{ "ticker": { "uuid": "81891e30-1ea6-44ac-99f0-7ca30b109580", "symbol": "HLN", "name": "Haleon plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/81891e30-1ea6-44ac-99f0-7ca30b109580/", "api_url": "https://sharemaestro.com/factors/api/tickers/81891e30-1ea6-44ac-99f0-7ca30b109580/" }, "latest_snapshot": { "ticker": { "uuid": "81891e30-1ea6-44ac-99f0-7ca30b109580", "symbol": "HLN", "name": "Haleon plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/81891e30-1ea6-44ac-99f0-7ca30b109580/", "api_url": "https://sharemaestro.com/factors/api/tickers/81891e30-1ea6-44ac-99f0-7ca30b109580/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.85, "value": 0.77, "quality": 0.97, "momentum": 0.32, "coverage": 0.97, "confidence": 0.772, "delta": 0.01 }, "headline_factors": { "price": 10.03, "market_cap": 44170749009.33, "pe_ratio": 15.8848, "earnings_yield": 0.0824, "ebitda_to_ev": 0.0924, "shareholder_yield": 0.0337, "roe": 0.1696, "piotroski_f_score": 8, "momentum_12_1": 0.0429, "volatility_252d": 0.204 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.8848, "ev_ebitda": 10.8269, "earnings_yield": 0.0824, "fcf_yield": 0.1188, "shareholder_yield": 0.0337 }, "quality": { "roe": 0.1696, "roic": 0.1397, "gross_margin": 0.6376, "fcf_margin": 0.3174, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1367, "eps_growth_1y": 0.3931, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0718, "momentum_12_1": 0.0429, "relative_strength": 1.006 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.97, "momentum_percentile": 0.32, "growth_composite": 22, "yield_composite": 27, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.772 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.12, "os": 0.83, "value": 0.79, "quality": 0.98, "momentum": 0.16, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 14.5063, "earnings_yield": 0.089, "shareholder_yield": 0.037, "roe": 0.1696, "momentum_12_1": -0.1611 }, { "week_end_date": "2026-06-14", "price": 9.13, "os": 0.84, "value": 0.81, "quality": 0.98, "momentum": 0.2, "confidence": 0.857, "coverage": 0.97, "pe_ratio": 14.495, "earnings_yield": 0.0891, "shareholder_yield": 0.037, "roe": 0.1696, "momentum_12_1": -0.1597 }, { "week_end_date": "2026-06-21", "price": 8.96, "os": 0.84, "value": 0.81, "quality": 0.98, "momentum": 0.17, "confidence": 0.846, "coverage": 0.97, "pe_ratio": 14.2243, "earnings_yield": 0.0905, "shareholder_yield": 0.0377, "roe": 0.1696, "momentum_12_1": -0.0902 }, { "week_end_date": "2026-06-28", "price": 9.24, "os": 0.85, "value": 0.81, "quality": 0.98, "momentum": 0.25, "confidence": 0.836, "coverage": 0.97, "pe_ratio": 14.645, "earnings_yield": 0.0883, "shareholder_yield": 0.0366, "roe": 0.1696, "momentum_12_1": -0.1102 }, { "week_end_date": "2026-07-05", "price": 9.82, "os": 0.84, "value": 0.78, "quality": 0.98, "momentum": 0.24, "confidence": 0.825, "coverage": 0.97, "pe_ratio": 15.552, "earnings_yield": 0.0839, "shareholder_yield": 0.0345, "roe": 0.1696, "momentum_12_1": -0.093 }, { "week_end_date": "2026-07-12", "price": 9.76, "os": 0.84, "value": 0.78, "quality": 0.98, "momentum": 0.18, "confidence": 0.815, "coverage": 0.97, "pe_ratio": 15.457, "earnings_yield": 0.0843, "shareholder_yield": 0.0347, "roe": 0.1696, "momentum_12_1": -0.0655 }, { "week_end_date": "2026-07-19", "price": 10.1, "os": 0.85, "value": 0.77, "quality": 0.98, "momentum": 0.27, "confidence": 0.804, "coverage": 0.97, "pe_ratio": 15.9954, "earnings_yield": 0.0819, "shareholder_yield": 0.0335, "roe": 0.1696, "momentum_12_1": -0.0485 }, { "week_end_date": "2026-07-26", "price": 9.78, "os": 0.85, "value": 0.78, "quality": 0.97, "momentum": 0.26, "confidence": 0.793, "coverage": 0.97, "pe_ratio": 15.4886, "earnings_yield": 0.0842, "shareholder_yield": 0.0346, "roe": 0.1696, "momentum_12_1": -0.0466 }, { "week_end_date": "2026-08-02", "price": 9.87, "os": 0.84, "value": 0.78, "quality": 0.97, "momentum": 0.18, "confidence": 0.783, "coverage": 0.97, "pe_ratio": 15.6312, "earnings_yield": 0.0835, "shareholder_yield": 0.0343, "roe": 0.1696, "momentum_12_1": 0.0363 }, { "week_end_date": "2026-08-09", "price": 10.03, "os": 0.85, "value": 0.77, "quality": 0.97, "momentum": 0.32, "confidence": 0.772, "coverage": 0.97, "pe_ratio": 15.8848, "earnings_yield": 0.0824, "shareholder_yield": 0.0337, "roe": 0.1696, "momentum_12_1": 0.0429 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3832138738, "gross_profit": 6987442354, "ebit": 2527372766, "ebitda": 2879483522, "pretax_income": 2152000000, "tax_provision": 461656325, "net_income": 1630468421, "net_income_to_common": 1630468421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4505585000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 2285785663, "capital_expenditure": 314943506, "free_cash_flow": 2600729169, "dividends_paid": 598588286, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3832138738, "gross_profit": 6987442354, "ebit": 2527372766, "ebitda": 2879483522, "pretax_income": 2152000000, "tax_provision": 461656325, "net_income": 1630468421, "net_income_to_common": 1630468421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4505585000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 2285785663, "capital_expenditure": 314943506, "free_cash_flow": 2600729169, "dividends_paid": 598588286, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3832138738, "gross_profit": 6987442354, "ebit": 2527372766, "ebitda": 2879483522, "pretax_income": 2152000000, "tax_provision": 461656325, "net_income": 1630468421, "net_income_to_common": 1630468421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4505585000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 2285785663, "capital_expenditure": 314943506, "free_cash_flow": 2600729169, "dividends_paid": 598588286, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3832138738, "gross_profit": 6987442354, "ebit": 2527372766, "ebitda": 2879483522, "pretax_income": 2152000000, "tax_provision": 461656325, "net_income": 1630468421, "net_income_to_common": 1630468421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4505585000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 2285785663, "capital_expenditure": 314943506, "free_cash_flow": 2600729169, "dividends_paid": 598588286, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3832138738, "gross_profit": 6987442354, "ebit": 2527372766, "ebitda": 2879483522, "pretax_income": 2152000000, "tax_provision": 461656325, "net_income": 1630468421, "net_income_to_common": 1630468421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4505585000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 2285785663, "capital_expenditure": 314943506, "free_cash_flow": 2600729169, "dividends_paid": 598588286, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3832138738, "gross_profit": 6987442354, "ebit": 2527372766, "ebitda": 2879483522, "pretax_income": 2152000000, "tax_provision": 461656325, "net_income": 1630468421, "net_income_to_common": 1630468421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4505585000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 2285785663, "capital_expenditure": 314943506, "free_cash_flow": 2600729169, "dividends_paid": 598588286, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3832138738, "gross_profit": 6987442354, "ebit": 2527372766, "ebitda": 2879483522, "pretax_income": 2152000000, "tax_provision": 461656325, "net_income": 1630468421, "net_income_to_common": 1630468421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4505585000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 2285785663, "capital_expenditure": 314943506, "free_cash_flow": 2600729169, "dividends_paid": 598588286, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3832138738, "gross_profit": 6987442354, "ebit": 2527372766, "ebitda": 2879483522, "pretax_income": 2152000000, "tax_provision": 461656325, "net_income": 1630468421, "net_income_to_common": 1630468421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4505585000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 2285785663, "capital_expenditure": 314943506, "free_cash_flow": 2600729169, "dividends_paid": 598588286, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5643337557, "cost_of_revenue": 1916034993, "gross_profit": 3727302563, "ebit": 1345858439, "ebitda": 1515098122, "pretax_income": 1063792298, "tax_provision": 288110413, "net_income": 767622852, "net_income_to_common": 767622852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821014472, "total_current_assets": 4265100607, "total_assets": 32384349310, "short_term_debt": 1950157863, "long_term_debt": null, "total_debt": 8202193011, "total_liabilities": 16043576999, "total_equity": 16281134455, "shares_outstanding": 4460000000, "goodwill_and_intangibles": 25589609679 }, "cash_flow": { "operating_cash_flow": 902611647, "capital_expenditure": 110811695, "free_cash_flow": 1013423342, "dividends_paid": 439217274, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 882530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 25613000000 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5515783497, "cost_of_revenue": 1929033471, "gross_profit": 3586750025, "ebit": 1250244259, "ebitda": 1433109873, "pretax_income": 1070360148, "tax_provision": 208705321, "net_income": 855691817, "net_income_to_common": 855691817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321672815, "total_current_assets": 4542002501, "total_assets": 32572646510, "short_term_debt": 834530569, "long_term_debt": 7663000000, "total_debt": 8593868029, "total_liabilities": 16117620304, "total_equity": 16396129908, "shares_outstanding": 4481053000, "goodwill_and_intangibles": 43053980234 }, "cash_flow": { "operating_cash_flow": 1484381266, "capital_expenditure": 227628793, "free_cash_flow": 1712010059, "dividends_paid": 208849799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5480000000, "cost_of_revenue": 1945000000, "gross_profit": 3535000000, "ebit": 1217000000, "ebitda": 1393000000, "pretax_income": 1075000000, "tax_provision": 262000000, "net_income": 806000000, "net_income_to_common": 806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000000, "total_current_assets": 4144000000, "total_assets": 31828000000, "short_term_debt": 813000000, "long_term_debt": 7579000000, "total_debt": 8454000000, "total_liabilities": 15830000000, "total_equity": 15941000000, "shares_outstanding": 4532000000, "goodwill_and_intangibles": 25365000000 }, "cash_flow": { "operating_cash_flow": 1129420625, "capital_expenditure": 96000000, "free_cash_flow": 1225420625, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5480000000, "cost_of_revenue": 1945000000, "gross_profit": 3535000000, "ebit": 1217000000, "ebitda": 1393000000, "pretax_income": 1075000000, "tax_provision": 262000000, "net_income": 806000000, "net_income_to_common": 806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000000, "total_current_assets": 4144000000, "total_assets": 31828000000, "short_term_debt": 813000000, "long_term_debt": 7579000000, "total_debt": 8454000000, "total_liabilities": 15830000000, "total_equity": 15941000000, "shares_outstanding": 4532000000, "goodwill_and_intangibles": 25365000000 }, "cash_flow": { "operating_cash_flow": 1129420625, "capital_expenditure": 96000000, "free_cash_flow": 1225420625, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }