "total_assets": 17111720000, "short_term_debt": 1039000000, "accounts_payable": 19242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10397645000, "long_term_debt": 4614576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4817418000, "total_liabilities": 15215063000, "total_debt": 5653576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 929195000, "total_equity": 1896657000, "shares_outstanding": 279719000, "operating_cash_flow": 21225000, "stock_based_compensation": 2345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43600000, "dividends_paid": 14898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20027000, "free_cash_flow": 28172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26529000", "ebitda": "32083000", "netIncome": "21021000", "grossProfit": "77617000", "depreciation": "None", "totalRevenue": "193020000", "costOfRevenue": "115403000", "interestIncome": "185952000", "incomeBeforeTax": "26529000", "interestExpense": "113903000", "operatingIncome": "26529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5508000", "reportedCurrency": "USD", "netInterestIncome": "72049000", "nonInterestIncome": "None", "operatingExpenses": "51088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5554000", "sellingGeneralAndAdministrative": "35283000", "netIncomeFromContinuingOperations": "21021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17111720000", "longTermDebt": "4614576000", "shortTermDebt": "1039000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7833000", "reportedCurrency": "USD", "retainedEarnings": "929195000", "totalLiabilities": "15215063000", "otherCurrentAssets": "None", "totalCurrentAssets": "571974000", "currentLongTermDebt": "None", "longTermInvestments": "533923000", "shortTermInvestments": "50341000", "currentNetReceivables": "58050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16539746000", "currentAccountsPayable": "19242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4614576000", "totalShareholderEquity": "1896657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10378403000", "totalCurrentLiabilities": "10397645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4817418000", "cashAndShortTermInvestments": "463583000", "commonStockSharesOutstanding": "279719000", "intangibleAssetsExcludingGoodwill": "7833000", "cashAndCashEquivalentsAtCarryingValue": "463583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21021000", "profitLoss": "None", "dividendPayout": "14898000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21225000", "capitalExpenditures": "6947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20027000", "cashflowFromInvestment": "-43600000", "stockBasedCompensation": "2345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 193271000, "cost_of_revenue": 116940000, "gross_profit": 76331000, "ebit": 28390000, "ebitda": 33699000, "pretax_income": 28390000, "tax_provision": 5964000, "net_income": 22426000, "net_income_to_common": 22426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465931000, "total_current_assets": 1031162000, "total_assets": 17057586000, "short_term_debt": 981000000, "long_term_debt": 4695741000, "total_debt": 5676741000, "total_liabilities": 15143309000, "total_equity": 1914277000, "shares_outstanding": 279579000, "goodwill_and_intangibles": 7721000 }, "cash_flow": { "operating_cash_flow": 45545000, "capital_expenditure": 637000, "free_cash_flow": 46182000, "dividends_paid": 14897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182707, "ticker_id": 8528, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28390000", "ebitda": "33699000", "netIncome": "22426000", "grossProfit": "76331000", "depreciation": "None", "totalRevenue": "193271000", "costOfRevenue": "116940000", "interestIncome": "186768000", "incomeBeforeTax": "28390000", "interestExpense": "118440000", "operatingIncome": "28390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5964000", "reportedCurrency": "USD", "netInterestIncome": "68328000", "nonInterestIncome": "None", "operatingExpenses": "47941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5309000", "sellingGeneralAndAdministrative": "33450000", "netIncomeFromContinuingOperations": "22426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17057586000", "longTermDebt": "4695741000", "shortTermDebt": "981000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7721000", "reportedCurrency": "USD", "retainedEarnings": "923139000", "totalLiabilities": "15143309000", "otherCurrentAssets": "None", "totalCurrentAssets": "1031162000", "currentLongTermDebt": "None", "longTermInvestments": "507710000", "shortTermInvestments": "507710000", "currentNetReceivables": "57521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16026424000", "currentAccountsPayable": "21008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4695741000", "totalShareholderEquity": "1914277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10186249000", "totalCurrentLiabilities": "10207257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4936052000", "cashAndShortTermInvestments": "465931000", "commonStockSharesOutstanding": "279579000", "intangibleAssetsExcludingGoodwill": "7721000", "cashAndCashEquivalentsAtCarryingValue": "465931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22426000", "profitLoss": "None", "dividendPayout": "14897000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45545000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40607000", "cashflowFromInvestment": "-2725000", "stockBasedCompensation": "2349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193271000, "cost_of_revenue": 116940000, "gross_profit": 76331000, "research_and_development": null, "selling_general_admin": 33450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28390000, "depreciation_amortisation": 5309000, "ebitda": 33699000, "interest_expense": 118440000, "interest_income": null, "other_non_operating": null, "pretax_income": 28390000, "tax_provision": 5964000, "effective_tax_rate": null, "net_income": 22426000, "net_income_continuing_ops": 22426000, "net_income_to_common": 22426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465931000, "short_term_investments": 507710000, "net_receivables": 57521000, "inventory": null, "other_current_assets": null, "total_current_assets": 1031162000, "net_ppe": null, "goodwill": null, "intangible_assets": 7721000, "goodwill_and_intangibles": 7721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16026424000, "total_assets": 17057586000, "short_term_debt": 981000000, "accounts_payable": 21008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10207257000, "long_term_debt": 4695741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4936052000, "total_liabilities": 15143309000, "total_debt": 5676741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 923139000, "total_equity": 1914277000, "shares_outstanding": 279579000, "operating_cash_flow": 45545000, "stock_based_compensation": 2349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2725000, "dividends_paid": 14897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40607000, "free_cash_flow": 46182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28390000", "ebitda": "33699000", "netIncome": "22426000", "grossProfit": "76331000", "depreciation": "None", "totalRevenue": "193271000", "costOfRevenue": "116940000", "interestIncome": "186768000", "incomeBeforeTax": "28390000", "interestExpense": "118440000", "operatingIncome": "28390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5964000", "reportedCurrency": "USD", "netInterestIncome": "68328000", "nonInterestIncome": "None", "operatingExpenses": "47941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5309000", "sellingGeneralAndAdministrative": "33450000", "netIncomeFromContinuingOperations": "22426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17057586000", "longTermDebt": "4695741000", "shortTermDebt": "981000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7721000", "reportedCurrency": "USD", "retainedEarnings": "923139000", "totalLiabilities": "15143309000", "otherCurrentAssets": "None", "totalCurrentAssets": "1031162000", "currentLongTermDebt": "None", "longTermInvestments": "507710000", "shortTermInvestments": "507710000", "currentNetReceivables": "57521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16026424000", "currentAccountsPayable": "21008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4695741000", "totalShareholderEquity": "1914277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10186249000", "totalCurrentLiabilities": "10207257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4936052000", "cashAndShortTermInvestments": "465931000", "commonStockSharesOutstanding": "279579000", "intangibleAssetsExcludingGoodwill": "7721000", "cashAndCashEquivalentsAtCarryingValue": "465931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22426000", "profitLoss": "None", "dividendPayout": "14897000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45545000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40607000", "cashflowFromInvestment": "-2725000", "stockBasedCompensation": "2349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 194936000, "cost_of_revenue": 120801000, "gross_profit": 74135000, "ebit": 23051000, "ebitda": 28010000, "pretax_income": 23051000, "tax_provision": 4836000, "net_income": 18215000, "net_income_to_common": 18215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463718000, "total_current_assets": 1049367000, "total_assets": 17090785000, "short_term_debt": 845495000, "long_term_debt": 4821600000, "total_debt": 5667095000, "total_liabilities": 15228161000, "total_equity": 1862624000, "shares_outstanding": 279405000, "goodwill_and_intangibles": 17359000 }, "cash_flow": { "operating_cash_flow": -58680000, "capital_expenditure": 715000, "free_cash_flow": -57965000, "dividends_paid": 14750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182708, "ticker_id": 8528, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23051000", "ebitda": "28010000", "netIncome": "18215000", "grossProfit": "74135000", "depreciation": "None", "totalRevenue": "194936000", "costOfRevenue": "120801000", "interestIncome": "188516000", "incomeBeforeTax": "23051000", "interestExpense": "119801000", "operatingIncome": "23051000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4836000", "reportedCurrency": "USD", "netInterestIncome": "68715000", "nonInterestIncome": "None", "operatingExpenses": "51084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4959000", "sellingGeneralAndAdministrative": "33478000", "netIncomeFromContinuingOperations": "18215000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17090785000", "longTermDebt": "4821600000", "shortTermDebt": "845495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7627000", "reportedCurrency": "USD", "retainedEarnings": "915489000", "totalLiabilities": "15228161000", "otherCurrentAssets": "523290000", "totalCurrentAssets": "1049367000", "currentLongTermDebt": "None", "longTermInvestments": "526251000", "shortTermInvestments": "526251000", "currentNetReceivables": "59398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16041418000", "currentAccountsPayable": "23186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4821600000", "totalShareholderEquity": "1862624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10171893000", "totalCurrentLiabilities": "10195079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5033082000", "cashAndShortTermInvestments": "463718000", "commonStockSharesOutstanding": "279405000", "intangibleAssetsExcludingGoodwill": "7627000", "cashAndCashEquivalentsAtCarryingValue": "463718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18215000", "profitLoss": "None", "dividendPayout": "14750000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58680000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73833000", "cashflowFromInvestment": "-111870000", "stockBasedCompensation": "2376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194936000, "cost_of_revenue": 120801000, "gross_profit": 74135000, "research_and_development": null, "selling_general_admin": 33478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23051000, "depreciation_amortisation": 4959000, "ebitda": 28010000, "interest_expense": 119801000, "interest_income": null, "other_non_operating": null, "pretax_income": 23051000, "tax_provision": 4836000, "effective_tax_rate": null, "net_income": 18215000, "net_income_continuing_ops": 18215000, "net_income_to_common": 18215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463718000, "short_term_investments": 526251000, "net_receivables": 59398000, "inventory": null, "other_current_assets": null, "total_current_assets": 1049367000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 7627000, "goodwill_and_intangibles": 17359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16041418000, "total_assets": 17090785000, "short_term_debt": 845495000, "accounts_payable": 23186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10195079000, "long_term_debt": 4821600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5033082000, "total_liabilities": 15228161000, "total_debt": 5667095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915489000, "total_equity": 1862624000, "shares_outstanding": 279405000, "operating_cash_flow": -58680000, "stock_based_compensation": 2376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111870000, "dividends_paid": 14750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73833000, "free_cash_flow": -57965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23051000", "ebitda": "28010000", "netIncome": "18215000", "grossProfit": "74135000", "depreciation": "None", "totalRevenue": "194936000", "costOfRevenue": "120801000", "interestIncome": "188516000", "incomeBeforeTax": "23051000", "interestExpense": "119801000", "operatingIncome": "23051000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4836000", "reportedCurrency": "USD", "netInterestIncome": "68715000", "nonInterestIncome": "None", "operatingExpenses": "51084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4959000", "sellingGeneralAndAdministrative": "33478000", "netIncomeFromContinuingOperations": "18215000" }, "balance": { "goodwill": "9732000", "inventory": "None", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17090785000", "longTermDebt": "4821600000", "shortTermDebt": "845495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7627000", "reportedCurrency": "USD", "retainedEarnings": "915489000", "totalLiabilities": "15228161000", "otherCurrentAssets": "523290000", "totalCurrentAssets": "1049367000", "currentLongTermDebt": "None", "longTermInvestments": "526251000", "shortTermInvestments": "526251000", "currentNetReceivables": "59398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16041418000", "currentAccountsPayable": "23186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4821600000", "totalShareholderEquity": "1862624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10171893000", "totalCurrentLiabilities": "10195079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5033082000", "cashAndShortTermInvestments": "463718000", "commonStockSharesOutstanding": "279405000", "intangibleAssetsExcludingGoodwill": "7627000", "cashAndCashEquivalentsAtCarryingValue": "463718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18215000", "profitLoss": "None", "dividendPayout": "14750000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58680000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73833000", "cashflowFromInvestment": "-111870000", "stockBasedCompensation": "2376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 191151000, "cost_of_revenue": 115133000, "gross_profit": 76018000, "ebit": 25230000, "ebitda": 30209000, "pretax_income": 25230000, "tax_provision": 5277000, "net_income": 19953000, "net_income_to_common": 19953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560435000, "total_current_assets": 1142017000, "total_assets": 17034940000, "short_term_debt": 975000000, "long_term_debt": 4846232000, "total_debt": 5821232000, "total_liabilities": 15119876000, "total_equity": 1915064000, "shares_outstanding": 279221000, "goodwill_and_intangibles": 7591000 }, "cash_flow": { "operating_cash_flow": 96743000, "capital_expenditure": 834000, "free_cash_flow": 97577000, "dividends_paid": 14704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182710, "ticker_id": 8528, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25230000", "ebitda": "30209000", "netIncome": "19953000", "grossProfit": "76018000", "depreciation": "None", "totalRevenue": "191151000", "costOfRevenue": "115133000", "interestIncome": "184906000", "incomeBeforeTax": "25230000", "interestExpense": "115633000", "operatingIncome": "25230000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5277000", "reportedCurrency": "USD", "netInterestIncome": "69273000", "nonInterestIncome": "None", "operatingExpenses": "50788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4979000", "sellingGeneralAndAdministrative": "30103000", "netIncomeFromContinuingOperations": "19953000" }, "balance": { "goodwill": "None", "inventory": "-29204000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17034940000", "longTermDebt": "4846232000", "shortTermDebt": "975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7591000", "reportedCurrency": "USD", "retainedEarnings": "912082000", "totalLiabilities": "15119876000", "otherCurrentAssets": "619481000", "totalCurrentAssets": "1142017000", "currentLongTermDebt": "None", "longTermInvestments": "522967000", "shortTermInvestments": "522967000", "currentNetReceivables": "58615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15892923000", "currentAccountsPayable": "21749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4846232000", "totalShareholderEquity": "1915064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10004228000", "totalCurrentLiabilities": "10025977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5093899000", "cashAndShortTermInvestments": "560435000", "commonStockSharesOutstanding": "279221000", "intangibleAssetsExcludingGoodwill": "7591000", "cashAndCashEquivalentsAtCarryingValue": "560435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19953000", "profitLoss": "None", "dividendPayout": "14704000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96743000", "capitalExpenditures": "834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87670000", "cashflowFromInvestment": "-42972000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191151000, "cost_of_revenue": 115133000, "gross_profit": 76018000, "research_and_development": null, "selling_general_admin": 30103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25230000, "depreciation_amortisation": 4979000, "ebitda": 30209000, "interest_expense": 115633000, "interest_income": null, "other_non_operating": null, "pretax_income": 25230000, "tax_provision": 5277000, "effective_tax_rate": null, "net_income": 19953000, "net_income_continuing_ops": 19953000, "net_income_to_common": 19953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560435000, "short_term_investments": 522967000, "net_receivables": 58615000, "inventory": -29204000, "other_current_assets": null, "total_current_assets": 1142017000, "net_ppe": null, "goodwill": null, "intangible_assets": 7591000, "goodwill_and_intangibles": 7591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15892923000, "total_assets": 17034940000, "short_term_debt": 975000000, "accounts_payable": 21749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10025977000, "long_term_debt": 4846232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5093899000, "total_liabilities": 15119876000, "total_debt": 5821232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 912082000, "total_equity": 1915064000, "shares_outstanding": 279221000, "operating_cash_flow": 96743000, "stock_based_compensation": 2203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42972000, "dividends_paid": 14704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87670000, "free_cash_flow": 97577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25230000", "ebitda": "30209000", "netIncome": "19953000", "grossProfit": "76018000", "depreciation": "None", "totalRevenue": "191151000", "costOfRevenue": "115133000", "interestIncome": "184906000", "incomeBeforeTax": "25230000", "interestExpense": "115633000", "operatingIncome": "25230000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5277000", "reportedCurrency": "USD", "netInterestIncome": "69273000", "nonInterestIncome": "None", "operatingExpenses": "50788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4979000", "sellingGeneralAndAdministrative": "30103000", "netIncomeFromContinuingOperations": "19953000" }, "balance": { "goodwill": "None", "inventory": "-29204000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17034940000", "longTermDebt": "4846232000", "shortTermDebt": "975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7591000", "reportedCurrency": "USD", "retainedEarnings": "912082000", "totalLiabilities": "15119876000", "otherCurrentAssets": "619481000", "totalCurrentAssets": "1142017000", "currentLongTermDebt": "None", "longTermInvestments": "522967000", "shortTermInvestments": "522967000", "currentNetReceivables": "58615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15892923000", "currentAccountsPayable": "21749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4846232000", "totalShareholderEquity": "1915064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10004228000", "totalCurrentLiabilities": "10025977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5093899000", "cashAndShortTermInvestments": "560435000", "commonStockSharesOutstanding": "279221000", "intangibleAssetsExcludingGoodwill": "7591000", "cashAndCashEquivalentsAtCarryingValue": "560435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19953000", "profitLoss": "None", "dividendPayout": "14704000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96743000", "capitalExpenditures": "834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87670000", "cashflowFromInvestment": "-42972000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 189215000, "cost_of_revenue": 111115000, "gross_profit": 78100000, "ebit": 25902000, "ebitda": 30417000, "pretax_income": 25902000, "tax_provision": 5189000, "net_income": 20713000, "net_income_to_common": 20713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594334000, "total_current_assets": 1171393000, "total_assets": 17017150000, "short_term_debt": 900000000, "long_term_debt": 4981384000, "total_debt": 5881384000, "total_liabilities": 15109653000, "total_equity": 1907497000, "shares_outstanding": 279047000, "goodwill_and_intangibles": 7547000 }, "cash_flow": { "operating_cash_flow": 14211000, "capital_expenditure": 812000, "free_cash_flow": 15023000, "dividends_paid": 14728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182711, "ticker_id": 8528, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25902000", "ebitda": "30417000", "netIncome": "20713000", "grossProfit": "78100000", "depreciation": "None", "totalRevenue": "189215000", "costOfRevenue": "111115000", "interestIncome": "183493000", "incomeBeforeTax": "25902000", "interestExpense": "112115000", "operatingIncome": "25902000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5189000", "reportedCurrency": "USD", "netInterestIncome": "71378000", "nonInterestIncome": "None", "operatingExpenses": "52198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4515000", "sellingGeneralAndAdministrative": "31514000", "netIncomeFromContinuingOperations": "20713000" }, "balance": { "goodwill": "None", "inventory": "-651221000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17017150000", "longTermDebt": "4981384000", "shortTermDebt": "900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7547000", "reportedCurrency": "USD", "retainedEarnings": "906908000", "totalLiabilities": "15109653000", "otherCurrentAssets": "651451000", "totalCurrentAssets": "1171393000", "currentLongTermDebt": "None", "longTermInvestments": "520172000", "shortTermInvestments": "520172000", "currentNetReceivables": "56887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15845757000", "currentAccountsPayable": "20877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4981384000", "totalShareholderEquity": "1907497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9914754000", "totalCurrentLiabilities": "9935631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5174022000", "cashAndShortTermInvestments": "594334000", "commonStockSharesOutstanding": "279047000", "intangibleAssetsExcludingGoodwill": "7547000", "cashAndCashEquivalentsAtCarryingValue": "594334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20713000", "profitLoss": "None", "dividendPayout": "14728000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14211000", "capitalExpenditures": "812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43615000", "cashflowFromInvestment": "71970000", "stockBasedCompensation": "2603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189215000, "cost_of_revenue": 111115000, "gross_profit": 78100000, "research_and_development": null, "selling_general_admin": 31514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25902000, "depreciation_amortisation": 4515000, "ebitda": 30417000, "interest_expense": 112115000, "interest_income": null, "other_non_operating": null, "pretax_income": 25902000, "tax_provision": 5189000, "effective_tax_rate": null, "net_income": 20713000, "net_income_continuing_ops": 20713000, "net_income_to_common": 20713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594334000, "short_term_investments": 520172000, "net_receivables": 56887000, "inventory": -651221000, "other_current_assets": null, "total_current_assets": 1171393000, "net_ppe": null, "goodwill": null, "intangible_assets": 7547000, "goodwill_and_intangibles": 7547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15845757000, "total_assets": 17017150000, "short_term_debt": 900000000, "accounts_payable": 20877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9935631000, "long_term_debt": 4981384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5174022000, "total_liabilities": 15109653000, "total_debt": 5881384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 906908000, "total_equity": 1907497000, "shares_outstanding": 279047000, "operating_cash_flow": 14211000, "stock_based_compensation": 2603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71970000, "dividends_paid": 14728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43615000, "free_cash_flow": 15023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25902000", "ebitda": "30417000", "netIncome": "20713000", "grossProfit": "78100000", "depreciation": "None", "totalRevenue": "189215000", "costOfRevenue": "111115000", "interestIncome": "183493000", "incomeBeforeTax": "25902000", "interestExpense": "112115000", "operatingIncome": "25902000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5189000", "reportedCurrency": "USD", "netInterestIncome": "71378000", "nonInterestIncome": "None", "operatingExpenses": "52198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4515000", "sellingGeneralAndAdministrative": "31514000", "netIncomeFromContinuingOperations": "20713000" }, "balance": { "goodwill": "None", "inventory": "-651221000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17017150000", "longTermDebt": "4981384000", "shortTermDebt": "900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7547000", "reportedCurrency": "USD", "retainedEarnings": "906908000", "totalLiabilities": "15109653000", "otherCurrentAssets": "651451000", "totalCurrentAssets": "1171393000", "currentLongTermDebt": "None", "longTermInvestments": "520172000", "shortTermInvestments": "520172000", "currentNetReceivables": "56887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15845757000", "currentAccountsPayable": "20877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4981384000", "totalShareholderEquity": "1907497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9914754000", "totalCurrentLiabilities": "9935631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5174022000", "cashAndShortTermInvestments": "594334000", "commonStockSharesOutstanding": "279047000", "intangibleAssetsExcludingGoodwill": "7547000", "cashAndCashEquivalentsAtCarryingValue": "594334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20713000", "profitLoss": "None", "dividendPayout": "14728000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14211000", "capitalExpenditures": "812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43615000", "cashflowFromInvestment": "71970000", "stockBasedCompensation": "2603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 183474000, "cost_of_revenue": 107067000, "gross_profit": 76407000, "ebit": 26130000, "ebitda": 30711000, "pretax_income": 26130000, "tax_provision": 5423000, "net_income": 20707000, "net_income_to_common": 20707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551768000, "total_current_assets": 1132557000, "total_assets": 17053791000, "short_term_debt": 900000000, "long_term_debt": 5059765000, "total_debt": 5959765000, "total_liabilities": 15187064000, "total_equity": 1866727000, "shares_outstanding": 279002000, "goodwill_and_intangibles": 7634000 }, "cash_flow": { "operating_cash_flow": 36326000, "capital_expenditure": 703000, "free_cash_flow": 37029000, "dividends_paid": 14771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182712, "ticker_id": 8528, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26130000", "ebitda": "30711000", "netIncome": "20707000", "grossProfit": "76407000", "depreciation": "None", "totalRevenue": "183474000", "costOfRevenue": "107067000", "interestIncome": "177159000", "incomeBeforeTax": "26130000", "interestExpense": "108067000", "operatingIncome": "26130000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5423000", "reportedCurrency": "USD", "netInterestIncome": "69092000", "nonInterestIncome": "None", "operatingExpenses": "50277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4581000", "sellingGeneralAndAdministrative": "30894000", "netIncomeFromContinuingOperations": "20707000" }, "balance": { "goodwill": "None", "inventory": "-607382000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17053791000", "longTermDebt": "5059765000", "shortTermDebt": "900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7634000", "reportedCurrency": "USD", "retainedEarnings": "900973000", "totalLiabilities": "15187064000", "otherCurrentAssets": "608452000", "totalCurrentAssets": "1132557000", "currentLongTermDebt": "None", "longTermInvestments": "525175000", "shortTermInvestments": "525175000", "currentNetReceivables": "55614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15921234000", "currentAccountsPayable": "18049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5059765000", "totalShareholderEquity": "1866727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9903007000", "totalCurrentLiabilities": "9921056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5266008000", "cashAndShortTermInvestments": "551768000", "commonStockSharesOutstanding": "279002000", "intangibleAssetsExcludingGoodwill": "7634000", "cashAndCashEquivalentsAtCarryingValue": "551768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20707000", "profitLoss": "None", "dividendPayout": "14771000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36326000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90533000", "cashflowFromInvestment": "-41837000", "stockBasedCompensation": "2321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183474000, "cost_of_revenue": 107067000, "gross_profit": 76407000, "research_and_development": null, "selling_general_admin": 30894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26130000, "depreciation_amortisation": 4581000, "ebitda": 30711000, "interest_expense": 108067000, "interest_income": null, "other_non_operating": null, "pretax_income": 26130000, "tax_provision": 5423000, "effective_tax_rate": null, "net_income": 20707000, "net_income_continuing_ops": 20707000, "net_income_to_common": 20707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551768000, "short_term_investments": 525175000, "net_receivables": 55614000, "inventory": -607382000, "other_current_assets": null, "total_current_assets": 1132557000, "net_ppe": null, "goodwill": null, "intangible_assets": 7634000, "goodwill_and_intangibles": 7634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15921234000, "total_assets": 17053791000, "short_term_debt": 900000000, "accounts_payable": 18049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9921056000, "long_term_debt": 5059765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5266008000, "total_liabilities": 15187064000, "total_debt": 5959765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 900973000, "total_equity": 1866727000, "shares_outstanding": 279002000, "operating_cash_flow": 36326000, "stock_based_compensation": 2321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41837000, "dividends_paid": 14771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90533000, "free_cash_flow": 37029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26130000", "ebitda": "30711000", "netIncome": "20707000", "grossProfit": "76407000", "depreciation": "None", "totalRevenue": "183474000", "costOfRevenue": "107067000", "interestIncome": "177159000", "incomeBeforeTax": "26130000", "interestExpense": "108067000", "operatingIncome": "26130000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5423000", "reportedCurrency": "USD", "netInterestIncome": "69092000", "nonInterestIncome": "None", "operatingExpenses": "50277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4581000", "sellingGeneralAndAdministrative": "30894000", "netIncomeFromContinuingOperations": "20707000" }, "balance": { "goodwill": "None", "inventory": "-607382000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "17053791000", "longTermDebt": "5059765000", "shortTermDebt": "900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7634000", "reportedCurrency": "USD", "retainedEarnings": "900973000", "totalLiabilities": "15187064000", "otherCurrentAssets": "608452000", "totalCurrentAssets": "1132557000", "currentLongTermDebt": "None", "longTermInvestments": "525175000", "shortTermInvestments": "525175000", "currentNetReceivables": "55614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15921234000", "currentAccountsPayable": "18049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5059765000", "totalShareholderEquity": "1866727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9903007000", "totalCurrentLiabilities": "9921056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5266008000", "cashAndShortTermInvestments": "551768000", "commonStockSharesOutstanding": "279002000", "intangibleAssetsExcludingGoodwill": "7634000", "cashAndCashEquivalentsAtCarryingValue": "551768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20707000", "profitLoss": "None", "dividendPayout": "14771000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36326000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90533000", "cashflowFromInvestment": "-41837000", "stockBasedCompensation": "2321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 173840000, "cost_of_revenue": 98877000, "gross_profit": 74963000, "ebit": 23479000, "ebitda": 28207000, "pretax_income": 23479000, "tax_provision": 3933000, "net_income": 19546000, "net_income_to_common": 19546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466746000, "total_current_assets": 1028980000, "total_assets": 16917979000, "short_term_debt": 1422478000, "long_term_debt": 5273637000, "total_debt": 6696115000, "total_liabilities": 14990618000, "total_equity": 1927361000, "shares_outstanding": 278826000, "goodwill_and_intangibles": 17132000 }, "cash_flow": { "operating_cash_flow": 13826000, "capital_expenditure": 1053000, "free_cash_flow": 14879000, "dividends_paid": 14561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182713, "ticker_id": 8528, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23479000", "ebitda": "28207000", "netIncome": "19546000", "grossProfit": "74963000", "depreciation": "None", "totalRevenue": "173840000", "costOfRevenue": "98877000", "interestIncome": "168740000", "incomeBeforeTax": "23479000", "interestExpense": "98377000", "operatingIncome": "23479000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3933000", "reportedCurrency": "USD", "netInterestIncome": "70363000", "nonInterestIncome": "None", "operatingExpenses": "51484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4728000", "sellingGeneralAndAdministrative": "32289000", "netIncomeFromContinuingOperations": "19546000" }, "balance": { "goodwill": "9732000", "inventory": "-522100000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "16917979000", "longTermDebt": "5273637000", "shortTermDebt": "1422478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7400000", "reportedCurrency": "USD", "retainedEarnings": "886984000", "totalLiabilities": "14990618000", "otherCurrentAssets": "522100000", "totalCurrentAssets": "1028980000", "currentLongTermDebt": "None", "longTermInvestments": "508324000", "shortTermInvestments": "508324000", "currentNetReceivables": "53910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15888999000", "currentAccountsPayable": "10362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5303448000", "totalShareholderEquity": "1927361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9439458000", "totalCurrentLiabilities": "9449820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5540798000", "cashAndShortTermInvestments": "466746000", "commonStockSharesOutstanding": "278826000", "intangibleAssetsExcludingGoodwill": "7400000", "cashAndCashEquivalentsAtCarryingValue": "466746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19546000", "profitLoss": "None", "dividendPayout": "14561000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13826000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301235000", "cashflowFromInvestment": "-284530000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173840000, "cost_of_revenue": 98877000, "gross_profit": 74963000, "research_and_development": null, "selling_general_admin": 32289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23479000, "depreciation_amortisation": 4728000, "ebitda": 28207000, "interest_expense": 98377000, "interest_income": null, "other_non_operating": null, "pretax_income": 23479000, "tax_provision": 3933000, "effective_tax_rate": null, "net_income": 19546000, "net_income_continuing_ops": 19546000, "net_income_to_common": 19546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466746000, "short_term_investments": 508324000, "net_receivables": 53910000, "inventory": -522100000, "other_current_assets": null, "total_current_assets": 1028980000, "net_ppe": null, "goodwill": 9732000, "intangible_assets": 7400000, "goodwill_and_intangibles": 17132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15888999000, "total_assets": 16917979000, "short_term_debt": 1422478000, "accounts_payable": 10362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9449820000, "long_term_debt": 5273637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5540798000, "total_liabilities": 14990618000, "total_debt": 6696115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 886984000, "total_equity": 1927361000, "shares_outstanding": 278826000, "operating_cash_flow": 13826000, "stock_based_compensation": 2403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284530000, "dividends_paid": 14561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301235000, "free_cash_flow": 14879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23479000", "ebitda": "28207000", "netIncome": "19546000", "grossProfit": "74963000", "depreciation": "None", "totalRevenue": "173840000", "costOfRevenue": "98877000", "interestIncome": "168740000", "incomeBeforeTax": "23479000", "interestExpense": "98377000", "operatingIncome": "23479000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3933000", "reportedCurrency": "USD", "netInterestIncome": "70363000", "nonInterestIncome": "None", "operatingExpenses": "51484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4728000", "sellingGeneralAndAdministrative": "32289000", "netIncomeFromContinuingOperations": "19546000" }, "balance": { "goodwill": "9732000", "inventory": "-522100000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "16917979000", "longTermDebt": "5273637000", "shortTermDebt": "1422478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7400000", "reportedCurrency": "USD", "retainedEarnings": "886984000", "totalLiabilities": "14990618000", "otherCurrentAssets": "522100000", "totalCurrentAssets": "1028980000", "currentLongTermDebt": "None", "longTermInvestments": "508324000", "shortTermInvestments": "508324000", "currentNetReceivables": "53910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15888999000", "currentAccountsPayable": "10362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5303448000", "totalShareholderEquity": "1927361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9439458000", "totalCurrentLiabilities": "9449820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5540798000", "cashAndShortTermInvestments": "466746000", "commonStockSharesOutstanding": "278826000", "intangibleAssetsExcludingGoodwill": "7400000", "cashAndCashEquivalentsAtCarryingValue": "466746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19546000", "profitLoss": "None", "dividendPayout": "14561000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13826000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301235000", "cashflowFromInvestment": "-284530000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "income_statement": { "revenue": 162500000, "cost_of_revenue": 87878000, "gross_profit": 74622000, "ebit": 21745000, "ebitda": 26396000, "pretax_income": 21745000, "tax_provision": 4142000, "net_income": 17603000, "net_income_to_common": 17603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436215000, "total_current_assets": 999355000, "total_assets": 16594988000, "short_term_debt": 793050000, "long_term_debt": 5452228000, "total_debt": 6245278000, "total_liabilities": 14708864000, "total_equity": 1886124000, "shares_outstanding": 278591000, "goodwill_and_intangibles": 7545000 }, "cash_flow": { "operating_cash_flow": 33770000, "capital_expenditure": 1585000, "free_cash_flow": 35355000, "dividends_paid": 14554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182715, "ticker_id": 8528, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:43.444320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21745000", "ebitda": "26396000", "netIncome": "17603000", "grossProfit": "74622000", "depreciation": "None", "totalRevenue": "162500000", "costOfRevenue": "87878000", "interestIncome": "156657000", "incomeBeforeTax": "21745000", "interestExpense": "87878000", "operatingIncome": "21745000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4142000", "reportedCurrency": "USD", "netInterestIncome": "68779000", "nonInterestIncome": "None", "operatingExpenses": "52877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4651000", "sellingGeneralAndAdministrative": "28906000", "netIncomeFromContinuingOperations": "17603000" }, "balance": { "goodwill": "None", "inventory": "-487452000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "16594988000", "longTermDebt": "5452228000", "shortTermDebt": "793050000", "treasuryStock": "-775852000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7545000", "reportedCurrency": "USD", "retainedEarnings": "882034000", "totalLiabilities": "14708864000", "otherCurrentAssets": "487452000", "totalCurrentAssets": "999355000", "currentLongTermDebt": "None", "longTermInvestments": "513303000", "shortTermInvestments": "513303000", "currentNetReceivables": "49837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15595633000", "currentAccountsPayable": "4620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36301000", "shortLongTermDebtTotal": "5468738000", "totalShareholderEquity": "1886124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9161147000", "totalCurrentLiabilities": "9165767000", "otherNonCurrentLiabilities": "5526587000", "totalNonCurrentLiabilities": "5543097000", "cashAndShortTermInvestments": "436215000", "commonStockSharesOutstanding": "278591000", "intangibleAssetsExcludingGoodwill": "7545000", "cashAndCashEquivalentsAtCarryingValue": "436215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17603000", "profitLoss": "None", "dividendPayout": "14554000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33770000", "capitalExpenditures": "1585000", "changeInReceivables": "-5594000", "changeInExchangeRate": "None", "cashflowFromFinancing": "358489000", "cashflowFromInvestment": "-377172000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162500000, "cost_of_revenue": 87878000, "gross_profit": 74622000, "research_and_development": null, "selling_general_admin": 28906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21745000, "depreciation_amortisation": 4651000, "ebitda": 26396000, "interest_expense": 87878000, "interest_income": null, "other_non_operating": null, "pretax_income": 21745000, "tax_provision": 4142000, "effective_tax_rate": null, "net_income": 17603000, "net_income_continuing_ops": 17603000, "net_income_to_common": 17603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436215000, "short_term_investments": 513303000, "net_receivables": 49837000, "inventory": -487452000, "other_current_assets": null, "total_current_assets": 999355000, "net_ppe": null, "goodwill": null, "intangible_assets": 7545000, "goodwill_and_intangibles": 7545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15595633000, "total_assets": 16594988000, "short_term_debt": 793050000, "accounts_payable": 4620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9165767000, "long_term_debt": 5452228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5543097000, "total_liabilities": 14708864000, "total_debt": 6245278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 882034000, "total_equity": 1886124000, "shares_outstanding": 278591000, "operating_cash_flow": 33770000, "stock_based_compensation": 2380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377172000, "dividends_paid": 14554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358489000, "free_cash_flow": 35355000, "net_change_in_cash": 15087000 }, "raw_data": { "income": { "ebit": "21745000", "ebitda": "26396000", "netIncome": "17603000", "grossProfit": "74622000", "depreciation": "None", "totalRevenue": "162500000", "costOfRevenue": "87878000", "interestIncome": "156657000", "incomeBeforeTax": "21745000", "interestExpense": "87878000", "operatingIncome": "21745000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4142000", "reportedCurrency": "USD", "netInterestIncome": "68779000", "nonInterestIncome": "None", "operatingExpenses": "52877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4651000", "sellingGeneralAndAdministrative": "28906000", "netIncomeFromContinuingOperations": "17603000" }, "balance": { "goodwill": "None", "inventory": "-487452000", "commonStock": "3323000", "currentDebt": "None", "investments": "None", "totalAssets": "16594988000", "longTermDebt": "5452228000", "shortTermDebt": "793050000", "treasuryStock": "-775852000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7545000", "reportedCurrency": "USD", "retainedEarnings": "882034000", "totalLiabilities": "14708864000", "otherCurrentAssets": "487452000", "totalCurrentAssets": "999355000", "currentLongTermDebt": "None", "longTermInvestments": "513303000", "shortTermInvestments": "513303000", "currentNetReceivables": "49837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15595633000", "currentAccountsPayable": "4620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36301000", "shortLongTermDebtTotal": "5468738000", "totalShareholderEquity": "1886124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9161147000", "totalCurrentLiabilities": "9165767000", "otherNonCurrentLiabilities": "5526587000", "totalNonCurrentLiabilities": "5543097000", "cashAndShortTermInvestments": "436215000", "commonStockSharesOutstanding": "278591000", "intangibleAssetsExcludingGoodwill": "7545000", "cashAndCashEquivalentsAtCarryingValue": "436215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17603000", "profitLoss": "None", "dividendPayout": "14554000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33770000", "capitalExpenditures": "1585000", "changeInReceivables": "-5594000", "changeInExchangeRate": "None", "cashflowFromFinancing": "358489000", "cashflowFromInvestment": "-377172000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }