{ "ticker": { "uuid": "81925c9e-1f84-49b4-b529-ca8420127f63", "symbol": "ETOR", "name": "eToro Group Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/81925c9e-1f84-49b4-b529-ca8420127f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/81925c9e-1f84-49b4-b529-ca8420127f63/" }, "latest_snapshot": { "ticker": { "uuid": "81925c9e-1f84-49b4-b529-ca8420127f63", "symbol": "ETOR", "name": "eToro Group Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/81925c9e-1f84-49b4-b529-ca8420127f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/81925c9e-1f84-49b4-b529-ca8420127f63/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.93, "quality": 0.77, "momentum": 0.06, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 36.78, "market_cap": 2925006370.2, "pe_ratio": 12.2823, "earnings_yield": 0.1647, "ebitda_to_ev": 0.1715, "shareholder_yield": -0.1089, "roe": 0.1729, "piotroski_f_score": 6, "momentum_12_1": -0.3742, "volatility_252d": 0.4928 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.2823, "ev_ebitda": 5.8321, "earnings_yield": 0.1647, "fcf_yield": 0.1778, "shareholder_yield": -0.1089 }, "quality": { "roe": 0.1729, "roic": 0.7317, "gross_margin": 0.0762, "fcf_margin": 0.0329, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.2055, "eps_growth_1y": 0.2652, "fcf_growth_1y": 0.0813 }, "momentum": { "price_return_12m": -0.4348, "momentum_12_1": -0.3742, "relative_strength": -0.6511 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.77, "momentum_percentile": 0.06, "growth_composite": 68, "yield_composite": 94, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.23, "os": 0.81, "value": 0.91, "quality": 0.74, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.7665, "earnings_yield": 0.1553, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.4413 }, { "week_end_date": "2026-06-14", "price": 38.52, "os": 0.81, "value": 0.92, "quality": 0.76, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8634, "earnings_yield": 0.1535, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.3406 }, { "week_end_date": "2026-06-21", "price": 39.09, "os": 0.82, "value": 0.91, "quality": 0.76, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.0537, "earnings_yield": 0.1502, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.3134 }, { "week_end_date": "2026-06-28", "price": 40.73, "os": 0.8, "value": 0.9, "quality": 0.77, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.6014, "earnings_yield": 0.1414, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.3501 }, { "week_end_date": "2026-07-05", "price": 40.47, "os": 0.81, "value": 0.91, "quality": 0.75, "momentum": 0.07, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.5145, "earnings_yield": 0.1427, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.391 }, { "week_end_date": "2026-07-12", "price": 39.15, "os": 0.85, "value": 0.91, "quality": 0.79, "momentum": 0.16, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.0737, "earnings_yield": 0.1499, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.3316 }, { "week_end_date": "2026-07-19", "price": 35.98, "os": 0.83, "value": 0.93, "quality": 0.77, "momentum": 0.08, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.0152, "earnings_yield": 0.1703, "shareholder_yield": -0.1113, "roe": 0.1729, "momentum_12_1": -0.3116 }, { "week_end_date": "2026-07-26", "price": 36.78, "os": 0.83, "value": 0.93, "quality": 0.77, "momentum": 0.06, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.2823, "earnings_yield": 0.1647, "shareholder_yield": -0.1089, "roe": 0.1729, "momentum_12_1": -0.3742 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13807865000, "cost_of_revenue": 13050021000, "gross_profit": 757844000, "ebit": 294658000, "ebitda": 307441000, "pretax_income": 253401000, "tax_provision": 37705000, "net_income": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 95129729, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 262523000, "capital_expenditure": 4841000, "free_cash_flow": 267364000, "dividends_paid": null, "share_repurchases": -59547000, "shares_issued": 377943000, "net_debt_issued": -4573000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13807865000, "cost_of_revenue": 13050021000, "gross_profit": 757844000, "ebit": 294658000, "ebitda": 307441000, "pretax_income": 253401000, "tax_provision": 37705000, "net_income": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 95129729, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 262523000, "capital_expenditure": 4841000, "free_cash_flow": 267364000, "dividends_paid": null, "share_repurchases": -59547000, "shares_issued": 377943000, "net_debt_issued": -4573000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13807865000, "cost_of_revenue": 13050021000, "gross_profit": 757844000, "ebit": 294658000, "ebitda": 307441000, "pretax_income": 253401000, "tax_provision": 37705000, "net_income": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 95129729, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 262523000, "capital_expenditure": 4841000, "free_cash_flow": 267364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13807865000, "cost_of_revenue": 13050021000, "gross_profit": 757844000, "ebit": 294658000, "ebitda": 307441000, "pretax_income": 253401000, "tax_provision": 37705000, "net_income": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 95129729, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 262523000, "capital_expenditure": 4841000, "free_cash_flow": 267364000, "dividends_paid": null, "share_repurchases": -59547000, "shares_issued": 377943000, "net_debt_issued": -4573000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13807865000, "cost_of_revenue": 13050021000, "gross_profit": 757844000, "ebit": 294658000, "ebitda": 307441000, "pretax_income": 253401000, "tax_provision": 37705000, "net_income": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 95129729, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 262523000, "capital_expenditure": 4841000, "free_cash_flow": 267364000, "dividends_paid": null, "share_repurchases": -59547000, "shares_issued": 377943000, "net_debt_issued": -4573000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 925726000, "cost_of_revenue": 88497000, "gross_profit": 837229000, "ebit": 253401000, "ebitda": 266374000, "pretax_income": 253401000, "tax_provision": 37705000, "net_income": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 95129729, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 262523000, "capital_expenditure": 4841000, "free_cash_flow": 267364000, "dividends_paid": null, "share_repurchases": -59547000, "shares_issued": 377943000, "net_debt_issued": -4573000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 905923000, "cost_of_revenue": 63482000, "gross_profit": 842441000, "ebit": 253401000, "ebitda": 266374000, "pretax_income": 253401000, "tax_provision": 37705000, "net_income": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 95129729, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 262523000, "capital_expenditure": 4841000, "free_cash_flow": 267364000, "dividends_paid": null, "share_repurchases": -59547000, "shares_issued": 377943000, "net_debt_issued": -4573000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12623899000, "cost_of_revenue": 11943381000, "gross_profit": 680518000, "ebit": 284781000, "ebitda": 296118000, "pretax_income": 245619000, "tax_provision": 53238000, "net_income": 192381000, "net_income_to_common": 192381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3565398000, "total_current_assets": 1075326000, "total_assets": 1191362000, "short_term_debt": 4758000, "long_term_debt": 43546000, "total_debt": 48304000, "total_liabilities": 358987000, "total_equity": 832375000, "shares_outstanding": 81915652, "goodwill_and_intangibles": 46346000 }, "cash_flow": { "operating_cash_flow": 268579000, "capital_expenditure": 2372000, "free_cash_flow": 270951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4119000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "ebit": 99195000, "ebitda": 102411000, "pretax_income": 99195000, "tax_provision": 16791000, "net_income": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_assets": 1859048000, "short_term_debt": 5462000, "long_term_debt": 28207000, "total_debt": 33669000, "total_liabilities": 481875000, "total_equity": 1377173000, "shares_outstanding": 94177135, "goodwill_and_intangibles": 42508000 }, "cash_flow": { "operating_cash_flow": 104281000, "capital_expenditure": 2122000, "free_cash_flow": 106403000, "dividends_paid": null, "share_repurchases": -101102000, "shares_issued": null, "net_debt_issued": -1391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "ebit": 99195000, "ebitda": 102411000, "pretax_income": 99195000, "tax_provision": 16791000, "net_income": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_assets": 1859048000, "short_term_debt": 5462000, "long_term_debt": 28207000, "total_debt": 33669000, "total_liabilities": 481875000, "total_equity": 1377173000, "shares_outstanding": 94177135, "goodwill_and_intangibles": 42508000 }, "cash_flow": { "operating_cash_flow": 104281000, "capital_expenditure": 2122000, "free_cash_flow": 106403000, "dividends_paid": null, "share_repurchases": -101102000, "shares_issued": null, "net_debt_issued": -1391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "ebit": 99195000, "ebitda": 102411000, "pretax_income": 99195000, "tax_provision": 16791000, "net_income": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_assets": 1859048000, "short_term_debt": 5462000, "long_term_debt": 28207000, "total_debt": 33669000, "total_liabilities": 481875000, "total_equity": 1377173000, "shares_outstanding": 94177135, "goodwill_and_intangibles": 42508000 }, "cash_flow": { "operating_cash_flow": 104281000, "capital_expenditure": 2122000, "free_cash_flow": 106403000, "dividends_paid": null, "share_repurchases": -101102000, "shares_issued": null, "net_debt_issued": -1391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "ebit": 99195000, "ebitda": 102411000, "pretax_income": 99195000, "tax_provision": 16791000, "net_income": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_assets": 1859048000, "short_term_debt": 5462000, "long_term_debt": 28207000, "total_debt": 33669000, "total_liabilities": 481875000, "total_equity": 1377173000, "shares_outstanding": 94177135, "goodwill_and_intangibles": 42508000 }, "cash_flow": { "operating_cash_flow": 104281000, "capital_expenditure": 2122000, "free_cash_flow": 106403000, "dividends_paid": null, "share_repurchases": -101102000, "shares_issued": null, "net_debt_issued": -1391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "ebit": 99195000, "ebitda": 102411000, "pretax_income": 99195000, "tax_provision": 16791000, "net_income": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_assets": 1859048000, "short_term_debt": 5462000, "long_term_debt": 28207000, "total_debt": 33669000, "total_liabilities": 481875000, "total_equity": 1377173000, "shares_outstanding": 94177135, "goodwill_and_intangibles": 42508000 }, "cash_flow": { "operating_cash_flow": 104281000, "capital_expenditure": 2122000, "free_cash_flow": 106403000, "dividends_paid": null, "share_repurchases": -101102000, "shares_issued": null, "net_debt_issued": -1391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "ebit": 99195000, "ebitda": 102411000, "pretax_income": 99195000, "tax_provision": 16791000, "net_income": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_assets": 1859048000, "short_term_debt": 5462000, "long_term_debt": 28207000, "total_debt": 33669000, "total_liabilities": 481875000, "total_equity": 1377173000, "shares_outstanding": 94177135, "goodwill_and_intangibles": 42508000 }, "cash_flow": { "operating_cash_flow": 104281000, "capital_expenditure": 2122000, "free_cash_flow": 106403000, "dividends_paid": null, "share_repurchases": -101102000, "shares_issued": null, "net_debt_issued": -1391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "ebit": 99195000, "ebitda": 102411000, "pretax_income": 99195000, "tax_provision": 16791000, "net_income": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_assets": 1859048000, "short_term_debt": 5462000, "long_term_debt": 28207000, "total_debt": 33669000, "total_liabilities": 481875000, "total_equity": 1377173000, "shares_outstanding": 94177135, "goodwill_and_intangibles": 42508000 }, "cash_flow": { "operating_cash_flow": 104281000, "capital_expenditure": 2122000, "free_cash_flow": 106403000, "dividends_paid": null, "share_repurchases": -101102000, "shares_issued": null, "net_debt_issued": -1391000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865719000, "cost_of_revenue": 3754933000, "gross_profit": 110786000, "ebit": 84882000, "ebitda": 88513000, "pretax_income": 78437000, "tax_provision": 9695000, "net_income": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 99635590, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 125654000, "capital_expenditure": 1787000, "free_cash_flow": 127441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1233000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865719000, "cost_of_revenue": 3754933000, "gross_profit": 110786000, "ebit": 84882000, "ebitda": 88513000, "pretax_income": 78437000, "tax_provision": 9695000, "net_income": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 99635590, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 125654000, "capital_expenditure": 1787000, "free_cash_flow": 127441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1233000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865719000, "cost_of_revenue": 3754933000, "gross_profit": 110786000, "ebit": 84882000, "ebitda": 88513000, "pretax_income": 78437000, "tax_provision": 9695000, "net_income": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 99635590, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 125654000, "capital_expenditure": 1787000, "free_cash_flow": 127441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1233000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865719000, "cost_of_revenue": 3754933000, "gross_profit": 110786000, "ebit": 84882000, "ebitda": 88513000, "pretax_income": 78437000, "tax_provision": 9695000, "net_income": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 99635590, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 125654000, "capital_expenditure": 1787000, "free_cash_flow": 127441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1233000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865719000, "cost_of_revenue": 3754933000, "gross_profit": 110786000, "ebit": 84882000, "ebitda": 88513000, "pretax_income": 78437000, "tax_provision": 9695000, "net_income": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": 48485000, "total_debt": 102948000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 99635590, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 125654000, "capital_expenditure": 1787000, "free_cash_flow": 127441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1233000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }