{ "ticker": { "uuid": "817ee0fd-1310-4c30-ad6a-73627e3734a0", "symbol": "ACTG", "name": "Acacia Research Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/817ee0fd-1310-4c30-ad6a-73627e3734a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/817ee0fd-1310-4c30-ad6a-73627e3734a0/" }, "ticker_metadata": { "id": 4605, "uuid": "817ee0fd-1310-4c30-ad6a-73627e3734a0", "symbol": "ACTG", "name": "Acacia Research Corporation", "asset_type": "equity", "market_cap": 451071000, "stock_exchange_id": 2, "industry": "Business Equipment & Supplies", "sector": "Industrials", "description": "Acacia Research Corporation intends to acquire undervalued businesses primarily in the technology, life sciences, industry and financial services segments in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "817ee0fd-1310-4c30-ad6a-73627e3734a0", "symbol": "ACTG", "name": "Acacia Research Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/817ee0fd-1310-4c30-ad6a-73627e3734a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/817ee0fd-1310-4c30-ad6a-73627e3734a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.94, "quality": 0.91, "momentum": 0.7, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 4.62, "market_cap": 445770499.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1786, "shareholder_yield": 0, "roe": -0.0347, "piotroski_f_score": 9, "momentum_12_1": 0.2167, "volatility_252d": 0.3151 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.592706+00:00", "batch_id": "" }, "size": { "price_close": 4.62, "market_cap": 445770499.02, "market_cap_usd": 445770499.02, "enterprise_value": 232657499.02, "shares_outstanding": 96487121, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8435, "ptbv_ratio": 0.9744, "ps_ratio": 2.0729, "pcf_ratio": 5.8485, "pfcf_ratio": 4.4569, "ev_ebitda": 5.5977, "ev_ebit": -1988.5256, "ev_sales": 1.0819, "ev_fcf": 2.3262, "earnings_yield": null, "fcf_yield": 0.4299, "price_to_sales": 2.0729, "price_to_book": 0.8435, "price_to_cashflow": 5.8485, "ebitda_to_ev": 0.1786, "sales_yield": 0.9243 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9777, "operating_margin": -0.0005, "net_margin": -0.0853, "ebitda_margin": 0.1933, "fcf_margin": 0.4651, "roe": -0.0347, "roa": -0.0243, "roic": -0.0003, "roc_greenblatt": null, "asset_turnover": 0.2845, "cash_conversion": -5.4518, "accruals_ratio": -0.1251, "sbc_to_revenue": 0.027, "piotroski_f_score": 9, "altman_z_score": 1.8064, "earnings_stability_5y": 3.5043, "revenue_stability_5y": 0.8863, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2782, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3569, "net_debt_to_ebitda": -5.1275, "debt_to_assets": 0.1249, "interest_coverage": -0.0139, "current_ratio": 8.5598, "quick_ratio": 8.0948, "net_debt": -213113000, "local_beta": 0.0014, "volatility_252d": 0.3151, "volatility_60d": 0.6878, "max_drawdown_12m": -0.1814, "risk_adjusted_momentum": 0.6878 }, "growth": { "revenue_growth_1y": -0.0331, "revenue_growth_3y_cagr": 0.6888, "revenue_growth_5y_cagr": 0.5713, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.2763, "fcf_growth_1y": -0.3816, "book_value_growth_1y": 0.0779, "revenue_growth": -0.0331, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0086, "price_return_3m": 0.1324, "price_return_6m": 0.2486, "price_return_9m": 0.4, "price_return_12m": 0.2063, "price_return_12m_ex1m": 0.2167, "momentum_6m": 0.2486, "momentum_12m": 0.2063, "momentum_12_1": 0.2167, "distance_from_52w_high": -0.0994, "distance_from_52w_low": 0.4215, "relative_strength": 0.0483 }, "raw_ttm": { "revenue_ttm": 215049000, "gross_profit_ttm": 210262000, "ebit_ttm": -117000, "ebitda_ttm": 41563000, "net_income_ttm": -18346000, "eps_diluted_ttm": -0.1901, "operating_cash_flow_ttm": 76220000, "capital_expenditure_ttm": 23798000, "fcf_ttm": 100018000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8424000, "cash_and_equivalents": 307507000, "total_current_assets": 431105000, "total_current_liabilities": 50364000, "net_ppe": null, "total_assets": 755871000, "total_debt": 94394000, "total_equity": 528503000, "net_working_capital": 77107000, "book_value_per_share": 5.4774, "retained_earnings": -269845000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457474000, "tangible_book_per_share": 4.7413 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 17, "rank_ps": 49, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 75, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 3, "rank_fcf_margin": 16, "rank_piotroski": 2, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 48 }, "composites": { "value_composite": 6, "quality_composite": 9, "momentum_composite": 30, "growth_composite": 96, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.9249, "os_score": 0.97, "value_percentile": 0.94, "quality_percentile": 0.91, "momentum_percentile": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 77, "ticker_id": 4605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.592706+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.62, "market_cap": 445770499.02, "market_cap_usd": 445770499.02, "enterprise_value": 232657499.02, "shares_outstanding": 96487121, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84345879, "ptbv_ratio": 0.97441712, "ps_ratio": 2.07287873, "pcf_ratio": 5.84847152, "pfcf_ratio": 4.45690275, "ev_ebitda": 5.59770707, "ev_ebit": -1988.52563265, "ev_sales": 1.08188133, "ev_fcf": 2.32615628, "earnings_yield": null, "fcf_yield": 0.42989373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97773996, "operating_margin": -0.00054406, "net_margin": -0.08531079, "ebitda_margin": 0.19327223, "fcf_margin": 0.465094, "roe": -0.03471314, "roa": -0.02427134, "roic": -0.00027823, "roc_greenblatt": null, "asset_turnover": 0.2845049, "cash_conversion": -5.4517606, "accruals_ratio": -0.12510865, "sbc_to_revenue": 0.027045, "debt_to_equity": 0.35694405, "net_debt_to_ebitda": -5.12746914, "debt_to_assets": 0.1248811, "interest_coverage": -0.01388889, "current_ratio": 8.55978477, "quick_ratio": 8.09482964, "net_debt": -213113000, "revenue_growth_1y": -0.03311392, "revenue_growth_3y_cagr": 0.68876524, "revenue_growth_5y_cagr": 0.57126298, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.27631314, "fcf_growth_1y": -0.38164687, "book_value_growth_1y": 0.077937, "piotroski_f_score": 9, "altman_z_score": 1.80644979, "earnings_stability_5y": 3.504319, "revenue_stability_5y": 0.886259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00858369, "price_return_3m": 0.13235294, "price_return_6m": 0.24864865, "price_return_9m": 0.4, "price_return_12m": 0.20626632, "price_return_12m_ex1m": 0.21671018, "distance_from_52w_high": -0.0994152, "distance_from_52w_low": 0.42153846, "relative_strength": 0.04832527, "local_beta": 0.0014, "volatility_252d": 0.315066, "volatility_60d": 0.687846, "max_drawdown_12m": -0.1813602, "revenue_ttm": 215049000, "gross_profit_ttm": 210262000, "ebit_ttm": -117000, "ebitda_ttm": 41563000, "net_income_ttm": -18346000, "eps_diluted_ttm": -0.19013937, "operating_cash_flow_ttm": 76220000, "capital_expenditure_ttm": 23798000, "fcf_ttm": 100018000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8424000, "cash_and_equivalents": 307507000, "total_current_assets": 431105000, "total_current_liabilities": 50364000, "net_ppe": null, "total_assets": 755871000, "total_debt": 94394000, "total_equity": 528503000, "net_working_capital": 77107000, "book_value_per_share": 5.47744605, "retained_earnings": -269845000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457474000, "tangible_book_per_share": 4.74129599, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 17, "rank_ps": 49, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 75, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 3, "rank_fcf_margin": 16, "rank_piotroski": 2, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 48, "value_composite": 6, "quality_composite": 9, "momentum_composite": 30, "growth_composite": 96, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.62, "os": 0.97, "value": 0.94, "quality": 0.91, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0347, "momentum_12_1": 0.2167, "complete_fields": { "id": 77, "ticker_id": 4605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.592706+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.62, "market_cap": 445770499.02, "market_cap_usd": 445770499.02, "enterprise_value": 232657499.02, "shares_outstanding": 96487121, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84345879, "ptbv_ratio": 0.97441712, "ps_ratio": 2.07287873, "pcf_ratio": 5.84847152, "pfcf_ratio": 4.45690275, "ev_ebitda": 5.59770707, "ev_ebit": -1988.52563265, "ev_sales": 1.08188133, "ev_fcf": 2.32615628, "earnings_yield": null, "fcf_yield": 0.42989373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97773996, "operating_margin": -0.00054406, "net_margin": -0.08531079, "ebitda_margin": 0.19327223, "fcf_margin": 0.465094, "roe": -0.03471314, "roa": -0.02427134, "roic": -0.00027823, "roc_greenblatt": null, "asset_turnover": 0.2845049, "cash_conversion": -5.4517606, "accruals_ratio": -0.12510865, "sbc_to_revenue": 0.027045, "debt_to_equity": 0.35694405, "net_debt_to_ebitda": -5.12746914, "debt_to_assets": 0.1248811, "interest_coverage": -0.01388889, "current_ratio": 8.55978477, "quick_ratio": 8.09482964, "net_debt": -213113000, "revenue_growth_1y": -0.03311392, "revenue_growth_3y_cagr": 0.68876524, "revenue_growth_5y_cagr": 0.57126298, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.27631314, "fcf_growth_1y": -0.38164687, "book_value_growth_1y": 0.077937, "piotroski_f_score": 9, "altman_z_score": 1.80644979, "earnings_stability_5y": 3.504319, "revenue_stability_5y": 0.886259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00858369, "price_return_3m": 0.13235294, "price_return_6m": 0.24864865, "price_return_9m": 0.4, "price_return_12m": 0.20626632, "price_return_12m_ex1m": 0.21671018, "distance_from_52w_high": -0.0994152, "distance_from_52w_low": 0.42153846, "relative_strength": 0.04832527, "local_beta": 0.0014, "volatility_252d": 0.315066, "volatility_60d": 0.687846, "max_drawdown_12m": -0.1813602, "revenue_ttm": 215049000, "gross_profit_ttm": 210262000, "ebit_ttm": -117000, "ebitda_ttm": 41563000, "net_income_ttm": -18346000, "eps_diluted_ttm": -0.19013937, "operating_cash_flow_ttm": 76220000, "capital_expenditure_ttm": 23798000, "fcf_ttm": 100018000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8424000, "cash_and_equivalents": 307507000, "total_current_assets": 431105000, "total_current_liabilities": 50364000, "net_ppe": null, "total_assets": 755871000, "total_debt": 94394000, "total_equity": 528503000, "net_working_capital": 77107000, "book_value_per_share": 5.47744605, "retained_earnings": -269845000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457474000, "tangible_book_per_share": 4.74129599, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 17, "rank_ps": 49, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 75, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 3, "rank_fcf_margin": 16, "rank_piotroski": 2, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 48, "value_composite": 6, "quality_composite": 9, "momentum_composite": 30, "growth_composite": 96, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 285232000, "cost_of_revenue": 50013000, "gross_profit": 235219000, "ebit": 6409000, "ebitda": 49757000, "pretax_income": 31311000, "tax_provision": 6841000, "net_income": 21682000, "net_income_to_common": 21682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306719000, "total_current_assets": 450093000, "total_assets": 770956000, "short_term_debt": null, "long_term_debt": 92066000, "total_debt": 92066000, "total_liabilities": 186924000, "total_equity": 543450000, "shares_outstanding": 97158219, "goodwill_and_intangibles": 73938000 }, "cash_flow": { "operating_cash_flow": 75242000, "capital_expenditure": 16694000, "free_cash_flow": 91936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7614, "ticker_id": 4605, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6409000", "ebitda": "49757000", "netIncome": "21682000", "grossProfit": "235219000", "depreciation": "None", "totalRevenue": "285232000", "costOfRevenue": "50013000", "interestIncome": "11260000", "incomeBeforeTax": "31311000", "interestExpense": "8989000", "operatingIncome": "6409000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6841000", "reportedCurrency": "USD", "netInterestIncome": "2271000", "nonInterestIncome": "None", "operatingExpenses": "228810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43348000", "sellingGeneralAndAdministrative": "65117000", "netIncomeFromContinuingOperations": "24470000" }, "balance": { "goodwill": "25790000", "inventory": "26559000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "770956000", "longTermDebt": "92066000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48148000", "reportedCurrency": "USD", "retainedEarnings": "-254104000", "totalLiabilities": "186924000", "otherCurrentAssets": "67283000", "totalCurrentAssets": "450093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23367000", "currentNetReceivables": "26165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320863000", "currentAccountsPayable": "13358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100490000", "totalShareholderEquity": "543450000", "capitalLeaseObligations": "12605000", "otherCurrentLiabilities": "34738000", "totalCurrentLiabilities": "49041000", "otherNonCurrentLiabilities": "2655000", "totalNonCurrentLiabilities": "137883000", "cashAndShortTermInvestments": "306719000", "commonStockSharesOutstanding": "97158219", "intangibleAssetsExcludingGoodwill": "48148000", "cashAndCashEquivalentsAtCarryingValue": "306719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "212000", "operatingCashflow": "75242000", "capitalExpenditures": "16694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22733000", "cashflowFromInvestment": "-21007000", "stockBasedCompensation": "5738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285232000, "cost_of_revenue": 50013000, "gross_profit": 235219000, "research_and_development": null, "selling_general_admin": 65117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6409000, "depreciation_amortisation": 43348000, "ebitda": 49757000, "interest_expense": 8989000, "interest_income": null, "other_non_operating": null, "pretax_income": 31311000, "tax_provision": 6841000, "effective_tax_rate": null, "net_income": 21682000, "net_income_continuing_ops": 24470000, "net_income_to_common": 21682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306719000, "short_term_investments": 23367000, "net_receivables": 26165000, "inventory": 26559000, "other_current_assets": null, "total_current_assets": 450093000, "net_ppe": null, "goodwill": 25790000, "intangible_assets": 48148000, "goodwill_and_intangibles": 73938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320863000, "total_assets": 770956000, "short_term_debt": null, "accounts_payable": 13358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49041000, "long_term_debt": 92066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137883000, "total_liabilities": 186924000, "total_debt": 92066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254104000, "total_equity": 543450000, "shares_outstanding": 97158219, "operating_cash_flow": 75242000, "stock_based_compensation": 5738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22733000, "free_cash_flow": 91936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6409000", "ebitda": "49757000", "netIncome": "21682000", "grossProfit": "235219000", "depreciation": "None", "totalRevenue": "285232000", "costOfRevenue": "50013000", "interestIncome": "11260000", "incomeBeforeTax": "31311000", "interestExpense": "8989000", "operatingIncome": "6409000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6841000", "reportedCurrency": "USD", "netInterestIncome": "2271000", "nonInterestIncome": "None", "operatingExpenses": "228810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43348000", "sellingGeneralAndAdministrative": "65117000", "netIncomeFromContinuingOperations": "24470000" }, "balance": { "goodwill": "25790000", "inventory": "26559000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "770956000", "longTermDebt": "92066000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48148000", "reportedCurrency": "USD", "retainedEarnings": "-254104000", "totalLiabilities": "186924000", "otherCurrentAssets": "67283000", "totalCurrentAssets": "450093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23367000", "currentNetReceivables": "26165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320863000", "currentAccountsPayable": "13358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100490000", "totalShareholderEquity": "543450000", "capitalLeaseObligations": "12605000", "otherCurrentLiabilities": "34738000", "totalCurrentLiabilities": "49041000", "otherNonCurrentLiabilities": "2655000", "totalNonCurrentLiabilities": "137883000", "cashAndShortTermInvestments": "306719000", "commonStockSharesOutstanding": "97158219", "intangibleAssetsExcludingGoodwill": "48148000", "cashAndCashEquivalentsAtCarryingValue": "306719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "212000", "operatingCashflow": "75242000", "capitalExpenditures": "16694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22733000", "cashflowFromInvestment": "-21007000", "stockBasedCompensation": "5738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 122312000, "cost_of_revenue": 92658000, "gross_profit": 29654000, "ebit": -31708000, "ebitda": 2852000, "pretax_income": -38147000, "tax_provision": -3449000, "net_income": -36057000, "net_income_to_common": -36057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273880000, "total_current_assets": 420146000, "total_assets": 756394000, "short_term_debt": 3563000, "long_term_debt": 113988000, "total_debt": 117551000, "total_liabilities": 203775000, "total_equity": 514825000, "shares_outstanding": 99214000, "goodwill_and_intangibles": 84768000 }, "cash_flow": { "operating_cash_flow": 50122000, "capital_expenditure": 148667000, "free_cash_flow": 198789000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7619, "ticker_id": 4605, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31708000", "ebitda": "2852000", "netIncome": "-36057000", "grossProfit": "29654000", "depreciation": "None", "totalRevenue": "122312000", "costOfRevenue": "92658000", "interestIncome": "16980000", "incomeBeforeTax": "-38147000", "interestExpense": "6439000", "operatingIncome": "-32926000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3449000", "reportedCurrency": "USD", "netInterestIncome": "10541000", "nonInterestIncome": "None", "operatingExpenses": "62580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34560000", "sellingGeneralAndAdministrative": "55363000", "netIncomeFromContinuingOperations": "-34698000" }, "balance": { "goodwill": "29339000", "inventory": "27485000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "756394000", "longTermDebt": "113988000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55429000", "reportedCurrency": "USD", "retainedEarnings": "-275786000", "totalLiabilities": "203775000", "otherCurrentAssets": "31987000", "totalCurrentAssets": "420146000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "59885000", "currentNetReceivables": "26909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336248000", "currentAccountsPayable": "12074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124329000", "totalShareholderEquity": "514825000", "capitalLeaseObligations": "10341000", "otherCurrentLiabilities": "19310000", "totalCurrentLiabilities": "47239000", "otherNonCurrentLiabilities": "2091000", "totalNonCurrentLiabilities": "156536000", "cashAndShortTermInvestments": "273880000", "commonStockSharesOutstanding": "99214000", "intangibleAssetsExcludingGoodwill": "55429000", "cashAndCashEquivalentsAtCarryingValue": "273880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1054000", "operatingCashflow": "50122000", "capitalExpenditures": "148667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97556000", "cashflowFromInvestment": "-212963000", "stockBasedCompensation": "4795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122312000, "cost_of_revenue": 92658000, "gross_profit": 29654000, "research_and_development": null, "selling_general_admin": 55363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31708000, "depreciation_amortisation": 34560000, "ebitda": 2852000, "interest_expense": 6439000, "interest_income": null, "other_non_operating": null, "pretax_income": -38147000, "tax_provision": -3449000, "effective_tax_rate": null, "net_income": -36057000, "net_income_continuing_ops": -34698000, "net_income_to_common": -36057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273880000, "short_term_investments": 59885000, "net_receivables": 26909000, "inventory": 27485000, "other_current_assets": null, "total_current_assets": 420146000, "net_ppe": null, "goodwill": 29339000, "intangible_assets": 55429000, "goodwill_and_intangibles": 84768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336248000, "total_assets": 756394000, "short_term_debt": 3563000, "accounts_payable": 12074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47239000, "long_term_debt": 113988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156536000, "total_liabilities": 203775000, "total_debt": 117551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275786000, "total_equity": 514825000, "shares_outstanding": 99214000, "operating_cash_flow": 50122000, "stock_based_compensation": 4795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212963000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97556000, "free_cash_flow": 198789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31708000", "ebitda": "2852000", "netIncome": "-36057000", "grossProfit": "29654000", "depreciation": "None", "totalRevenue": "122312000", "costOfRevenue": "92658000", "interestIncome": "16980000", "incomeBeforeTax": "-38147000", "interestExpense": "6439000", "operatingIncome": "-32926000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3449000", "reportedCurrency": "USD", "netInterestIncome": "10541000", "nonInterestIncome": "None", "operatingExpenses": "62580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34560000", "sellingGeneralAndAdministrative": "55363000", "netIncomeFromContinuingOperations": "-34698000" }, "balance": { "goodwill": "29339000", "inventory": "27485000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "756394000", "longTermDebt": "113988000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55429000", "reportedCurrency": "USD", "retainedEarnings": "-275786000", "totalLiabilities": "203775000", "otherCurrentAssets": "31987000", "totalCurrentAssets": "420146000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "59885000", "currentNetReceivables": "26909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336248000", "currentAccountsPayable": "12074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124329000", "totalShareholderEquity": "514825000", "capitalLeaseObligations": "10341000", "otherCurrentLiabilities": "19310000", "totalCurrentLiabilities": "47239000", "otherNonCurrentLiabilities": "2091000", "totalNonCurrentLiabilities": "156536000", "cashAndShortTermInvestments": "273880000", "commonStockSharesOutstanding": "99214000", "intangibleAssetsExcludingGoodwill": "55429000", "cashAndCashEquivalentsAtCarryingValue": "273880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1054000", "operatingCashflow": "50122000", "capitalExpenditures": "148667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97556000", "cashflowFromInvestment": "-212963000", "stockBasedCompensation": "4795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 125102000, "cost_of_revenue": 52829000, "gross_profit": 72273000, "ebit": 69356000, "ebitda": 84329000, "pretax_income": 67426000, "tax_provision": -1504000, "net_income": 67060000, "net_income_to_common": 67060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340091000, "total_current_assets": 554512000, "total_assets": 633545000, "short_term_debt": 1248000, "long_term_debt": 10525000, "total_debt": 11773000, "total_liabilities": 43936000, "total_equity": 568266000, "shares_outstanding": 92411818, "goodwill_and_intangibles": 42546000 }, "cash_flow": { "operating_cash_flow": -22506000, "capital_expenditure": 6189000, "free_cash_flow": -16317000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7624, "ticker_id": 4605, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69356000", "ebitda": "84329000", "netIncome": "67060000", "grossProfit": "72273000", "depreciation": "None", "totalRevenue": "125102000", "costOfRevenue": "52829000", "interestIncome": "14561000", "incomeBeforeTax": "67426000", "interestExpense": "1930000", "operatingIncome": "20936000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1504000", "reportedCurrency": "USD", "netInterestIncome": "11731000", "nonInterestIncome": "None", "operatingExpenses": "51337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14973000", "sellingGeneralAndAdministrative": "43694000", "netIncomeFromContinuingOperations": "-25149000" }, "balance": { "goodwill": "8990000", "inventory": "10921000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "633545000", "longTermDebt": "10525000", "shortTermDebt": "1248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33556000", "reportedCurrency": "USD", "retainedEarnings": "-239729000", "totalLiabilities": "43936000", "otherCurrentAssets": "23127000", "totalCurrentAssets": "554512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99818000", "currentNetReceivables": "80555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79033000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13509000", "totalShareholderEquity": "568266000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "21362000", "totalCurrentLiabilities": "27636000", "otherNonCurrentLiabilities": "3581000", "totalNonCurrentLiabilities": "16300000", "cashAndShortTermInvestments": "340091000", "commonStockSharesOutstanding": "92411818", "intangibleAssetsExcludingGoodwill": "33556000", "cashAndCashEquivalentsAtCarryingValue": "340091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63147000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3301000", "operatingCashflow": "-22506000", "capitalExpenditures": "6189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58632000", "cashflowFromInvestment": "16178000", "stockBasedCompensation": "3297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125102000, "cost_of_revenue": 52829000, "gross_profit": 72273000, "research_and_development": 735000, "selling_general_admin": 43694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69356000, "depreciation_amortisation": 14973000, "ebitda": 84329000, "interest_expense": 1930000, "interest_income": null, "other_non_operating": null, "pretax_income": 67426000, "tax_provision": -1504000, "effective_tax_rate": null, "net_income": 67060000, "net_income_continuing_ops": -25149000, "net_income_to_common": 67060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340091000, "short_term_investments": 99818000, "net_receivables": 80555000, "inventory": 10921000, "other_current_assets": null, "total_current_assets": 554512000, "net_ppe": null, "goodwill": 8990000, "intangible_assets": 33556000, "goodwill_and_intangibles": 42546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79033000, "total_assets": 633545000, "short_term_debt": 1248000, "accounts_payable": 3261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27636000, "long_term_debt": 10525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16300000, "total_liabilities": 43936000, "total_debt": 11773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239729000, "total_equity": 568266000, "shares_outstanding": 92411818, "operating_cash_flow": -22506000, "stock_based_compensation": 3297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16178000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58632000, "free_cash_flow": -16317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69356000", "ebitda": "84329000", "netIncome": "67060000", "grossProfit": "72273000", "depreciation": "None", "totalRevenue": "125102000", "costOfRevenue": "52829000", "interestIncome": "14561000", "incomeBeforeTax": "67426000", "interestExpense": "1930000", "operatingIncome": "20936000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1504000", "reportedCurrency": "USD", "netInterestIncome": "11731000", "nonInterestIncome": "None", "operatingExpenses": "51337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14973000", "sellingGeneralAndAdministrative": "43694000", "netIncomeFromContinuingOperations": "-25149000" }, "balance": { "goodwill": "8990000", "inventory": "10921000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "633545000", "longTermDebt": "10525000", "shortTermDebt": "1248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33556000", "reportedCurrency": "USD", "retainedEarnings": "-239729000", "totalLiabilities": "43936000", "otherCurrentAssets": "23127000", "totalCurrentAssets": "554512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99818000", "currentNetReceivables": "80555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79033000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13509000", "totalShareholderEquity": "568266000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "21362000", "totalCurrentLiabilities": "27636000", "otherNonCurrentLiabilities": "3581000", "totalNonCurrentLiabilities": "16300000", "cashAndShortTermInvestments": "340091000", "commonStockSharesOutstanding": "92411818", "intangibleAssetsExcludingGoodwill": "33556000", "cashAndCashEquivalentsAtCarryingValue": "340091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63147000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3301000", "operatingCashflow": "-22506000", "capitalExpenditures": "6189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58632000", "cashflowFromInvestment": "16178000", "stockBasedCompensation": "3297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 59223000, "cost_of_revenue": 37388000, "gross_profit": 21835000, "ebit": -120718000, "ebitda": -107204000, "pretax_income": -127150000, "tax_provision": -16211000, "net_income": -125065000, "net_income_to_common": -125065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287786000, "total_current_assets": 427985000, "total_assets": 482928000, "short_term_debt": 62009000, "long_term_debt": null, "total_debt": 62009000, "total_liabilities": 213606000, "total_equity": 258280000, "shares_outstanding": 91521791, "goodwill_and_intangibles": 44199000 }, "cash_flow": { "operating_cash_flow": -37336000, "capital_expenditure": 5732000, "free_cash_flow": -31604000, "dividends_paid": 2799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7629, "ticker_id": 4605, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120718000", "ebitda": "-107204000", "netIncome": "-125065000", "grossProfit": "21835000", "depreciation": "None", "totalRevenue": "59223000", "costOfRevenue": "37388000", "interestIncome": "5442000", "incomeBeforeTax": "-127150000", "interestExpense": "6432000", "operatingIncome": "-40092000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-16211000", "reportedCurrency": "USD", "netInterestIncome": "-990000", "nonInterestIncome": "None", "operatingExpenses": "61927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626000", "otherNonOperatingIncome": "-80626000", "costofGoodsAndServicesSold": "37388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13514000", "sellingGeneralAndAdministrative": "52680000", "netIncomeFromContinuingOperations": "-110939000" }, "balance": { "goodwill": "7541000", "inventory": "14222000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "482928000", "longTermDebt": "None", "shortTermDebt": "62009000", "treasuryStock": "-98258000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36658000", "reportedCurrency": "USD", "retainedEarnings": "-306789000", "totalLiabilities": "213606000", "otherCurrentAssets": "19388000", "totalCurrentAssets": "427985000", "currentLongTermDebt": "60450000", "longTermInvestments": "None", "shortTermInvestments": "98358000", "currentNetReceivables": "8231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54943000", "currentAccountsPayable": "6036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3537000", "shortLongTermDebtTotal": "63882000", "totalShareholderEquity": "258280000", "capitalLeaseObligations": "3432000", "otherCurrentLiabilities": "17181000", "totalCurrentLiabilities": "87209000", "otherNonCurrentLiabilities": "87221000", "totalNonCurrentLiabilities": "126397000", "cashAndShortTermInvestments": "287786000", "commonStockSharesOutstanding": "91521791", "intangibleAssetsExcludingGoodwill": "36658000", "cashAndCashEquivalentsAtCarryingValue": "287786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110939000", "profitLoss": "None", "dividendPayout": "2799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5291000", "operatingCashflow": "-37336000", "capitalExpenditures": "5732000", "changeInReceivables": "998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166137000", "cashflowFromInvestment": "184464000", "stockBasedCompensation": "3820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59223000, "cost_of_revenue": 37388000, "gross_profit": 21835000, "research_and_development": 626000, "selling_general_admin": 52680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120718000, "depreciation_amortisation": 13514000, "ebitda": -107204000, "interest_expense": 6432000, "interest_income": null, "other_non_operating": null, "pretax_income": -127150000, "tax_provision": -16211000, "effective_tax_rate": null, "net_income": -125065000, "net_income_continuing_ops": -110939000, "net_income_to_common": -125065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287786000, "short_term_investments": 98358000, "net_receivables": 8231000, "inventory": 14222000, "other_current_assets": null, "total_current_assets": 427985000, "net_ppe": null, "goodwill": 7541000, "intangible_assets": 36658000, "goodwill_and_intangibles": 44199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54943000, "total_assets": 482928000, "short_term_debt": 62009000, "accounts_payable": 6036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126397000, "total_liabilities": 213606000, "total_debt": 62009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306789000, "total_equity": 258280000, "shares_outstanding": 91521791, "operating_cash_flow": -37336000, "stock_based_compensation": 3820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 184464000, "dividends_paid": 2799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166137000, "free_cash_flow": -31604000, "net_change_in_cash": -19009000 }, "raw_data": { "income": { "ebit": "-120718000", "ebitda": "-107204000", "netIncome": "-125065000", "grossProfit": "21835000", "depreciation": "None", "totalRevenue": "59223000", "costOfRevenue": "37388000", "interestIncome": "5442000", "incomeBeforeTax": "-127150000", "interestExpense": "6432000", "operatingIncome": "-40092000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-16211000", "reportedCurrency": "USD", "netInterestIncome": "-990000", "nonInterestIncome": "None", "operatingExpenses": "61927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626000", "otherNonOperatingIncome": "-80626000", "costofGoodsAndServicesSold": "37388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13514000", "sellingGeneralAndAdministrative": "52680000", "netIncomeFromContinuingOperations": "-110939000" }, "balance": { "goodwill": "7541000", "inventory": "14222000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "482928000", "longTermDebt": "None", "shortTermDebt": "62009000", "treasuryStock": "-98258000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36658000", "reportedCurrency": "USD", "retainedEarnings": "-306789000", "totalLiabilities": "213606000", "otherCurrentAssets": "19388000", "totalCurrentAssets": "427985000", "currentLongTermDebt": "60450000", "longTermInvestments": "None", "shortTermInvestments": "98358000", "currentNetReceivables": "8231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54943000", "currentAccountsPayable": "6036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3537000", "shortLongTermDebtTotal": "63882000", "totalShareholderEquity": "258280000", "capitalLeaseObligations": "3432000", "otherCurrentLiabilities": "17181000", "totalCurrentLiabilities": "87209000", "otherNonCurrentLiabilities": "87221000", "totalNonCurrentLiabilities": "126397000", "cashAndShortTermInvestments": "287786000", "commonStockSharesOutstanding": "91521791", "intangibleAssetsExcludingGoodwill": "36658000", "cashAndCashEquivalentsAtCarryingValue": "287786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110939000", "profitLoss": "None", "dividendPayout": "2799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5291000", "operatingCashflow": "-37336000", "capitalExpenditures": "5732000", "changeInReceivables": "998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166137000", "cashflowFromInvestment": "184464000", "stockBasedCompensation": "3820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 88047000, "cost_of_revenue": 36098000, "gross_profit": 51949000, "ebit": 182574000, "ebitda": 193262000, "pretax_income": 174652000, "tax_provision": 24287000, "net_income": 149197000, "net_income_to_common": 149197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308943000, "total_current_assets": 730682000, "total_assets": 798856000, "short_term_debt": 182183000, "long_term_debt": null, "total_debt": 182183000, "total_liabilities": 368381000, "total_equity": 419433000, "shares_outstanding": 98470870, "goodwill_and_intangibles": 56263000 }, "cash_flow": { "operating_cash_flow": 13326000, "capital_expenditure": 21091000, "free_cash_flow": 34417000, "dividends_paid": 1452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7634, "ticker_id": 4605, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182574000", "ebitda": "193262000", "netIncome": "149197000", "grossProfit": "51949000", "depreciation": "None", "totalRevenue": "88047000", "costOfRevenue": "36098000", "interestIncome": "501000", "incomeBeforeTax": "174652000", "interestExpense": "7922000", "operatingIncome": "14545000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24287000", "reportedCurrency": "USD", "netInterestIncome": "-7421000", "nonInterestIncome": "None", "operatingExpenses": "37404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10688000", "sellingGeneralAndAdministrative": "35666000", "netIncomeFromContinuingOperations": "150365000" }, "balance": { "goodwill": "7470000", "inventory": "8930000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "798856000", "longTermDebt": "None", "shortTermDebt": "182183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48793000", "reportedCurrency": "USD", "retainedEarnings": "-181724000", "totalLiabilities": "368381000", "otherCurrentAssets": "4764000", "totalCurrentAssets": "730682000", "currentLongTermDebt": "181248000", "longTermInvestments": "None", "shortTermInvestments": "398528000", "currentNetReceivables": "9517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68174000", "currentAccountsPayable": "5440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6210000", "shortLongTermDebtTotal": "184210000", "totalShareholderEquity": "419433000", "capitalLeaseObligations": "2027000", "otherCurrentLiabilities": "7947000", "totalCurrentLiabilities": "200190000", "otherNonCurrentLiabilities": "6161000", "totalNonCurrentLiabilities": "168191000", "cashAndShortTermInvestments": "308943000", "commonStockSharesOutstanding": "98470870", "intangibleAssetsExcludingGoodwill": "48793000", "cashAndCashEquivalentsAtCarryingValue": "308943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150365000", "profitLoss": "None", "dividendPayout": "1452000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1906000", "operatingCashflow": "13326000", "capitalExpenditures": "21091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59738000", "cashflowFromInvestment": "35751000", "stockBasedCompensation": "2053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88047000, "cost_of_revenue": 36098000, "gross_profit": 51949000, "research_and_development": 200000, "selling_general_admin": 35666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182574000, "depreciation_amortisation": 10688000, "ebitda": 193262000, "interest_expense": 7922000, "interest_income": null, "other_non_operating": null, "pretax_income": 174652000, "tax_provision": 24287000, "effective_tax_rate": null, "net_income": 149197000, "net_income_continuing_ops": 150365000, "net_income_to_common": 149197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308943000, "short_term_investments": 398528000, "net_receivables": 9517000, "inventory": 8930000, "other_current_assets": null, "total_current_assets": 730682000, "net_ppe": null, "goodwill": 7470000, "intangible_assets": 48793000, "goodwill_and_intangibles": 56263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68174000, "total_assets": 798856000, "short_term_debt": 182183000, "accounts_payable": 5440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168191000, "total_liabilities": 368381000, "total_debt": 182183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181724000, "total_equity": 419433000, "shares_outstanding": 98470870, "operating_cash_flow": 13326000, "stock_based_compensation": 2053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35751000, "dividends_paid": 1452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59738000, "free_cash_flow": 34417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182574000", "ebitda": "193262000", "netIncome": "149197000", "grossProfit": "51949000", "depreciation": "None", "totalRevenue": "88047000", "costOfRevenue": "36098000", "interestIncome": "501000", "incomeBeforeTax": "174652000", "interestExpense": "7922000", "operatingIncome": "14545000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24287000", "reportedCurrency": "USD", "netInterestIncome": "-7421000", "nonInterestIncome": "None", "operatingExpenses": "37404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10688000", "sellingGeneralAndAdministrative": "35666000", "netIncomeFromContinuingOperations": "150365000" }, "balance": { "goodwill": "7470000", "inventory": "8930000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "798856000", "longTermDebt": "None", "shortTermDebt": "182183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48793000", "reportedCurrency": "USD", "retainedEarnings": "-181724000", "totalLiabilities": "368381000", "otherCurrentAssets": "4764000", "totalCurrentAssets": "730682000", "currentLongTermDebt": "181248000", "longTermInvestments": "None", "shortTermInvestments": "398528000", "currentNetReceivables": "9517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68174000", "currentAccountsPayable": "5440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6210000", "shortLongTermDebtTotal": "184210000", "totalShareholderEquity": "419433000", "capitalLeaseObligations": "2027000", "otherCurrentLiabilities": "7947000", "totalCurrentLiabilities": "200190000", "otherNonCurrentLiabilities": "6161000", "totalNonCurrentLiabilities": "168191000", "cashAndShortTermInvestments": "308943000", "commonStockSharesOutstanding": "98470870", "intangibleAssetsExcludingGoodwill": "48793000", "cashAndCashEquivalentsAtCarryingValue": "308943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150365000", "profitLoss": "None", "dividendPayout": "1452000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1906000", "operatingCashflow": "13326000", "capitalExpenditures": "21091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59738000", "cashflowFromInvestment": "35751000", "stockBasedCompensation": "2053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 29782000, "cost_of_revenue": 24824000, "gross_profit": 4958000, "ebit": 118208000, "ebitda": 123008000, "pretax_income": 108072000, "tax_provision": -1159000, "net_income": 109231000, "net_income_to_common": 109231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165546000, "total_current_assets": 457669000, "total_assets": 515520000, "short_term_debt": 115663000, "long_term_debt": 26728000, "total_debt": 142391000, "total_liabilities": 222991000, "total_equity": 292529000, "shares_outstanding": 57435128, "goodwill_and_intangibles": 16912000 }, "cash_flow": { "operating_cash_flow": -19620000, "capital_expenditure": 13979000, "free_cash_flow": -5641000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7639, "ticker_id": 4605, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118208000", "ebitda": "123008000", "netIncome": "109231000", "grossProfit": "4958000", "depreciation": "None", "totalRevenue": "29782000", "costOfRevenue": "24824000", "interestIncome": "838000", "incomeBeforeTax": "108072000", "interestExpense": "10136000", "operatingIncome": "-19518000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1159000", "reportedCurrency": "USD", "netInterestIncome": "-5085000", "nonInterestIncome": "None", "operatingExpenses": "24476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "137726000", "costofGoodsAndServicesSold": "24824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "24476000", "netIncomeFromContinuingOperations": "113444000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "515520000", "longTermDebt": "26728000", "shortTermDebt": "115663000", "treasuryStock": "-43270000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16912000", "reportedCurrency": "USD", "retainedEarnings": "-326708000", "totalLiabilities": "222991000", "otherCurrentAssets": "5832000", "totalCurrentAssets": "457669000", "currentLongTermDebt": "115663000", "longTermInvestments": "None", "shortTermInvestments": "285785000", "currentNetReceivables": "506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57851000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951000", "shortLongTermDebtTotal": "142391000", "totalShareholderEquity": "292529000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "8134000", "totalCurrentLiabilities": "124816000", "otherNonCurrentLiabilities": "591000", "totalNonCurrentLiabilities": "98175000", "cashAndShortTermInvestments": "165546000", "commonStockSharesOutstanding": "57435128", "intangibleAssetsExcludingGoodwill": "16912000", "cashAndCashEquivalentsAtCarryingValue": "165546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113444000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1906000", "operatingCashflow": "-19620000", "capitalExpenditures": "13979000", "changeInReceivables": "5000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109209000", "cashflowFromInvestment": "18598000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29782000, "cost_of_revenue": 24824000, "gross_profit": 4958000, "research_and_development": 0, "selling_general_admin": 24476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118208000, "depreciation_amortisation": 4800000, "ebitda": 123008000, "interest_expense": 10136000, "interest_income": null, "other_non_operating": null, "pretax_income": 108072000, "tax_provision": -1159000, "effective_tax_rate": null, "net_income": 109231000, "net_income_continuing_ops": 113444000, "net_income_to_common": 109231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165546000, "short_term_investments": 285785000, "net_receivables": 506000, "inventory": 1, "other_current_assets": null, "total_current_assets": 457669000, "net_ppe": null, "goodwill": 0, "intangible_assets": 16912000, "goodwill_and_intangibles": 16912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57851000, "total_assets": 515520000, "short_term_debt": 115663000, "accounts_payable": 1019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124816000, "long_term_debt": 26728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98175000, "total_liabilities": 222991000, "total_debt": 142391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326708000, "total_equity": 292529000, "shares_outstanding": 57435128, "operating_cash_flow": -19620000, "stock_based_compensation": 1662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18598000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109209000, "free_cash_flow": -5641000, "net_change_in_cash": 108187000 }, "raw_data": { "income": { "ebit": "118208000", "ebitda": "123008000", "netIncome": "109231000", "grossProfit": "4958000", "depreciation": "None", "totalRevenue": "29782000", "costOfRevenue": "24824000", "interestIncome": "838000", "incomeBeforeTax": "108072000", "interestExpense": "10136000", "operatingIncome": "-19518000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1159000", "reportedCurrency": "USD", "netInterestIncome": "-5085000", "nonInterestIncome": "None", "operatingExpenses": "24476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "137726000", "costofGoodsAndServicesSold": "24824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "24476000", "netIncomeFromContinuingOperations": "113444000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "515520000", "longTermDebt": "26728000", "shortTermDebt": "115663000", "treasuryStock": "-43270000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16912000", "reportedCurrency": "USD", "retainedEarnings": "-326708000", "totalLiabilities": "222991000", "otherCurrentAssets": "5832000", "totalCurrentAssets": "457669000", "currentLongTermDebt": "115663000", "longTermInvestments": "None", "shortTermInvestments": "285785000", "currentNetReceivables": "506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57851000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951000", "shortLongTermDebtTotal": "142391000", "totalShareholderEquity": "292529000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "8134000", "totalCurrentLiabilities": "124816000", "otherNonCurrentLiabilities": "591000", "totalNonCurrentLiabilities": "98175000", "cashAndShortTermInvestments": "165546000", "commonStockSharesOutstanding": "57435128", "intangibleAssetsExcludingGoodwill": "16912000", "cashAndCashEquivalentsAtCarryingValue": "165546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113444000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1906000", "operatingCashflow": "-19620000", "capitalExpenditures": "13979000", "changeInReceivables": "5000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109209000", "cashflowFromInvestment": "18598000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 11246000, "cost_of_revenue": 18288000, "gross_profit": -7042000, "ebit": -18953000, "ebitda": -15726000, "pretax_income": -18953000, "tax_provision": -1824000, "net_income": -17115000, "net_income_to_common": -17115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57359000, "total_current_assets": 171765000, "total_assets": 218161000, "short_term_debt": 435000, "long_term_debt": 17974000, "total_debt": 18409000, "total_liabilities": 43203000, "total_equity": 174958000, "shares_outstanding": 50896773, "goodwill_and_intangibles": 7814000 }, "cash_flow": { "operating_cash_flow": -2308000, "capital_expenditure": 4603000, "free_cash_flow": 2295000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7644, "ticker_id": 4605, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18953000", "ebitda": "-15726000", "netIncome": "-17115000", "grossProfit": "-7042000", "depreciation": "None", "totalRevenue": "11246000", "costOfRevenue": "18288000", "interestIncome": "5473000", "incomeBeforeTax": "-18953000", "interestExpense": "6698000", "operatingIncome": "-23418000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1824000", "reportedCurrency": "USD", "netInterestIncome": "5473000", "nonInterestIncome": "None", "operatingExpenses": "16376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10437000", "costofGoodsAndServicesSold": "18288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3227000", "sellingGeneralAndAdministrative": "16376000", "netIncomeFromContinuingOperations": "-17129000" }, "balance": { "goodwill": "None", "inventory": "-110982999", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "218161000", "longTermDebt": "17974000", "shortTermDebt": "435000", "treasuryStock": "-39272000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7814000", "reportedCurrency": "USD", "retainedEarnings": "-439656000", "totalLiabilities": "43203000", "otherCurrentAssets": "2912000", "totalCurrentAssets": "171765000", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "110983000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46396000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264000", "shortLongTermDebtTotal": "18409000", "totalShareholderEquity": "174958000", "capitalLeaseObligations": "1699000", "otherCurrentLiabilities": "9515000", "totalCurrentLiabilities": "11715000", "otherNonCurrentLiabilities": "1857000", "totalNonCurrentLiabilities": "31488000", "cashAndShortTermInvestments": "57359000", "commonStockSharesOutstanding": "50896773", "intangibleAssetsExcludingGoodwill": "7814000", "cashAndCashEquivalentsAtCarryingValue": "57359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17129000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1906000", "operatingCashflow": "-2308000", "capitalExpenditures": "4603000", "changeInReceivables": "32373000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33921000", "cashflowFromInvestment": "-68063000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11246000, "cost_of_revenue": 18288000, "gross_profit": -7042000, "research_and_development": null, "selling_general_admin": 16376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18953000, "depreciation_amortisation": 3227000, "ebitda": -15726000, "interest_expense": 6698000, "interest_income": null, "other_non_operating": null, "pretax_income": -18953000, "tax_provision": -1824000, "effective_tax_rate": null, "net_income": -17115000, "net_income_continuing_ops": -17129000, "net_income_to_common": -17115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57359000, "short_term_investments": 110983000, "net_receivables": 511000, "inventory": -110982999, "other_current_assets": null, "total_current_assets": 171765000, "net_ppe": null, "goodwill": null, "intangible_assets": 7814000, "goodwill_and_intangibles": 7814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46396000, "total_assets": 218161000, "short_term_debt": 435000, "accounts_payable": 1765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11715000, "long_term_debt": 17974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31488000, "total_liabilities": 43203000, "total_debt": 18409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439656000, "total_equity": 174958000, "shares_outstanding": 50896773, "operating_cash_flow": -2308000, "stock_based_compensation": 1075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68063000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33921000, "free_cash_flow": 2295000, "net_change_in_cash": -36450000 }, "raw_data": { "income": { "ebit": "-18953000", "ebitda": "-15726000", "netIncome": "-17115000", "grossProfit": "-7042000", "depreciation": "None", "totalRevenue": "11246000", "costOfRevenue": "18288000", "interestIncome": "5473000", "incomeBeforeTax": "-18953000", "interestExpense": "6698000", "operatingIncome": "-23418000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1824000", "reportedCurrency": "USD", "netInterestIncome": "5473000", "nonInterestIncome": "None", "operatingExpenses": "16376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10437000", "costofGoodsAndServicesSold": "18288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3227000", "sellingGeneralAndAdministrative": "16376000", "netIncomeFromContinuingOperations": "-17129000" }, "balance": { "goodwill": "None", "inventory": "-110982999", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "218161000", "longTermDebt": "17974000", "shortTermDebt": "435000", "treasuryStock": "-39272000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7814000", "reportedCurrency": "USD", "retainedEarnings": "-439656000", "totalLiabilities": "43203000", "otherCurrentAssets": "2912000", "totalCurrentAssets": "171765000", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "110983000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46396000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264000", "shortLongTermDebtTotal": "18409000", "totalShareholderEquity": "174958000", "capitalLeaseObligations": "1699000", "otherCurrentLiabilities": "9515000", "totalCurrentLiabilities": "11715000", "otherNonCurrentLiabilities": "1857000", "totalNonCurrentLiabilities": "31488000", "cashAndShortTermInvestments": "57359000", "commonStockSharesOutstanding": "50896773", "intangibleAssetsExcludingGoodwill": "7814000", "cashAndCashEquivalentsAtCarryingValue": "57359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17129000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1906000", "operatingCashflow": "-2308000", "capitalExpenditures": "4603000", "changeInReceivables": "32373000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33921000", "cashflowFromInvestment": "-68063000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 131506000, "cost_of_revenue": 106655000, "gross_profit": 24851000, "ebit": 3521000, "ebitda": 30666000, "pretax_income": -103669000, "tax_provision": 1179000, "net_income": -105029000, "net_income_to_common": -105029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128809000, "total_current_assets": 201472000, "total_assets": 223949000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32709000, "total_equity": 191240000, "shares_outstanding": 49969062, "goodwill_and_intangibles": 6587000 }, "cash_flow": { "operating_cash_flow": 20877000, "capital_expenditure": 34000, "free_cash_flow": 20911000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7649, "ticker_id": 4605, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3521000", "ebitda": "30666000", "netIncome": "-105029000", "grossProfit": "24851000", "depreciation": "None", "totalRevenue": "131506000", "costOfRevenue": "106655000", "interestIncome": "969000", "incomeBeforeTax": "-103669000", "interestExpense": "969000", "operatingIncome": "-24811000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1179000", "reportedCurrency": "USD", "netInterestIncome": "969000", "nonInterestIncome": "None", "operatingExpenses": "21452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "969000", "costofGoodsAndServicesSold": "106655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27145000", "sellingGeneralAndAdministrative": "18850000", "netIncomeFromContinuingOperations": "-104848000" }, "balance": { "goodwill": "None", "inventory": "-36654000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "223949000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-39272000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6587000", "reportedCurrency": "USD", "retainedEarnings": "-422541000", "totalLiabilities": "32709000", "otherCurrentAssets": "3125000", "totalCurrentAssets": "201472000", "currentLongTermDebt": "None", "longTermInvestments": "8195000", "shortTermInvestments": "36654000", "currentNetReceivables": "32884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22477000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33642000", "totalShareholderEquity": "191240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26963000", "totalCurrentLiabilities": "31035000", "otherNonCurrentLiabilities": "1674000", "totalNonCurrentLiabilities": "1674000", "cashAndShortTermInvestments": "128809000", "commonStockSharesOutstanding": "49969062", "intangibleAssetsExcludingGoodwill": "6587000", "cashAndCashEquivalentsAtCarryingValue": "128809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104848000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1906000", "operatingCashflow": "20877000", "capitalExpenditures": "34000", "changeInReceivables": "-28189000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4606000", "cashflowFromInvestment": "-24066000", "stockBasedCompensation": "-317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131506000, "cost_of_revenue": 106655000, "gross_profit": 24851000, "research_and_development": null, "selling_general_admin": 18850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3521000, "depreciation_amortisation": 27145000, "ebitda": 30666000, "interest_expense": 969000, "interest_income": null, "other_non_operating": null, "pretax_income": -103669000, "tax_provision": 1179000, "effective_tax_rate": null, "net_income": -105029000, "net_income_continuing_ops": -104848000, "net_income_to_common": -105029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128809000, "short_term_investments": 36654000, "net_receivables": 32884000, "inventory": -36654000, "other_current_assets": null, "total_current_assets": 201472000, "net_ppe": null, "goodwill": null, "intangible_assets": 6587000, "goodwill_and_intangibles": 6587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22477000, "total_assets": 223949000, "short_term_debt": null, "accounts_payable": 3698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1674000, "total_liabilities": 32709000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422541000, "total_equity": 191240000, "shares_outstanding": 49969062, "operating_cash_flow": 20877000, "stock_based_compensation": -317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24066000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4606000, "free_cash_flow": 20911000, "net_change_in_cash": -7795000 }, "raw_data": { "income": { "ebit": "3521000", "ebitda": "30666000", "netIncome": "-105029000", "grossProfit": "24851000", "depreciation": "None", "totalRevenue": "131506000", "costOfRevenue": "106655000", "interestIncome": "969000", "incomeBeforeTax": "-103669000", "interestExpense": "969000", "operatingIncome": "-24811000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1179000", "reportedCurrency": "USD", "netInterestIncome": "969000", "nonInterestIncome": "None", "operatingExpenses": "21452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "969000", "costofGoodsAndServicesSold": "106655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27145000", "sellingGeneralAndAdministrative": "18850000", "netIncomeFromContinuingOperations": "-104848000" }, "balance": { "goodwill": "None", "inventory": "-36654000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "223949000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-39272000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6587000", "reportedCurrency": "USD", "retainedEarnings": "-422541000", "totalLiabilities": "32709000", "otherCurrentAssets": "3125000", "totalCurrentAssets": "201472000", "currentLongTermDebt": "None", "longTermInvestments": "8195000", "shortTermInvestments": "36654000", "currentNetReceivables": "32884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22477000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33642000", "totalShareholderEquity": "191240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26963000", "totalCurrentLiabilities": "31035000", "otherNonCurrentLiabilities": "1674000", "totalNonCurrentLiabilities": "1674000", "cashAndShortTermInvestments": "128809000", "commonStockSharesOutstanding": "49969062", "intangibleAssetsExcludingGoodwill": "6587000", "cashAndCashEquivalentsAtCarryingValue": "128809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104848000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1906000", "operatingCashflow": "20877000", "capitalExpenditures": "34000", "changeInReceivables": "-28189000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4606000", "cashflowFromInvestment": "-24066000", "stockBasedCompensation": "-317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 54239000, "cost_of_revenue": 4833000, "gross_profit": 49406000, "ebit": -8357000, "ebitda": 585000, "pretax_income": -20165000, "tax_provision": -2564000, "net_income": -15741000, "net_income_to_common": -15741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307507000, "total_current_assets": 431105000, "total_assets": 755871000, "short_term_debt": 3873000, "long_term_debt": 90521000, "total_debt": 94394000, "total_liabilities": 188646000, "total_equity": 528503000, "shares_outstanding": 96487121, "goodwill_and_intangibles": 71029000 }, "cash_flow": { "operating_cash_flow": 3403000, "capital_expenditure": 9194000, "free_cash_flow": 12597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7612, "ticker_id": 4605, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8357000", "ebitda": "585000", "netIncome": "-15741000", "grossProfit": "49406000", "depreciation": "None", "totalRevenue": "54239000", "costOfRevenue": "4833000", "interestIncome": "2815000", "incomeBeforeTax": "-20165000", "interestExpense": "1886000", "operatingIncome": "-8357000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2564000", "reportedCurrency": "USD", "netInterestIncome": "929000", "nonInterestIncome": "None", "operatingExpenses": "57763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8942000", "sellingGeneralAndAdministrative": "17293000", "netIncomeFromContinuingOperations": "-17601000" }, "balance": { "goodwill": "25735000", "inventory": "23417000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "755871000", "longTermDebt": "90521000", "shortTermDebt": "3873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45294000", "reportedCurrency": "USD", "retainedEarnings": "-269845000", "totalLiabilities": "188646000", "otherCurrentAssets": "43328000", "totalCurrentAssets": "431105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20022000", "currentNetReceivables": "36831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324765999", "currentAccountsPayable": "11431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103261000", "totalShareholderEquity": "528503000", "capitalLeaseObligations": "12740000", "otherCurrentLiabilities": "33015000", "totalCurrentLiabilities": "50364000", "otherNonCurrentLiabilities": "3685000", "totalNonCurrentLiabilities": "138281999", "cashAndShortTermInvestments": "307507000", "commonStockSharesOutstanding": "96487121", "intangibleAssetsExcludingGoodwill": "45294000", "cashAndCashEquivalentsAtCarryingValue": "307507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3143000", "operatingCashflow": "3403000", "capitalExpenditures": "9194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1901000", "cashflowFromInvestment": "-982000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54239000, "cost_of_revenue": 4833000, "gross_profit": 49406000, "research_and_development": null, "selling_general_admin": 17293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8357000, "depreciation_amortisation": 8942000, "ebitda": 585000, "interest_expense": 1886000, "interest_income": null, "other_non_operating": null, "pretax_income": -20165000, "tax_provision": -2564000, "effective_tax_rate": null, "net_income": -15741000, "net_income_continuing_ops": -17601000, "net_income_to_common": -15741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307507000, "short_term_investments": 20022000, "net_receivables": 36831000, "inventory": 23417000, "other_current_assets": null, "total_current_assets": 431105000, "net_ppe": null, "goodwill": 25735000, "intangible_assets": 45294000, "goodwill_and_intangibles": 71029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324765999, "total_assets": 755871000, "short_term_debt": 3873000, "accounts_payable": 11431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50364000, "long_term_debt": 90521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138281999, "total_liabilities": 188646000, "total_debt": 94394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269845000, "total_equity": 528503000, "shares_outstanding": 96487121, "operating_cash_flow": 3403000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1901000, "free_cash_flow": 12597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8357000", "ebitda": "585000", "netIncome": "-15741000", "grossProfit": "49406000", "depreciation": "None", "totalRevenue": "54239000", "costOfRevenue": "4833000", "interestIncome": "2815000", "incomeBeforeTax": "-20165000", "interestExpense": "1886000", "operatingIncome": "-8357000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2564000", "reportedCurrency": "USD", "netInterestIncome": "929000", "nonInterestIncome": "None", "operatingExpenses": "57763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8942000", "sellingGeneralAndAdministrative": "17293000", "netIncomeFromContinuingOperations": "-17601000" }, "balance": { "goodwill": "25735000", "inventory": "23417000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "755871000", "longTermDebt": "90521000", "shortTermDebt": "3873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45294000", "reportedCurrency": "USD", "retainedEarnings": "-269845000", "totalLiabilities": "188646000", "otherCurrentAssets": "43328000", "totalCurrentAssets": "431105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20022000", "currentNetReceivables": "36831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324765999", "currentAccountsPayable": "11431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103261000", "totalShareholderEquity": "528503000", "capitalLeaseObligations": "12740000", "otherCurrentLiabilities": "33015000", "totalCurrentLiabilities": "50364000", "otherNonCurrentLiabilities": "3685000", "totalNonCurrentLiabilities": "138281999", "cashAndShortTermInvestments": "307507000", "commonStockSharesOutstanding": "96487121", "intangibleAssetsExcludingGoodwill": "45294000", "cashAndCashEquivalentsAtCarryingValue": "307507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3143000", "operatingCashflow": "3403000", "capitalExpenditures": "9194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1901000", "cashflowFromInvestment": "-982000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 50127000, "cost_of_revenue": 22668000, "gross_profit": 27459000, "ebit": 7933000, "ebitda": 18390000, "pretax_income": 5954000, "tax_provision": 1181000, "net_income": 3418000, "net_income_to_common": 3418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306719000, "total_current_assets": 450093000, "total_assets": 770956000, "short_term_debt": null, "long_term_debt": 92066000, "total_debt": 92066000, "total_liabilities": 186924000, "total_equity": 543450000, "shares_outstanding": 97573518, "goodwill_and_intangibles": 73938000 }, "cash_flow": { "operating_cash_flow": 13150000, "capital_expenditure": 6332000, "free_cash_flow": 19482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7613, "ticker_id": 4605, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7933000", "ebitda": "18390000", "netIncome": "3418000", "grossProfit": "27459000", "depreciation": "None", "totalRevenue": "50127000", "costOfRevenue": "22668000", "interestIncome": "2813000", "incomeBeforeTax": "5954000", "interestExpense": "1979000", "operatingIncome": "-13085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1181000", "reportedCurrency": "USD", "netInterestIncome": "834000", "nonInterestIncome": "None", "operatingExpenses": "40544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10457000", "sellingGeneralAndAdministrative": "31649000", "netIncomeFromContinuingOperations": "4773000" }, "balance": { "goodwill": "25790000", "inventory": "26559000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "770956000", "longTermDebt": "92066000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48148000", "reportedCurrency": "USD", "retainedEarnings": "-254104000", "totalLiabilities": "186924000", "otherCurrentAssets": "67283000", "totalCurrentAssets": "450093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23367000", "currentNetReceivables": "26165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320863000", "currentAccountsPayable": "13358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100490000", "totalShareholderEquity": "543450000", "capitalLeaseObligations": "12605000", "otherCurrentLiabilities": "34738000", "totalCurrentLiabilities": "49041000", "otherNonCurrentLiabilities": "2655000", "totalNonCurrentLiabilities": "137883000", "cashAndShortTermInvestments": "306719000", "commonStockSharesOutstanding": "97573518", "intangibleAssetsExcludingGoodwill": "48148000", "cashAndCashEquivalentsAtCarryingValue": "306719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-783000", "operatingCashflow": "13150000", "capitalExpenditures": "6332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1993000", "cashflowFromInvestment": "-6308000", "stockBasedCompensation": "1987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50127000, "cost_of_revenue": 22668000, "gross_profit": 27459000, "research_and_development": null, "selling_general_admin": 31649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7933000, "depreciation_amortisation": 10457000, "ebitda": 18390000, "interest_expense": 1979000, "interest_income": null, "other_non_operating": null, "pretax_income": 5954000, "tax_provision": 1181000, "effective_tax_rate": null, "net_income": 3418000, "net_income_continuing_ops": 4773000, "net_income_to_common": 3418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306719000, "short_term_investments": 23367000, "net_receivables": 26165000, "inventory": 26559000, "other_current_assets": null, "total_current_assets": 450093000, "net_ppe": null, "goodwill": 25790000, "intangible_assets": 48148000, "goodwill_and_intangibles": 73938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320863000, "total_assets": 770956000, "short_term_debt": null, "accounts_payable": 13358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49041000, "long_term_debt": 92066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137883000, "total_liabilities": 186924000, "total_debt": 92066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254104000, "total_equity": 543450000, "shares_outstanding": 97573518, "operating_cash_flow": 13150000, "stock_based_compensation": 1987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1993000, "free_cash_flow": 19482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7933000", "ebitda": "18390000", "netIncome": "3418000", "grossProfit": "27459000", "depreciation": "None", "totalRevenue": "50127000", "costOfRevenue": "22668000", "interestIncome": "2813000", "incomeBeforeTax": "5954000", "interestExpense": "1979000", "operatingIncome": "-13085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1181000", "reportedCurrency": "USD", "netInterestIncome": "834000", "nonInterestIncome": "None", "operatingExpenses": "40544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10457000", "sellingGeneralAndAdministrative": "31649000", "netIncomeFromContinuingOperations": "4773000" }, "balance": { "goodwill": "25790000", "inventory": "26559000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "770956000", "longTermDebt": "92066000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48148000", "reportedCurrency": "USD", "retainedEarnings": "-254104000", "totalLiabilities": "186924000", "otherCurrentAssets": "67283000", "totalCurrentAssets": "450093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23367000", "currentNetReceivables": "26165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320863000", "currentAccountsPayable": "13358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100490000", "totalShareholderEquity": "543450000", "capitalLeaseObligations": "12605000", "otherCurrentLiabilities": "34738000", "totalCurrentLiabilities": "49041000", "otherNonCurrentLiabilities": "2655000", "totalNonCurrentLiabilities": "137883000", "cashAndShortTermInvestments": "306719000", "commonStockSharesOutstanding": "97573518", "intangibleAssetsExcludingGoodwill": "48148000", "cashAndCashEquivalentsAtCarryingValue": "306719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-783000", "operatingCashflow": "13150000", "capitalExpenditures": "6332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1993000", "cashflowFromInvestment": "-6308000", "stockBasedCompensation": "1987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 59446000, "cost_of_revenue": 8301000, "gross_profit": 51145000, "ebit": -1132000, "ebitda": 9704000, "pretax_income": -3362000, "tax_provision": -968000, "net_income": -2730000, "net_income_to_common": -2730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301780000, "total_current_assets": 440637000, "total_assets": 768871000, "short_term_debt": null, "long_term_debt": 94019000, "total_debt": 94019000, "total_liabilities": 192033000, "total_equity": 537611000, "shares_outstanding": 96445160, "goodwill_and_intangibles": 81153000 }, "cash_flow": { "operating_cash_flow": 9547000, "capital_expenditure": 6059000, "free_cash_flow": 15606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7615, "ticker_id": 4605, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1132000", "ebitda": "9704000", "netIncome": "-2730000", "grossProfit": "51145000", "depreciation": "None", "totalRevenue": "59446000", "costOfRevenue": "8301000", "interestIncome": "3001000", "incomeBeforeTax": "-3362000", "interestExpense": "2230000", "operatingIncome": "-6426000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-968000", "reportedCurrency": "USD", "netInterestIncome": "771000", "nonInterestIncome": "None", "operatingExpenses": "57571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10836000", "sellingGeneralAndAdministrative": "15950000", "netIncomeFromContinuingOperations": "-2394000" }, "balance": { "goodwill": "25695000", "inventory": "26490000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "768871000", "longTermDebt": "94019000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55458000", "reportedCurrency": "USD", "retainedEarnings": "-257522000", "totalLiabilities": "192033000", "otherCurrentAssets": "48825000", "totalCurrentAssets": "440637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33009000", "currentNetReceivables": "30533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328234000", "currentAccountsPayable": "13331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102732000", "totalShareholderEquity": "537611000", "capitalLeaseObligations": "12680000", "otherCurrentLiabilities": "36863000", "totalCurrentLiabilities": "51047000", "otherNonCurrentLiabilities": "3413000", "totalNonCurrentLiabilities": "140986000", "cashAndShortTermInvestments": "301780000", "commonStockSharesOutstanding": "96445160", "intangibleAssetsExcludingGoodwill": "55458000", "cashAndCashEquivalentsAtCarryingValue": "301780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-765000", "operatingCashflow": "9547000", "capitalExpenditures": "6059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "-14248000", "stockBasedCompensation": "1875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59446000, "cost_of_revenue": 8301000, "gross_profit": 51145000, "research_and_development": null, "selling_general_admin": 15950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1132000, "depreciation_amortisation": 10836000, "ebitda": 9704000, "interest_expense": 2230000, "interest_income": null, "other_non_operating": null, "pretax_income": -3362000, "tax_provision": -968000, "effective_tax_rate": null, "net_income": -2730000, "net_income_continuing_ops": -2394000, "net_income_to_common": -2730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301780000, "short_term_investments": 33009000, "net_receivables": 30533000, "inventory": 26490000, "other_current_assets": null, "total_current_assets": 440637000, "net_ppe": null, "goodwill": 25695000, "intangible_assets": 55458000, "goodwill_and_intangibles": 81153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328234000, "total_assets": 768871000, "short_term_debt": null, "accounts_payable": 13331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51047000, "long_term_debt": 94019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140986000, "total_liabilities": 192033000, "total_debt": 94019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257522000, "total_equity": 537611000, "shares_outstanding": 96445160, "operating_cash_flow": 9547000, "stock_based_compensation": 1875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10400000, "free_cash_flow": 15606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1132000", "ebitda": "9704000", "netIncome": "-2730000", "grossProfit": "51145000", "depreciation": "None", "totalRevenue": "59446000", "costOfRevenue": "8301000", "interestIncome": "3001000", "incomeBeforeTax": "-3362000", "interestExpense": "2230000", "operatingIncome": "-6426000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-968000", "reportedCurrency": "USD", "netInterestIncome": "771000", "nonInterestIncome": "None", "operatingExpenses": "57571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10836000", "sellingGeneralAndAdministrative": "15950000", "netIncomeFromContinuingOperations": "-2394000" }, "balance": { "goodwill": "25695000", "inventory": "26490000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "768871000", "longTermDebt": "94019000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55458000", "reportedCurrency": "USD", "retainedEarnings": "-257522000", "totalLiabilities": "192033000", "otherCurrentAssets": "48825000", "totalCurrentAssets": "440637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33009000", "currentNetReceivables": "30533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328234000", "currentAccountsPayable": "13331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102732000", "totalShareholderEquity": "537611000", "capitalLeaseObligations": "12680000", "otherCurrentLiabilities": "36863000", "totalCurrentLiabilities": "51047000", "otherNonCurrentLiabilities": "3413000", "totalNonCurrentLiabilities": "140986000", "cashAndShortTermInvestments": "301780000", "commonStockSharesOutstanding": "96445160", "intangibleAssetsExcludingGoodwill": "55458000", "cashAndCashEquivalentsAtCarryingValue": "301780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-765000", "operatingCashflow": "9547000", "capitalExpenditures": "6059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "-14248000", "stockBasedCompensation": "1875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 51237000, "cost_of_revenue": -31015000, "gross_profit": 82252000, "ebit": 1439000, "ebitda": 12884000, "pretax_income": -890000, "tax_provision": 547000, "net_income": -3293000, "net_income_to_common": -3293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316721000, "total_current_assets": 443990000, "total_assets": 775546000, "short_term_debt": 6481000, "long_term_debt": 101983000, "total_debt": 108464000, "total_liabilities": 198075000, "total_equity": 538580000, "shares_outstanding": 96964000, "goodwill_and_intangibles": 87425000 }, "cash_flow": { "operating_cash_flow": 50120000, "capital_expenditure": 2213000, "free_cash_flow": 52333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7616, "ticker_id": 4605, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1439000", "ebitda": "12884000", "netIncome": "-3293000", "grossProfit": "82252000", "depreciation": "None", "totalRevenue": "51237000", "costOfRevenue": "-31015000", "interestIncome": "2936000", "incomeBeforeTax": "-890000", "interestExpense": "2329000", "operatingIncome": "-12385000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "607000", "nonInterestIncome": "None", "operatingExpenses": "94637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-31015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11445000", "sellingGeneralAndAdministrative": "15546000", "netIncomeFromContinuingOperations": "-1437000" }, "balance": { "goodwill": "25782000", "inventory": "25724000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "775546000", "longTermDebt": "101983000", "shortTermDebt": "6481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "61643000", "reportedCurrency": "USD", "retainedEarnings": "-254792000", "totalLiabilities": "198075000", "otherCurrentAssets": "19958000", "totalCurrentAssets": "443990000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "58217000", "currentNetReceivables": "23370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331556000", "currentAccountsPayable": "10972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116015000", "totalShareholderEquity": "538580000", "capitalLeaseObligations": "11632000", "otherCurrentLiabilities": "18257000", "totalCurrentLiabilities": "50440000", "otherNonCurrentLiabilities": "3590000", "totalNonCurrentLiabilities": "147635000", "cashAndShortTermInvestments": "316721000", "commonStockSharesOutstanding": "96964000", "intangibleAssetsExcludingGoodwill": "61643000", "cashAndCashEquivalentsAtCarryingValue": "316721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "540000", "operatingCashflow": "50120000", "capitalExpenditures": "2213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4269000", "cashflowFromInvestment": "-1490000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51237000, "cost_of_revenue": -31015000, "gross_profit": 82252000, "research_and_development": null, "selling_general_admin": 15546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1439000, "depreciation_amortisation": 11445000, "ebitda": 12884000, "interest_expense": 2329000, "interest_income": null, "other_non_operating": null, "pretax_income": -890000, "tax_provision": 547000, "effective_tax_rate": null, "net_income": -3293000, "net_income_continuing_ops": -1437000, "net_income_to_common": -3293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316721000, "short_term_investments": 58217000, "net_receivables": 23370000, "inventory": 25724000, "other_current_assets": null, "total_current_assets": 443990000, "net_ppe": null, "goodwill": 25782000, "intangible_assets": 61643000, "goodwill_and_intangibles": 87425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331556000, "total_assets": 775546000, "short_term_debt": 6481000, "accounts_payable": 10972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50440000, "long_term_debt": 101983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147635000, "total_liabilities": 198075000, "total_debt": 108464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254792000, "total_equity": 538580000, "shares_outstanding": 96964000, "operating_cash_flow": 50120000, "stock_based_compensation": 954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4269000, "free_cash_flow": 52333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1439000", "ebitda": "12884000", "netIncome": "-3293000", "grossProfit": "82252000", "depreciation": "None", "totalRevenue": "51237000", "costOfRevenue": "-31015000", "interestIncome": "2936000", "incomeBeforeTax": "-890000", "interestExpense": "2329000", "operatingIncome": "-12385000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "607000", "nonInterestIncome": "None", "operatingExpenses": "94637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-31015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11445000", "sellingGeneralAndAdministrative": "15546000", "netIncomeFromContinuingOperations": "-1437000" }, "balance": { "goodwill": "25782000", "inventory": "25724000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "775546000", "longTermDebt": "101983000", "shortTermDebt": "6481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "61643000", "reportedCurrency": "USD", "retainedEarnings": "-254792000", "totalLiabilities": "198075000", "otherCurrentAssets": "19958000", "totalCurrentAssets": "443990000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "58217000", "currentNetReceivables": "23370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331556000", "currentAccountsPayable": "10972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116015000", "totalShareholderEquity": "538580000", "capitalLeaseObligations": "11632000", "otherCurrentLiabilities": "18257000", "totalCurrentLiabilities": "50440000", "otherNonCurrentLiabilities": "3590000", "totalNonCurrentLiabilities": "147635000", "cashAndShortTermInvestments": "316721000", "commonStockSharesOutstanding": "96964000", "intangibleAssetsExcludingGoodwill": "61643000", "cashAndCashEquivalentsAtCarryingValue": "316721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "540000", "operatingCashflow": "50120000", "capitalExpenditures": "2213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4269000", "cashflowFromInvestment": "-1490000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 124422000, "cost_of_revenue": 65485000, "gross_profit": 58937000, "ebit": 32060000, "ebitda": 43104000, "pretax_income": 29609000, "tax_provision": 6081000, "net_income": 24287000, "net_income_to_common": 24287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271964000, "total_current_assets": 464633000, "total_assets": 801606000, "short_term_debt": 5618000, "long_term_debt": 105988000, "total_debt": 111606000, "total_liabilities": 224346000, "total_equity": 540225000, "shares_outstanding": 96981000, "goodwill_and_intangibles": 93305000 }, "cash_flow": { "operating_cash_flow": 2425000, "capital_expenditure": 2090000, "free_cash_flow": 4515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7617, "ticker_id": 4605, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32060000", "ebitda": "43104000", "netIncome": "24287000", "grossProfit": "58937000", "depreciation": "None", "totalRevenue": "124422000", "costOfRevenue": "65485000", "interestIncome": "1793000", "incomeBeforeTax": "29609000", "interestExpense": "2451000", "operatingIncome": "38305000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6081000", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "20632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11044000", "sellingGeneralAndAdministrative": "17320000", "netIncomeFromContinuingOperations": "23528000" }, "balance": { "goodwill": "25566000", "inventory": "26264000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "801606000", "longTermDebt": "105988000", "shortTermDebt": "5618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67739000", "reportedCurrency": "USD", "retainedEarnings": "-251499000", "totalLiabilities": "224346000", "otherCurrentAssets": "15866000", "totalCurrentAssets": "464633000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "54814000", "currentNetReceivables": "95725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336973000", "currentAccountsPayable": "12457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117478000", "totalShareholderEquity": "540225000", "capitalLeaseObligations": "9090000", "otherCurrentLiabilities": "42363000", "totalCurrentLiabilities": "75487000", "otherNonCurrentLiabilities": "2901000", "totalNonCurrentLiabilities": "148859000", "cashAndShortTermInvestments": "271964000", "commonStockSharesOutstanding": "96981000", "intangibleAssetsExcludingGoodwill": "67739000", "cashAndCashEquivalentsAtCarryingValue": "271964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1220000", "operatingCashflow": "2425000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6071000", "cashflowFromInvestment": "1039000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124422000, "cost_of_revenue": 65485000, "gross_profit": 58937000, "research_and_development": null, "selling_general_admin": 17320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32060000, "depreciation_amortisation": 11044000, "ebitda": 43104000, "interest_expense": 2451000, "interest_income": null, "other_non_operating": null, "pretax_income": 29609000, "tax_provision": 6081000, "effective_tax_rate": null, "net_income": 24287000, "net_income_continuing_ops": 23528000, "net_income_to_common": 24287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271964000, "short_term_investments": 54814000, "net_receivables": 95725000, "inventory": 26264000, "other_current_assets": null, "total_current_assets": 464633000, "net_ppe": null, "goodwill": 25566000, "intangible_assets": 67739000, "goodwill_and_intangibles": 93305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336973000, "total_assets": 801606000, "short_term_debt": 5618000, "accounts_payable": 12457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75487000, "long_term_debt": 105988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148859000, "total_liabilities": 224346000, "total_debt": 111606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251499000, "total_equity": 540225000, "shares_outstanding": 96981000, "operating_cash_flow": 2425000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6071000, "free_cash_flow": 4515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32060000", "ebitda": "43104000", "netIncome": "24287000", "grossProfit": "58937000", "depreciation": "None", "totalRevenue": "124422000", "costOfRevenue": "65485000", "interestIncome": "1793000", "incomeBeforeTax": "29609000", "interestExpense": "2451000", "operatingIncome": "38305000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6081000", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "20632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11044000", "sellingGeneralAndAdministrative": "17320000", "netIncomeFromContinuingOperations": "23528000" }, "balance": { "goodwill": "25566000", "inventory": "26264000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "801606000", "longTermDebt": "105988000", "shortTermDebt": "5618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67739000", "reportedCurrency": "USD", "retainedEarnings": "-251499000", "totalLiabilities": "224346000", "otherCurrentAssets": "15866000", "totalCurrentAssets": "464633000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "54814000", "currentNetReceivables": "95725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336973000", "currentAccountsPayable": "12457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117478000", "totalShareholderEquity": "540225000", "capitalLeaseObligations": "9090000", "otherCurrentLiabilities": "42363000", "totalCurrentLiabilities": "75487000", "otherNonCurrentLiabilities": "2901000", "totalNonCurrentLiabilities": "148859000", "cashAndShortTermInvestments": "271964000", "commonStockSharesOutstanding": "96981000", "intangibleAssetsExcludingGoodwill": "67739000", "cashAndCashEquivalentsAtCarryingValue": "271964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1220000", "operatingCashflow": "2425000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6071000", "cashflowFromInvestment": "1039000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 48844000, "cost_of_revenue": 40254000, "gross_profit": 8590000, "ebit": -8360000, "ebitda": 3479000, "pretax_income": -14799000, "tax_provision": -776000, "net_income": -13429000, "net_income_to_common": -13429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273880000, "total_current_assets": 420146000, "total_assets": 756394000, "short_term_debt": 3563000, "long_term_debt": 113988000, "total_debt": 117551000, "total_liabilities": 203775000, "total_equity": 514825000, "shares_outstanding": 97190102, "goodwill_and_intangibles": 84768000 }, "cash_flow": { "operating_cash_flow": -20262000, "capital_expenditure": 3290000, "free_cash_flow": -16972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7618, "ticker_id": 4605, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8360000", "ebitda": "3479000", "netIncome": "-13429000", "grossProfit": "8590000", "depreciation": "None", "totalRevenue": "48844000", "costOfRevenue": "40254000", "interestIncome": "7170000", "incomeBeforeTax": "-14799000", "interestExpense": "6439000", "operatingIncome": "-15809000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-776000", "reportedCurrency": "USD", "netInterestIncome": "731000", "nonInterestIncome": "None", "operatingExpenses": "24399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11839000", "sellingGeneralAndAdministrative": "21935000", "netIncomeFromContinuingOperations": "-14023000" }, "balance": { "goodwill": "29339000", "inventory": "27485000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "756394000", "longTermDebt": "113988000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55429000", "reportedCurrency": "USD", "retainedEarnings": "-275786000", "totalLiabilities": "203775000", "otherCurrentAssets": "31987000", "totalCurrentAssets": "420146000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "59885000", "currentNetReceivables": "26909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336248000", "currentAccountsPayable": "12074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124329000", "totalShareholderEquity": "514825000", "capitalLeaseObligations": "10341000", "otherCurrentLiabilities": "19310000", "totalCurrentLiabilities": "47239000", "otherNonCurrentLiabilities": "2091000", "totalNonCurrentLiabilities": "156536000", "cashAndShortTermInvestments": "273880000", "commonStockSharesOutstanding": "97190102", "intangibleAssetsExcludingGoodwill": "55429000", "cashAndCashEquivalentsAtCarryingValue": "273880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13429000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2351000", "operatingCashflow": "-20262000", "capitalExpenditures": "3290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30979000", "cashflowFromInvestment": "-95896000", "stockBasedCompensation": "2265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48844000, "cost_of_revenue": 40254000, "gross_profit": 8590000, "research_and_development": 312000, "selling_general_admin": 21935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8360000, "depreciation_amortisation": 11839000, "ebitda": 3479000, "interest_expense": 6439000, "interest_income": null, "other_non_operating": null, "pretax_income": -14799000, "tax_provision": -776000, "effective_tax_rate": null, "net_income": -13429000, "net_income_continuing_ops": -14023000, "net_income_to_common": -13429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273880000, "short_term_investments": 59885000, "net_receivables": 26909000, "inventory": 27485000, "other_current_assets": null, "total_current_assets": 420146000, "net_ppe": null, "goodwill": 29339000, "intangible_assets": 55429000, "goodwill_and_intangibles": 84768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336248000, "total_assets": 756394000, "short_term_debt": 3563000, "accounts_payable": 12074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47239000, "long_term_debt": 113988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156536000, "total_liabilities": 203775000, "total_debt": 117551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275786000, "total_equity": 514825000, "shares_outstanding": 97190102, "operating_cash_flow": -20262000, "stock_based_compensation": 2265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95896000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30979000, "free_cash_flow": -16972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8360000", "ebitda": "3479000", "netIncome": "-13429000", "grossProfit": "8590000", "depreciation": "None", "totalRevenue": "48844000", "costOfRevenue": "40254000", "interestIncome": "7170000", "incomeBeforeTax": "-14799000", "interestExpense": "6439000", "operatingIncome": "-15809000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-776000", "reportedCurrency": "USD", "netInterestIncome": "731000", "nonInterestIncome": "None", "operatingExpenses": "24399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11839000", "sellingGeneralAndAdministrative": "21935000", "netIncomeFromContinuingOperations": "-14023000" }, "balance": { "goodwill": "29339000", "inventory": "27485000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "756394000", "longTermDebt": "113988000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55429000", "reportedCurrency": "USD", "retainedEarnings": "-275786000", "totalLiabilities": "203775000", "otherCurrentAssets": "31987000", "totalCurrentAssets": "420146000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "59885000", "currentNetReceivables": "26909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336248000", "currentAccountsPayable": "12074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124329000", "totalShareholderEquity": "514825000", "capitalLeaseObligations": "10341000", "otherCurrentLiabilities": "19310000", "totalCurrentLiabilities": "47239000", "otherNonCurrentLiabilities": "2091000", "totalNonCurrentLiabilities": "156536000", "cashAndShortTermInvestments": "273880000", "commonStockSharesOutstanding": "97190102", "intangibleAssetsExcludingGoodwill": "55429000", "cashAndCashEquivalentsAtCarryingValue": "273880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13429000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2351000", "operatingCashflow": "-20262000", "capitalExpenditures": "3290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30979000", "cashflowFromInvestment": "-95896000", "stockBasedCompensation": "2265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 23310000, "cost_of_revenue": 20959000, "gross_profit": 2351000, "ebit": -6160000, "ebitda": 3602000, "pretax_income": -6160000, "tax_provision": 5497000, "net_income": -13996000, "net_income_to_common": -13996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360050000, "total_current_assets": 457646000, "total_assets": 707572000, "short_term_debt": 1115000, "long_term_debt": 70000000, "total_debt": 71115000, "total_liabilities": 129006000, "total_equity": 540178000, "shares_outstanding": 99854723, "goodwill_and_intangibles": 39862000 }, "cash_flow": { "operating_cash_flow": -571000, "capital_expenditure": 6766000, "free_cash_flow": 6195000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7620, "ticker_id": 4605, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6160000", "ebitda": "3602000", "netIncome": "-13996000", "grossProfit": "2351000", "depreciation": "None", "totalRevenue": "23310000", "costOfRevenue": "20959000", "interestIncome": "2022000", "incomeBeforeTax": "-6160000", "interestExpense": "1945000", "operatingIncome": "-10272000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5497000", "reportedCurrency": "USD", "netInterestIncome": "2022000", "nonInterestIncome": "None", "operatingExpenses": "12623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9762000", "sellingGeneralAndAdministrative": "11124000", "netIncomeFromContinuingOperations": "-11657000" }, "balance": { "goodwill": "8990000", "inventory": "12218000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "707572000", "longTermDebt": "70000000", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30872000", "reportedCurrency": "USD", "retainedEarnings": "-262357000", "totalLiabilities": "129006000", "otherCurrentAssets": "23795000", "totalCurrentAssets": "457646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50850000", "currentNetReceivables": "10733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249926000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72366000", "totalShareholderEquity": "540178000", "capitalLeaseObligations": "2366000", "otherCurrentLiabilities": "17548000", "totalCurrentLiabilities": "27919000", "otherNonCurrentLiabilities": "1771000", "totalNonCurrentLiabilities": "101087000", "cashAndShortTermInvestments": "360050000", "commonStockSharesOutstanding": "99854723", "intangibleAssetsExcludingGoodwill": "30872000", "cashAndCashEquivalentsAtCarryingValue": "360050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11657000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-571000", "capitalExpenditures": "6766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19303000", "cashflowFromInvestment": "-7234000", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23310000, "cost_of_revenue": 20959000, "gross_profit": 2351000, "research_and_development": 108000, "selling_general_admin": 11124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6160000, "depreciation_amortisation": 9762000, "ebitda": 3602000, "interest_expense": 1945000, "interest_income": null, "other_non_operating": null, "pretax_income": -6160000, "tax_provision": 5497000, "effective_tax_rate": null, "net_income": -13996000, "net_income_continuing_ops": -11657000, "net_income_to_common": -13996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360050000, "short_term_investments": 50850000, "net_receivables": 10733000, "inventory": 12218000, "other_current_assets": null, "total_current_assets": 457646000, "net_ppe": null, "goodwill": 8990000, "intangible_assets": 30872000, "goodwill_and_intangibles": 39862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249926000, "total_assets": 707572000, "short_term_debt": 1115000, "accounts_payable": 6443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27919000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101087000, "total_liabilities": 129006000, "total_debt": 71115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262357000, "total_equity": 540178000, "shares_outstanding": 99854723, "operating_cash_flow": -571000, "stock_based_compensation": 781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7234000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19303000, "free_cash_flow": 6195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6160000", "ebitda": "3602000", "netIncome": "-13996000", "grossProfit": "2351000", "depreciation": "None", "totalRevenue": "23310000", "costOfRevenue": "20959000", "interestIncome": "2022000", "incomeBeforeTax": "-6160000", "interestExpense": "1945000", "operatingIncome": "-10272000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5497000", "reportedCurrency": "USD", "netInterestIncome": "2022000", "nonInterestIncome": "None", "operatingExpenses": "12623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9762000", "sellingGeneralAndAdministrative": "11124000", "netIncomeFromContinuingOperations": "-11657000" }, "balance": { "goodwill": "8990000", "inventory": "12218000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "707572000", "longTermDebt": "70000000", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30872000", "reportedCurrency": "USD", "retainedEarnings": "-262357000", "totalLiabilities": "129006000", "otherCurrentAssets": "23795000", "totalCurrentAssets": "457646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50850000", "currentNetReceivables": "10733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249926000", "currentAccountsPayable": "6443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72366000", "totalShareholderEquity": "540178000", "capitalLeaseObligations": "2366000", "otherCurrentLiabilities": "17548000", "totalCurrentLiabilities": "27919000", "otherNonCurrentLiabilities": "1771000", "totalNonCurrentLiabilities": "101087000", "cashAndShortTermInvestments": "360050000", "commonStockSharesOutstanding": "99854723", "intangibleAssetsExcludingGoodwill": "30872000", "cashAndCashEquivalentsAtCarryingValue": "360050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11657000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-571000", "capitalExpenditures": "6766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19303000", "cashflowFromInvestment": "-7234000", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 25838000, "cost_of_revenue": 19080000, "gross_profit": 6758000, "ebit": -15890000, "ebitda": -8485000, "pretax_income": -15890000, "tax_provision": -7061000, "net_income": -8446000, "net_income_to_common": -8446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386988000, "total_current_assets": 493934000, "total_assets": 753593000, "short_term_debt": 990000, "long_term_debt": 82000000, "total_debt": 82990000, "total_liabilities": 156848000, "total_equity": 560696000, "shares_outstanding": 100079803, "goodwill_and_intangibles": 45007000 }, "cash_flow": { "operating_cash_flow": 16138000, "capital_expenditure": 151873000, "free_cash_flow": 168011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7621, "ticker_id": 4605, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15890000", "ebitda": "-8485000", "netIncome": "-8446000", "grossProfit": "6758000", "depreciation": "None", "totalRevenue": "25838000", "costOfRevenue": "19080000", "interestIncome": "295000", "incomeBeforeTax": "-15890000", "interestExpense": "1814000", "operatingIncome": "-4758000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7061000", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "11516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7405000", "sellingGeneralAndAdministrative": "9951000", "netIncomeFromContinuingOperations": "-8829000" }, "balance": { "goodwill": "8990000", "inventory": "12289000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "753593000", "longTermDebt": "82000000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36017000", "reportedCurrency": "USD", "retainedEarnings": "-248361000", "totalLiabilities": "156848000", "otherCurrentAssets": "75885000", "totalCurrentAssets": "493934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23990000", "currentNetReceivables": "18772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259659000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84437000", "totalShareholderEquity": "560696000", "capitalLeaseObligations": "2437000", "otherCurrentLiabilities": "37453000", "totalCurrentLiabilities": "44204000", "otherNonCurrentLiabilities": "1479000", "totalNonCurrentLiabilities": "112644000", "cashAndShortTermInvestments": "386988000", "commonStockSharesOutstanding": "100079803", "intangibleAssetsExcludingGoodwill": "36017000", "cashAndCashEquivalentsAtCarryingValue": "386988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8829000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2409000", "operatingCashflow": "16138000", "capitalExpenditures": "151873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84054000", "cashflowFromInvestment": "-151873000", "stockBasedCompensation": "891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25838000, "cost_of_revenue": 19080000, "gross_profit": 6758000, "research_and_development": 178000, "selling_general_admin": 9951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15890000, "depreciation_amortisation": 7405000, "ebitda": -8485000, "interest_expense": 1814000, "interest_income": null, "other_non_operating": null, "pretax_income": -15890000, "tax_provision": -7061000, "effective_tax_rate": null, "net_income": -8446000, "net_income_continuing_ops": -8829000, "net_income_to_common": -8446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386988000, "short_term_investments": 23990000, "net_receivables": 18772000, "inventory": 12289000, "other_current_assets": null, "total_current_assets": 493934000, "net_ppe": null, "goodwill": 8990000, "intangible_assets": 36017000, "goodwill_and_intangibles": 45007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259659000, "total_assets": 753593000, "short_term_debt": 990000, "accounts_payable": 3191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44204000, "long_term_debt": 82000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112644000, "total_liabilities": 156848000, "total_debt": 82990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248361000, "total_equity": 560696000, "shares_outstanding": 100079803, "operating_cash_flow": 16138000, "stock_based_compensation": 891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84054000, "free_cash_flow": 168011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15890000", "ebitda": "-8485000", "netIncome": "-8446000", "grossProfit": "6758000", "depreciation": "None", "totalRevenue": "25838000", "costOfRevenue": "19080000", "interestIncome": "295000", "incomeBeforeTax": "-15890000", "interestExpense": "1814000", "operatingIncome": "-4758000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7061000", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "11516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7405000", "sellingGeneralAndAdministrative": "9951000", "netIncomeFromContinuingOperations": "-8829000" }, "balance": { "goodwill": "8990000", "inventory": "12289000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "753593000", "longTermDebt": "82000000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36017000", "reportedCurrency": "USD", "retainedEarnings": "-248361000", "totalLiabilities": "156848000", "otherCurrentAssets": "75885000", "totalCurrentAssets": "493934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23990000", "currentNetReceivables": "18772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259659000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84437000", "totalShareholderEquity": "560696000", "capitalLeaseObligations": "2437000", "otherCurrentLiabilities": "37453000", "totalCurrentLiabilities": "44204000", "otherNonCurrentLiabilities": "1479000", "totalNonCurrentLiabilities": "112644000", "cashAndShortTermInvestments": "386988000", "commonStockSharesOutstanding": "100079803", "intangibleAssetsExcludingGoodwill": "36017000", "cashAndCashEquivalentsAtCarryingValue": "386988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8829000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2409000", "operatingCashflow": "16138000", "capitalExpenditures": "151873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84054000", "cashflowFromInvestment": "-151873000", "stockBasedCompensation": "891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 24320000, "cost_of_revenue": 12365000, "gross_profit": 11955000, "ebit": -1298000, "ebitda": 3270000, "pretax_income": -1298000, "tax_provision": -1109000, "net_income": -186000, "net_income_to_common": -186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438762000, "total_current_assets": 553147000, "total_assets": 631725000, "short_term_debt": 1094000, "long_term_debt": 13025000, "total_debt": 14119000, "total_liabilities": 42121000, "total_equity": 568264000, "shares_outstanding": 99745905, "goodwill_and_intangibles": 38680000 }, "cash_flow": { "operating_cash_flow": 54839000, "capital_expenditure": 270000, "free_cash_flow": 55109000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7622, "ticker_id": 4605, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1298000", "ebitda": "3270000", "netIncome": "-186000", "grossProfit": "11955000", "depreciation": "None", "totalRevenue": "24320000", "costOfRevenue": "12365000", "interestIncome": "4890000", "incomeBeforeTax": "-1298000", "interestExpense": "326000", "operatingIncome": "-2087000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1109000", "reportedCurrency": "USD", "netInterestIncome": "4890000", "nonInterestIncome": "None", "operatingExpenses": "14042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4568000", "sellingGeneralAndAdministrative": "12353000", "netIncomeFromContinuingOperations": "-189000" }, "balance": { "goodwill": "8990000", "inventory": "9880000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "631725000", "longTermDebt": "13025000", "shortTermDebt": "1094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29690000", "reportedCurrency": "USD", "retainedEarnings": "-239915000", "totalLiabilities": "42121000", "otherCurrentAssets": "29465000", "totalCurrentAssets": "553147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59668000", "currentNetReceivables": "15372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78578000", "currentAccountsPayable": "4702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15596000", "totalShareholderEquity": "568264000", "capitalLeaseObligations": "2571000", "otherCurrentLiabilities": "17500000", "totalCurrentLiabilities": "25846000", "otherNonCurrentLiabilities": "1417000", "totalNonCurrentLiabilities": "16275000", "cashAndShortTermInvestments": "438762000", "commonStockSharesOutstanding": "99745905", "intangibleAssetsExcludingGoodwill": "29690000", "cashAndCashEquivalentsAtCarryingValue": "438762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1041000", "operatingCashflow": "54839000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1826000", "cashflowFromInvestment": "42040000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24320000, "cost_of_revenue": 12365000, "gross_profit": 11955000, "research_and_development": 134000, "selling_general_admin": 12353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1298000, "depreciation_amortisation": 4568000, "ebitda": 3270000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": -1298000, "tax_provision": -1109000, "effective_tax_rate": null, "net_income": -186000, "net_income_continuing_ops": -189000, "net_income_to_common": -186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438762000, "short_term_investments": 59668000, "net_receivables": 15372000, "inventory": 9880000, "other_current_assets": null, "total_current_assets": 553147000, "net_ppe": null, "goodwill": 8990000, "intangible_assets": 29690000, "goodwill_and_intangibles": 38680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78578000, "total_assets": 631725000, "short_term_debt": 1094000, "accounts_payable": 4702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25846000, "long_term_debt": 13025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16275000, "total_liabilities": 42121000, "total_debt": 14119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239915000, "total_equity": 568264000, "shares_outstanding": 99745905, "operating_cash_flow": 54839000, "stock_based_compensation": 858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42040000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1826000, "free_cash_flow": 55109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1298000", "ebitda": "3270000", "netIncome": "-186000", "grossProfit": "11955000", "depreciation": "None", "totalRevenue": "24320000", "costOfRevenue": "12365000", "interestIncome": "4890000", "incomeBeforeTax": "-1298000", "interestExpense": "326000", "operatingIncome": "-2087000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1109000", "reportedCurrency": "USD", "netInterestIncome": "4890000", "nonInterestIncome": "None", "operatingExpenses": "14042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4568000", "sellingGeneralAndAdministrative": "12353000", "netIncomeFromContinuingOperations": "-189000" }, "balance": { "goodwill": "8990000", "inventory": "9880000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "631725000", "longTermDebt": "13025000", "shortTermDebt": "1094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29690000", "reportedCurrency": "USD", "retainedEarnings": "-239915000", "totalLiabilities": "42121000", "otherCurrentAssets": "29465000", "totalCurrentAssets": "553147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59668000", "currentNetReceivables": "15372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78578000", "currentAccountsPayable": "4702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15596000", "totalShareholderEquity": "568264000", "capitalLeaseObligations": "2571000", "otherCurrentLiabilities": "17500000", "totalCurrentLiabilities": "25846000", "otherNonCurrentLiabilities": "1417000", "totalNonCurrentLiabilities": "16275000", "cashAndShortTermInvestments": "438762000", "commonStockSharesOutstanding": "99745905", "intangibleAssetsExcludingGoodwill": "29690000", "cashAndCashEquivalentsAtCarryingValue": "438762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1041000", "operatingCashflow": "54839000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1826000", "cashflowFromInvestment": "42040000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 92311000, "cost_of_revenue": 24081000, "gross_profit": 68230000, "ebit": 73355000, "ebitda": 77931000, "pretax_income": 73355000, "tax_provision": -2145000, "net_income": 74756000, "net_income_to_common": 74756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340091000, "total_current_assets": 554512000, "total_assets": 633545000, "short_term_debt": 1248000, "long_term_debt": 10525000, "total_debt": 11773000, "total_liabilities": 43936000, "total_equity": 568266000, "shares_outstanding": 99932858, "goodwill_and_intangibles": 42546000 }, "cash_flow": { "operating_cash_flow": -4544000, "capital_expenditure": 37000, "free_cash_flow": -4507000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7623, "ticker_id": 4605, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73355000", "ebitda": "77931000", "netIncome": "74756000", "grossProfit": "68230000", "depreciation": "None", "totalRevenue": "92311000", "costOfRevenue": "24081000", "interestIncome": "3256000", "incomeBeforeTax": "73355000", "interestExpense": "3600000", "operatingIncome": "58209000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2145000", "reportedCurrency": "USD", "netInterestIncome": "3256000", "nonInterestIncome": "None", "operatingExpenses": "10021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4576000", "sellingGeneralAndAdministrative": "8356000", "netIncomeFromContinuingOperations": "75500000" }, "balance": { "goodwill": "8990000", "inventory": "10921000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "633545000", "longTermDebt": "10525000", "shortTermDebt": "1248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33556000", "reportedCurrency": "USD", "retainedEarnings": "-239729000", "totalLiabilities": "43936000", "otherCurrentAssets": "23127000", "totalCurrentAssets": "554512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99818000", "currentNetReceivables": "80555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79033000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13509000", "totalShareholderEquity": "568266000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "21362000", "totalCurrentLiabilities": "27636000", "otherNonCurrentLiabilities": "3581000", "totalNonCurrentLiabilities": "16300000", "cashAndShortTermInvestments": "340091000", "commonStockSharesOutstanding": "99932858", "intangibleAssetsExcludingGoodwill": "33556000", "cashAndCashEquivalentsAtCarryingValue": "340091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70843000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1454000", "operatingCashflow": "-4544000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7719000", "cashflowFromInvestment": "7561000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92311000, "cost_of_revenue": 24081000, "gross_profit": 68230000, "research_and_development": 142000, "selling_general_admin": 8356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73355000, "depreciation_amortisation": 4576000, "ebitda": 77931000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 73355000, "tax_provision": -2145000, "effective_tax_rate": null, "net_income": 74756000, "net_income_continuing_ops": 75500000, "net_income_to_common": 74756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340091000, "short_term_investments": 99818000, "net_receivables": 80555000, "inventory": 10921000, "other_current_assets": null, "total_current_assets": 554512000, "net_ppe": null, "goodwill": 8990000, "intangible_assets": 33556000, "goodwill_and_intangibles": 42546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79033000, "total_assets": 633545000, "short_term_debt": 1248000, "accounts_payable": 3261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27636000, "long_term_debt": 10525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16300000, "total_liabilities": 43936000, "total_debt": 11773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239729000, "total_equity": 568266000, "shares_outstanding": 99932858, "operating_cash_flow": -4544000, "stock_based_compensation": 973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7561000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7719000, "free_cash_flow": -4507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73355000", "ebitda": "77931000", "netIncome": "74756000", "grossProfit": "68230000", "depreciation": "None", "totalRevenue": "92311000", "costOfRevenue": "24081000", "interestIncome": "3256000", "incomeBeforeTax": "73355000", "interestExpense": "3600000", "operatingIncome": "58209000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2145000", "reportedCurrency": "USD", "netInterestIncome": "3256000", "nonInterestIncome": "None", "operatingExpenses": "10021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4576000", "sellingGeneralAndAdministrative": "8356000", "netIncomeFromContinuingOperations": "75500000" }, "balance": { "goodwill": "8990000", "inventory": "10921000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "633545000", "longTermDebt": "10525000", "shortTermDebt": "1248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33556000", "reportedCurrency": "USD", "retainedEarnings": "-239729000", "totalLiabilities": "43936000", "otherCurrentAssets": "23127000", "totalCurrentAssets": "554512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99818000", "currentNetReceivables": "80555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79033000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13509000", "totalShareholderEquity": "568266000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "21362000", "totalCurrentLiabilities": "27636000", "otherNonCurrentLiabilities": "3581000", "totalNonCurrentLiabilities": "16300000", "cashAndShortTermInvestments": "340091000", "commonStockSharesOutstanding": "99932858", "intangibleAssetsExcludingGoodwill": "33556000", "cashAndCashEquivalentsAtCarryingValue": "340091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70843000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1454000", "operatingCashflow": "-4544000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7719000", "cashflowFromInvestment": "7561000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 9847000, "gross_profit": 237000, "ebit": 2695000, "ebitda": 6058000, "pretax_income": 2565000, "tax_provision": -197000, "net_income": 1636000, "net_income_to_common": 1636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344733000, "total_current_assets": 484447000, "total_assets": 529147000, "short_term_debt": 1190000, "long_term_debt": null, "total_debt": 1190000, "total_liabilities": 25549000, "total_equity": 492556000, "shares_outstanding": 99122973, "goodwill_and_intangibles": 35098000 }, "cash_flow": { "operating_cash_flow": 1160000, "capital_expenditure": 15000, "free_cash_flow": 1175000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7625, "ticker_id": 4605, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2695000", "ebitda": "6058000", "netIncome": "1636000", "grossProfit": "237000", "depreciation": "None", "totalRevenue": "10084000", "costOfRevenue": "9847000", "interestIncome": "4462000", "incomeBeforeTax": "2565000", "interestExpense": "130000", "operatingIncome": "-13153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "4332000", "nonInterestIncome": "None", "operatingExpenses": "13390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363000", "sellingGeneralAndAdministrative": "11605000", "netIncomeFromContinuingOperations": "2762000" }, "balance": { "goodwill": "7541000", "inventory": "12375000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "529147000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27557000", "reportedCurrency": "USD", "retainedEarnings": "-314485000", "totalLiabilities": "25549000", "otherCurrentAssets": "20182000", "totalCurrentAssets": "484447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101261000", "currentNetReceivables": "5896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44700000", "currentAccountsPayable": "8530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2725000", "totalShareholderEquity": "492556000", "capitalLeaseObligations": "2725000", "otherCurrentLiabilities": "9202000", "totalCurrentLiabilities": "21433000", "otherNonCurrentLiabilities": "2084000", "totalNonCurrentLiabilities": "4116000", "cashAndShortTermInvestments": "344733000", "commonStockSharesOutstanding": "99122973", "intangibleAssetsExcludingGoodwill": "27557000", "cashAndCashEquivalentsAtCarryingValue": "344733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2762000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1631000", "operatingCashflow": "1160000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10971000", "cashflowFromInvestment": "-601000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10084000, "cost_of_revenue": 9847000, "gross_profit": 237000, "research_and_development": 172000, "selling_general_admin": 11605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2695000, "depreciation_amortisation": 3363000, "ebitda": 6058000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": 2565000, "tax_provision": -197000, "effective_tax_rate": null, "net_income": 1636000, "net_income_continuing_ops": 2762000, "net_income_to_common": 1636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344733000, "short_term_investments": 101261000, "net_receivables": 5896000, "inventory": 12375000, "other_current_assets": null, "total_current_assets": 484447000, "net_ppe": null, "goodwill": 7541000, "intangible_assets": 27557000, "goodwill_and_intangibles": 35098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44700000, "total_assets": 529147000, "short_term_debt": 1190000, "accounts_payable": 8530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4116000, "total_liabilities": 25549000, "total_debt": 1190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314485000, "total_equity": 492556000, "shares_outstanding": 99122973, "operating_cash_flow": 1160000, "stock_based_compensation": 973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10971000, "free_cash_flow": 1175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2695000", "ebitda": "6058000", "netIncome": "1636000", "grossProfit": "237000", "depreciation": "None", "totalRevenue": "10084000", "costOfRevenue": "9847000", "interestIncome": "4462000", "incomeBeforeTax": "2565000", "interestExpense": "130000", "operatingIncome": "-13153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "4332000", "nonInterestIncome": "None", "operatingExpenses": "13390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363000", "sellingGeneralAndAdministrative": "11605000", "netIncomeFromContinuingOperations": "2762000" }, "balance": { "goodwill": "7541000", "inventory": "12375000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "529147000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27557000", "reportedCurrency": "USD", "retainedEarnings": "-314485000", "totalLiabilities": "25549000", "otherCurrentAssets": "20182000", "totalCurrentAssets": "484447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101261000", "currentNetReceivables": "5896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44700000", "currentAccountsPayable": "8530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2725000", "totalShareholderEquity": "492556000", "capitalLeaseObligations": "2725000", "otherCurrentLiabilities": "9202000", "totalCurrentLiabilities": "21433000", "otherNonCurrentLiabilities": "2084000", "totalNonCurrentLiabilities": "4116000", "cashAndShortTermInvestments": "344733000", "commonStockSharesOutstanding": "99122973", "intangibleAssetsExcludingGoodwill": "27557000", "cashAndCashEquivalentsAtCarryingValue": "344733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2762000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1631000", "operatingCashflow": "1160000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10971000", "cashflowFromInvestment": "-601000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "income_statement": { "revenue": 7904000, "cost_of_revenue": 8943000, "gross_profit": -1039000, "ebit": -19524000, "ebitda": -16116000, "pretax_income": -20424000, "tax_provision": -1645000, "net_income": -18779000, "net_income_to_common": -18779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355188000, "total_current_assets": 485792000, "total_assets": 534708000, "short_term_debt": 61780000, "long_term_debt": null, "total_debt": 61780000, "total_liabilities": 199275000, "total_equity": 324391000, "shares_outstanding": 94095397, "goodwill_and_intangibles": 38131000 }, "cash_flow": { "operating_cash_flow": -14773000, "capital_expenditure": 54000, "free_cash_flow": -14719000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7626, "ticker_id": 4605, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:53.491253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19524000", "ebitda": "-16116000", "netIncome": "-18779000", "grossProfit": "-1039000", "depreciation": "None", "totalRevenue": "7904000", "costOfRevenue": "8943000", "interestIncome": "4307000", "incomeBeforeTax": "-20424000", "interestExpense": "900000", "operatingIncome": "-12529000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1645000", "reportedCurrency": "USD", "netInterestIncome": "3407000", "nonInterestIncome": "None", "operatingExpenses": "11490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000", "otherNonOperatingIncome": "-6995000", "costofGoodsAndServicesSold": "8943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3408000", "sellingGeneralAndAdministrative": "9426000", "netIncomeFromContinuingOperations": "-18779000" }, "balance": { "goodwill": "7541000", "inventory": "14006000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "534708000", "longTermDebt": "None", "shortTermDebt": "61780000", "treasuryStock": "-98258000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30590000", "reportedCurrency": "USD", "retainedEarnings": "-316121000", "totalLiabilities": "199275000", "otherCurrentAssets": "20728000", "totalCurrentAssets": "485792000", "currentLongTermDebt": "60450000", "longTermInvestments": "None", "shortTermInvestments": "89603000", "currentNetReceivables": "6267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48916000", "currentAccountsPayable": "5789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2950000", "shortLongTermDebtTotal": "62678000", "totalShareholderEquity": "324391000", "capitalLeaseObligations": "2228000", "otherCurrentLiabilities": "8003000", "totalCurrentLiabilities": "77806000", "otherNonCurrentLiabilities": "83451000", "totalNonCurrentLiabilities": "121469000", "cashAndShortTermInvestments": "355188000", "commonStockSharesOutstanding": "94095397", "intangibleAssetsExcludingGoodwill": "30590000", "cashAndCashEquivalentsAtCarryingValue": "355188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18779000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "719000", "operatingCashflow": "-14773000", "capitalExpenditures": "54000", "changeInReceivables": "3080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000", "cashflowFromInvestment": "6435000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7904000, "cost_of_revenue": 8943000, "gross_profit": -1039000, "research_and_development": 205000, "selling_general_admin": 9426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19524000, "depreciation_amortisation": 3408000, "ebitda": -16116000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": -20424000, "tax_provision": -1645000, "effective_tax_rate": null, "net_income": -18779000, "net_income_continuing_ops": -18779000, "net_income_to_common": -18779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355188000, "short_term_investments": 89603000, "net_receivables": 6267000, "inventory": 14006000, "other_current_assets": null, "total_current_assets": 485792000, "net_ppe": null, "goodwill": 7541000, "intangible_assets": 30590000, "goodwill_and_intangibles": 38131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48916000, "total_assets": 534708000, "short_term_debt": 61780000, "accounts_payable": 5789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121469000, "total_liabilities": 199275000, "total_debt": 61780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316121000, "total_equity": 324391000, "shares_outstanding": 94095397, "operating_cash_flow": -14773000, "stock_based_compensation": 874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6435000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -673000, "free_cash_flow": -14719000, "net_change_in_cash": -9011000 }, "raw_data": { "income": { "ebit": "-19524000", "ebitda": "-16116000", "netIncome": "-18779000", "grossProfit": "-1039000", "depreciation": "None", "totalRevenue": "7904000", "costOfRevenue": "8943000", "interestIncome": "4307000", "incomeBeforeTax": "-20424000", "interestExpense": "900000", "operatingIncome": "-12529000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1645000", "reportedCurrency": "USD", "netInterestIncome": "3407000", "nonInterestIncome": "None", "operatingExpenses": "11490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000", "otherNonOperatingIncome": "-6995000", "costofGoodsAndServicesSold": "8943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3408000", "sellingGeneralAndAdministrative": "9426000", "netIncomeFromContinuingOperations": "-18779000" }, "balance": { "goodwill": "7541000", "inventory": "14006000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "534708000", "longTermDebt": "None", "shortTermDebt": "61780000", "treasuryStock": "-98258000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30590000", "reportedCurrency": "USD", "retainedEarnings": "-316121000", "totalLiabilities": "199275000", "otherCurrentAssets": "20728000", "totalCurrentAssets": "485792000", "currentLongTermDebt": "60450000", "longTermInvestments": "None", "shortTermInvestments": "89603000", "currentNetReceivables": "6267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48916000", "currentAccountsPayable": "5789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2950000", "shortLongTermDebtTotal": "62678000", "totalShareholderEquity": "324391000", "capitalLeaseObligations": "2228000", "otherCurrentLiabilities": "8003000", "totalCurrentLiabilities": "77806000", "otherNonCurrentLiabilities": "83451000", "totalNonCurrentLiabilities": "121469000", "cashAndShortTermInvestments": "355188000", "commonStockSharesOutstanding": "94095397", "intangibleAssetsExcludingGoodwill": "30590000", "cashAndCashEquivalentsAtCarryingValue": "355188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18779000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "719000", "operatingCashflow": "-14773000", "capitalExpenditures": "54000", "changeInReceivables": "3080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000", "cashflowFromInvestment": "6435000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }