{ "ticker": { "uuid": "8190ab0a-cb17-4e1a-8e30-d9df1116cca3", "symbol": "NIBL", "name": "NRB Industrial Bearings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/8190ab0a-cb17-4e1a-8e30-d9df1116cca3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8190ab0a-cb17-4e1a-8e30-d9df1116cca3/" }, "ticker_metadata": { "id": 15039, "uuid": "8190ab0a-cb17-4e1a-8e30-d9df1116cca3", "symbol": "NIBL", "name": "NRB Industrial Bearings Limited", "asset_type": "equity", "market_cap": 720619520, "stock_exchange_id": 7, "industry": "Tools & Accessories", "sector": "Industrials", "description": "NRB Industrial Bearings Limited manufactures and sells industrial bearings in India and internationally. The company provides deep groove, angular contact, and self-aligned ball bearings; needle and roller thrust, magneto, super precision, and combined bearings; cylindrical, spherical, needle, bottom, full complement needle, and tapper roller bearings; wide inner ring ball bearings and housed units; needle bushes and cages; inner rings; and thrust washers, as well as rollers, needles, and balls. It serves textile, fluid machinery, industrial transmission, machine tool, material handling, mining and mineral processing, metals, paper and pulp, food and beverage, oil and gas, power generation, renewable, medical, industrial electrical, and factory automation industries. NRB Industrial Bearings Limited was incorporated in 2011 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8190ab0a-cb17-4e1a-8e30-d9df1116cca3", "symbol": "NIBL", "name": "NRB Industrial Bearings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/8190ab0a-cb17-4e1a-8e30-d9df1116cca3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8190ab0a-cb17-4e1a-8e30-d9df1116cca3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 29.69, "market_cap": 719408022.73, "pe_ratio": 4.2854, "earnings_yield": 0.2334, "ebitda_to_ev": 0.1886, "shareholder_yield": 0, "roe": -0.4698, "piotroski_f_score": 6, "momentum_12_1": 0.0249, "volatility_252d": 0.5302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.373988+00:00", "batch_id": "" }, "size": { "price_close": 29.69, "market_cap": 719408022.7307, "market_cap_usd": 719408022.7307, "enterprise_value": 2002452022.7307, "shares_outstanding": 24230650, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.2854, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.0191, "pcf_ratio": null, "pfcf_ratio": -3.7434, "ev_ebitda": 5.3029, "ev_ebit": -9.6815, "ev_sales": 2.8365, "ev_fcf": -10.4198, "earnings_yield": 0.2334, "fcf_yield": -0.096, "price_to_sales": 1.0191, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.1886, "sales_yield": 0.3525 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0264, "total_yield": 0.0264 }, "quality": { "gross_margin": 0.5083, "operating_margin": -0.293, "net_margin": 0.2378, "ebitda_margin": 0.5349, "fcf_margin": -0.2722, "roe": -0.4698, "roa": 0.1281, "roic": -0.1676, "roc_greenblatt": null, "asset_turnover": 0.5385, "cash_conversion": -1.1448, "accruals_ratio": 0.2747, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 9.2566, "revenue_stability_5y": 0.0976, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2737, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3978, "debt_to_assets": 0.9908, "interest_coverage": -1.7261, "current_ratio": 0.6723, "quick_ratio": 0.6723, "net_debt": 1283044000, "local_beta": 1.9076, "volatility_252d": 0.5302, "volatility_60d": 1.2012, "max_drawdown_12m": -0.2647, "risk_adjusted_momentum": 0.0469 }, "growth": { "revenue_growth_1y": -0.1214, "revenue_growth_3y_cagr": -0.0248, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.5469, "book_value_growth_1y": null, "revenue_growth": -0.1214, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0881, "price_return_3m": -0.0834, "price_return_6m": 0.0458, "price_return_9m": 0.1166, "price_return_12m": -0.0655, "price_return_12m_ex1m": 0.0249, "momentum_6m": 0.0458, "momentum_12m": -0.0655, "momentum_12_1": 0.0249, "distance_from_52w_high": -0.1839, "distance_from_52w_low": 0.3302, "relative_strength": 0.0422 }, "raw_ttm": { "revenue_ttm": 705958000, "gross_profit_ttm": 358804000, "ebit_ttm": -206832000, "ebitda_ttm": 377612000, "net_income_ttm": 167874000, "eps_diluted_ttm": 6.9282, "operating_cash_flow_ttm": -192178000, "capital_expenditure_ttm": null, "fcf_ttm": -192178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119828000, "cash_and_equivalents": 15814000, "total_current_assets": 701438000, "total_current_liabilities": 1043334000, "net_ppe": null, "total_assets": 1310871000, "total_debt": 1298858000, "total_equity": -357341000, "net_working_capital": 364701000, "book_value_per_share": -14.7475, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.47, "os_score": 0.44, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6640, "ticker_id": 15039, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.373988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.69, "market_cap": 719408022.7307, "market_cap_usd": 719408022.7307, "enterprise_value": 2002452022.7307, "shares_outstanding": 24230650, "fx_rate_to_usd": null, "pe_ratio": 4.28540466, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.01905216, "pcf_ratio": null, "pfcf_ratio": -3.7434463, "ev_ebitda": 5.30293535, "ev_ebit": -9.68153875, "ev_sales": 2.83650305, "ev_fcf": -10.41977762, "earnings_yield": 0.23335019, "fcf_yield": -0.09597134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02642867, "total_yield": 0.02642867, "gross_margin": 0.5082512, "operating_margin": -0.2929806, "net_margin": 0.23779602, "ebitda_margin": 0.53489301, "fcf_margin": -0.27222299, "roe": -0.46978656, "roa": 0.12806294, "roic": -0.16757427, "roc_greenblatt": null, "asset_turnover": 0.53854117, "cash_conversion": -1.14477525, "accruals_ratio": 0.27466623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.39778397, "debt_to_assets": 0.99083586, "interest_coverage": -1.72607404, "current_ratio": 0.67230436, "quick_ratio": 0.67230436, "net_debt": 1283044000, "revenue_growth_1y": -0.12140109, "revenue_growth_3y_cagr": -0.02478275, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.54694241, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 9.256551, "revenue_stability_5y": 0.09757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08814496, "price_return_3m": -0.083359, "price_return_6m": 0.04579084, "price_return_9m": 0.11658522, "price_return_12m": -0.06547054, "price_return_12m_ex1m": 0.02486626, "distance_from_52w_high": -0.18389224, "distance_from_52w_low": 0.33019718, "relative_strength": 0.0422092, "local_beta": 1.9076, "volatility_252d": 0.530187, "volatility_60d": 1.201226, "max_drawdown_12m": -0.2647059, "revenue_ttm": 705958000, "gross_profit_ttm": 358804000, "ebit_ttm": -206832000, "ebitda_ttm": 377612000, "net_income_ttm": 167874000, "eps_diluted_ttm": 6.92816742, "operating_cash_flow_ttm": -192178000, "capital_expenditure_ttm": null, "fcf_ttm": -192178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119828000, "cash_and_equivalents": 15814000, "total_current_assets": 701438000, "total_current_liabilities": 1043334000, "net_ppe": null, "total_assets": 1310871000, "total_debt": 1298858000, "total_equity": -357341000, "net_working_capital": 364701000, "book_value_per_share": -14.74747892, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.69, "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 4.2854, "earnings_yield": 0.2334, "shareholder_yield": 0, "roe": -0.4698, "momentum_12_1": 0.0249, "complete_fields": { "id": 6640, "ticker_id": 15039, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.373988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.69, "market_cap": 719408022.7307, "market_cap_usd": 719408022.7307, "enterprise_value": 2002452022.7307, "shares_outstanding": 24230650, "fx_rate_to_usd": null, "pe_ratio": 4.28540466, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.01905216, "pcf_ratio": null, "pfcf_ratio": -3.7434463, "ev_ebitda": 5.30293535, "ev_ebit": -9.68153875, "ev_sales": 2.83650305, "ev_fcf": -10.41977762, "earnings_yield": 0.23335019, "fcf_yield": -0.09597134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02642867, "total_yield": 0.02642867, "gross_margin": 0.5082512, "operating_margin": -0.2929806, "net_margin": 0.23779602, "ebitda_margin": 0.53489301, "fcf_margin": -0.27222299, "roe": -0.46978656, "roa": 0.12806294, "roic": -0.16757427, "roc_greenblatt": null, "asset_turnover": 0.53854117, "cash_conversion": -1.14477525, "accruals_ratio": 0.27466623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.39778397, "debt_to_assets": 0.99083586, "interest_coverage": -1.72607404, "current_ratio": 0.67230436, "quick_ratio": 0.67230436, "net_debt": 1283044000, "revenue_growth_1y": -0.12140109, "revenue_growth_3y_cagr": -0.02478275, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.54694241, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 9.256551, "revenue_stability_5y": 0.09757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08814496, "price_return_3m": -0.083359, "price_return_6m": 0.04579084, "price_return_9m": 0.11658522, "price_return_12m": -0.06547054, "price_return_12m_ex1m": 0.02486626, "distance_from_52w_high": -0.18389224, "distance_from_52w_low": 0.33019718, "relative_strength": 0.0422092, "local_beta": 1.9076, "volatility_252d": 0.530187, "volatility_60d": 1.201226, "max_drawdown_12m": -0.2647059, "revenue_ttm": 705958000, "gross_profit_ttm": 358804000, "ebit_ttm": -206832000, "ebitda_ttm": 377612000, "net_income_ttm": 167874000, "eps_diluted_ttm": 6.92816742, "operating_cash_flow_ttm": -192178000, "capital_expenditure_ttm": null, "fcf_ttm": -192178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119828000, "cash_and_equivalents": 15814000, "total_current_assets": 701438000, "total_current_liabilities": 1043334000, "net_ppe": null, "total_assets": 1310871000, "total_debt": 1298858000, "total_equity": -357341000, "net_working_capital": 364701000, "book_value_per_share": -14.74747892, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 631898000, "cost_of_revenue": 317558000, "gross_profit": 314340000, "ebit": -184726000, "ebitda": 388622000, "pretax_income": null, "tax_provision": null, "net_income": 186379000, "net_income_to_common": 186379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18678000, "total_current_assets": 657708000, "total_assets": 1270644000, "short_term_debt": 465370000, "long_term_debt": 25245000, "total_debt": 490614000, "total_liabilities": null, "total_equity": -237494000, "shares_outstanding": 24230650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192178000, "capital_expenditure": null, "free_cash_flow": -192178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19013000 }, "complete_fields": { "id": 374287, "ticker_id": 15039, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "388622000", "netIncome": "186379000", "grossProfit": "314340000", "totalRevenue": "631898000", "costOfRevenue": "317558000", "interestExpense": "114073000", "operatingIncome": "-184726000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91579000" }, "balance": { "totalDebt": "490614000", "totalAssets": "1270644000", "longTermDebt": "25245000", "shortTermDebt": "465370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "657708000", "totalShareholderEquity": "-237494000", "totalCurrentLiabilities": "709855000", "cashAndShortTermInvestments": "18678000" }, "cashflow": { "freeCashFlow": "-192178000", "dividendsPaid": null, "issuanceOfDebt": "9006000", "issuanceOfStock": null, "repaymentOfDebt": "-28019000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-192178000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 631898000, "cost_of_revenue": 317558000, "gross_profit": 314340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184726000, "depreciation_amortisation": 91579000, "ebitda": 388622000, "interest_expense": 114073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186379000, "net_income_continuing_ops": null, "net_income_to_common": 186379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 657708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1270644000, "short_term_debt": 465370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709855000, "long_term_debt": 25245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 490614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -237494000, "shares_outstanding": 24230650, "operating_cash_flow": -192178000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19013000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -192178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "388622000", "netIncome": "186379000", "grossProfit": "314340000", "totalRevenue": "631898000", "costOfRevenue": "317558000", "interestExpense": "114073000", "operatingIncome": "-184726000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91579000" }, "balance": { "totalDebt": "490614000", "totalAssets": "1270644000", "longTermDebt": "25245000", "shortTermDebt": "465370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "657708000", "totalShareholderEquity": "-237494000", "totalCurrentLiabilities": "709855000", "cashAndShortTermInvestments": "18678000" }, "cashflow": { "freeCashFlow": "-192178000", "dividendsPaid": null, "issuanceOfDebt": "9006000", "issuanceOfStock": null, "repaymentOfDebt": "-28019000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-192178000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 719211000, "cost_of_revenue": 379660000, "gross_profit": 339551000, "ebit": -164523000, "ebitda": -68615000, "pretax_income": null, "tax_provision": null, "net_income": -259970000, "net_income_to_common": -259970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931000, "total_current_assets": 423948000, "total_assets": 1066688000, "short_term_debt": 463498000, "long_term_debt": 46129000, "total_debt": 509627000, "total_liabilities": null, "total_equity": -407104000, "shares_outstanding": 24230650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27621000, "capital_expenditure": -5136000, "free_cash_flow": 22485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1584000 }, "complete_fields": { "id": 374290, "ticker_id": 15039, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-68615000", "netIncome": "-259970000", "grossProfit": "339551000", "totalRevenue": "719211000", "costOfRevenue": "379660000", "interestExpense": "109385000", "operatingIncome": "-164523000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83679000" }, "balance": { "totalDebt": "509627000", "totalAssets": "1066688000", "longTermDebt": "46129000", "shortTermDebt": "463498000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "423948000", "totalShareholderEquity": "-407104000", "totalCurrentLiabilities": "763002000", "cashAndShortTermInvestments": "931000" }, "cashflow": { "freeCashFlow": "22485000", "dividendsPaid": null, "issuanceOfDebt": "18291000", "issuanceOfStock": null, "repaymentOfDebt": "-19875000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "27621000", "repurchaseOfStock": null, "capitalExpenditures": "-5136000" } }, "revenue": 719211000, "cost_of_revenue": 379660000, "gross_profit": 339551000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -164523000, "depreciation_amortisation": 83679000, "ebitda": -68615000, "interest_expense": 109385000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -259970000, "net_income_continuing_ops": null, "net_income_to_common": -259970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1066688000, "short_term_debt": 463498000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763002000, "long_term_debt": 46129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 509627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -407104000, "shares_outstanding": 24230650, "operating_cash_flow": 27621000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1584000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-68615000", "netIncome": "-259970000", "grossProfit": "339551000", "totalRevenue": "719211000", "costOfRevenue": "379660000", "interestExpense": "109385000", "operatingIncome": "-164523000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83679000" }, "balance": { "totalDebt": "509627000", "totalAssets": "1066688000", "longTermDebt": "46129000", "shortTermDebt": "463498000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "423948000", "totalShareholderEquity": "-407104000", "totalCurrentLiabilities": "763002000", "cashAndShortTermInvestments": "931000" }, "cashflow": { "freeCashFlow": "22485000", "dividendsPaid": null, "issuanceOfDebt": "18291000", "issuanceOfStock": null, "repaymentOfDebt": "-19875000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "27621000", "repurchaseOfStock": null, "capitalExpenditures": "-5136000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 795457000, "cost_of_revenue": 393438000, "gross_profit": 402019000, "ebit": -51032000, "ebitda": 53742000, "pretax_income": null, "tax_provision": null, "net_income": -128900000, "net_income_to_common": -128900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646000, "total_current_assets": 467521000, "total_assets": 1187872000, "short_term_debt": 532452000, "long_term_debt": 53757000, "total_debt": 586209000, "total_liabilities": null, "total_equity": -181260000, "shares_outstanding": 24230650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37500000, "capital_expenditure": -13927000, "free_cash_flow": 23573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36412000 }, "complete_fields": { "id": 374291, "ticker_id": 15039, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53742000", "netIncome": "-128900000", "grossProfit": "402019000", "totalRevenue": "795457000", "costOfRevenue": "393438000", "interestExpense": "92083000", "operatingIncome": "-51032000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92878000" }, "balance": { "totalDebt": "586209000", "totalAssets": "1187872000", "longTermDebt": "53757000", "shortTermDebt": "532452000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "467521000", "totalShareholderEquity": "-181260000", "totalCurrentLiabilities": "769254000", "cashAndShortTermInvestments": "1646000" }, "cashflow": { "freeCashFlow": "23573000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-36412000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "37500000", "repurchaseOfStock": null, "capitalExpenditures": "-13927000" } }, "revenue": 795457000, "cost_of_revenue": 393438000, "gross_profit": 402019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51032000, "depreciation_amortisation": 92878000, "ebitda": 53742000, "interest_expense": 92083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -128900000, "net_income_continuing_ops": null, "net_income_to_common": -128900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 467521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1187872000, "short_term_debt": 532452000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769254000, "long_term_debt": 53757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 586209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -181260000, "shares_outstanding": 24230650, "operating_cash_flow": 37500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36412000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53742000", "netIncome": "-128900000", "grossProfit": "402019000", "totalRevenue": "795457000", "costOfRevenue": "393438000", "interestExpense": "92083000", "operatingIncome": "-51032000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92878000" }, "balance": { "totalDebt": "586209000", "totalAssets": "1187872000", "longTermDebt": "53757000", "shortTermDebt": "532452000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "467521000", "totalShareholderEquity": "-181260000", "totalCurrentLiabilities": "769254000", "cashAndShortTermInvestments": "1646000" }, "cashflow": { "freeCashFlow": "23573000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-36412000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "37500000", "repurchaseOfStock": null, "capitalExpenditures": "-13927000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 681307000, "cost_of_revenue": 320234000, "gross_profit": 361073000, "ebit": -30184000, "ebitda": 68493000, "pretax_income": null, "tax_provision": null, "net_income": -100956000, "net_income_to_common": -100956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58411000, "total_current_assets": 456355000, "total_assets": 1244765000, "short_term_debt": 601378000, "long_term_debt": 540359000, "total_debt": 1141737000, "total_liabilities": null, "total_equity": -91610000, "shares_outstanding": 24230650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8385000, "capital_expenditure": -23093000, "free_cash_flow": -31478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4062000 }, "complete_fields": { "id": 374292, "ticker_id": 15039, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68493000", "netIncome": "-100956000", "grossProfit": "361073000", "totalRevenue": "681307000", "costOfRevenue": "320234000", "interestExpense": "75609000", "operatingIncome": "-30184000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91115000" }, "balance": { "totalDebt": "1141737000", "totalAssets": "1244765000", "longTermDebt": "540359000", "shortTermDebt": "601378000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "456355000", "totalShareholderEquity": "-91610000", "totalCurrentLiabilities": "784617000", "cashAndShortTermInvestments": "58411000" }, "cashflow": { "freeCashFlow": "-31478000", "dividendsPaid": null, "issuanceOfDebt": "57302000", "issuanceOfStock": null, "repaymentOfDebt": "-53240000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-8385000", "repurchaseOfStock": null, "capitalExpenditures": "-23093000" } }, "revenue": 681307000, "cost_of_revenue": 320234000, "gross_profit": 361073000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30184000, "depreciation_amortisation": 91115000, "ebitda": 68493000, "interest_expense": 75609000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -100956000, "net_income_continuing_ops": null, "net_income_to_common": -100956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 456355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1244765000, "short_term_debt": 601378000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784617000, "long_term_debt": 540359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1141737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -91610000, "shares_outstanding": 24230650, "operating_cash_flow": -8385000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4062000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68493000", "netIncome": "-100956000", "grossProfit": "361073000", "totalRevenue": "681307000", "costOfRevenue": "320234000", "interestExpense": "75609000", "operatingIncome": "-30184000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91115000" }, "balance": { "totalDebt": "1141737000", "totalAssets": "1244765000", "longTermDebt": "540359000", "shortTermDebt": "601378000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "456355000", "totalShareholderEquity": "-91610000", "totalCurrentLiabilities": "784617000", "cashAndShortTermInvestments": "58411000" }, "cashflow": { "freeCashFlow": "-31478000", "dividendsPaid": null, "issuanceOfDebt": "57302000", "issuanceOfStock": null, "repaymentOfDebt": "-53240000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-8385000", "repurchaseOfStock": null, "capitalExpenditures": "-23093000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 186288000, "cost_of_revenue": 81011000, "gross_profit": 105277000, "ebit": -69182000, "ebitda": -50501000, "pretax_income": null, "tax_provision": null, "net_income": -108869000, "net_income_to_common": -108869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374283, "ticker_id": 15039, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-50501000", "netIncome": "-108869000", "grossProfit": "105277000", "totalRevenue": "186288000", "costOfRevenue": "81011000", "interestExpense": "34114000", "operatingIncome": "-69182000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25161000" } }, "revenue": 186288000, "cost_of_revenue": 81011000, "gross_profit": 105277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69182000, "depreciation_amortisation": 25161000, "ebitda": -50501000, "interest_expense": 34114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -108869000, "net_income_continuing_ops": null, "net_income_to_common": -108869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-50501000", "netIncome": "-108869000", "grossProfit": "105277000", "totalRevenue": "186288000", "costOfRevenue": "81011000", "interestExpense": "34114000", "operatingIncome": "-69182000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25161000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 178642000, "cost_of_revenue": 71370000, "gross_profit": 107272000, "ebit": -50864000, "ebitda": -14186000, "pretax_income": null, "tax_provision": null, "net_income": -67435000, "net_income_to_common": -67435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 701438000, "total_assets": 1310871000, "short_term_debt": 722411000, "long_term_debt": 559163000, "total_debt": 1298858000, "total_liabilities": null, "total_equity": -357341000, "shares_outstanding": 24230650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374284, "ticker_id": 15039, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14186000", "netIncome": "-67435000", "grossProfit": "107272000", "totalRevenue": "178642000", "costOfRevenue": "71370000", "interestExpense": "31382000", "operatingIncome": "-50864000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24610000" }, "balance": { "totalDebt": "1298858000", "totalAssets": "1310871000", "longTermDebt": "559163000", "shortTermDebt": "722411000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "701438000", "totalShareholderEquity": "-357341000", "totalCurrentLiabilities": "1043334000", "cashAndShortTermInvestments": "15814000" } }, "revenue": 178642000, "cost_of_revenue": 71370000, "gross_profit": 107272000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50864000, "depreciation_amortisation": 24610000, "ebitda": -14186000, "interest_expense": 31382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -67435000, "net_income_continuing_ops": null, "net_income_to_common": -67435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 701438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1310871000, "short_term_debt": 722411000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043334000, "long_term_debt": 559163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1298858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -357341000, "shares_outstanding": 24230650, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14186000", "netIncome": "-67435000", "grossProfit": "107272000", "totalRevenue": "178642000", "costOfRevenue": "71370000", "interestExpense": "31382000", "operatingIncome": "-50864000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24610000" }, "balance": { "totalDebt": "1298858000", "totalAssets": "1310871000", "longTermDebt": "559163000", "shortTermDebt": "722411000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "701438000", "totalShareholderEquity": "-357341000", "totalCurrentLiabilities": "1043334000", "cashAndShortTermInvestments": "15814000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 185478000, "cost_of_revenue": 75080000, "gross_profit": 110398000, "ebit": -35515000, "ebitda": 226000, "pretax_income": null, "tax_provision": null, "net_income": -50888000, "net_income_to_common": -50888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374285, "ticker_id": 15039, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "226000", "netIncome": "-50888000", "grossProfit": "110398000", "totalRevenue": "185478000", "costOfRevenue": "75080000", "interestExpense": "30274000", "operatingIncome": "-35515000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22893000" } }, "revenue": 185478000, "cost_of_revenue": 75080000, "gross_profit": 110398000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35515000, "depreciation_amortisation": 22893000, "ebitda": 226000, "interest_expense": 30274000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50888000, "net_income_continuing_ops": null, "net_income_to_common": -50888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "226000", "netIncome": "-50888000", "grossProfit": "110398000", "totalRevenue": "185478000", "costOfRevenue": "75080000", "interestExpense": "30274000", "operatingIncome": "-35515000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22893000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 155550000, "cost_of_revenue": 119693000, "gross_profit": 35857000, "ebit": -51271000, "ebitda": 442073000, "pretax_income": null, "tax_provision": null, "net_income": 395066000, "net_income_to_common": 395066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18678000, "total_current_assets": 657708000, "total_assets": 1270644000, "short_term_debt": 465370000, "long_term_debt": 25245000, "total_debt": 490614000, "total_liabilities": null, "total_equity": -237494000, "shares_outstanding": 24230650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374286, "ticker_id": 15039, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442073000", "netIncome": "395066000", "grossProfit": "35857000", "totalRevenue": "155550000", "costOfRevenue": "119693000", "interestExpense": "24058000", "operatingIncome": "-51271000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23081000" }, "balance": { "totalDebt": "490614000", "totalAssets": "1270644000", "longTermDebt": "25245000", "shortTermDebt": "465370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "657708000", "totalShareholderEquity": "-237494000", "totalCurrentLiabilities": "709855000", "cashAndShortTermInvestments": "18678000" } }, "revenue": 155550000, "cost_of_revenue": 119693000, "gross_profit": 35857000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51271000, "depreciation_amortisation": 23081000, "ebitda": 442073000, "interest_expense": 24058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 395066000, "net_income_continuing_ops": null, "net_income_to_common": 395066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 657708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1270644000, "short_term_debt": 465370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709855000, "long_term_debt": 25245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 490614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -237494000, "shares_outstanding": 24230650, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442073000", "netIncome": "395066000", "grossProfit": "35857000", "totalRevenue": "155550000", "costOfRevenue": "119693000", "interestExpense": "24058000", "operatingIncome": "-51271000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23081000" }, "balance": { "totalDebt": "490614000", "totalAssets": "1270644000", "longTermDebt": "25245000", "shortTermDebt": "465370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "657708000", "totalShareholderEquity": "-237494000", "totalCurrentLiabilities": "709855000", "cashAndShortTermInvestments": "18678000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": 168528000, "cost_of_revenue": 66301000, "gross_profit": 102227000, "ebit": -32282000, "ebitda": -4427000, "pretax_income": null, "tax_provision": null, "net_income": -54730000, "net_income_to_common": -54730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374288, "ticker_id": 15039, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4427000", "netIncome": "-54730000", "grossProfit": "102227000", "totalRevenue": "168528000", "costOfRevenue": "66301000", "interestExpense": "29711000", "operatingIncome": "-32282000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22349000" } }, "revenue": 168528000, "cost_of_revenue": 66301000, "gross_profit": 102227000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32282000, "depreciation_amortisation": 22349000, "ebitda": -4427000, "interest_expense": 29711000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54730000, "net_income_continuing_ops": null, "net_income_to_common": -54730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4427000", "netIncome": "-54730000", "grossProfit": "102227000", "totalRevenue": "168528000", "costOfRevenue": "66301000", "interestExpense": "29711000", "operatingIncome": "-32282000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22349000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2015000, "total_current_assets": 352001000, "total_assets": 949334000, "short_term_debt": 465835000, "long_term_debt": 714587000, "total_debt": 1180422000, "total_liabilities": null, "total_equity": -562658000, "shares_outstanding": 24230650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374289, "ticker_id": 15039, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:05.669651+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1180422000", "totalAssets": "949334000", "longTermDebt": "714587000", "shortTermDebt": "465835000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "352001000", "totalShareholderEquity": "-562658000", "totalCurrentLiabilities": "778735000", "cashAndShortTermInvestments": "2015000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2015000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 352001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 949334000, "short_term_debt": 465835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778735000, "long_term_debt": 714587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1180422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -562658000, "shares_outstanding": 24230650, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1180422000", "totalAssets": "949334000", "longTermDebt": "714587000", "shortTermDebt": "465835000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24230650", "totalCurrentAssets": "352001000", "totalShareholderEquity": "-562658000", "totalCurrentLiabilities": "778735000", "cashAndShortTermInvestments": "2015000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }