{ "ticker": { "uuid": "81708b14-a302-442d-86c6-94c392386eca", "symbol": "AMPG", "name": "Amplitech Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/81708b14-a302-442d-86c6-94c392386eca/", "api_url": "https://sharemaestro.com/factors/api/tickers/81708b14-a302-442d-86c6-94c392386eca/" }, "ticker_metadata": { "id": 4766, "uuid": "81708b14-a302-442d-86c6-94c392386eca", "symbol": "AMPG", "name": "Amplitech Group Inc", "asset_type": "equity", "market_cap": 125554000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Amplitech Group, Inc. designs, designs and assembles amplifiers based on microwave components. The company is headquartered in Bohemia, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81708b14-a302-442d-86c6-94c392386eca", "symbol": "AMPG", "name": "Amplitech Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/81708b14-a302-442d-86c6-94c392386eca/", "api_url": "https://sharemaestro.com/factors/api/tickers/81708b14-a302-442d-86c6-94c392386eca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.26, "quality": 0, "momentum": 0.81, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.18, "market_cap": 125739936.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1383, "piotroski_f_score": 2, "momentum_12_1": -0.0678, "volatility_252d": 1.1055 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.924982+00:00", "batch_id": "" }, "size": { "price_close": 5.18, "market_cap": 125739936.42, "market_cap_usd": 125739936.42, "enterprise_value": 114461503.42, "shares_outstanding": 24274119, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6, "ptbv_ratio": 4.0641, "ps_ratio": 4.6663, "pcf_ratio": null, "pfcf_ratio": -13.7257, "ev_ebitda": null, "ev_ebit": -16.238, "ev_sales": 4.2478, "ev_fcf": -12.4946, "earnings_yield": null, "fcf_yield": -0.08, "price_to_sales": 4.6663, "price_to_book": 2.6, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2354 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2477, "operating_margin": -0.2616, "net_margin": -0.2482, "ebitda_margin": -0.2182, "fcf_margin": -0.34, "roe": -0.1383, "roa": -0.112, "roic": -0.1426, "roc_greenblatt": null, "asset_turnover": 0.451, "cash_conversion": 1.3697, "accruals_ratio": 0.0523, "sbc_to_revenue": 0.039, "piotroski_f_score": 2, "altman_z_score": 6.507, "earnings_stability_5y": 0.6034, "revenue_stability_5y": 0.7385, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1117, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2354, "net_debt_to_ebitda": 1.9186, "debt_to_assets": 0.0089, "interest_coverage": null, "current_ratio": 4.2519, "quick_ratio": 2.9884, "net_debt": -11278433, "local_beta": -0.0035, "volatility_252d": 1.1055, "volatility_60d": 2.6735, "max_drawdown_12m": -0.6195, "risk_adjusted_momentum": -0.0613 }, "growth": { "revenue_growth_1y": 1.4917, "revenue_growth_3y_cagr": 0.0911, "revenue_growth_5y_cagr": 0.4877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5644, "revenue_growth": 1.4917, "earnings_growth": null }, "momentum": { "price_return_1m": 1.3545, "price_return_3m": 1.0394, "price_return_6m": 0.5602, "price_return_9m": 0.356, "price_return_12m": 1.1949, "price_return_12m_ex1m": -0.0678, "momentum_6m": 0.5602, "momentum_12m": 1.1949, "momentum_12_1": -0.0678, "distance_from_52w_high": 0, "distance_from_52w_low": 1.8778, "relative_strength": 1.037 }, "raw_ttm": { "revenue_ttm": 26946277, "gross_profit_ttm": 6675724, "ebit_ttm": -7048994, "ebitda_ttm": -5878498, "net_income_ttm": -6688341, "eps_diluted_ttm": -0.2755, "operating_cash_flow_ttm": -9815585, "capital_expenditure_ttm": 654673, "fcf_ttm": -9160912, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11807881, "total_current_assets": 33186922, "total_current_liabilities": 7805284, "net_ppe": null, "total_assets": 59743739, "total_debt": 529448, "total_equity": 48360710, "net_working_capital": 14103205, "book_value_per_share": 1.9923, "retained_earnings": -29540989, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30938953, "tangible_book_per_share": 1.2746 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 63, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 77, "rank_fcf_margin": 92, "rank_piotroski": 94, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 9 }, "composites": { "value_composite": 74, "quality_composite": 100, "momentum_composite": 19, "growth_composite": 11, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0, "os_score": 0.16, "value_percentile": 0.26, "quality_percentile": 0, "momentum_percentile": 0.81, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 226, "ticker_id": 4766, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.924982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.18, "market_cap": 125739936.42, "market_cap_usd": 125739936.42, "enterprise_value": 114461503.42, "shares_outstanding": 24274119, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.60004323, "ptbv_ratio": 4.0641303, "ps_ratio": 4.66631945, "pcf_ratio": null, "pfcf_ratio": -13.72570072, "ev_ebitda": null, "ev_ebit": -16.23799132, "ev_sales": 4.2477669, "ev_fcf": -12.49455332, "earnings_yield": null, "fcf_yield": -0.08003487, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24774198, "operating_margin": -0.26159436, "net_margin": -0.24821021, "ebitda_margin": -0.21815622, "fcf_margin": -0.33996949, "roe": -0.13830113, "roa": -0.11195049, "roic": -0.14256798, "roc_greenblatt": null, "asset_turnover": 0.45103098, "cash_conversion": 1.36968375, "accruals_ratio": 0.0523443, "sbc_to_revenue": 0.03902996, "debt_to_equity": 0.23537762, "net_debt_to_ebitda": 1.91859094, "debt_to_assets": 0.00886198, "interest_coverage": null, "current_ratio": 4.25185323, "quick_ratio": 2.98836416, "net_debt": -11278433, "revenue_growth_1y": 1.49167089, "revenue_growth_3y_cagr": 0.09114884, "revenue_growth_5y_cagr": 0.48765108, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5643529, "piotroski_f_score": 2, "altman_z_score": 6.50699521, "earnings_stability_5y": 0.603367, "revenue_stability_5y": 0.738503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.35454545, "price_return_3m": 1.03937008, "price_return_6m": 0.56024096, "price_return_9m": 0.35602094, "price_return_12m": 1.19491525, "price_return_12m_ex1m": -0.06779661, "distance_from_52w_high": 0, "distance_from_52w_low": 1.87777778, "relative_strength": 1.0369742, "local_beta": -0.0035, "volatility_252d": 1.105541, "volatility_60d": 2.673521, "max_drawdown_12m": -0.61945032, "revenue_ttm": 26946277, "gross_profit_ttm": 6675724, "ebit_ttm": -7048994, "ebitda_ttm": -5878498, "net_income_ttm": -6688341, "eps_diluted_ttm": -0.27553383, "operating_cash_flow_ttm": -9815585, "capital_expenditure_ttm": 654673, "fcf_ttm": -9160912, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11807881, "total_current_assets": 33186922, "total_current_liabilities": 7805284, "net_ppe": null, "total_assets": 59743739, "total_debt": 529448, "total_equity": 48360710, "net_working_capital": 14103205, "book_value_per_share": 1.99227457, "retained_earnings": -29540989, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30938953, "tangible_book_per_share": 1.27456543, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 63, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 77, "rank_fcf_margin": 92, "rank_piotroski": 94, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 9, "value_composite": 74, "quality_composite": 100, "momentum_composite": 19, "growth_composite": 11, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.18, "os": 0.16, "value": 0.26, "quality": 0, "momentum": 0.81, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1383, "momentum_12_1": -0.0678, "complete_fields": { "id": 226, "ticker_id": 4766, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.924982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.18, "market_cap": 125739936.42, "market_cap_usd": 125739936.42, "enterprise_value": 114461503.42, "shares_outstanding": 24274119, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.60004323, "ptbv_ratio": 4.0641303, "ps_ratio": 4.66631945, "pcf_ratio": null, "pfcf_ratio": -13.72570072, "ev_ebitda": null, "ev_ebit": -16.23799132, "ev_sales": 4.2477669, "ev_fcf": -12.49455332, "earnings_yield": null, "fcf_yield": -0.08003487, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24774198, "operating_margin": -0.26159436, "net_margin": -0.24821021, "ebitda_margin": -0.21815622, "fcf_margin": -0.33996949, "roe": -0.13830113, "roa": -0.11195049, "roic": -0.14256798, "roc_greenblatt": null, "asset_turnover": 0.45103098, "cash_conversion": 1.36968375, "accruals_ratio": 0.0523443, "sbc_to_revenue": 0.03902996, "debt_to_equity": 0.23537762, "net_debt_to_ebitda": 1.91859094, "debt_to_assets": 0.00886198, "interest_coverage": null, "current_ratio": 4.25185323, "quick_ratio": 2.98836416, "net_debt": -11278433, "revenue_growth_1y": 1.49167089, "revenue_growth_3y_cagr": 0.09114884, "revenue_growth_5y_cagr": 0.48765108, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5643529, "piotroski_f_score": 2, "altman_z_score": 6.50699521, "earnings_stability_5y": 0.603367, "revenue_stability_5y": 0.738503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.35454545, "price_return_3m": 1.03937008, "price_return_6m": 0.56024096, "price_return_9m": 0.35602094, "price_return_12m": 1.19491525, "price_return_12m_ex1m": -0.06779661, "distance_from_52w_high": 0, "distance_from_52w_low": 1.87777778, "relative_strength": 1.0369742, "local_beta": -0.0035, "volatility_252d": 1.105541, "volatility_60d": 2.673521, "max_drawdown_12m": -0.61945032, "revenue_ttm": 26946277, "gross_profit_ttm": 6675724, "ebit_ttm": -7048994, "ebitda_ttm": -5878498, "net_income_ttm": -6688341, "eps_diluted_ttm": -0.27553383, "operating_cash_flow_ttm": -9815585, "capital_expenditure_ttm": 654673, "fcf_ttm": -9160912, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11807881, "total_current_assets": 33186922, "total_current_liabilities": 7805284, "net_ppe": null, "total_assets": 59743739, "total_debt": 529448, "total_equity": 48360710, "net_working_capital": 14103205, "book_value_per_share": 1.99227457, "retained_earnings": -29540989, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30938953, "tangible_book_per_share": 1.27456543, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 63, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 77, "rank_fcf_margin": 92, "rank_piotroski": 94, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 9, "value_composite": 74, "quality_composite": 100, "momentum_composite": 19, "growth_composite": 11, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 25195930, "cost_of_revenue": 20047447, "gross_profit": 5148483, "ebit": -7319904, "ebitda": -6027348, "pretax_income": -6994155, "tax_provision": 13000, "net_income": -7007155, "net_income_to_common": -7007155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4981091, "total_current_assets": 25060382, "total_assets": 51479179, "short_term_debt": 516718, "long_term_debt": null, "total_debt": 516718, "total_liabilities": 18616618, "total_equity": 32862561, "shares_outstanding": 20989855, "goodwill_and_intangibles": 17841839 }, "cash_flow": { "operating_cash_flow": -8683707, "capital_expenditure": 1015710, "free_cash_flow": -7667997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15036, "ticker_id": 4766, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7319904", "ebitda": "-6027348", "netIncome": "-7007155", "grossProfit": "5148483", "depreciation": "None", "totalRevenue": "25195930", "costOfRevenue": "20047447", "interestIncome": "None", "incomeBeforeTax": "-6994155", "interestExpense": "None", "operatingIncome": "-7319904", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "160313", "nonInterestIncome": "None", "operatingExpenses": "12468387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2687176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20047447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292556", "sellingGeneralAndAdministrative": "10662741", "netIncomeFromContinuingOperations": "-7007155" }, "balance": { "goodwill": "4696883", "inventory": "8908504", "commonStock": "20683", "currentDebt": "None", "investments": "None", "totalAssets": "51479179", "longTermDebt": "None", "shortTermDebt": "516718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13144956", "reportedCurrency": "USD", "retainedEarnings": "-28019282", "totalLiabilities": "18616618", "otherCurrentAssets": "7821079", "totalCurrentAssets": "25060382", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "3349708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26418797", "currentAccountsPayable": "4653382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4178595", "totalShareholderEquity": "32862561", "capitalLeaseObligations": "4178595", "otherCurrentLiabilities": "9704304", "totalCurrentLiabilities": "14902741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3713877", "cashAndShortTermInvestments": "4981091", "commonStockSharesOutstanding": "20989855", "intangibleAssetsExcludingGoodwill": "13144956", "cashAndCashEquivalentsAtCarryingValue": "4981091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7007155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1476740", "operatingCashflow": "-8683707", "capitalExpenditures": "1015710", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6808828", "cashflowFromInvestment": "-5755710", "stockBasedCompensation": "544188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25195930, "cost_of_revenue": 20047447, "gross_profit": 5148483, "research_and_development": 2687176, "selling_general_admin": 10662741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7319904, "depreciation_amortisation": 1292556, "ebitda": -6027348, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6994155, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -7007155, "net_income_continuing_ops": -7007155, "net_income_to_common": -7007155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4981091, "short_term_investments": null, "net_receivables": 3349708, "inventory": 8908504, "other_current_assets": null, "total_current_assets": 25060382, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 13144956, "goodwill_and_intangibles": 17841839, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26418797, "total_assets": 51479179, "short_term_debt": 516718, "accounts_payable": 4653382, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14902741, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3713877, "total_liabilities": 18616618, "total_debt": 516718, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28019282, "total_equity": 32862561, "shares_outstanding": 20989855, "operating_cash_flow": -8683707, "stock_based_compensation": 544188, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1015710, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5755710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6808828, "free_cash_flow": -7667997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7319904", "ebitda": "-6027348", "netIncome": "-7007155", "grossProfit": "5148483", "depreciation": "None", "totalRevenue": "25195930", "costOfRevenue": "20047447", "interestIncome": "None", "incomeBeforeTax": "-6994155", "interestExpense": "None", "operatingIncome": "-7319904", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "160313", "nonInterestIncome": "None", "operatingExpenses": "12468387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2687176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20047447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292556", "sellingGeneralAndAdministrative": "10662741", "netIncomeFromContinuingOperations": "-7007155" }, "balance": { "goodwill": "4696883", "inventory": "8908504", "commonStock": "20683", "currentDebt": "None", "investments": "None", "totalAssets": "51479179", "longTermDebt": "None", "shortTermDebt": "516718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13144956", "reportedCurrency": "USD", "retainedEarnings": "-28019282", "totalLiabilities": "18616618", "otherCurrentAssets": "7821079", "totalCurrentAssets": "25060382", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "3349708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26418797", "currentAccountsPayable": "4653382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4178595", "totalShareholderEquity": "32862561", "capitalLeaseObligations": "4178595", "otherCurrentLiabilities": "9704304", "totalCurrentLiabilities": "14902741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3713877", "cashAndShortTermInvestments": "4981091", "commonStockSharesOutstanding": "20989855", "intangibleAssetsExcludingGoodwill": "13144956", "cashAndCashEquivalentsAtCarryingValue": "4981091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7007155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1476740", "operatingCashflow": "-8683707", "capitalExpenditures": "1015710", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6808828", "cashflowFromInvestment": "-5755710", "stockBasedCompensation": "544188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 9508000, "cost_of_revenue": 6023000, "gross_profit": 3485000, "ebit": -7961759, "ebitda": -7423000, "pretax_income": -11227000, "tax_provision": 15000, "net_income": -11242000, "net_income_to_common": -11242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19315984, "total_current_assets": 28331386, "total_assets": 43466482, "short_term_debt": 466144, "long_term_debt": null, "total_debt": 466144, "total_liabilities": 5975681, "total_equity": 37490801, "shares_outstanding": 10432000, "goodwill_and_intangibles": 7063002 }, "cash_flow": { "operating_cash_flow": -5295714, "capital_expenditure": 42920, "free_cash_flow": -5252794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15041, "ticker_id": 4766, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7961759", "ebitda": "-7423000", "netIncome": "-11242000", "grossProfit": "3485000", "depreciation": "None", "totalRevenue": "9508000", "costOfRevenue": "6023000", "interestIncome": "None", "incomeBeforeTax": "-11227000", "interestExpense": "292195", "operatingIncome": "-8430000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-292195", "nonInterestIncome": "None", "operatingExpenses": "11915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538759", "sellingGeneralAndAdministrative": "7856471", "netIncomeFromContinuingOperations": "-11242404" }, "balance": { "goodwill": "4696883", "inventory": "7588764", "commonStock": "19656", "currentDebt": "None", "investments": "None", "totalAssets": "43466482", "longTermDebt": "None", "shortTermDebt": "466144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2366119", "reportedCurrency": "USD", "retainedEarnings": "-21012127", "totalLiabilities": "5975681", "otherCurrentAssets": "169913", "totalCurrentAssets": "28331386", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1256725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15135096", "currentAccountsPayable": "941408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4621184", "totalShareholderEquity": "37490801", "capitalLeaseObligations": "4621184", "otherCurrentLiabilities": "128089", "totalCurrentLiabilities": "1535641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4440040", "cashAndShortTermInvestments": "19315984", "commonStockSharesOutstanding": "10432000", "intangibleAssetsExcludingGoodwill": "2366119", "cashAndCashEquivalentsAtCarryingValue": "19315984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11242404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-967186", "operatingCashflow": "-5295714", "capitalExpenditures": "42920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21177516", "cashflowFromInvestment": "-3291831", "stockBasedCompensation": "517781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9508000, "cost_of_revenue": 6023000, "gross_profit": 3485000, "research_and_development": 3591000, "selling_general_admin": 7856471, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7961759, "depreciation_amortisation": 538759, "ebitda": -7423000, "interest_expense": 292195, "interest_income": null, "other_non_operating": null, "pretax_income": -11227000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -11242000, "net_income_continuing_ops": -11242404, "net_income_to_common": -11242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19315984, "short_term_investments": null, "net_receivables": 1256725, "inventory": 7588764, "other_current_assets": null, "total_current_assets": 28331386, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 2366119, "goodwill_and_intangibles": 7063002, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15135096, "total_assets": 43466482, "short_term_debt": 466144, "accounts_payable": 941408, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1535641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4440040, "total_liabilities": 5975681, "total_debt": 466144, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21012127, "total_equity": 37490801, "shares_outstanding": 10432000, "operating_cash_flow": -5295714, "stock_based_compensation": 517781, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42920, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3291831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21177516, "free_cash_flow": -5252794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7961759", "ebitda": "-7423000", "netIncome": "-11242000", "grossProfit": "3485000", "depreciation": "None", "totalRevenue": "9508000", "costOfRevenue": "6023000", "interestIncome": "None", "incomeBeforeTax": "-11227000", "interestExpense": "292195", "operatingIncome": "-8430000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-292195", "nonInterestIncome": "None", "operatingExpenses": "11915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538759", "sellingGeneralAndAdministrative": "7856471", "netIncomeFromContinuingOperations": "-11242404" }, "balance": { "goodwill": "4696883", "inventory": "7588764", "commonStock": "19656", "currentDebt": "None", "investments": "None", "totalAssets": "43466482", "longTermDebt": "None", "shortTermDebt": "466144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2366119", "reportedCurrency": "USD", "retainedEarnings": "-21012127", "totalLiabilities": "5975681", "otherCurrentAssets": "169913", "totalCurrentAssets": "28331386", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1256725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15135096", "currentAccountsPayable": "941408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4621184", "totalShareholderEquity": "37490801", "capitalLeaseObligations": "4621184", "otherCurrentLiabilities": "128089", "totalCurrentLiabilities": "1535641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4440040", "cashAndShortTermInvestments": "19315984", "commonStockSharesOutstanding": "10432000", "intangibleAssetsExcludingGoodwill": "2366119", "cashAndCashEquivalentsAtCarryingValue": "19315984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11242404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-967186", "operatingCashflow": "-5295714", "capitalExpenditures": "42920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21177516", "cashflowFromInvestment": "-3291831", "stockBasedCompensation": "517781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 15584577, "cost_of_revenue": 8433886, "gross_profit": 7150691, "ebit": -2441438, "ebitda": -1910278, "pretax_income": -2441439, "tax_provision": 24000, "net_income": -2465439, "net_income_to_common": -2465439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6726013, "total_current_assets": 17148636, "total_assets": 31407629, "short_term_debt": 638964, "long_term_debt": null, "total_debt": 638964, "total_liabilities": 4727898, "total_equity": 26679731, "shares_outstanding": 9659000, "goodwill_and_intangibles": 7681016 }, "cash_flow": { "operating_cash_flow": -3470890, "capital_expenditure": 973349, "free_cash_flow": -2497541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15046, "ticker_id": 4766, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2441438", "ebitda": "-1910278", "netIncome": "-2465439", "grossProfit": "7150691", "depreciation": "None", "totalRevenue": "15584577", "costOfRevenue": "8433886", "interestIncome": "None", "incomeBeforeTax": "-2441439", "interestExpense": "19281", "operatingIncome": "-2577536", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "31638", "nonInterestIncome": "None", "operatingExpenses": "9728227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2341845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8433886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531160", "sellingGeneralAndAdministrative": "7333588", "netIncomeFromContinuingOperations": "-2830544" }, "balance": { "goodwill": "4696883", "inventory": "6537578", "commonStock": "9715", "currentDebt": "None", "investments": "None", "totalAssets": "31407629", "longTermDebt": "None", "shortTermDebt": "638964", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2984133", "reportedCurrency": "USD", "retainedEarnings": "-9769723", "totalLiabilities": "4727898", "otherCurrentAssets": "1342335", "totalCurrentAssets": "17148636", "currentLongTermDebt": "80841", "longTermInvestments": "348250", "shortTermInvestments": "0", "currentNetReceivables": "2542710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14258993", "currentAccountsPayable": "846179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3843480", "totalShareholderEquity": "26679731", "capitalLeaseObligations": "3762639", "otherCurrentLiabilities": "558123", "totalCurrentLiabilities": "1499382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3228516", "cashAndShortTermInvestments": "6726013", "commonStockSharesOutstanding": "9659000", "intangibleAssetsExcludingGoodwill": "2984133", "cashAndCashEquivalentsAtCarryingValue": "6726013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2465439", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "76543", "operatingCashflow": "-3470890", "capitalExpenditures": "973349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2367420", "cashflowFromInvestment": "-725899", "stockBasedCompensation": "389658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15584577, "cost_of_revenue": 8433886, "gross_profit": 7150691, "research_and_development": 2341845, "selling_general_admin": 7333588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2441438, "depreciation_amortisation": 531160, "ebitda": -1910278, "interest_expense": 19281, "interest_income": null, "other_non_operating": null, "pretax_income": -2441439, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -2465439, "net_income_continuing_ops": -2830544, "net_income_to_common": -2465439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6726013, "short_term_investments": 0, "net_receivables": 2542710, "inventory": 6537578, "other_current_assets": null, "total_current_assets": 17148636, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 2984133, "goodwill_and_intangibles": 7681016, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14258993, "total_assets": 31407629, "short_term_debt": 638964, "accounts_payable": 846179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1499382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3228516, "total_liabilities": 4727898, "total_debt": 638964, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9769723, "total_equity": 26679731, "shares_outstanding": 9659000, "operating_cash_flow": -3470890, "stock_based_compensation": 389658, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 973349, "acquisitions": null, "other_investing": null, "investing_cash_flow": -725899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2367420, "free_cash_flow": -2497541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2441438", "ebitda": "-1910278", "netIncome": "-2465439", "grossProfit": "7150691", "depreciation": "None", "totalRevenue": "15584577", "costOfRevenue": "8433886", "interestIncome": "None", "incomeBeforeTax": "-2441439", "interestExpense": "19281", "operatingIncome": "-2577536", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "31638", "nonInterestIncome": "None", "operatingExpenses": "9728227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2341845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8433886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531160", "sellingGeneralAndAdministrative": "7333588", "netIncomeFromContinuingOperations": "-2830544" }, "balance": { "goodwill": "4696883", "inventory": "6537578", "commonStock": "9715", "currentDebt": "None", "investments": "None", "totalAssets": "31407629", "longTermDebt": "None", "shortTermDebt": "638964", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2984133", "reportedCurrency": "USD", "retainedEarnings": "-9769723", "totalLiabilities": "4727898", "otherCurrentAssets": "1342335", "totalCurrentAssets": "17148636", "currentLongTermDebt": "80841", "longTermInvestments": "348250", "shortTermInvestments": "0", "currentNetReceivables": "2542710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14258993", "currentAccountsPayable": "846179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3843480", "totalShareholderEquity": "26679731", "capitalLeaseObligations": "3762639", "otherCurrentLiabilities": "558123", "totalCurrentLiabilities": "1499382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3228516", "cashAndShortTermInvestments": "6726013", "commonStockSharesOutstanding": "9659000", "intangibleAssetsExcludingGoodwill": "2984133", "cashAndCashEquivalentsAtCarryingValue": "6726013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2465439", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "76543", "operatingCashflow": "-3470890", "capitalExpenditures": "973349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2367420", "cashflowFromInvestment": "-725899", "stockBasedCompensation": "389658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 19394492, "cost_of_revenue": 10469628, "gross_profit": 8924864, "ebit": 271093, "ebitda": 1228348, "pretax_income": -677107, "tax_provision": 813445, "net_income": -677107, "net_income_to_common": -677107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13290222, "total_current_assets": 22166197, "total_assets": 36679634, "short_term_debt": 1384076, "long_term_debt": 89597, "total_debt": 1473673, "total_liabilities": 7924122, "total_equity": 28755512, "shares_outstanding": 9609000, "goodwill_and_intangibles": 7830991 }, "cash_flow": { "operating_cash_flow": -3425246, "capital_expenditure": 735761, "free_cash_flow": -2689485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15051, "ticker_id": 4766, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271093", "ebitda": "1228348", "netIncome": "-677107", "grossProfit": "8924864", "depreciation": "None", "totalRevenue": "19394492", "costOfRevenue": "10469628", "interestIncome": "None", "incomeBeforeTax": "-677107", "interestExpense": "13013", "operatingIncome": "150957", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "813445", "reportedCurrency": "USD", "netInterestIncome": "-13013", "nonInterestIncome": "None", "operatingExpenses": "8773907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1024127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10469628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957255", "sellingGeneralAndAdministrative": "7631250", "netIncomeFromContinuingOperations": "-677107" }, "balance": { "goodwill": "4696883", "inventory": "6632121", "commonStock": "9635", "currentDebt": "None", "investments": "None", "totalAssets": "36679634", "longTermDebt": "89597", "shortTermDebt": "1384076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3134108", "reportedCurrency": "USD", "retainedEarnings": "-7304284", "totalLiabilities": "7924122", "otherCurrentAssets": "194635", "totalCurrentAssets": "22166197", "currentLongTermDebt": "144358", "longTermInvestments": "348250", "shortTermInvestments": "247450", "currentNetReceivables": "1801769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14513437", "currentAccountsPayable": "860366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291941", "totalShareholderEquity": "28755512", "capitalLeaseObligations": "4438127", "otherCurrentLiabilities": "-619859", "totalCurrentLiabilities": "1835431", "otherNonCurrentLiabilities": "2180826", "totalNonCurrentLiabilities": "6088691", "cashAndShortTermInvestments": "13290222", "commonStockSharesOutstanding": "9609000", "intangibleAssetsExcludingGoodwill": "3134108", "cashAndCashEquivalentsAtCarryingValue": "13290222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2439310", "operatingCashflow": "-3425246", "capitalExpenditures": "735761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224223", "cashflowFromInvestment": "-1079183", "stockBasedCompensation": "399126", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19394492, "cost_of_revenue": 10469628, "gross_profit": 8924864, "research_and_development": 1024127, "selling_general_admin": 7631250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271093, "depreciation_amortisation": 957255, "ebitda": 1228348, "interest_expense": 13013, "interest_income": null, "other_non_operating": null, "pretax_income": -677107, "tax_provision": 813445, "effective_tax_rate": null, "net_income": -677107, "net_income_continuing_ops": -677107, "net_income_to_common": -677107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13290222, "short_term_investments": 247450, "net_receivables": 1801769, "inventory": 6632121, "other_current_assets": null, "total_current_assets": 22166197, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 3134108, "goodwill_and_intangibles": 7830991, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14513437, "total_assets": 36679634, "short_term_debt": 1384076, "accounts_payable": 860366, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1835431, "long_term_debt": 89597, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6088691, "total_liabilities": 7924122, "total_debt": 1473673, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7304284, "total_equity": 28755512, "shares_outstanding": 9609000, "operating_cash_flow": -3425246, "stock_based_compensation": 399126, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 735761, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1079183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224223, "free_cash_flow": -2689485, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271093", "ebitda": "1228348", "netIncome": "-677107", "grossProfit": "8924864", "depreciation": "None", "totalRevenue": "19394492", "costOfRevenue": "10469628", "interestIncome": "None", "incomeBeforeTax": "-677107", "interestExpense": "13013", "operatingIncome": "150957", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "813445", "reportedCurrency": "USD", "netInterestIncome": "-13013", "nonInterestIncome": "None", "operatingExpenses": "8773907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1024127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10469628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957255", "sellingGeneralAndAdministrative": "7631250", "netIncomeFromContinuingOperations": "-677107" }, "balance": { "goodwill": "4696883", "inventory": "6632121", "commonStock": "9635", "currentDebt": "None", "investments": "None", "totalAssets": "36679634", "longTermDebt": "89597", "shortTermDebt": "1384076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3134108", "reportedCurrency": "USD", "retainedEarnings": "-7304284", "totalLiabilities": "7924122", "otherCurrentAssets": "194635", "totalCurrentAssets": "22166197", "currentLongTermDebt": "144358", "longTermInvestments": "348250", "shortTermInvestments": "247450", "currentNetReceivables": "1801769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14513437", "currentAccountsPayable": "860366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291941", "totalShareholderEquity": "28755512", "capitalLeaseObligations": "4438127", "otherCurrentLiabilities": "-619859", "totalCurrentLiabilities": "1835431", "otherNonCurrentLiabilities": "2180826", "totalNonCurrentLiabilities": "6088691", "cashAndShortTermInvestments": "13290222", "commonStockSharesOutstanding": "9609000", "intangibleAssetsExcludingGoodwill": "3134108", "cashAndCashEquivalentsAtCarryingValue": "13290222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2439310", "operatingCashflow": "-3425246", "capitalExpenditures": "735761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224223", "cashflowFromInvestment": "-1079183", "stockBasedCompensation": "399126", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 5275000, "cost_of_revenue": 3983000, "gross_profit": 1293000, "ebit": -4715696, "ebitda": -4479000, "pretax_income": -4759000, "tax_provision": 297889, "net_income": -4759000, "net_income_to_common": -4759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18018874, "total_current_assets": 24282807, "total_assets": 35227188, "short_term_debt": 555135, "long_term_debt": 200491, "total_debt": 755626, "total_liabilities": 6193695, "total_equity": 29033493, "shares_outstanding": 8901000, "goodwill_and_intangibles": 8101101 }, "cash_flow": { "operating_cash_flow": -2199013, "capital_expenditure": 1063676, "free_cash_flow": -1135337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15056, "ticker_id": 4766, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4715696", "ebitda": "-4479000", "netIncome": "-4759000", "grossProfit": "1293000", "depreciation": "None", "totalRevenue": "5275000", "costOfRevenue": "3983000", "interestIncome": "None", "incomeBeforeTax": "-4759000", "interestExpense": "42806", "operatingIncome": "-5105000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "297889", "reportedCurrency": "USD", "netInterestIncome": "-42806", "nonInterestIncome": "None", "operatingExpenses": "6398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236696", "sellingGeneralAndAdministrative": "4564658", "netIncomeFromContinuingOperations": "-4758805" }, "balance": { "goodwill": "4817019", "inventory": "4192812", "commonStock": "9582", "currentDebt": "None", "investments": "None", "totalAssets": "35227188", "longTermDebt": "200491", "shortTermDebt": "555135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3284082", "reportedCurrency": "USD", "retainedEarnings": "-6627177", "totalLiabilities": "6193695", "otherCurrentAssets": "210028", "totalCurrentAssets": "24282807", "currentLongTermDebt": "129876", "longTermInvestments": "250000", "shortTermInvestments": "0", "currentNetReceivables": "1861093", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10944381", "currentAccountsPayable": "3006334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2470876", "shortLongTermDebtTotal": "1568414", "totalShareholderEquity": "29033493", "capitalLeaseObligations": "1238047", "otherCurrentLiabilities": "3006334", "totalCurrentLiabilities": "3815378", "otherNonCurrentLiabilities": "1365038", "totalNonCurrentLiabilities": "2378317", "cashAndShortTermInvestments": "18018874", "commonStockSharesOutstanding": "8901000", "intangibleAssetsExcludingGoodwill": "3284082", "cashAndCashEquivalentsAtCarryingValue": "18018874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4758805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "500715", "operatingCashflow": "-2199013", "capitalExpenditures": "1063676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30627157", "cashflowFromInvestment": "-10608806", "stockBasedCompensation": "785976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5275000, "cost_of_revenue": 3983000, "gross_profit": 1293000, "research_and_development": 1833000, "selling_general_admin": 4564658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4715696, "depreciation_amortisation": 236696, "ebitda": -4479000, "interest_expense": 42806, "interest_income": null, "other_non_operating": null, "pretax_income": -4759000, "tax_provision": 297889, "effective_tax_rate": null, "net_income": -4759000, "net_income_continuing_ops": -4758805, "net_income_to_common": -4759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18018874, "short_term_investments": 0, "net_receivables": 1861093, "inventory": 4192812, "other_current_assets": null, "total_current_assets": 24282807, "net_ppe": null, "goodwill": 4817019, "intangible_assets": 3284082, "goodwill_and_intangibles": 8101101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10944381, "total_assets": 35227188, "short_term_debt": 555135, "accounts_payable": 3006334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3815378, "long_term_debt": 200491, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2378317, "total_liabilities": 6193695, "total_debt": 755626, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6627177, "total_equity": 29033493, "shares_outstanding": 8901000, "operating_cash_flow": -2199013, "stock_based_compensation": 785976, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1063676, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10608806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30627157, "free_cash_flow": -1135337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4715696", "ebitda": "-4479000", "netIncome": "-4759000", "grossProfit": "1293000", "depreciation": "None", "totalRevenue": "5275000", "costOfRevenue": "3983000", "interestIncome": "None", "incomeBeforeTax": "-4759000", "interestExpense": "42806", "operatingIncome": "-5105000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "297889", "reportedCurrency": "USD", "netInterestIncome": "-42806", "nonInterestIncome": "None", "operatingExpenses": "6398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236696", "sellingGeneralAndAdministrative": "4564658", "netIncomeFromContinuingOperations": "-4758805" }, "balance": { "goodwill": "4817019", "inventory": "4192812", "commonStock": "9582", "currentDebt": "None", "investments": "None", "totalAssets": "35227188", "longTermDebt": "200491", "shortTermDebt": "555135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3284082", "reportedCurrency": "USD", "retainedEarnings": "-6627177", "totalLiabilities": "6193695", "otherCurrentAssets": "210028", "totalCurrentAssets": "24282807", "currentLongTermDebt": "129876", "longTermInvestments": "250000", "shortTermInvestments": "0", "currentNetReceivables": "1861093", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10944381", "currentAccountsPayable": "3006334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2470876", "shortLongTermDebtTotal": "1568414", "totalShareholderEquity": "29033493", "capitalLeaseObligations": "1238047", "otherCurrentLiabilities": "3006334", "totalCurrentLiabilities": "3815378", "otherNonCurrentLiabilities": "1365038", "totalNonCurrentLiabilities": "2378317", "cashAndShortTermInvestments": "18018874", "commonStockSharesOutstanding": "8901000", "intangibleAssetsExcludingGoodwill": "3284082", "cashAndCashEquivalentsAtCarryingValue": "18018874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4758805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "500715", "operatingCashflow": "-2199013", "capitalExpenditures": "1063676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30627157", "cashflowFromInvestment": "-10608806", "stockBasedCompensation": "785976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 3458000, "cost_of_revenue": 2204000, "gross_profit": 1254000, "ebit": -915912, "ebitda": -689000, "pretax_income": -1026000, "tax_provision": 109613, "net_income": -1026000, "net_income_to_common": -1026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199536, "total_current_assets": 1396053, "total_assets": 2811512, "short_term_debt": 525606, "long_term_debt": 1398574, "total_debt": 1924180, "total_liabilities": 2371230, "total_equity": 440282, "shares_outstanding": 2782000, "goodwill_and_intangibles": 752345 }, "cash_flow": { "operating_cash_flow": -521485, "capital_expenditure": 71619, "free_cash_flow": -449866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15061, "ticker_id": 4766, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-915912", "ebitda": "-689000", "netIncome": "-1026000", "grossProfit": "1254000", "depreciation": "None", "totalRevenue": "3458000", "costOfRevenue": "2204000", "interestIncome": "None", "incomeBeforeTax": "-1026000", "interestExpense": "109613", "operatingIncome": "-916000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "109613", "reportedCurrency": "USD", "netInterestIncome": "-109613", "nonInterestIncome": "None", "operatingExpenses": "2170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226912", "sellingGeneralAndAdministrative": "2170183", "netIncomeFromContinuingOperations": "-1025559" }, "balance": { "goodwill": "120136", "inventory": "517338", "commonStock": "4839", "currentDebt": "None", "investments": "None", "totalAssets": "2811512", "longTermDebt": "1398574", "shortTermDebt": "525606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "632209", "reportedCurrency": "USD", "retainedEarnings": "-1868372", "totalLiabilities": "2371230", "otherCurrentAssets": "322124", "totalCurrentAssets": "1396053", "currentLongTermDebt": "405592", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "357055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415459", "currentAccountsPayable": "113541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636407", "shortLongTermDebtTotal": "2242389", "totalShareholderEquity": "440282", "capitalLeaseObligations": "438223", "otherCurrentLiabilities": "113541", "totalCurrentLiabilities": "654447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1716783", "cashAndShortTermInvestments": "199536", "commonStockSharesOutstanding": "2782000", "intangibleAssetsExcludingGoodwill": "632209", "cashAndCashEquivalentsAtCarryingValue": "199536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1025559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "40372", "operatingCashflow": "-521485", "capitalExpenditures": "71619", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217928", "cashflowFromInvestment": "-71619", "stockBasedCompensation": "128928", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3458000, "cost_of_revenue": 2204000, "gross_profit": 1254000, "research_and_development": 61953, "selling_general_admin": 2170183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -915912, "depreciation_amortisation": 226912, "ebitda": -689000, "interest_expense": 109613, "interest_income": null, "other_non_operating": null, "pretax_income": -1026000, "tax_provision": 109613, "effective_tax_rate": null, "net_income": -1026000, "net_income_continuing_ops": -1025559, "net_income_to_common": -1026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199536, "short_term_investments": null, "net_receivables": 357055, "inventory": 517338, "other_current_assets": null, "total_current_assets": 1396053, "net_ppe": null, "goodwill": 120136, "intangible_assets": 632209, "goodwill_and_intangibles": 752345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415459, "total_assets": 2811512, "short_term_debt": 525606, "accounts_payable": 113541, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654447, "long_term_debt": 1398574, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1716783, "total_liabilities": 2371230, "total_debt": 1924180, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1868372, "total_equity": 440282, "shares_outstanding": 2782000, "operating_cash_flow": -521485, "stock_based_compensation": 128928, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71619, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217928, "free_cash_flow": -449866, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-915912", "ebitda": "-689000", "netIncome": "-1026000", "grossProfit": "1254000", "depreciation": "None", "totalRevenue": "3458000", "costOfRevenue": "2204000", "interestIncome": "None", "incomeBeforeTax": "-1026000", "interestExpense": "109613", "operatingIncome": "-916000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "109613", "reportedCurrency": "USD", "netInterestIncome": "-109613", "nonInterestIncome": "None", "operatingExpenses": "2170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226912", "sellingGeneralAndAdministrative": "2170183", "netIncomeFromContinuingOperations": "-1025559" }, "balance": { "goodwill": "120136", "inventory": "517338", "commonStock": "4839", "currentDebt": "None", "investments": "None", "totalAssets": "2811512", "longTermDebt": "1398574", "shortTermDebt": "525606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "632209", "reportedCurrency": "USD", "retainedEarnings": "-1868372", "totalLiabilities": "2371230", "otherCurrentAssets": "322124", "totalCurrentAssets": "1396053", "currentLongTermDebt": "405592", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "357055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415459", "currentAccountsPayable": "113541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636407", "shortLongTermDebtTotal": "2242389", "totalShareholderEquity": "440282", "capitalLeaseObligations": "438223", "otherCurrentLiabilities": "113541", "totalCurrentLiabilities": "654447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1716783", "cashAndShortTermInvestments": "199536", "commonStockSharesOutstanding": "2782000", "intangibleAssetsExcludingGoodwill": "632209", "cashAndCashEquivalentsAtCarryingValue": "199536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1025559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "40372", "operatingCashflow": "-521485", "capitalExpenditures": "71619", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217928", "cashflowFromInvestment": "-71619", "stockBasedCompensation": "128928", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 3122630, "cost_of_revenue": 1556654, "gross_profit": 1565976, "ebit": 81997, "ebitda": 211434, "pretax_income": 5945, "tax_provision": 76052, "net_income": 5945, "net_income_to_common": 5945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574712, "total_current_assets": 1875826, "total_assets": 3360414, "short_term_debt": 330881, "long_term_debt": 1323953, "total_debt": 1654834, "total_liabilities": 2266741, "total_equity": 1093673, "shares_outstanding": 4499930, "goodwill_and_intangibles": 793565 }, "cash_flow": { "operating_cash_flow": -20015, "capital_expenditure": 12653, "free_cash_flow": -7362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15066, "ticker_id": 4766, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81997", "ebitda": "211434", "netIncome": "5945", "grossProfit": "1565976", "depreciation": "None", "totalRevenue": "3122630", "costOfRevenue": "1556654", "interestIncome": "None", "incomeBeforeTax": "5945", "interestExpense": "76052", "operatingIncome": "158997", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "76052", "reportedCurrency": "USD", "netInterestIncome": "-76052", "nonInterestIncome": "None", "operatingExpenses": "1406979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129437", "sellingGeneralAndAdministrative": "1483979", "netIncomeFromContinuingOperations": "5945" }, "balance": { "goodwill": "120136", "inventory": "557710", "commonStock": "49086", "currentDebt": "None", "investments": "None", "totalAssets": "3360414", "longTermDebt": "1323953", "shortTermDebt": "330881", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "673429", "reportedCurrency": "USD", "retainedEarnings": "-842813", "totalLiabilities": "2266741", "otherCurrentAssets": "124209", "totalCurrentAssets": "1875826", "currentLongTermDebt": "169697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484588", "currentAccountsPayable": "154507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663202", "shortLongTermDebtTotal": "2076554", "totalShareholderEquity": "1093673", "capitalLeaseObligations": "582904", "otherCurrentLiabilities": "35680", "totalCurrentLiabilities": "521068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1745673", "cashAndShortTermInvestments": "574712", "commonStockSharesOutstanding": "4499930", "intangibleAssetsExcludingGoodwill": "673429", "cashAndCashEquivalentsAtCarryingValue": "574712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "135232", "operatingCashflow": "-20015", "capitalExpenditures": "12653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "833915", "cashflowFromInvestment": "-681286", "stockBasedCompensation": "118023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3122630, "cost_of_revenue": 1556654, "gross_profit": 1565976, "research_and_development": 56507, "selling_general_admin": 1483979, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81997, "depreciation_amortisation": 129437, "ebitda": 211434, "interest_expense": 76052, "interest_income": null, "other_non_operating": null, "pretax_income": 5945, "tax_provision": 76052, "effective_tax_rate": null, "net_income": 5945, "net_income_continuing_ops": 5945, "net_income_to_common": 5945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574712, "short_term_investments": null, "net_receivables": 619195, "inventory": 557710, "other_current_assets": null, "total_current_assets": 1875826, "net_ppe": null, "goodwill": 120136, "intangible_assets": 673429, "goodwill_and_intangibles": 793565, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1484588, "total_assets": 3360414, "short_term_debt": 330881, "accounts_payable": 154507, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521068, "long_term_debt": 1323953, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1745673, "total_liabilities": 2266741, "total_debt": 1654834, "preferred_stock": null, "minority_interest": null, "retained_earnings": -842813, "total_equity": 1093673, "shares_outstanding": 4499930, "operating_cash_flow": -20015, "stock_based_compensation": 118023, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -681286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 833915, "free_cash_flow": -7362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81997", "ebitda": "211434", "netIncome": "5945", "grossProfit": "1565976", "depreciation": "None", "totalRevenue": "3122630", "costOfRevenue": "1556654", "interestIncome": "None", "incomeBeforeTax": "5945", "interestExpense": "76052", "operatingIncome": "158997", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "76052", "reportedCurrency": "USD", "netInterestIncome": "-76052", "nonInterestIncome": "None", "operatingExpenses": "1406979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129437", "sellingGeneralAndAdministrative": "1483979", "netIncomeFromContinuingOperations": "5945" }, "balance": { "goodwill": "120136", "inventory": "557710", "commonStock": "49086", "currentDebt": "None", "investments": "None", "totalAssets": "3360414", "longTermDebt": "1323953", "shortTermDebt": "330881", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "673429", "reportedCurrency": "USD", "retainedEarnings": "-842813", "totalLiabilities": "2266741", "otherCurrentAssets": "124209", "totalCurrentAssets": "1875826", "currentLongTermDebt": "169697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484588", "currentAccountsPayable": "154507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663202", "shortLongTermDebtTotal": "2076554", "totalShareholderEquity": "1093673", "capitalLeaseObligations": "582904", "otherCurrentLiabilities": "35680", "totalCurrentLiabilities": "521068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1745673", "cashAndShortTermInvestments": "574712", "commonStockSharesOutstanding": "4499930", "intangibleAssetsExcludingGoodwill": "673429", "cashAndCashEquivalentsAtCarryingValue": "574712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "135232", "operatingCashflow": "-20015", "capitalExpenditures": "12653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "833915", "cashflowFromInvestment": "-681286", "stockBasedCompensation": "118023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 2397000, "cost_of_revenue": 1016000, "gross_profit": 1381000, "ebit": 341424, "ebitda": 380245, "pretax_income": 328993, "tax_provision": -122000, "net_income": 328993, "net_income_to_common": 328993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442098, "total_current_assets": 1215388, "total_assets": 1407840, "short_term_debt": 102077, "long_term_debt": null, "total_debt": 102077, "total_liabilities": 492535, "total_equity": 915305, "shares_outstanding": 4384000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352302, "capital_expenditure": 10584, "free_cash_flow": 362886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15071, "ticker_id": 4766, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341424", "ebitda": "380245", "netIncome": "328993", "grossProfit": "1381000", "depreciation": "None", "totalRevenue": "2397000", "costOfRevenue": "1016000", "interestIncome": "None", "incomeBeforeTax": "328993", "interestExpense": "12431", "operatingIncome": "341424", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-12431", "nonInterestIncome": "None", "operatingExpenses": "1040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38821", "sellingGeneralAndAdministrative": "1040000", "netIncomeFromContinuingOperations": "328993" }, "balance": { "goodwill": "None", "inventory": "391188", "commonStock": "48336", "currentDebt": "None", "investments": "None", "totalAssets": "1407840", "longTermDebt": "None", "shortTermDebt": "102077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-848758", "totalLiabilities": "492535", "otherCurrentAssets": "120100", "totalCurrentAssets": "1215388", "currentLongTermDebt": "72897", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262002", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192452", "currentAccountsPayable": "-190398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180745", "shortLongTermDebtTotal": "216010", "totalShareholderEquity": "915305", "capitalLeaseObligations": "143113", "otherCurrentLiabilities": "466921", "totalCurrentLiabilities": "378602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113933", "cashAndShortTermInvestments": "442098", "commonStockSharesOutstanding": "4384000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-55520", "operatingCashflow": "352302", "capitalExpenditures": "10584", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17610", "cashflowFromInvestment": "-10584", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2397000, "cost_of_revenue": 1016000, "gross_profit": 1381000, "research_and_development": 42941, "selling_general_admin": 1040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341424, "depreciation_amortisation": 38821, "ebitda": 380245, "interest_expense": 12431, "interest_income": null, "other_non_operating": null, "pretax_income": 328993, "tax_provision": -122000, "effective_tax_rate": null, "net_income": 328993, "net_income_continuing_ops": 328993, "net_income_to_common": 328993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442098, "short_term_investments": null, "net_receivables": 262002, "inventory": 391188, "other_current_assets": null, "total_current_assets": 1215388, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192452, "total_assets": 1407840, "short_term_debt": 102077, "accounts_payable": -190398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378602, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113933, "total_liabilities": 492535, "total_debt": 102077, "preferred_stock": null, "minority_interest": null, "retained_earnings": -848758, "total_equity": 915305, "shares_outstanding": 4384000, "operating_cash_flow": 352302, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10584, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17610, "free_cash_flow": 362886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341424", "ebitda": "380245", "netIncome": "328993", "grossProfit": "1381000", "depreciation": "None", "totalRevenue": "2397000", "costOfRevenue": "1016000", "interestIncome": "None", "incomeBeforeTax": "328993", "interestExpense": "12431", "operatingIncome": "341424", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-12431", "nonInterestIncome": "None", "operatingExpenses": "1040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38821", "sellingGeneralAndAdministrative": "1040000", "netIncomeFromContinuingOperations": "328993" }, "balance": { "goodwill": "None", "inventory": "391188", "commonStock": "48336", "currentDebt": "None", "investments": "None", "totalAssets": "1407840", "longTermDebt": "None", "shortTermDebt": "102077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-848758", "totalLiabilities": "492535", "otherCurrentAssets": "120100", "totalCurrentAssets": "1215388", "currentLongTermDebt": "72897", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262002", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192452", "currentAccountsPayable": "-190398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180745", "shortLongTermDebtTotal": "216010", "totalShareholderEquity": "915305", "capitalLeaseObligations": "143113", "otherCurrentLiabilities": "466921", "totalCurrentLiabilities": "378602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113933", "cashAndShortTermInvestments": "442098", "commonStockSharesOutstanding": "4384000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-55520", "operatingCashflow": "352302", "capitalExpenditures": "10584", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17610", "cashflowFromInvestment": "-10584", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 5349446, "cost_of_revenue": 2782580, "gross_profit": 2566866, "ebit": -1619108, "ebitda": -1619108, "pretax_income": -1521707, "tax_provision": null, "net_income": -1521707, "net_income_to_common": -1521707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11807881, "total_current_assets": 33186922, "total_assets": 59743739, "short_term_debt": 529448, "long_term_debt": null, "total_debt": 529448, "total_liabilities": 11383029, "total_equity": 48360710, "shares_outstanding": 24274119, "goodwill_and_intangibles": 17421757 }, "cash_flow": { "operating_cash_flow": -3140825, "capital_expenditure": 5, "free_cash_flow": -3140820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15034, "ticker_id": 4766, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1619108", "netIncome": "-1521707", "grossProfit": "2566866", "depreciation": "None", "totalRevenue": "5349446", "costOfRevenue": "2782580", "interestIncome": "None", "incomeBeforeTax": "-1521707", "interestExpense": "None", "operatingIncome": "-1619108", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59437", "nonInterestIncome": "None", "operatingExpenses": "4185974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503046", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3682928", "netIncomeFromContinuingOperations": "-1521707" }, "balance": { "goodwill": "4696883", "inventory": "9861891", "commonStock": "25335", "currentDebt": "None", "investments": "None", "totalAssets": "59743739", "longTermDebt": "None", "shortTermDebt": "529448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12724874", "reportedCurrency": "USD", "retainedEarnings": "-29540989", "totalLiabilities": "11383029", "otherCurrentAssets": "1073673", "totalCurrentAssets": "33186922", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "6618092", "currentNetReceivables": "3825385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26556817", "currentAccountsPayable": "3856435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4055193", "totalShareholderEquity": "48360710", "capitalLeaseObligations": "4055193", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "7805284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3577745", "cashAndShortTermInvestments": "11807881", "commonStockSharesOutstanding": "24274119", "intangibleAssetsExcludingGoodwill": "12724874", "cashAndCashEquivalentsAtCarryingValue": "11807881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1521707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1255105", "operatingCashflow": "-3140825", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9843439", "cashflowFromInvestment": "-6580128", "stockBasedCompensation": "632610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5349446, "cost_of_revenue": 2782580, "gross_profit": 2566866, "research_and_development": 503046, "selling_general_admin": 3682928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1619108, "depreciation_amortisation": null, "ebitda": -1619108, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1521707, "tax_provision": null, "effective_tax_rate": null, "net_income": -1521707, "net_income_continuing_ops": -1521707, "net_income_to_common": -1521707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11807881, "short_term_investments": 6618092, "net_receivables": 3825385, "inventory": 9861891, "other_current_assets": null, "total_current_assets": 33186922, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 12724874, "goodwill_and_intangibles": 17421757, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26556817, "total_assets": 59743739, "short_term_debt": 529448, "accounts_payable": 3856435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7805284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3577745, "total_liabilities": 11383029, "total_debt": 529448, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29540989, "total_equity": 48360710, "shares_outstanding": 24274119, "operating_cash_flow": -3140825, "stock_based_compensation": 632610, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6580128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9843439, "free_cash_flow": -3140820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1619108", "netIncome": "-1521707", "grossProfit": "2566866", "depreciation": "None", "totalRevenue": "5349446", "costOfRevenue": "2782580", "interestIncome": "None", "incomeBeforeTax": "-1521707", "interestExpense": "None", "operatingIncome": "-1619108", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59437", "nonInterestIncome": "None", "operatingExpenses": "4185974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503046", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3682928", "netIncomeFromContinuingOperations": "-1521707" }, "balance": { "goodwill": "4696883", "inventory": "9861891", "commonStock": "25335", "currentDebt": "None", "investments": "None", "totalAssets": "59743739", "longTermDebt": "None", "shortTermDebt": "529448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12724874", "reportedCurrency": "USD", "retainedEarnings": "-29540989", "totalLiabilities": "11383029", "otherCurrentAssets": "1073673", "totalCurrentAssets": "33186922", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "6618092", "currentNetReceivables": "3825385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26556817", "currentAccountsPayable": "3856435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4055193", "totalShareholderEquity": "48360710", "capitalLeaseObligations": "4055193", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "7805284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3577745", "cashAndShortTermInvestments": "11807881", "commonStockSharesOutstanding": "24274119", "intangibleAssetsExcludingGoodwill": "12724874", "cashAndCashEquivalentsAtCarryingValue": "11807881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1521707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1255105", "operatingCashflow": "-3140825", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9843439", "cashflowFromInvestment": "-6580128", "stockBasedCompensation": "632610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 4477072, "cost_of_revenue": 3877533, "gross_profit": 599539, "ebit": -3283571, "ebitda": -2750327, "pretax_income": -3193636, "tax_provision": 13000, "net_income": -3206636, "net_income_to_common": -3206636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4981091, "total_current_assets": 25060382, "total_assets": 51479179, "short_term_debt": 516718, "long_term_debt": null, "total_debt": 516718, "total_liabilities": 18616618, "total_equity": 32862561, "shares_outstanding": 20683095, "goodwill_and_intangibles": 17841839 }, "cash_flow": { "operating_cash_flow": -3424119, "capital_expenditure": 85582, "free_cash_flow": -3338537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15035, "ticker_id": 4766, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3283571", "ebitda": "-2750327", "netIncome": "-3206636", "grossProfit": "599539", "depreciation": "None", "totalRevenue": "4477072", "costOfRevenue": "3877533", "interestIncome": "None", "incomeBeforeTax": "-3193636", "interestExpense": "None", "operatingIncome": "-3283571", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "48756", "nonInterestIncome": "None", "operatingExpenses": "3883110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3877533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533244", "sellingGeneralAndAdministrative": "3713803", "netIncomeFromContinuingOperations": "-3206636" }, "balance": { "goodwill": "4696883", "inventory": "8908504", "commonStock": "20683", "currentDebt": "None", "investments": "None", "totalAssets": "51479179", "longTermDebt": "None", "shortTermDebt": "516718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13144956", "reportedCurrency": "USD", "retainedEarnings": "-28019282", "totalLiabilities": "18616618", "otherCurrentAssets": "7821079", "totalCurrentAssets": "25060382", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "3349708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26418797", "currentAccountsPayable": "4653382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4178595", "totalShareholderEquity": "32862561", "capitalLeaseObligations": "4178595", "otherCurrentLiabilities": "9704304", "totalCurrentLiabilities": "14902741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3713877", "cashAndShortTermInvestments": "4981091", "commonStockSharesOutstanding": "20683095", "intangibleAssetsExcludingGoodwill": "13144956", "cashAndCashEquivalentsAtCarryingValue": "4981091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3206636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-189623", "operatingCashflow": "-3424119", "capitalExpenditures": "85582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6807902", "cashflowFromInvestment": "-85582", "stockBasedCompensation": "228462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4477072, "cost_of_revenue": 3877533, "gross_profit": 599539, "research_and_development": 589389, "selling_general_admin": 3713803, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3283571, "depreciation_amortisation": 533244, "ebitda": -2750327, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3193636, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -3206636, "net_income_continuing_ops": -3206636, "net_income_to_common": -3206636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4981091, "short_term_investments": null, "net_receivables": 3349708, "inventory": 8908504, "other_current_assets": null, "total_current_assets": 25060382, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 13144956, "goodwill_and_intangibles": 17841839, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26418797, "total_assets": 51479179, "short_term_debt": 516718, "accounts_payable": 4653382, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14902741, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3713877, "total_liabilities": 18616618, "total_debt": 516718, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28019282, "total_equity": 32862561, "shares_outstanding": 20683095, "operating_cash_flow": -3424119, "stock_based_compensation": 228462, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85582, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6807902, "free_cash_flow": -3338537, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3283571", "ebitda": "-2750327", "netIncome": "-3206636", "grossProfit": "599539", "depreciation": "None", "totalRevenue": "4477072", "costOfRevenue": "3877533", "interestIncome": "None", "incomeBeforeTax": "-3193636", "interestExpense": "None", "operatingIncome": "-3283571", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "48756", "nonInterestIncome": "None", "operatingExpenses": "3883110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3877533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533244", "sellingGeneralAndAdministrative": "3713803", "netIncomeFromContinuingOperations": "-3206636" }, "balance": { "goodwill": "4696883", "inventory": "8908504", "commonStock": "20683", "currentDebt": "None", "investments": "None", "totalAssets": "51479179", "longTermDebt": "None", "shortTermDebt": "516718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13144956", "reportedCurrency": "USD", "retainedEarnings": "-28019282", "totalLiabilities": "18616618", "otherCurrentAssets": "7821079", "totalCurrentAssets": "25060382", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "3349708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26418797", "currentAccountsPayable": "4653382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4178595", "totalShareholderEquity": "32862561", "capitalLeaseObligations": "4178595", "otherCurrentLiabilities": "9704304", "totalCurrentLiabilities": "14902741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3713877", "cashAndShortTermInvestments": "4981091", "commonStockSharesOutstanding": "20683095", "intangibleAssetsExcludingGoodwill": "13144956", "cashAndCashEquivalentsAtCarryingValue": "4981091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3206636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-189623", "operatingCashflow": "-3424119", "capitalExpenditures": "85582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6807902", "cashflowFromInvestment": "-85582", "stockBasedCompensation": "228462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 6093832, "cost_of_revenue": 3447391, "gross_profit": 2646441, "ebit": -221256, "ebitda": 159838, "pretax_income": -188373, "tax_provision": null, "net_income": -188373, "net_income_to_common": -188373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8387193, "total_current_assets": 21604641, "total_assets": 47239387, "short_term_debt": 503642, "long_term_debt": null, "total_debt": 503642, "total_liabilities": 11420772, "total_equity": 35818615, "shares_outstanding": 20579028, "goodwill_and_intangibles": 18261921 }, "cash_flow": { "operating_cash_flow": -999351, "capital_expenditure": 442639, "free_cash_flow": -556712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15037, "ticker_id": 4766, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-221256", "ebitda": "159838", "netIncome": "-188373", "grossProfit": "2646441", "depreciation": "None", "totalRevenue": "6093832", "costOfRevenue": "3447391", "interestIncome": "None", "incomeBeforeTax": "-188373", "interestExpense": "32867", "operatingIncome": "-221256", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32867", "nonInterestIncome": "None", "operatingExpenses": "2867697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "699319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3447391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381094", "sellingGeneralAndAdministrative": "2481580", "netIncomeFromContinuingOperations": "-188373" }, "balance": { "goodwill": "4696883", "inventory": "8875881", "commonStock": "20626", "currentDebt": "None", "investments": "None", "totalAssets": "47239387", "longTermDebt": "None", "shortTermDebt": "503642", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13565038", "reportedCurrency": "USD", "retainedEarnings": "-24812646", "totalLiabilities": "11420772", "otherCurrentAssets": "940742", "totalCurrentAssets": "21604641", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "3400825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25634746", "currentAccountsPayable": "4014154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4298414", "totalShareholderEquity": "35818615", "capitalLeaseObligations": "4298414", "otherCurrentLiabilities": "3069204", "totalCurrentLiabilities": "7587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3833772", "cashAndShortTermInvestments": "8387193", "commonStockSharesOutstanding": "20579028", "intangibleAssetsExcludingGoodwill": "13565038", "cashAndCashEquivalentsAtCarryingValue": "8387193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1020210", "operatingCashflow": "-999351", "capitalExpenditures": "442639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11426", "cashflowFromInvestment": "-1682636", "stockBasedCompensation": "92214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6093832, "cost_of_revenue": 3447391, "gross_profit": 2646441, "research_and_development": 699319, "selling_general_admin": 2481580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221256, "depreciation_amortisation": 381094, "ebitda": 159838, "interest_expense": 32867, "interest_income": null, "other_non_operating": null, "pretax_income": -188373, "tax_provision": null, "effective_tax_rate": null, "net_income": -188373, "net_income_continuing_ops": -188373, "net_income_to_common": -188373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8387193, "short_term_investments": null, "net_receivables": 3400825, "inventory": 8875881, "other_current_assets": null, "total_current_assets": 21604641, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 13565038, "goodwill_and_intangibles": 18261921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25634746, "total_assets": 47239387, "short_term_debt": 503642, "accounts_payable": 4014154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3833772, "total_liabilities": 11420772, "total_debt": 503642, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24812646, "total_equity": 35818615, "shares_outstanding": 20579028, "operating_cash_flow": -999351, "stock_based_compensation": 92214, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442639, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1682636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11426, "free_cash_flow": -556712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-221256", "ebitda": "159838", "netIncome": "-188373", "grossProfit": "2646441", "depreciation": "None", "totalRevenue": "6093832", "costOfRevenue": "3447391", "interestIncome": "None", "incomeBeforeTax": "-188373", "interestExpense": "32867", "operatingIncome": "-221256", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32867", "nonInterestIncome": "None", "operatingExpenses": "2867697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "699319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3447391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381094", "sellingGeneralAndAdministrative": "2481580", "netIncomeFromContinuingOperations": "-188373" }, "balance": { "goodwill": "4696883", "inventory": "8875881", "commonStock": "20626", "currentDebt": "None", "investments": "None", "totalAssets": "47239387", "longTermDebt": "None", "shortTermDebt": "503642", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13565038", "reportedCurrency": "USD", "retainedEarnings": "-24812646", "totalLiabilities": "11420772", "otherCurrentAssets": "940742", "totalCurrentAssets": "21604641", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "3400825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25634746", "currentAccountsPayable": "4014154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4298414", "totalShareholderEquity": "35818615", "capitalLeaseObligations": "4298414", "otherCurrentLiabilities": "3069204", "totalCurrentLiabilities": "7587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3833772", "cashAndShortTermInvestments": "8387193", "commonStockSharesOutstanding": "20579028", "intangibleAssetsExcludingGoodwill": "13565038", "cashAndCashEquivalentsAtCarryingValue": "8387193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1020210", "operatingCashflow": "-999351", "capitalExpenditures": "442639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11426", "cashflowFromInvestment": "-1682636", "stockBasedCompensation": "92214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 11025927, "cost_of_revenue": 10163048, "gross_profit": 862878, "ebit": -1925059, "ebitda": -1668901, "pretax_income": -1771625, "tax_provision": null, "net_income": -1771625, "net_income_to_common": -1771625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11057755, "total_current_assets": 25028665, "total_assets": 48643670, "short_term_debt": 489603, "long_term_debt": null, "total_debt": 489603, "total_liabilities": 12831136, "total_equity": 35812534, "shares_outstanding": 20339855, "goodwill_and_intangibles": 15094503 }, "cash_flow": { "operating_cash_flow": -2251290, "capital_expenditure": 126447, "free_cash_flow": -2124843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15038, "ticker_id": 4766, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1925059", "ebitda": "-1668901", "netIncome": "-1771625", "grossProfit": "862878", "depreciation": "None", "totalRevenue": "11025927", "costOfRevenue": "10163048", "interestIncome": "None", "incomeBeforeTax": "-1771625", "interestExpense": "None", "operatingIncome": "-1925059", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29193", "nonInterestIncome": "None", "operatingExpenses": "2787938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "658795", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10163048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256158", "sellingGeneralAndAdministrative": "2129143", "netIncomeFromContinuingOperations": "-1771625" }, "balance": { "goodwill": "4696883", "inventory": "7855671", "commonStock": "20573", "currentDebt": "None", "investments": "None", "totalAssets": "48643670", "longTermDebt": "None", "shortTermDebt": "489603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10397620", "reportedCurrency": "USD", "retainedEarnings": "-24624273", "totalLiabilities": "12831136", "otherCurrentAssets": "749756", "totalCurrentAssets": "25028665", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "5365483", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23615005", "currentAccountsPayable": "5351498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4416784", "totalShareholderEquity": "35812534", "capitalLeaseObligations": "4416784", "otherCurrentLiabilities": "3023854", "totalCurrentLiabilities": "8864955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3966181", "cashAndShortTermInvestments": "11057755", "commonStockSharesOutstanding": "20339855", "intangibleAssetsExcludingGoodwill": "10397620", "cashAndCashEquivalentsAtCarryingValue": "11057755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1771625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-709591", "operatingCashflow": "-2251290", "capitalExpenditures": "126447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6709", "cashflowFromInvestment": "-3626447", "stockBasedCompensation": "98426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11025927, "cost_of_revenue": 10163048, "gross_profit": 862878, "research_and_development": 658795, "selling_general_admin": 2129143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1925059, "depreciation_amortisation": 256158, "ebitda": -1668901, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1771625, "tax_provision": null, "effective_tax_rate": null, "net_income": -1771625, "net_income_continuing_ops": -1771625, "net_income_to_common": -1771625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11057755, "short_term_investments": null, "net_receivables": 5365483, "inventory": 7855671, "other_current_assets": null, "total_current_assets": 25028665, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 10397620, "goodwill_and_intangibles": 15094503, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23615005, "total_assets": 48643670, "short_term_debt": 489603, "accounts_payable": 5351498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8864955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3966181, "total_liabilities": 12831136, "total_debt": 489603, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24624273, "total_equity": 35812534, "shares_outstanding": 20339855, "operating_cash_flow": -2251290, "stock_based_compensation": 98426, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3626447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6709, "free_cash_flow": -2124843, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1925059", "ebitda": "-1668901", "netIncome": "-1771625", "grossProfit": "862878", "depreciation": "None", "totalRevenue": "11025927", "costOfRevenue": "10163048", "interestIncome": "None", "incomeBeforeTax": "-1771625", "interestExpense": "None", "operatingIncome": "-1925059", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29193", "nonInterestIncome": "None", "operatingExpenses": "2787938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "658795", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10163048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256158", "sellingGeneralAndAdministrative": "2129143", "netIncomeFromContinuingOperations": "-1771625" }, "balance": { "goodwill": "4696883", "inventory": "7855671", "commonStock": "20573", "currentDebt": "None", "investments": "None", "totalAssets": "48643670", "longTermDebt": "None", "shortTermDebt": "489603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10397620", "reportedCurrency": "USD", "retainedEarnings": "-24624273", "totalLiabilities": "12831136", "otherCurrentAssets": "749756", "totalCurrentAssets": "25028665", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "5365483", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23615005", "currentAccountsPayable": "5351498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4416784", "totalShareholderEquity": "35812534", "capitalLeaseObligations": "4416784", "otherCurrentLiabilities": "3023854", "totalCurrentLiabilities": "8864955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3966181", "cashAndShortTermInvestments": "11057755", "commonStockSharesOutstanding": "20339855", "intangibleAssetsExcludingGoodwill": "10397620", "cashAndCashEquivalentsAtCarryingValue": "11057755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1771625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-709591", "operatingCashflow": "-2251290", "capitalExpenditures": "126447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6709", "cashflowFromInvestment": "-3626447", "stockBasedCompensation": "98426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 3599099, "cost_of_revenue": 2411229, "gross_profit": 1187870, "ebit": -1890018, "ebitda": -1767958, "pretax_income": -1840521, "tax_provision": null, "net_income": -1840521, "net_income_to_common": -1840521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16942201, "total_current_assets": 26815781, "total_assets": 42063035, "short_term_debt": 474644, "long_term_debt": null, "total_debt": 474644, "total_liabilities": 6287669, "total_equity": 35775366, "shares_outstanding": 19658000, "goodwill_and_intangibles": 7035769 }, "cash_flow": { "operating_cash_flow": -1076864, "capital_expenditure": 1575, "free_cash_flow": -1075289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15039, "ticker_id": 4766, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1890018", "ebitda": "-1767958", "netIncome": "-1840521", "grossProfit": "1187870", "depreciation": "None", "totalRevenue": "3599099", "costOfRevenue": "2411229", "interestIncome": "None", "incomeBeforeTax": "-1840521", "interestExpense": "49497", "operatingIncome": "-1890018", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49497", "nonInterestIncome": "None", "operatingExpenses": "3077888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2411229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122060", "sellingGeneralAndAdministrative": "2338215", "netIncomeFromContinuingOperations": "-1840521" }, "balance": { "goodwill": "4696883", "inventory": "7146080", "commonStock": "19658", "currentDebt": "None", "investments": "None", "totalAssets": "42063035", "longTermDebt": "None", "shortTermDebt": "474644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2338886", "reportedCurrency": "USD", "retainedEarnings": "-22852648", "totalLiabilities": "6287669", "otherCurrentAssets": "503806", "totalCurrentAssets": "26815781", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "2223694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15247254", "currentAccountsPayable": "1704407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507762", "totalShareholderEquity": "35775366", "capitalLeaseObligations": "4507762", "otherCurrentLiabilities": "36500", "totalCurrentLiabilities": "2215551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4072118", "cashAndShortTermInvestments": "16942201", "commonStockSharesOutstanding": "19658000", "intangibleAssetsExcludingGoodwill": "2338886", "cashAndCashEquivalentsAtCarryingValue": "16942201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1840521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "442684", "operatingCashflow": "-1076864", "capitalExpenditures": "1575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21769", "cashflowFromInvestment": "-3250486", "stockBasedCompensation": "125086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3599099, "cost_of_revenue": 2411229, "gross_profit": 1187870, "research_and_development": 739673, "selling_general_admin": 2338215, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1890018, "depreciation_amortisation": 122060, "ebitda": -1767958, "interest_expense": 49497, "interest_income": null, "other_non_operating": null, "pretax_income": -1840521, "tax_provision": null, "effective_tax_rate": null, "net_income": -1840521, "net_income_continuing_ops": -1840521, "net_income_to_common": -1840521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16942201, "short_term_investments": null, "net_receivables": 2223694, "inventory": 7146080, "other_current_assets": null, "total_current_assets": 26815781, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 2338886, "goodwill_and_intangibles": 7035769, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15247254, "total_assets": 42063035, "short_term_debt": 474644, "accounts_payable": 1704407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2215551, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4072118, "total_liabilities": 6287669, "total_debt": 474644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22852648, "total_equity": 35775366, "shares_outstanding": 19658000, "operating_cash_flow": -1076864, "stock_based_compensation": 125086, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1575, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3250486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21769, "free_cash_flow": -1075289, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1890018", "ebitda": "-1767958", "netIncome": "-1840521", "grossProfit": "1187870", "depreciation": "None", "totalRevenue": "3599099", "costOfRevenue": "2411229", "interestIncome": "None", "incomeBeforeTax": "-1840521", "interestExpense": "49497", "operatingIncome": "-1890018", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49497", "nonInterestIncome": "None", "operatingExpenses": "3077888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2411229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122060", "sellingGeneralAndAdministrative": "2338215", "netIncomeFromContinuingOperations": "-1840521" }, "balance": { "goodwill": "4696883", "inventory": "7146080", "commonStock": "19658", "currentDebt": "None", "investments": "None", "totalAssets": "42063035", "longTermDebt": "None", "shortTermDebt": "474644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2338886", "reportedCurrency": "USD", "retainedEarnings": "-22852648", "totalLiabilities": "6287669", "otherCurrentAssets": "503806", "totalCurrentAssets": "26815781", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "2223694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15247254", "currentAccountsPayable": "1704407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507762", "totalShareholderEquity": "35775366", "capitalLeaseObligations": "4507762", "otherCurrentLiabilities": "36500", "totalCurrentLiabilities": "2215551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4072118", "cashAndShortTermInvestments": "16942201", "commonStockSharesOutstanding": "19658000", "intangibleAssetsExcludingGoodwill": "2338886", "cashAndCashEquivalentsAtCarryingValue": "16942201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1840521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "442684", "operatingCashflow": "-1076864", "capitalExpenditures": "1575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21769", "cashflowFromInvestment": "-3250486", "stockBasedCompensation": "125086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 1853000, "cost_of_revenue": 1656000, "gross_profit": 197461, "ebit": -3877000, "ebitda": -3726831, "pretax_income": -3806000, "tax_provision": 15000, "net_income": -3821000, "net_income_to_common": -3821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19315984, "total_current_assets": 28331386, "total_assets": 43466482, "short_term_debt": 466144, "long_term_debt": null, "total_debt": 466144, "total_liabilities": 5975681, "total_equity": 37490801, "shares_outstanding": 11889000, "goodwill_and_intangibles": 7063002 }, "cash_flow": { "operating_cash_flow": -1166845, "capital_expenditure": 16489, "free_cash_flow": -1150356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15040, "ticker_id": 4766, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3877000", "ebitda": "-3726831", "netIncome": "-3821000", "grossProfit": "197461", "depreciation": "None", "totalRevenue": "1853000", "costOfRevenue": "1656000", "interestIncome": "None", "incomeBeforeTax": "-3806000", "interestExpense": "178723", "operatingIncome": "-4345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-178723", "nonInterestIncome": "None", "operatingExpenses": "4543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "721299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150169", "sellingGeneralAndAdministrative": "1793424", "netIncomeFromContinuingOperations": "-3821286" }, "balance": { "goodwill": "4696883", "inventory": "7588764", "commonStock": "19656", "currentDebt": "None", "investments": "None", "totalAssets": "43466482", "longTermDebt": "None", "shortTermDebt": "466144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2366119", "reportedCurrency": "USD", "retainedEarnings": "-21012127", "totalLiabilities": "5975681", "otherCurrentAssets": "169913", "totalCurrentAssets": "28331386", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1256725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15135096", "currentAccountsPayable": "941408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4621184", "totalShareholderEquity": "37490801", "capitalLeaseObligations": "4621184", "otherCurrentLiabilities": "128089", "totalCurrentLiabilities": "1535641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4440040", "cashAndShortTermInvestments": "19315984", "commonStockSharesOutstanding": "11889000", "intangibleAssetsExcludingGoodwill": "2366119", "cashAndCashEquivalentsAtCarryingValue": "19315984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3821286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60395", "operatingCashflow": "-1166845", "capitalExpenditures": "16489", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19422781", "cashflowFromInvestment": "-16489", "stockBasedCompensation": "187888", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1853000, "cost_of_revenue": 1656000, "gross_profit": 197461, "research_and_development": 721299, "selling_general_admin": 1793424, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3877000, "depreciation_amortisation": 150169, "ebitda": -3726831, "interest_expense": 178723, "interest_income": null, "other_non_operating": null, "pretax_income": -3806000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -3821000, "net_income_continuing_ops": -3821286, "net_income_to_common": -3821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19315984, "short_term_investments": null, "net_receivables": 1256725, "inventory": 7588764, "other_current_assets": null, "total_current_assets": 28331386, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 2366119, "goodwill_and_intangibles": 7063002, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15135096, "total_assets": 43466482, "short_term_debt": 466144, "accounts_payable": 941408, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1535641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4440040, "total_liabilities": 5975681, "total_debt": 466144, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21012127, "total_equity": 37490801, "shares_outstanding": 11889000, "operating_cash_flow": -1166845, "stock_based_compensation": 187888, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16489, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19422781, "free_cash_flow": -1150356, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3877000", "ebitda": "-3726831", "netIncome": "-3821000", "grossProfit": "197461", "depreciation": "None", "totalRevenue": "1853000", "costOfRevenue": "1656000", "interestIncome": "None", "incomeBeforeTax": "-3806000", "interestExpense": "178723", "operatingIncome": "-4345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-178723", "nonInterestIncome": "None", "operatingExpenses": "4543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "721299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150169", "sellingGeneralAndAdministrative": "1793424", "netIncomeFromContinuingOperations": "-3821286" }, "balance": { "goodwill": "4696883", "inventory": "7588764", "commonStock": "19656", "currentDebt": "None", "investments": "None", "totalAssets": "43466482", "longTermDebt": "None", "shortTermDebt": "466144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2366119", "reportedCurrency": "USD", "retainedEarnings": "-21012127", "totalLiabilities": "5975681", "otherCurrentAssets": "169913", "totalCurrentAssets": "28331386", "currentLongTermDebt": "None", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1256725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15135096", "currentAccountsPayable": "941408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4621184", "totalShareholderEquity": "37490801", "capitalLeaseObligations": "4621184", "otherCurrentLiabilities": "128089", "totalCurrentLiabilities": "1535641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4440040", "cashAndShortTermInvestments": "19315984", "commonStockSharesOutstanding": "11889000", "intangibleAssetsExcludingGoodwill": "2366119", "cashAndCashEquivalentsAtCarryingValue": "19315984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3821286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60395", "operatingCashflow": "-1166845", "capitalExpenditures": "16489", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19422781", "cashflowFromInvestment": "-16489", "stockBasedCompensation": "187888", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 2835000, "cost_of_revenue": 1487000, "gross_profit": 1348000, "ebit": -1089145, "ebitda": -959000, "pretax_income": -1190000, "tax_provision": null, "net_income": -1190000, "net_income_to_common": -1190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076537, "total_current_assets": 12647936, "total_assets": 27546349, "short_term_debt": 1319149, "long_term_debt": 294381, "total_debt": 1613530, "total_liabilities": 7169717, "total_equity": 20376632, "shares_outstanding": 10004000, "goodwill_and_intangibles": 7568508 }, "cash_flow": { "operating_cash_flow": -1732403, "capital_expenditure": 3236160, "free_cash_flow": 1503757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15042, "ticker_id": 4766, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1089145", "ebitda": "-959000", "netIncome": "-1190000", "grossProfit": "1348000", "depreciation": "None", "totalRevenue": "2835000", "costOfRevenue": "1487000", "interestIncome": "None", "incomeBeforeTax": "-1190000", "interestExpense": "100945", "operatingIncome": "-1089000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100945", "nonInterestIncome": "None", "operatingExpenses": "2437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572422", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130145", "sellingGeneralAndAdministrative": "1864245", "netIncomeFromContinuingOperations": "-1189683" }, "balance": { "goodwill": "4696883", "inventory": "7548159", "commonStock": "11092", "currentDebt": "None", "investments": "None", "totalAssets": "27546349", "longTermDebt": "294381", "shortTermDebt": "1319149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2871625", "reportedCurrency": "USD", "retainedEarnings": "-17190841", "totalLiabilities": "7169717", "otherCurrentAssets": "2747309", "totalCurrentAssets": "12647936", "currentLongTermDebt": "854214", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1275931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14898413", "currentAccountsPayable": "1111298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5888991", "totalShareholderEquity": "20376632", "capitalLeaseObligations": "4740396", "otherCurrentLiabilities": "646363", "totalCurrentLiabilities": "2575875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4593842", "cashAndShortTermInvestments": "1076537", "commonStockSharesOutstanding": "10004000", "intangibleAssetsExcludingGoodwill": "2871625", "cashAndCashEquivalentsAtCarryingValue": "1076537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1189683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1030059", "operatingCashflow": "-1732403", "capitalExpenditures": "3236160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1807487", "cashflowFromInvestment": "-12751", "stockBasedCompensation": "94463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2835000, "cost_of_revenue": 1487000, "gross_profit": 1348000, "research_and_development": 572422, "selling_general_admin": 1864245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1089145, "depreciation_amortisation": 130145, "ebitda": -959000, "interest_expense": 100945, "interest_income": null, "other_non_operating": null, "pretax_income": -1190000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1190000, "net_income_continuing_ops": -1189683, "net_income_to_common": -1190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1076537, "short_term_investments": null, "net_receivables": 1275931, "inventory": 7548159, "other_current_assets": null, "total_current_assets": 12647936, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 2871625, "goodwill_and_intangibles": 7568508, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14898413, "total_assets": 27546349, "short_term_debt": 1319149, "accounts_payable": 1111298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575875, "long_term_debt": 294381, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4593842, "total_liabilities": 7169717, "total_debt": 1613530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17190841, "total_equity": 20376632, "shares_outstanding": 10004000, "operating_cash_flow": -1732403, "stock_based_compensation": 94463, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3236160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1807487, "free_cash_flow": 1503757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1089145", "ebitda": "-959000", "netIncome": "-1190000", "grossProfit": "1348000", "depreciation": "None", "totalRevenue": "2835000", "costOfRevenue": "1487000", "interestIncome": "None", "incomeBeforeTax": "-1190000", "interestExpense": "100945", "operatingIncome": "-1089000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100945", "nonInterestIncome": "None", "operatingExpenses": "2437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572422", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130145", "sellingGeneralAndAdministrative": "1864245", "netIncomeFromContinuingOperations": "-1189683" }, "balance": { "goodwill": "4696883", "inventory": "7548159", "commonStock": "11092", "currentDebt": "None", "investments": "None", "totalAssets": "27546349", "longTermDebt": "294381", "shortTermDebt": "1319149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2871625", "reportedCurrency": "USD", "retainedEarnings": "-17190841", "totalLiabilities": "7169717", "otherCurrentAssets": "2747309", "totalCurrentAssets": "12647936", "currentLongTermDebt": "854214", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1275931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14898413", "currentAccountsPayable": "1111298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5888991", "totalShareholderEquity": "20376632", "capitalLeaseObligations": "4740396", "otherCurrentLiabilities": "646363", "totalCurrentLiabilities": "2575875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4593842", "cashAndShortTermInvestments": "1076537", "commonStockSharesOutstanding": "10004000", "intangibleAssetsExcludingGoodwill": "2871625", "cashAndCashEquivalentsAtCarryingValue": "1076537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1189683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1030059", "operatingCashflow": "-1732403", "capitalExpenditures": "3236160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1807487", "cashflowFromInvestment": "-12751", "stockBasedCompensation": "94463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 2527442, "cost_of_revenue": 1470355, "gross_profit": 1057087, "ebit": -1568089, "ebitda": -1438768, "pretax_income": -1576274, "tax_provision": -1, "net_income": -1576274, "net_income_to_common": -1576274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014204, "total_current_assets": 11650675, "total_assets": 25412240, "short_term_debt": 475399, "long_term_debt": null, "total_debt": 475399, "total_liabilities": 4728514, "total_equity": 20683726, "shares_outstanding": 9718000, "goodwill_and_intangibles": 7606086 }, "cash_flow": { "operating_cash_flow": -1319602, "capital_expenditure": 12105, "free_cash_flow": -1307497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15043, "ticker_id": 4766, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1568089", "ebitda": "-1438768", "netIncome": "-1576274", "grossProfit": "1057087", "depreciation": "None", "totalRevenue": "2527442", "costOfRevenue": "1470355", "interestIncome": "None", "incomeBeforeTax": "-1576274", "interestExpense": "8184", "operatingIncome": "-1568090", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-8184", "nonInterestIncome": "None", "operatingExpenses": "2625177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1470355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129321", "sellingGeneralAndAdministrative": "2165055", "netIncomeFromContinuingOperations": "-1576274" }, "balance": { "goodwill": "4696883", "inventory": "7533637", "commonStock": "9720", "currentDebt": "None", "investments": "None", "totalAssets": "25412240", "longTermDebt": "None", "shortTermDebt": "475399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2909203", "reportedCurrency": "USD", "retainedEarnings": "-16001158", "totalLiabilities": "4728514", "otherCurrentAssets": "1963782", "totalCurrentAssets": "11650675", "currentLongTermDebt": "36388", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1139052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13761565", "currentAccountsPayable": "1164201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3524969", "totalShareholderEquity": "20683726", "capitalLeaseObligations": "3488581", "otherCurrentLiabilities": "15344", "totalCurrentLiabilities": "1654944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073570", "cashAndShortTermInvestments": "1014204", "commonStockSharesOutstanding": "9718000", "intangibleAssetsExcludingGoodwill": "2909203", "cashAndCashEquivalentsAtCarryingValue": "1014204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1576274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-302030", "operatingCashflow": "-1319602", "capitalExpenditures": "12105", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30983", "cashflowFromInvestment": "-12105", "stockBasedCompensation": "96773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2527442, "cost_of_revenue": 1470355, "gross_profit": 1057087, "research_and_development": 460122, "selling_general_admin": 2165055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1568089, "depreciation_amortisation": 129321, "ebitda": -1438768, "interest_expense": 8184, "interest_income": null, "other_non_operating": null, "pretax_income": -1576274, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1576274, "net_income_continuing_ops": -1576274, "net_income_to_common": -1576274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014204, "short_term_investments": null, "net_receivables": 1139052, "inventory": 7533637, "other_current_assets": null, "total_current_assets": 11650675, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 2909203, "goodwill_and_intangibles": 7606086, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13761565, "total_assets": 25412240, "short_term_debt": 475399, "accounts_payable": 1164201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654944, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3073570, "total_liabilities": 4728514, "total_debt": 475399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16001158, "total_equity": 20683726, "shares_outstanding": 9718000, "operating_cash_flow": -1319602, "stock_based_compensation": 96773, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12105, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30983, "free_cash_flow": -1307497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1568089", "ebitda": "-1438768", "netIncome": "-1576274", "grossProfit": "1057087", "depreciation": "None", "totalRevenue": "2527442", "costOfRevenue": "1470355", "interestIncome": "None", "incomeBeforeTax": "-1576274", "interestExpense": "8184", "operatingIncome": "-1568090", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-8184", "nonInterestIncome": "None", "operatingExpenses": "2625177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1470355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129321", "sellingGeneralAndAdministrative": "2165055", "netIncomeFromContinuingOperations": "-1576274" }, "balance": { "goodwill": "4696883", "inventory": "7533637", "commonStock": "9720", "currentDebt": "None", "investments": "None", "totalAssets": "25412240", "longTermDebt": "None", "shortTermDebt": "475399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2909203", "reportedCurrency": "USD", "retainedEarnings": "-16001158", "totalLiabilities": "4728514", "otherCurrentAssets": "1963782", "totalCurrentAssets": "11650675", "currentLongTermDebt": "36388", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1139052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13761565", "currentAccountsPayable": "1164201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3524969", "totalShareholderEquity": "20683726", "capitalLeaseObligations": "3488581", "otherCurrentLiabilities": "15344", "totalCurrentLiabilities": "1654944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073570", "cashAndShortTermInvestments": "1014204", "commonStockSharesOutstanding": "9718000", "intangibleAssetsExcludingGoodwill": "2909203", "cashAndCashEquivalentsAtCarryingValue": "1014204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1576274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-302030", "operatingCashflow": "-1319602", "capitalExpenditures": "12105", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30983", "cashflowFromInvestment": "-12105", "stockBasedCompensation": "96773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 2293331, "cost_of_revenue": 1410701, "gross_profit": 882630, "ebit": -4650822, "ebitda": -4521700, "pretax_income": -4655161, "tax_provision": 24000, "net_income": -4655161, "net_income_to_common": -4655161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2376894, "total_current_assets": 12854462, "total_assets": 26868999, "short_term_debt": 575794, "long_term_debt": null, "total_debt": 575794, "total_liabilities": 4705772, "total_equity": 22163227, "shares_outstanding": 9716000, "goodwill_and_intangibles": 7643551 }, "cash_flow": { "operating_cash_flow": -1076864, "capital_expenditure": 3250486, "free_cash_flow": 2173622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15044, "ticker_id": 4766, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4650822", "ebitda": "-4521700", "netIncome": "-4655161", "grossProfit": "882630", "depreciation": "None", "totalRevenue": "2293331", "costOfRevenue": "1410701", "interestIncome": "None", "incomeBeforeTax": "-4655161", "interestExpense": "4343", "operatingIncome": "-1427872", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-4343", "nonInterestIncome": "None", "operatingExpenses": "2310502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1410701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129122", "sellingGeneralAndAdministrative": "2033747", "netIncomeFromContinuingOperations": "-4655161" }, "balance": { "goodwill": "4696883", "inventory": "7245607", "commonStock": "9717", "currentDebt": "None", "investments": "None", "totalAssets": "26868999", "longTermDebt": "None", "shortTermDebt": "575794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2946668", "reportedCurrency": "USD", "retainedEarnings": "-14424884", "totalLiabilities": "4705772", "otherCurrentAssets": "1922561", "totalCurrentAssets": "12854462", "currentLongTermDebt": "63196", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1309400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14014537", "currentAccountsPayable": "965273", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3690883", "totalShareholderEquity": "22163227", "capitalLeaseObligations": "3627687", "otherCurrentLiabilities": "25616", "totalCurrentLiabilities": "1566683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3139089", "cashAndShortTermInvestments": "2376894", "commonStockSharesOutstanding": "9716000", "intangibleAssetsExcludingGoodwill": "2946668", "cashAndCashEquivalentsAtCarryingValue": "2376894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4655161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-711029", "operatingCashflow": "-1076864", "capitalExpenditures": "3250486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21769", "cashflowFromInvestment": "-3250486", "stockBasedCompensation": "138657", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2293331, "cost_of_revenue": 1410701, "gross_profit": 882630, "research_and_development": 276755, "selling_general_admin": 2033747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4650822, "depreciation_amortisation": 129122, "ebitda": -4521700, "interest_expense": 4343, "interest_income": null, "other_non_operating": null, "pretax_income": -4655161, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -4655161, "net_income_continuing_ops": -4655161, "net_income_to_common": -4655161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2376894, "short_term_investments": null, "net_receivables": 1309400, "inventory": 7245607, "other_current_assets": null, "total_current_assets": 12854462, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 2946668, "goodwill_and_intangibles": 7643551, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14014537, "total_assets": 26868999, "short_term_debt": 575794, "accounts_payable": 965273, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566683, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3139089, "total_liabilities": 4705772, "total_debt": 575794, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14424884, "total_equity": 22163227, "shares_outstanding": 9716000, "operating_cash_flow": -1076864, "stock_based_compensation": 138657, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3250486, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3250486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21769, "free_cash_flow": 2173622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4650822", "ebitda": "-4521700", "netIncome": "-4655161", "grossProfit": "882630", "depreciation": "None", "totalRevenue": "2293331", "costOfRevenue": "1410701", "interestIncome": "None", "incomeBeforeTax": "-4655161", "interestExpense": "4343", "operatingIncome": "-1427872", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-4343", "nonInterestIncome": "None", "operatingExpenses": "2310502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1410701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129122", "sellingGeneralAndAdministrative": "2033747", "netIncomeFromContinuingOperations": "-4655161" }, "balance": { "goodwill": "4696883", "inventory": "7245607", "commonStock": "9717", "currentDebt": "None", "investments": "None", "totalAssets": "26868999", "longTermDebt": "None", "shortTermDebt": "575794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2946668", "reportedCurrency": "USD", "retainedEarnings": "-14424884", "totalLiabilities": "4705772", "otherCurrentAssets": "1922561", "totalCurrentAssets": "12854462", "currentLongTermDebt": "63196", "longTermInvestments": "348250", "shortTermInvestments": "None", "currentNetReceivables": "1309400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14014537", "currentAccountsPayable": "965273", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3690883", "totalShareholderEquity": "22163227", "capitalLeaseObligations": "3627687", "otherCurrentLiabilities": "25616", "totalCurrentLiabilities": "1566683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3139089", "cashAndShortTermInvestments": "2376894", "commonStockSharesOutstanding": "9716000", "intangibleAssetsExcludingGoodwill": "2946668", "cashAndCashEquivalentsAtCarryingValue": "2376894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4655161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-711029", "operatingCashflow": "-1076864", "capitalExpenditures": "3250486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21769", "cashflowFromInvestment": "-3250486", "stockBasedCompensation": "138657", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 4011878, "cost_of_revenue": 2003021, "gross_profit": 2008857, "ebit": -523071, "ebitda": null, "pretax_income": -499003, "tax_provision": null, "net_income": -523003, "net_income_to_common": -523003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6726013, "total_current_assets": 17148636, "total_assets": 31407629, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4727898, "total_equity": 26679731, "shares_outstanding": 9714613, "goodwill_and_intangibles": 7681016 }, "cash_flow": { "operating_cash_flow": -1704800, "capital_expenditure": 41657, "free_cash_flow": -1663143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15045, "ticker_id": 4766, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-523003", "grossProfit": "2008857", "depreciation": "None", "totalRevenue": "4011878", "costOfRevenue": "2003021", "interestIncome": "None", "incomeBeforeTax": "-499003", "interestExpense": "None", "operatingIncome": "-523071", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1054", "nonInterestIncome": "None", "operatingExpenses": "4534949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "698387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2003021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1833541", "netIncomeFromContinuingOperations": "-523003" }, "balance": { "goodwill": "4696883", "inventory": "6537578", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31407629", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2984133", "reportedCurrency": "USD", "retainedEarnings": "-9769723", "totalLiabilities": "4727898", "otherCurrentAssets": "None", "totalCurrentAssets": "17148636", "currentLongTermDebt": "80841", "longTermInvestments": "348250", "shortTermInvestments": "0", "currentNetReceivables": "2542710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14258993", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26679731", "capitalLeaseObligations": "3762639", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1499382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3228516", "cashAndShortTermInvestments": "6726013", "commonStockSharesOutstanding": "9714613", "intangibleAssetsExcludingGoodwill": "2984133", "cashAndCashEquivalentsAtCarryingValue": "6726013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52264", "operatingCashflow": "-1704800", "capitalExpenditures": "41657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40708", "cashflowFromInvestment": "None", "stockBasedCompensation": "109059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4011878, "cost_of_revenue": 2003021, "gross_profit": 2008857, "research_and_development": 698387, "selling_general_admin": 1833541, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -523071, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -499003, "tax_provision": null, "effective_tax_rate": null, "net_income": -523003, "net_income_continuing_ops": -523003, "net_income_to_common": -523003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6726013, "short_term_investments": 0, "net_receivables": 2542710, "inventory": 6537578, "other_current_assets": null, "total_current_assets": 17148636, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 2984133, "goodwill_and_intangibles": 7681016, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14258993, "total_assets": 31407629, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1499382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3228516, "total_liabilities": 4727898, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9769723, "total_equity": 26679731, "shares_outstanding": 9714613, "operating_cash_flow": -1704800, "stock_based_compensation": 109059, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41657, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40708, "free_cash_flow": -1663143, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-523003", "grossProfit": "2008857", "depreciation": "None", "totalRevenue": "4011878", "costOfRevenue": "2003021", "interestIncome": "None", "incomeBeforeTax": "-499003", "interestExpense": "None", "operatingIncome": "-523071", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1054", "nonInterestIncome": "None", "operatingExpenses": "4534949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "698387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2003021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1833541", "netIncomeFromContinuingOperations": "-523003" }, "balance": { "goodwill": "4696883", "inventory": "6537578", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31407629", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2984133", "reportedCurrency": "USD", "retainedEarnings": "-9769723", "totalLiabilities": "4727898", "otherCurrentAssets": "None", "totalCurrentAssets": "17148636", "currentLongTermDebt": "80841", "longTermInvestments": "348250", "shortTermInvestments": "0", "currentNetReceivables": "2542710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14258993", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26679731", "capitalLeaseObligations": "3762639", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1499382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3228516", "cashAndShortTermInvestments": "6726013", "commonStockSharesOutstanding": "9714613", "intangibleAssetsExcludingGoodwill": "2984133", "cashAndCashEquivalentsAtCarryingValue": "6726013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52264", "operatingCashflow": "-1704800", "capitalExpenditures": "41657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40708", "cashflowFromInvestment": "None", "stockBasedCompensation": "109059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 3387169, "cost_of_revenue": 1904388, "gross_profit": 1482781, "ebit": -886955, "ebitda": -757663, "pretax_income": -887709, "tax_provision": 110827, "net_income": -887709, "net_income_to_common": -887709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5457706, "total_current_assets": 18080617, "total_assets": 32619690, "short_term_debt": 665061, "long_term_debt": null, "total_debt": 665061, "total_liabilities": 5526015, "total_equity": 27093675, "shares_outstanding": 9662000, "goodwill_and_intangibles": 7718594 }, "cash_flow": { "operating_cash_flow": -509204, "capital_expenditure": 155185, "free_cash_flow": -354019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15047, "ticker_id": 4766, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-886955", "ebitda": "-757663", "netIncome": "-887709", "grossProfit": "1482781", "depreciation": "None", "totalRevenue": "3387169", "costOfRevenue": "1904388", "interestIncome": "None", "incomeBeforeTax": "-887709", "interestExpense": "750", "operatingIncome": "-927244", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110827", "reportedCurrency": "USD", "netInterestIncome": "-750", "nonInterestIncome": "None", "operatingExpenses": "2410025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425573", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129292", "sellingGeneralAndAdministrative": "1984452", "netIncomeFromContinuingOperations": "-887709" }, "balance": { "goodwill": "4696883", "inventory": "6607842", "commonStock": "9687", "currentDebt": "None", "investments": "None", "totalAssets": "32619690", "longTermDebt": "None", "shortTermDebt": "665061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3021711", "reportedCurrency": "USD", "retainedEarnings": "-9246720", "totalLiabilities": "5526015", "otherCurrentAssets": "1078249", "totalCurrentAssets": "18080617", "currentLongTermDebt": "117473", "longTermInvestments": "348250", "shortTermInvestments": "3097172", "currentNetReceivables": "1839648", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14539073", "currentAccountsPayable": "1446399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4012086", "totalShareholderEquity": "27093675", "capitalLeaseObligations": "3894613", "otherCurrentLiabilities": "67530", "totalCurrentLiabilities": "2178990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3347025", "cashAndShortTermInvestments": "5457706", "commonStockSharesOutstanding": "9662000", "intangibleAssetsExcludingGoodwill": "3021711", "cashAndCashEquivalentsAtCarryingValue": "5457706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "293739", "operatingCashflow": "-509204", "capitalExpenditures": "155185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40212", "cashflowFromInvestment": "-192022", "stockBasedCompensation": "149624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3387169, "cost_of_revenue": 1904388, "gross_profit": 1482781, "research_and_development": 425573, "selling_general_admin": 1984452, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -886955, "depreciation_amortisation": 129292, "ebitda": -757663, "interest_expense": 750, "interest_income": null, "other_non_operating": null, "pretax_income": -887709, "tax_provision": 110827, "effective_tax_rate": null, "net_income": -887709, "net_income_continuing_ops": -887709, "net_income_to_common": -887709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5457706, "short_term_investments": 3097172, "net_receivables": 1839648, "inventory": 6607842, "other_current_assets": null, "total_current_assets": 18080617, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 3021711, "goodwill_and_intangibles": 7718594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14539073, "total_assets": 32619690, "short_term_debt": 665061, "accounts_payable": 1446399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2178990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3347025, "total_liabilities": 5526015, "total_debt": 665061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9246720, "total_equity": 27093675, "shares_outstanding": 9662000, "operating_cash_flow": -509204, "stock_based_compensation": 149624, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40212, "free_cash_flow": -354019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-886955", "ebitda": "-757663", "netIncome": "-887709", "grossProfit": "1482781", "depreciation": "None", "totalRevenue": "3387169", "costOfRevenue": "1904388", "interestIncome": "None", "incomeBeforeTax": "-887709", "interestExpense": "750", "operatingIncome": "-927244", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110827", "reportedCurrency": "USD", "netInterestIncome": "-750", "nonInterestIncome": "None", "operatingExpenses": "2410025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425573", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129292", "sellingGeneralAndAdministrative": "1984452", "netIncomeFromContinuingOperations": "-887709" }, "balance": { "goodwill": "4696883", "inventory": "6607842", "commonStock": "9687", "currentDebt": "None", "investments": "None", "totalAssets": "32619690", "longTermDebt": "None", "shortTermDebt": "665061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3021711", "reportedCurrency": "USD", "retainedEarnings": "-9246720", "totalLiabilities": "5526015", "otherCurrentAssets": "1078249", "totalCurrentAssets": "18080617", "currentLongTermDebt": "117473", "longTermInvestments": "348250", "shortTermInvestments": "3097172", "currentNetReceivables": "1839648", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14539073", "currentAccountsPayable": "1446399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4012086", "totalShareholderEquity": "27093675", "capitalLeaseObligations": "3894613", "otherCurrentLiabilities": "67530", "totalCurrentLiabilities": "2178990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3347025", "cashAndShortTermInvestments": "5457706", "commonStockSharesOutstanding": "9662000", "intangibleAssetsExcludingGoodwill": "3021711", "cashAndCashEquivalentsAtCarryingValue": "5457706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "293739", "operatingCashflow": "-509204", "capitalExpenditures": "155185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40212", "cashflowFromInvestment": "-192022", "stockBasedCompensation": "149624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "income_statement": { "revenue": 4073231, "cost_of_revenue": 2152022, "gross_profit": 1921209, "ebit": -472759, "ebitda": -227471, "pretax_income": -472761, "tax_provision": -35349, "net_income": -472761, "net_income_to_common": -472761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6199144, "total_current_assets": 19673117, "total_assets": 34297238, "short_term_debt": 648577, "long_term_debt": 36388, "total_debt": 684965, "total_liabilities": 6465478, "total_equity": 27831760, "shares_outstanding": 9638000, "goodwill_and_intangibles": 7756172 }, "cash_flow": { "operating_cash_flow": -604380, "capital_expenditure": 724838, "free_cash_flow": 120458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15048, "ticker_id": 4766, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:36.447715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-472759", "ebitda": "-227471", "netIncome": "-472761", "grossProfit": "1921209", "depreciation": "None", "totalRevenue": "4073231", "costOfRevenue": "2152022", "interestIncome": "None", "incomeBeforeTax": "-472761", "interestExpense": "7314", "operatingIncome": "-508109", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-35349", "reportedCurrency": "USD", "netInterestIncome": "7314", "nonInterestIncome": "None", "operatingExpenses": "2429319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697905", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245288", "sellingGeneralAndAdministrative": "1731414", "netIncomeFromContinuingOperations": "-472761" }, "balance": { "goodwill": "4696883", "inventory": "6901581", "commonStock": "9640", "currentDebt": "None", "investments": "None", "totalAssets": "34297238", "longTermDebt": "36388", "shortTermDebt": "648577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3059289", "reportedCurrency": "USD", "retainedEarnings": "-8359011", "totalLiabilities": "6465478", "otherCurrentAssets": "1024200", "totalCurrentAssets": "19673117", "currentLongTermDebt": "117271", "longTermInvestments": "348250", "shortTermInvestments": "3056237", "currentNetReceivables": "2491955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14624121", "currentAccountsPayable": "2059977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4157546", "totalShareholderEquity": "27831760", "capitalLeaseObligations": "4003887", "otherCurrentLiabilities": "247955", "totalCurrentLiabilities": "2956509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508969", "cashAndShortTermInvestments": "6199144", "commonStockSharesOutstanding": "9638000", "intangibleAssetsExcludingGoodwill": "3059289", "cashAndCashEquivalentsAtCarryingValue": "6199144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-472761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-331716", "operatingCashflow": "-604380", "capitalExpenditures": "724838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51741", "cashflowFromInvestment": "-740101", "stockBasedCompensation": "64934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4073231, "cost_of_revenue": 2152022, "gross_profit": 1921209, "research_and_development": 697905, "selling_general_admin": 1731414, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -472759, "depreciation_amortisation": 245288, "ebitda": -227471, "interest_expense": 7314, "interest_income": null, "other_non_operating": null, "pretax_income": -472761, "tax_provision": -35349, "effective_tax_rate": null, "net_income": -472761, "net_income_continuing_ops": -472761, "net_income_to_common": -472761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6199144, "short_term_investments": 3056237, "net_receivables": 2491955, "inventory": 6901581, "other_current_assets": null, "total_current_assets": 19673117, "net_ppe": null, "goodwill": 4696883, "intangible_assets": 3059289, "goodwill_and_intangibles": 7756172, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14624121, "total_assets": 34297238, "short_term_debt": 648577, "accounts_payable": 2059977, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2956509, "long_term_debt": 36388, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3508969, "total_liabilities": 6465478, "total_debt": 684965, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8359011, "total_equity": 27831760, "shares_outstanding": 9638000, "operating_cash_flow": -604380, "stock_based_compensation": 64934, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724838, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51741, "free_cash_flow": 120458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-472759", "ebitda": "-227471", "netIncome": "-472761", "grossProfit": "1921209", "depreciation": "None", "totalRevenue": "4073231", "costOfRevenue": "2152022", "interestIncome": "None", "incomeBeforeTax": "-472761", "interestExpense": "7314", "operatingIncome": "-508109", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-35349", "reportedCurrency": "USD", "netInterestIncome": "7314", "nonInterestIncome": "None", "operatingExpenses": "2429319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697905", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245288", "sellingGeneralAndAdministrative": "1731414", "netIncomeFromContinuingOperations": "-472761" }, "balance": { "goodwill": "4696883", "inventory": "6901581", "commonStock": "9640", "currentDebt": "None", "investments": "None", "totalAssets": "34297238", "longTermDebt": "36388", "shortTermDebt": "648577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3059289", "reportedCurrency": "USD", "retainedEarnings": "-8359011", "totalLiabilities": "6465478", "otherCurrentAssets": "1024200", "totalCurrentAssets": "19673117", "currentLongTermDebt": "117271", "longTermInvestments": "348250", "shortTermInvestments": "3056237", "currentNetReceivables": "2491955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14624121", "currentAccountsPayable": "2059977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4157546", "totalShareholderEquity": "27831760", "capitalLeaseObligations": "4003887", "otherCurrentLiabilities": "247955", "totalCurrentLiabilities": "2956509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508969", "cashAndShortTermInvestments": "6199144", "commonStockSharesOutstanding": "9638000", "intangibleAssetsExcludingGoodwill": "3059289", "cashAndCashEquivalentsAtCarryingValue": "6199144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-472761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-331716", "operatingCashflow": "-604380", "capitalExpenditures": "724838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51741", "cashflowFromInvestment": "-740101", "stockBasedCompensation": "64934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }