{ "ticker": { "uuid": "816e792d-323c-4064-b6fe-b4900197b07e", "symbol": "TFSL", "name": "TFS Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/816e792d-323c-4064-b6fe-b4900197b07e/", "api_url": "https://sharemaestro.com/factors/api/tickers/816e792d-323c-4064-b6fe-b4900197b07e/" }, "latest_snapshot": { "ticker": { "uuid": "816e792d-323c-4064-b6fe-b4900197b07e", "symbol": "TFSL", "name": "TFS Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/816e792d-323c-4064-b6fe-b4900197b07e/", "api_url": "https://sharemaestro.com/factors/api/tickers/816e792d-323c-4064-b6fe-b4900197b07e/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.12, "value": 0.04, "quality": 0.31, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": 0.01 }, "headline_factors": { "price": 17.59, "market_cap": 4933576111.74, "pe_ratio": 48.34, "earnings_yield": 0.0121, "ebitda_to_ev": 0.014, "shareholder_yield": 0.0661, "roe": 0.0521, "piotroski_f_score": 6, "momentum_12_1": 0.5036, "volatility_252d": 0.2082 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 48.34, "ev_ebitda": 71.1762, "earnings_yield": 0.0121, "fcf_yield": 0.0179, "shareholder_yield": 0.0661 }, "quality": { "roe": 0.0521, "roic": 0.0132, "gross_margin": 0.4105, "fcf_margin": 0.2342, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0492, "eps_growth_1y": 0.2271, "fcf_growth_1y": 3.2708 }, "momentum": { "price_return_12m": 0.4968, "momentum_12_1": 0.5036, "relative_strength": 0.3275 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.31, "momentum_percentile": 0.77, "growth_composite": 77, "yield_composite": 6, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.15, "os": 0.1, "value": 0.04, "quality": 0.27, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 48.67, "earnings_yield": 0.0123, "shareholder_yield": 0.0719, "roe": 0.0484, "momentum_12_1": 0.2342 }, { "week_end_date": "2026-06-14", "price": 16.92, "os": 0.09, "value": 0.04, "quality": 0.25, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 51.0025, "earnings_yield": 0.012, "shareholder_yield": 0.0686, "roe": 0.0484, "momentum_12_1": 0.2821 }, { "week_end_date": "2026-06-21", "price": 16.42, "os": 0.1, "value": 0.05, "quality": 0.26, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 49.4953, "earnings_yield": 0.0122, "shareholder_yield": 0.0707, "roe": 0.0484, "momentum_12_1": 0.3394 }, { "week_end_date": "2026-06-28", "price": 17.49, "os": 0.09, "value": 0.04, "quality": 0.26, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 52.7206, "earnings_yield": 0.0118, "shareholder_yield": 0.0664, "roe": 0.0484, "momentum_12_1": 0.3086 }, { "week_end_date": "2026-07-05", "price": 17.84, "os": 0.13, "value": 0.04, "quality": 0.3, "momentum": 0.81, "confidence": 0.991, "coverage": 1, "pe_ratio": 53.7756, "earnings_yield": 0.0117, "shareholder_yield": 0.0651, "roe": 0.0484, "momentum_12_1": 0.3032 }, { "week_end_date": "2026-07-12", "price": 17.67, "os": 0.13, "value": 0.04, "quality": 0.28, "momentum": 0.86, "confidence": 0.98, "coverage": 1, "pe_ratio": 53.2632, "earnings_yield": 0.0117, "shareholder_yield": 0.0657, "roe": 0.0484, "momentum_12_1": 0.4077 }, { "week_end_date": "2026-07-19", "price": 18.28, "os": 0.11, "value": 0.03, "quality": 0.26, "momentum": 0.83, "confidence": 0.969, "coverage": 1, "pe_ratio": 55.1019, "earnings_yield": 0.0115, "shareholder_yield": 0.0635, "roe": 0.0484, "momentum_12_1": 0.3598 }, { "week_end_date": "2026-07-26", "price": 18.19, "os": 0.12, "value": 0.03, "quality": 0.26, "momentum": 0.86, "confidence": 0.958, "coverage": 1, "pe_ratio": 54.8307, "earnings_yield": 0.0116, "shareholder_yield": 0.0639, "roe": 0.0484, "momentum_12_1": 0.4906 }, { "week_end_date": "2026-08-02", "price": 18.41, "os": 0.11, "value": 0.04, "quality": 0.18, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 50.5855, "earnings_yield": 0.0244, "shareholder_yield": 0.0623, "roe": 0.0521, "momentum_12_1": 0.5039 }, { "week_end_date": "2026-08-09", "price": 17.59, "os": 0.12, "value": 0.04, "quality": 0.31, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 48.34, "earnings_yield": 0.0121, "shareholder_yield": 0.0661, "roe": 0.0521, "momentum_12_1": 0.5036 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 4900547000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": -3977000, "shares_issued": null, "net_debt_issued": -200425000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 4900547000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": -3977000, "shares_issued": null, "net_debt_issued": -200425000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 4900547000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": -3977000, "shares_issued": null, "net_debt_issued": -200425000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 4900547000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": -3977000, "shares_issued": null, "net_debt_issued": -200425000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 4900547000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": -3977000, "shares_issued": null, "net_debt_issued": -200425000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 4900547000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": -3977000, "shares_issued": null, "net_debt_issued": -200425000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 4900547000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": -3977000, "shares_issued": null, "net_debt_issued": -200425000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 791960000, "cost_of_revenue": 472986000, "gross_profit": 318974000, "ebit": 114715000, "ebitda": 137763000, "pretax_income": 114715000, "tax_provision": 23756000, "net_income": 90959000, "net_income_to_common": 90959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429439000, "total_current_assets": 546037000, "total_assets": 17456316000, "short_term_debt": 1203339000, "long_term_debt": 4900547000, "total_debt": 4900547000, "total_liabilities": 15562392000, "total_equity": 1893924000, "shares_outstanding": 279758525, "goodwill_and_intangibles": 18281000 }, "cash_flow": { "operating_cash_flow": 82419000, "capital_expenditure": 11453000, "free_cash_flow": 93872000, "dividends_paid": 59533000, "share_repurchases": -3977000, "shares_issued": null, "net_debt_issued": -200425000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202112000, "cost_of_revenue": 120734000, "gross_profit": 81378000, "ebit": 38678000, "ebitda": 41431000, "pretax_income": 38678000, "tax_provision": 8138000, "net_income": 30540000, "net_income_to_common": 30540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28623000, "total_current_assets": 92312000, "total_assets": 18067472000, "short_term_debt": null, "long_term_debt": 5855597000, "total_debt": 5810914000, "total_liabilities": 16117597000, "total_equity": 1957411000, "shares_outstanding": 280176516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108900000, "capital_expenditure": 9382000, "free_cash_flow": 118282000, "dividends_paid": 44946000, "share_repurchases": -1187000, "shares_issued": null, "net_debt_issued": -259829000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186627000, "cost_of_revenue": 238755000, "gross_profit": -169971000, "ebit": 159412000, "ebitda": 147308000, "pretax_income": 38678000, "tax_provision": 8138000, "net_income": 30540000, "net_income_to_common": 30540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28623000, "total_current_assets": 574743000, "total_assets": 18075008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16117597000, "total_equity": 1957411000, "shares_outstanding": 279982505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 35691000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 35691000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 35691000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 35691000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 35691000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 35691000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 35691000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 35691000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202906000, "cost_of_revenue": 117663000, "gross_profit": 85243000, "ebit": 29844000, "ebitda": 29844000, "pretax_income": 29844000, "tax_provision": 6597000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25122000, "total_current_assets": 85049000, "total_assets": 17479670000, "short_term_debt": 1674016000, "long_term_debt": 5171588000, "total_debt": 5127577000, "total_liabilities": 15557200000, "total_equity": 1922470000, "shares_outstanding": 279934262, "goodwill_and_intangibles": 8975000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 4248000, "free_cash_flow": 21888000, "dividends_paid": 14931000, "share_repurchases": -2088000, "shares_issued": null, "net_debt_issued": -38459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205820000, "cost_of_revenue": 121092000, "gross_profit": 84728000, "ebit": 28498000, "ebitda": 34755000, "pretax_income": 28498000, "tax_provision": 6224000, "net_income": 22274000, "net_income_to_common": 22274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456709000, "total_current_assets": 521080000, "total_assets": 17498683000, "short_term_debt": null, "long_term_debt": 4982091000, "total_debt": 4982091000, "total_liabilities": 15597718000, "total_equity": 1900965000, "shares_outstanding": 283302227, "goodwill_and_intangibles": 8828000 }, "cash_flow": { "operating_cash_flow": 58748000, "capital_expenditure": 1662000, "free_cash_flow": 60410000, "dividends_paid": 15112000, "share_repurchases": -2988000, "shares_issued": null, "net_debt_issued": -38632000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }