{ "ticker": { "uuid": "81921ba2-1b3f-497b-a1d9-42e4b7c88a9d", "symbol": "SHIVATEX", "name": "Shiva Texyarn Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/81921ba2-1b3f-497b-a1d9-42e4b7c88a9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/81921ba2-1b3f-497b-a1d9-42e4b7c88a9d/" }, "ticker_metadata": { "id": 17170, "uuid": "81921ba2-1b3f-497b-a1d9-42e4b7c88a9d", "symbol": "SHIVATEX", "name": "Shiva Texyarn Limited", "asset_type": "equity", "market_cap": 2111295488, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Shiva Texyarn Limited manufactures and sells yarn, coated and laminated fabrics, garments, and other value added products in India and internationally. The company offers combed, carded, and compact yarns; slub and fancy yarns; reusable and washable sheets under the Quick Dry brand; mattress protectors under the Quick Fit brand; and baby wear products under the Q-Club brand. It also provides door, window, and shower curtains, as well as cushion covers; knitwear; outerwear comprising light weight shells, fleece and pile fabrics, breathable film laminated garments, seam sealed, multi layered clothing, and insulation-Hi and low lofts; and military and tactical gear, such as protective suits, extreme cold weather clothing, super high altitude mountaineering clothing, extreme cold weather combat glove systems, and internal and external frame rucksacks. In addition, the company offers bedding range, such as sheets, duvet covets, and fleece blankets; kitchen articles comprising aprons, potholders, and tablecloths; bath, wipe, and swimming towels; acrylic coated and PU coating products; digital canvas products, such as poly cotton, cotton, and polyester canvas; art canvas products, including canvas rolls and boards, stretched canvas, and canvas notepads; and digital printing services for digital banners, bags, backpacks, home finishes, and offset printing applications under the Q-print Media brand. Further, it offers backpacks; printed hipsters under the INDISHAPE brand; wall art under the STYLFIN brand; reusable protective masks under the Medic Virostat and MedicMasks brands; and reusable fabric diapers under the Paw Paw brand. The company was formerly known as Annamalai Finance Ltd and changed its name to Shiva Texyarn Limited in January 2003. Shiva Texyarn Limited was incorporated in 1980 and is based in Coimbatore, India. Shiva Texyarn Limited is a subsidiary of Vedanayagam Hospital Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81921ba2-1b3f-497b-a1d9-42e4b7c88a9d", "symbol": "SHIVATEX", "name": "Shiva Texyarn Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/81921ba2-1b3f-497b-a1d9-42e4b7c88a9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/81921ba2-1b3f-497b-a1d9-42e4b7c88a9d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.44, "quality": 0.43, "momentum": 0.42, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 146.59, "market_cap": 1900204046.82, "pe_ratio": 18.6065, "earnings_yield": 0.0537, "ebitda_to_ev": 0.155, "shareholder_yield": 0, "roe": 0.0703, "piotroski_f_score": 8, "momentum_12_1": -0.1661, "volatility_252d": 0.3243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.469557+00:00", "batch_id": "" }, "size": { "price_close": 146.59, "market_cap": 1900204046.8191, "market_cap_usd": 1900204046.8191, "enterprise_value": 2563491046.8191, "shares_outstanding": 12962713, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.6065, "pb_ratio": 1.3081, "ptbv_ratio": 1.3081, "ps_ratio": 0.558, "pcf_ratio": 3.8163, "pfcf_ratio": 4.1618, "ev_ebitda": 6.4515, "ev_ebit": 13.0936, "ev_sales": 0.7528, "ev_fcf": 5.6145, "earnings_yield": 0.0537, "fcf_yield": 0.1781, "price_to_sales": 0.558, "price_to_book": 1.3081, "price_to_cashflow": 3.8163, "ebitda_to_ev": 0.155, "sales_yield": 1.3284 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5294, "operating_margin": 0.0575, "net_margin": 0.03, "ebitda_margin": 0.1167, "fcf_margin": 0.1341, "roe": 0.0703, "roa": 0.0377, "roic": 0.0694, "roc_greenblatt": null, "asset_turnover": 1.2566, "cash_conversion": 4.4708, "accruals_ratio": -0.1461, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.7934, "revenue_stability_5y": 0.1122, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6693, "debt_to_assets": 0.2704, "interest_coverage": 1.664, "current_ratio": 1.3373, "quick_ratio": 1.3373, "net_debt": 663287000, "local_beta": 0.9464, "volatility_252d": 0.3243, "volatility_60d": 0.7699, "max_drawdown_12m": -0.3766, "risk_adjusted_momentum": -0.5122 }, "growth": { "revenue_growth_1y": 0.0552, "revenue_growth_3y_cagr": -0.0601, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1534, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.1357, "book_value_growth_1y": 0.0707, "revenue_growth": 0.0552, "earnings_growth": -0.1534 }, "momentum": { "price_return_1m": -0.1656, "price_return_3m": -0.0139, "price_return_6m": -0.1778, "price_return_9m": -0.211, "price_return_12m": -0.3042, "price_return_12m_ex1m": -0.1661, "momentum_6m": -0.1778, "momentum_12m": -0.3042, "momentum_12_1": -0.1661, "distance_from_52w_high": -0.3017, "distance_from_52w_low": 0.1202, "relative_strength": -0.1965 }, "raw_ttm": { "revenue_ttm": 3405240000, "gross_profit_ttm": 1802705000, "ebit_ttm": 195782000, "ebitda_ttm": 397350000, "net_income_ttm": 102126000, "eps_diluted_ttm": 7.8784, "operating_cash_flow_ttm": 497921000, "capital_expenditure_ttm": -41341000, "fcf_ttm": 456580000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117655000, "cash_and_equivalents": 69343000, "total_current_assets": 1126708000, "total_current_liabilities": 842512000, "net_ppe": null, "total_assets": 2709848000, "total_debt": 732630000, "total_equity": 1452619000, "net_working_capital": 730634000, "book_value_per_share": 112.0613, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.0613 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.435, "os_score": 0.34, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.42, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7114, "ticker_id": 17170, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.469557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 146.59, "market_cap": 1900204046.8191, "market_cap_usd": 1900204046.8191, "enterprise_value": 2563491046.8191, "shares_outstanding": 12962713, "fx_rate_to_usd": null, "pe_ratio": 18.60646698, "pb_ratio": 1.30812281, "ptbv_ratio": 1.30812281, "ps_ratio": 0.55802353, "pcf_ratio": 3.81627617, "pfcf_ratio": 4.16182059, "ev_ebitda": 6.4514686, "ev_ebit": 13.09359924, "ev_sales": 0.75280775, "ev_fcf": 5.61454958, "earnings_yield": 0.05374475, "fcf_yield": 0.17810868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52939147, "operating_margin": 0.05749433, "net_margin": 0.02999084, "ebitda_margin": 0.11668781, "fcf_margin": 0.13408159, "roe": 0.07030474, "roa": 0.03768698, "roic": 0.06939651, "roc_greenblatt": null, "asset_turnover": 1.25661661, "cash_conversion": 4.47075182, "accruals_ratio": -0.14605801, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66927646, "debt_to_assets": 0.27035834, "interest_coverage": 1.66403468, "current_ratio": 1.33731982, "quick_ratio": 1.33731982, "net_debt": 663287000, "revenue_growth_1y": 0.05520977, "revenue_growth_3y_cagr": -0.06008512, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1533902, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.13570971, "book_value_growth_1y": 0.07071601, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.793373, "revenue_stability_5y": 0.112157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16563268, "price_return_3m": -0.01385804, "price_return_6m": -0.1778002, "price_return_9m": -0.2109909, "price_return_12m": -0.30422437, "price_return_12m_ex1m": -0.16610393, "distance_from_52w_high": -0.30168104, "distance_from_52w_low": 0.12020476, "relative_strength": -0.19654463, "local_beta": 0.9464, "volatility_252d": 0.324307, "volatility_60d": 0.769912, "max_drawdown_12m": -0.3766149, "revenue_ttm": 3405240000, "gross_profit_ttm": 1802705000, "ebit_ttm": 195782000, "ebitda_ttm": 397350000, "net_income_ttm": 102126000, "eps_diluted_ttm": 7.87844335, "operating_cash_flow_ttm": 497921000, "capital_expenditure_ttm": -41341000, "fcf_ttm": 456580000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117655000, "cash_and_equivalents": 69343000, "total_current_assets": 1126708000, "total_current_liabilities": 842512000, "net_ppe": null, "total_assets": 2709848000, "total_debt": 732630000, "total_equity": 1452619000, "net_working_capital": 730634000, "book_value_per_share": 112.06134086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.06134086, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 146.59, "os": 0.34, "value": 0.44, "quality": 0.43, "momentum": 0.42, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.6065, "earnings_yield": 0.0537, "shareholder_yield": 0, "roe": 0.0703, "momentum_12_1": -0.1661, "complete_fields": { "id": 7114, "ticker_id": 17170, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.469557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 146.59, "market_cap": 1900204046.8191, "market_cap_usd": 1900204046.8191, "enterprise_value": 2563491046.8191, "shares_outstanding": 12962713, "fx_rate_to_usd": null, "pe_ratio": 18.60646698, "pb_ratio": 1.30812281, "ptbv_ratio": 1.30812281, "ps_ratio": 0.55802353, "pcf_ratio": 3.81627617, "pfcf_ratio": 4.16182059, "ev_ebitda": 6.4514686, "ev_ebit": 13.09359924, "ev_sales": 0.75280775, "ev_fcf": 5.61454958, "earnings_yield": 0.05374475, "fcf_yield": 0.17810868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52939147, "operating_margin": 0.05749433, "net_margin": 0.02999084, "ebitda_margin": 0.11668781, "fcf_margin": 0.13408159, "roe": 0.07030474, "roa": 0.03768698, "roic": 0.06939651, "roc_greenblatt": null, "asset_turnover": 1.25661661, "cash_conversion": 4.47075182, "accruals_ratio": -0.14605801, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66927646, "debt_to_assets": 0.27035834, "interest_coverage": 1.66403468, "current_ratio": 1.33731982, "quick_ratio": 1.33731982, "net_debt": 663287000, "revenue_growth_1y": 0.05520977, "revenue_growth_3y_cagr": -0.06008512, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1533902, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.13570971, "book_value_growth_1y": 0.07071601, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.793373, "revenue_stability_5y": 0.112157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16563268, "price_return_3m": -0.01385804, "price_return_6m": -0.1778002, "price_return_9m": -0.2109909, "price_return_12m": -0.30422437, "price_return_12m_ex1m": -0.16610393, "distance_from_52w_high": -0.30168104, "distance_from_52w_low": 0.12020476, "relative_strength": -0.19654463, "local_beta": 0.9464, "volatility_252d": 0.324307, "volatility_60d": 0.769912, "max_drawdown_12m": -0.3766149, "revenue_ttm": 3405240000, "gross_profit_ttm": 1802705000, "ebit_ttm": 195782000, "ebitda_ttm": 397350000, "net_income_ttm": 102126000, "eps_diluted_ttm": 7.87844335, "operating_cash_flow_ttm": 497921000, "capital_expenditure_ttm": -41341000, "fcf_ttm": 456580000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117655000, "cash_and_equivalents": 69343000, "total_current_assets": 1126708000, "total_current_liabilities": 842512000, "net_ppe": null, "total_assets": 2709848000, "total_debt": 732630000, "total_equity": 1452619000, "net_working_capital": 730634000, "book_value_per_share": 112.06134086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.06134086, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 3405240000, "cost_of_revenue": 1602535000, "gross_profit": 1802705000, "ebit": 195782000, "ebitda": 397350000, "pretax_income": null, "tax_provision": null, "net_income": 102124000, "net_income_to_common": 102124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69343000, "total_current_assets": 1126708000, "total_assets": 2709848000, "short_term_debt": 515781000, "long_term_debt": 182530000, "total_debt": 732630000, "total_liabilities": null, "total_equity": 1452619000, "shares_outstanding": 12962713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 497921000, "capital_expenditure": -41341000, "free_cash_flow": 456580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378774, "ticker_id": 17170, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "397350000", "netIncome": "102124000", "grossProfit": "1802705000", "totalRevenue": "3405240000", "costOfRevenue": "1602535000", "interestExpense": "117656000", "operatingIncome": "195782000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144854000" }, "balance": { "totalDebt": "732630000", "totalAssets": "2709848000", "longTermDebt": "182530000", "shortTermDebt": "515781000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1126708000", "totalShareholderEquity": "1452619000", "totalCurrentLiabilities": "842512000", "cashAndShortTermInvestments": "69343000" }, "cashflow": { "freeCashFlow": "456580000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "497921000", "repurchaseOfStock": null, "capitalExpenditures": "-41341000" } }, "revenue": 3405240000, "cost_of_revenue": 1602535000, "gross_profit": 1802705000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195782000, "depreciation_amortisation": 144854000, "ebitda": 397350000, "interest_expense": 117656000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102124000, "net_income_continuing_ops": null, "net_income_to_common": 102124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1126708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2709848000, "short_term_debt": 515781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842512000, "long_term_debt": 182530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 732630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1452619000, "shares_outstanding": 12962713, "operating_cash_flow": 497921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 456580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "397350000", "netIncome": "102124000", "grossProfit": "1802705000", "totalRevenue": "3405240000", "costOfRevenue": "1602535000", "interestExpense": "117656000", "operatingIncome": "195782000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144854000" }, "balance": { "totalDebt": "732630000", "totalAssets": "2709848000", "longTermDebt": "182530000", "shortTermDebt": "515781000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1126708000", "totalShareholderEquity": "1452619000", "totalCurrentLiabilities": "842512000", "cashAndShortTermInvestments": "69343000" }, "cashflow": { "freeCashFlow": "456580000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "497921000", "repurchaseOfStock": null, "capitalExpenditures": "-41341000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 3227074000, "cost_of_revenue": 1648151000, "gross_profit": 1578923000, "ebit": 190574000, "ebitda": 359446000, "pretax_income": null, "tax_provision": null, "net_income": 120627000, "net_income_to_common": 120627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9461000, "total_current_assets": 1227815000, "total_assets": 3040771000, "short_term_debt": 727316000, "long_term_debt": 267743000, "total_debt": 1055883000, "total_liabilities": null, "total_equity": 1356680000, "shares_outstanding": 12962713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133364000, "capital_expenditure": -44461000, "free_cash_flow": 88903000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378779, "ticker_id": 17170, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "359446000", "netIncome": "120627000", "grossProfit": "1578923000", "totalRevenue": "3227074000", "costOfRevenue": "1648151000", "interestExpense": "118522000", "operatingIncome": "190574000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143544000" }, "balance": { "totalDebt": "1055883000", "totalAssets": "3040771000", "longTermDebt": "267743000", "shortTermDebt": "727316000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1227815000", "totalShareholderEquity": "1356680000", "totalCurrentLiabilities": "1144120000", "cashAndShortTermInvestments": "9461000" }, "cashflow": { "freeCashFlow": "88903000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "133364000", "repurchaseOfStock": null, "capitalExpenditures": "-44461000" } }, "revenue": 3227074000, "cost_of_revenue": 1648151000, "gross_profit": 1578923000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190574000, "depreciation_amortisation": 143544000, "ebitda": 359446000, "interest_expense": 118522000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120627000, "net_income_continuing_ops": null, "net_income_to_common": 120627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9461000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1227815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3040771000, "short_term_debt": 727316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1144120000, "long_term_debt": 267743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1055883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1356680000, "shares_outstanding": 12962713, "operating_cash_flow": 133364000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 88903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "359446000", "netIncome": "120627000", "grossProfit": "1578923000", "totalRevenue": "3227074000", "costOfRevenue": "1648151000", "interestExpense": "118522000", "operatingIncome": "190574000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143544000" }, "balance": { "totalDebt": "1055883000", "totalAssets": "3040771000", "longTermDebt": "267743000", "shortTermDebt": "727316000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1227815000", "totalShareholderEquity": "1356680000", "totalCurrentLiabilities": "1144120000", "cashAndShortTermInvestments": "9461000" }, "cashflow": { "freeCashFlow": "88903000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "133364000", "repurchaseOfStock": null, "capitalExpenditures": "-44461000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 3344063000, "cost_of_revenue": 2521666000, "gross_profit": 822397000, "ebit": -23559000, "ebitda": 114731000, "pretax_income": null, "tax_provision": null, "net_income": -107666000, "net_income_to_common": -107666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14789000, "total_current_assets": 991195000, "total_assets": 2891888000, "short_term_debt": 657388000, "long_term_debt": 299947000, "total_debt": 1050652000, "total_liabilities": null, "total_equity": 1231781000, "shares_outstanding": 12962713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24197000, "capital_expenditure": -69326000, "free_cash_flow": -45129000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378781, "ticker_id": 17170, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114731000", "netIncome": "-107666000", "grossProfit": "822397000", "totalRevenue": "3344063000", "costOfRevenue": "2521666000", "interestExpense": "104574000", "operatingIncome": "-23559000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148305000" }, "balance": { "totalDebt": "1050652000", "totalAssets": "2891888000", "longTermDebt": "299947000", "shortTermDebt": "657388000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "991195000", "totalShareholderEquity": "1231781000", "totalCurrentLiabilities": "1032623000", "cashAndShortTermInvestments": "14789000" }, "cashflow": { "freeCashFlow": "-45129000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "24197000", "repurchaseOfStock": null, "capitalExpenditures": "-69326000" } }, "revenue": 3344063000, "cost_of_revenue": 2521666000, "gross_profit": 822397000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23559000, "depreciation_amortisation": 148305000, "ebitda": 114731000, "interest_expense": 104574000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -107666000, "net_income_continuing_ops": null, "net_income_to_common": -107666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 991195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2891888000, "short_term_debt": 657388000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032623000, "long_term_debt": 299947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1050652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1231781000, "shares_outstanding": 12962713, "operating_cash_flow": 24197000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114731000", "netIncome": "-107666000", "grossProfit": "822397000", "totalRevenue": "3344063000", "costOfRevenue": "2521666000", "interestExpense": "104574000", "operatingIncome": "-23559000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148305000" }, "balance": { "totalDebt": "1050652000", "totalAssets": "2891888000", "longTermDebt": "299947000", "shortTermDebt": "657388000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "991195000", "totalShareholderEquity": "1231781000", "totalCurrentLiabilities": "1032623000", "cashAndShortTermInvestments": "14789000" }, "cashflow": { "freeCashFlow": "-45129000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "24197000", "repurchaseOfStock": null, "capitalExpenditures": "-69326000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 4100928000, "cost_of_revenue": 3320843000, "gross_profit": 780085000, "ebit": -47226000, "ebitda": 227548000, "pretax_income": null, "tax_provision": null, "net_income": -66400000, "net_income_to_common": -66400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 988832000, "total_assets": 3082780000, "short_term_debt": 518038000, "long_term_debt": 426458000, "total_debt": 1042696000, "total_liabilities": null, "total_equity": 1341121000, "shares_outstanding": 12962713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 671756000, "capital_expenditure": -275410000, "free_cash_flow": 396346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378782, "ticker_id": 17170, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227548000", "netIncome": "-66400000", "grossProfit": "780085000", "totalRevenue": "4100928000", "costOfRevenue": "3320843000", "interestExpense": "121843000", "operatingIncome": "-47226000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141123000" }, "balance": { "totalDebt": "1042696000", "totalAssets": "3082780000", "longTermDebt": "426458000", "shortTermDebt": "518038000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "988832000", "totalShareholderEquity": "1341121000", "totalCurrentLiabilities": "945939000", "cashAndShortTermInvestments": "7180000" }, "cashflow": { "freeCashFlow": "396346000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "671756000", "repurchaseOfStock": null, "capitalExpenditures": "-275410000" } }, "revenue": 4100928000, "cost_of_revenue": 3320843000, "gross_profit": 780085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47226000, "depreciation_amortisation": 141123000, "ebitda": 227548000, "interest_expense": 121843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66400000, "net_income_continuing_ops": null, "net_income_to_common": -66400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 988832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3082780000, "short_term_debt": 518038000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945939000, "long_term_debt": 426458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1042696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1341121000, "shares_outstanding": 12962713, "operating_cash_flow": 671756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -275410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 396346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227548000", "netIncome": "-66400000", "grossProfit": "780085000", "totalRevenue": "4100928000", "costOfRevenue": "3320843000", "interestExpense": "121843000", "operatingIncome": "-47226000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141123000" }, "balance": { "totalDebt": "1042696000", "totalAssets": "3082780000", "longTermDebt": "426458000", "shortTermDebt": "518038000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "988832000", "totalShareholderEquity": "1341121000", "totalCurrentLiabilities": "945939000", "cashAndShortTermInvestments": "7180000" }, "cashflow": { "freeCashFlow": "396346000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "671756000", "repurchaseOfStock": null, "capitalExpenditures": "-275410000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -62606000 }, "complete_fields": { "id": 378783, "ticker_id": 17170, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "89300000", "issuanceOfStock": null, "repaymentOfDebt": "-151906000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -62606000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "89300000", "issuanceOfStock": null, "repaymentOfDebt": "-151906000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 828707000, "cost_of_revenue": 414389000, "gross_profit": 414318000, "ebit": -9516000, "ebitda": 67163000, "pretax_income": null, "tax_provision": null, "net_income": 3102000, "net_income_to_common": 3102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69343000, "total_current_assets": 1126708000, "total_assets": 2709848000, "short_term_debt": 515781000, "long_term_debt": 182530000, "total_debt": 732630000, "total_liabilities": null, "total_equity": 1452619000, "shares_outstanding": 12962713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378773, "ticker_id": 17170, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67163000", "netIncome": "3102000", "grossProfit": "414318000", "totalRevenue": "828707000", "costOfRevenue": "414389000", "interestExpense": "23719000", "operatingIncome": "-9516000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34215000" }, "balance": { "totalDebt": "732630000", "totalAssets": "2709848000", "longTermDebt": "182530000", "shortTermDebt": "515781000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1126708000", "totalShareholderEquity": "1452619000", "totalCurrentLiabilities": "842512000", "cashAndShortTermInvestments": "69343000" } }, "revenue": 828707000, "cost_of_revenue": 414389000, "gross_profit": 414318000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9516000, "depreciation_amortisation": 34215000, "ebitda": 67163000, "interest_expense": 23719000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3102000, "net_income_continuing_ops": null, "net_income_to_common": 3102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1126708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2709848000, "short_term_debt": 515781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842512000, "long_term_debt": 182530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 732630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1452619000, "shares_outstanding": 12962713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67163000", "netIncome": "3102000", "grossProfit": "414318000", "totalRevenue": "828707000", "costOfRevenue": "414389000", "interestExpense": "23719000", "operatingIncome": "-9516000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34215000" }, "balance": { "totalDebt": "732630000", "totalAssets": "2709848000", "longTermDebt": "182530000", "shortTermDebt": "515781000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1126708000", "totalShareholderEquity": "1452619000", "totalCurrentLiabilities": "842512000", "cashAndShortTermInvestments": "69343000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 764173000, "cost_of_revenue": 354253000, "gross_profit": 409920000, "ebit": 55031000, "ebitda": 94880000, "pretax_income": null, "tax_provision": null, "net_income": 16286000, "net_income_to_common": 16286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378775, "ticker_id": 17170, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94880000", "netIncome": "16286000", "grossProfit": "409920000", "totalRevenue": "764173000", "costOfRevenue": "354253000", "interestExpense": "31311000", "operatingIncome": "55031000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37291000" } }, "revenue": 764173000, "cost_of_revenue": 354253000, "gross_profit": 409920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55031000, "depreciation_amortisation": 37291000, "ebitda": 94880000, "interest_expense": 31311000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16286000, "net_income_continuing_ops": null, "net_income_to_common": 16286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94880000", "netIncome": "16286000", "grossProfit": "409920000", "totalRevenue": "764173000", "costOfRevenue": "354253000", "interestExpense": "31311000", "operatingIncome": "55031000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37291000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 1050530000, "cost_of_revenue": 562110000, "gross_profit": 488420000, "ebit": 96408000, "ebitda": 141308000, "pretax_income": null, "tax_provision": null, "net_income": 58186000, "net_income_to_common": 58186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10738000, "total_current_assets": 1308537000, "total_assets": 3079203000, "short_term_debt": 760459000, "long_term_debt": 220227000, "total_debt": 1037878000, "total_liabilities": null, "total_equity": 1431642000, "shares_outstanding": 12962713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378776, "ticker_id": 17170, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141308000", "netIncome": "58186000", "grossProfit": "488420000", "totalRevenue": "1050530000", "costOfRevenue": "562110000", "interestExpense": "33755000", "operatingIncome": "96408000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37081000" }, "balance": { "totalDebt": "1037878000", "totalAssets": "3079203000", "longTermDebt": "220227000", "shortTermDebt": "760459000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1308537000", "totalShareholderEquity": "1431642000", "totalCurrentLiabilities": "1151606000", "cashAndShortTermInvestments": "10738000" } }, "revenue": 1050530000, "cost_of_revenue": 562110000, "gross_profit": 488420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96408000, "depreciation_amortisation": 37081000, "ebitda": 141308000, "interest_expense": 33755000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58186000, "net_income_continuing_ops": null, "net_income_to_common": 58186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1308537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3079203000, "short_term_debt": 760459000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1151606000, "long_term_debt": 220227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1037878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1431642000, "shares_outstanding": 12962713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141308000", "netIncome": "58186000", "grossProfit": "488420000", "totalRevenue": "1050530000", "costOfRevenue": "562110000", "interestExpense": "33755000", "operatingIncome": "96408000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37081000" }, "balance": { "totalDebt": "1037878000", "totalAssets": "3079203000", "longTermDebt": "220227000", "shortTermDebt": "760459000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1308537000", "totalShareholderEquity": "1431642000", "totalCurrentLiabilities": "1151606000", "cashAndShortTermInvestments": "10738000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 761830000, "cost_of_revenue": 271783000, "gross_profit": 490047000, "ebit": 53859000, "ebitda": 93999000, "pretax_income": null, "tax_provision": null, "net_income": 24552000, "net_income_to_common": 24552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378777, "ticker_id": 17170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93999000", "netIncome": "24552000", "grossProfit": "490047000", "totalRevenue": "761830000", "costOfRevenue": "271783000", "interestExpense": "28870000", "operatingIncome": "53859000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36267000" } }, "revenue": 761830000, "cost_of_revenue": 271783000, "gross_profit": 490047000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53859000, "depreciation_amortisation": 36267000, "ebitda": 93999000, "interest_expense": 28870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24552000, "net_income_continuing_ops": null, "net_income_to_common": 24552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93999000", "netIncome": "24552000", "grossProfit": "490047000", "totalRevenue": "761830000", "costOfRevenue": "271783000", "interestExpense": "28870000", "operatingIncome": "53859000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36267000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": 915789000, "cost_of_revenue": 457308000, "gross_profit": 458481000, "ebit": 54255000, "ebitda": 100879000, "pretax_income": null, "tax_provision": null, "net_income": 61724000, "net_income_to_common": 61724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9461000, "total_current_assets": 1227815000, "total_assets": 3040771000, "short_term_debt": 727316000, "long_term_debt": 267743000, "total_debt": 1055883000, "total_liabilities": null, "total_equity": 1356680000, "shares_outstanding": 12962713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378778, "ticker_id": 17170, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100879000", "netIncome": "61724000", "grossProfit": "458481000", "totalRevenue": "915789000", "costOfRevenue": "457308000", "interestExpense": "36898000", "operatingIncome": "54255000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35395000" }, "balance": { "totalDebt": "1055883000", "totalAssets": "3040771000", "longTermDebt": "267743000", "shortTermDebt": "727316000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1227815000", "totalShareholderEquity": "1356680000", "totalCurrentLiabilities": "1144120000", "cashAndShortTermInvestments": "9461000" } }, "revenue": 915789000, "cost_of_revenue": 457308000, "gross_profit": 458481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54255000, "depreciation_amortisation": 35395000, "ebitda": 100879000, "interest_expense": 36898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61724000, "net_income_continuing_ops": null, "net_income_to_common": 61724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9461000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1227815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3040771000, "short_term_debt": 727316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1144120000, "long_term_debt": 267743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1055883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1356680000, "shares_outstanding": 12962713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100879000", "netIncome": "61724000", "grossProfit": "458481000", "totalRevenue": "915789000", "costOfRevenue": "457308000", "interestExpense": "36898000", "operatingIncome": "54255000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35395000" }, "balance": { "totalDebt": "1055883000", "totalAssets": "3040771000", "longTermDebt": "267743000", "shortTermDebt": "727316000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1227815000", "totalShareholderEquity": "1356680000", "totalCurrentLiabilities": "1144120000", "cashAndShortTermInvestments": "9461000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19598000, "total_current_assets": 1219332000, "total_assets": 3025048000, "short_term_debt": 763712000, "long_term_debt": 319617000, "total_debt": 1150348000, "total_liabilities": null, "total_equity": 1269838000, "shares_outstanding": 12962713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378780, "ticker_id": 17170, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:12.925058+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1150348000", "totalAssets": "3025048000", "longTermDebt": "319617000", "shortTermDebt": "763712000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1219332000", "totalShareholderEquity": "1269838000", "totalCurrentLiabilities": "1103352000", "cashAndShortTermInvestments": "19598000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1219332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3025048000, "short_term_debt": 763712000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1103352000, "long_term_debt": 319617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1150348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1269838000, "shares_outstanding": 12962713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1150348000", "totalAssets": "3025048000", "longTermDebt": "319617000", "shortTermDebt": "763712000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12962713", "totalCurrentAssets": "1219332000", "totalShareholderEquity": "1269838000", "totalCurrentLiabilities": "1103352000", "cashAndShortTermInvestments": "19598000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }