{ "ticker": { "uuid": "81925c9e-1f84-49b4-b529-ca8420127f63", "symbol": "ETOR", "name": "eToro Group Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/81925c9e-1f84-49b4-b529-ca8420127f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/81925c9e-1f84-49b4-b529-ca8420127f63/" }, "ticker_metadata": { "id": 5911, "uuid": "81925c9e-1f84-49b4-b529-ca8420127f63", "symbol": "ETOR", "name": "eToro Group Ltd.", "asset_type": "equity", "market_cap": 3176312000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "eToro Group Ltd. engages in the trading business. The company is headquartered in Bnei Brak, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81925c9e-1f84-49b4-b529-ca8420127f63", "symbol": "ETOR", "name": "eToro Group Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/81925c9e-1f84-49b4-b529-ca8420127f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/81925c9e-1f84-49b4-b529-ca8420127f63/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.8, "quality": 0.32, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 38.23, "market_cap": 3600391871.05, "pe_ratio": 15.1183, "earnings_yield": 0.0661, "ebitda_to_ev": 0.1256, "shareholder_yield": 0, "roe": 0.1729, "piotroski_f_score": 5, "momentum_12_1": -0.4413, "volatility_252d": 0.5322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.423899+00:00", "batch_id": "" }, "size": { "price_close": 38.23, "market_cap": 3600391871.05, "market_cap_usd": 3600391871.05, "enterprise_value": 2558123871.05, "shares_outstanding": 94177135, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1183, "pb_ratio": 2.6143, "ptbv_ratio": 2.6976, "ps_ratio": 0.5376, "pcf_ratio": 11.4615, "pfcf_ratio": 11.2061, "ev_ebitda": 7.9592, "ev_ebit": 8.2995, "ev_sales": 0.382, "ev_fcf": 7.9621, "earnings_yield": 0.0661, "fcf_yield": 0.1256, "price_to_sales": 0.5376, "price_to_book": 2.6143, "price_to_cashflow": 11.4615, "ebitda_to_ev": 0.1256, "sales_yield": 2.6179 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1337, "operating_margin": 0.046, "net_margin": 0.0356, "ebitda_margin": 0.048, "fcf_margin": 0.048, "roe": 0.1729, "roa": 0.1281, "roic": 0.7771, "roc_greenblatt": null, "asset_turnover": 3.6023, "cash_conversion": 1.3491, "accruals_ratio": -0.0409, "sbc_to_revenue": 0.0024, "piotroski_f_score": 5, "altman_z_score": 9.647, "earnings_stability_5y": 0.3507, "revenue_stability_5y": 1.1172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4817, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3499, "net_debt_to_ebitda": -3.2429, "debt_to_assets": 0.0029, "interest_coverage": 7.2576, "current_ratio": 235.2488, "quick_ratio": 235.2488, "net_debt": -1042268000, "local_beta": -0.0009, "volatility_252d": 0.5322, "volatility_60d": 1.1355, "max_drawdown_12m": -0.585, "risk_adjusted_momentum": -0.8292 }, "growth": { "revenue_growth_1y": -0.4847, "revenue_growth_3y_cagr": -0.477, "revenue_growth_5y_cagr": 0.1049, "eps_growth_1y": 0.2652, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2109, "fcf_growth_1y": 0.0391, "book_value_growth_1y": 0.4427, "revenue_growth": -0.4847, "earnings_growth": 0.2652 }, "momentum": { "price_return_1m": -0.0039, "price_return_3m": 0.2014, "price_return_6m": -0.1111, "price_return_9m": -0.1761, "price_return_12m": -0.4435, "price_return_12m_ex1m": -0.4413, "momentum_6m": -0.1111, "momentum_12m": -0.4435, "momentum_12_1": -0.4413, "distance_from_52w_high": -0.4126, "distance_from_52w_low": 0.4154, "relative_strength": -0.6015 }, "raw_ttm": { "revenue_ttm": 6696798000, "gross_profit_ttm": 895560000, "ebit_ttm": 308225000, "ebitda_ttm": 321403000, "net_income_ttm": 238148000, "eps_diluted_ttm": 2.5287, "operating_cash_flow_ttm": 314128561, "capital_expenditure_ttm": 7160431, "fcf_ttm": 321288992, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42469000, "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_current_liabilities": 5462000, "net_ppe": null, "total_assets": 1859048000, "total_debt": 5462000, "total_equity": 1377173000, "net_working_capital": 237199000, "book_value_per_share": 14.6232, "retained_earnings": 250652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1334665000, "tangible_book_per_share": 14.1719 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 59, "rank_ptbv": 52, "rank_ps": 15, "rank_pcf": 51, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 40, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 23, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 90, "rank_fcf_margin": 80, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94 }, "composites": { "value_composite": 20, "quality_composite": 68, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 20, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.506, "os_score": 0.52, "value_percentile": 0.8, "quality_percentile": 0.32, "momentum_percentile": 0.04, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 98, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3370, "ticker_id": 5911, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.423899+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.23, "market_cap": 3600391871.05, "market_cap_usd": 3600391871.05, "enterprise_value": 2558123871.05, "shares_outstanding": 94177135, "fx_rate_to_usd": null, "pe_ratio": 15.11829564, "pb_ratio": 2.61433522, "ptbv_ratio": 2.69759968, "ps_ratio": 0.53762886, "pcf_ratio": 11.46152346, "pfcf_ratio": 11.20608536, "ev_ebitda": 7.9592408, "ev_ebit": 8.29953401, "ev_sales": 0.38199209, "ev_fcf": 7.9620651, "earnings_yield": 0.06614502, "fcf_yield": 0.12559556, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13372958, "operating_margin": 0.04602573, "net_margin": 0.03556147, "ebitda_margin": 0.04799353, "fcf_margin": 0.04797651, "roe": 0.17292526, "roa": 0.12810213, "roic": 0.77706861, "roc_greenblatt": null, "asset_turnover": 3.60227278, "cash_conversion": 1.3491148, "accruals_ratio": -0.04087068, "sbc_to_revenue": 0.00237576, "debt_to_equity": 0.34990157, "net_debt_to_ebitda": -3.24286954, "debt_to_assets": 0.00293806, "interest_coverage": 7.25764675, "current_ratio": 235.24880996, "quick_ratio": 235.24880996, "net_debt": -1042268000, "revenue_growth_1y": -0.48466127, "revenue_growth_3y_cagr": -0.47698589, "revenue_growth_5y_cagr": 0.10491488, "eps_growth_1y": 0.26524389, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.21088702, "fcf_growth_1y": 0.03905396, "book_value_growth_1y": 0.44270704, "piotroski_f_score": 5, "altman_z_score": 9.64702652, "earnings_stability_5y": 0.350734, "revenue_stability_5y": 1.11722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00390829, "price_return_3m": 0.20144563, "price_return_6m": -0.11113694, "price_return_9m": -0.17607759, "price_return_12m": -0.44352256, "price_return_12m_ex1m": -0.44133916, "distance_from_52w_high": -0.41256915, "distance_from_52w_low": 0.4154017, "relative_strength": -0.60146361, "local_beta": -0.0009, "volatility_252d": 0.53224, "volatility_60d": 1.135456, "max_drawdown_12m": -0.58497234, "revenue_ttm": 6696798000, "gross_profit_ttm": 895560000, "ebit_ttm": 308225000, "ebitda_ttm": 321403000, "net_income_ttm": 238148000, "eps_diluted_ttm": 2.5287242, "operating_cash_flow_ttm": 314128561, "capital_expenditure_ttm": 7160431, "fcf_ttm": 321288992, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42469000, "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_current_liabilities": 5462000, "net_ppe": null, "total_assets": 1859048000, "total_debt": 5462000, "total_equity": 1377173000, "net_working_capital": 237199000, "book_value_per_share": 14.62322038, "retained_earnings": 250652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1334665000, "tangible_book_per_share": 14.17185817, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 59, "rank_ptbv": 52, "rank_ps": 15, "rank_pcf": 51, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 40, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 23, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 90, "rank_fcf_margin": 80, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 20, "quality_composite": 68, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 20, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 98, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.23, "os": 0.52, "value": 0.8, "quality": 0.32, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 15.1183, "earnings_yield": 0.0661, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.4413, "complete_fields": { "id": 3370, "ticker_id": 5911, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.423899+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.23, "market_cap": 3600391871.05, "market_cap_usd": 3600391871.05, "enterprise_value": 2558123871.05, "shares_outstanding": 94177135, "fx_rate_to_usd": null, "pe_ratio": 15.11829564, "pb_ratio": 2.61433522, "ptbv_ratio": 2.69759968, "ps_ratio": 0.53762886, "pcf_ratio": 11.46152346, "pfcf_ratio": 11.20608536, "ev_ebitda": 7.9592408, "ev_ebit": 8.29953401, "ev_sales": 0.38199209, "ev_fcf": 7.9620651, "earnings_yield": 0.06614502, "fcf_yield": 0.12559556, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13372958, "operating_margin": 0.04602573, "net_margin": 0.03556147, "ebitda_margin": 0.04799353, "fcf_margin": 0.04797651, "roe": 0.17292526, "roa": 0.12810213, "roic": 0.77706861, "roc_greenblatt": null, "asset_turnover": 3.60227278, "cash_conversion": 1.3491148, "accruals_ratio": -0.04087068, "sbc_to_revenue": 0.00237576, "debt_to_equity": 0.34990157, "net_debt_to_ebitda": -3.24286954, "debt_to_assets": 0.00293806, "interest_coverage": 7.25764675, "current_ratio": 235.24880996, "quick_ratio": 235.24880996, "net_debt": -1042268000, "revenue_growth_1y": -0.48466127, "revenue_growth_3y_cagr": -0.47698589, "revenue_growth_5y_cagr": 0.10491488, "eps_growth_1y": 0.26524389, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.21088702, "fcf_growth_1y": 0.03905396, "book_value_growth_1y": 0.44270704, "piotroski_f_score": 5, "altman_z_score": 9.64702652, "earnings_stability_5y": 0.350734, "revenue_stability_5y": 1.11722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00390829, "price_return_3m": 0.20144563, "price_return_6m": -0.11113694, "price_return_9m": -0.17607759, "price_return_12m": -0.44352256, "price_return_12m_ex1m": -0.44133916, "distance_from_52w_high": -0.41256915, "distance_from_52w_low": 0.4154017, "relative_strength": -0.60146361, "local_beta": -0.0009, "volatility_252d": 0.53224, "volatility_60d": 1.135456, "max_drawdown_12m": -0.58497234, "revenue_ttm": 6696798000, "gross_profit_ttm": 895560000, "ebit_ttm": 308225000, "ebitda_ttm": 321403000, "net_income_ttm": 238148000, "eps_diluted_ttm": 2.5287242, "operating_cash_flow_ttm": 314128561, "capital_expenditure_ttm": 7160431, "fcf_ttm": 321288992, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42469000, "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_current_liabilities": 5462000, "net_ppe": null, "total_assets": 1859048000, "total_debt": 5462000, "total_equity": 1377173000, "net_working_capital": 237199000, "book_value_per_share": 14.62322038, "retained_earnings": 250652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1334665000, "tangible_book_per_share": 14.17185817, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 59, "rank_ptbv": 52, "rank_ps": 15, "rank_pcf": 51, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 40, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 23, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 90, "rank_fcf_margin": 80, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 20, "quality_composite": 68, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 20, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 98, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 905923000, "cost_of_revenue": 63482000, "gross_profit": 842441000, "ebit": 253401000, "ebitda": 266374000, "pretax_income": 253401000, "tax_provision": 37705000, "net_income": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": null, "total_debt": 5978000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 95129729, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 262523000, "capital_expenditure": 4841000, "free_cash_flow": 267364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66044, "ticker_id": 5911, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253401000", "ebitda": "266374000", "netIncome": "215696000", "grossProfit": "842441000", "depreciation": "None", "totalRevenue": "905923000", "costOfRevenue": "63482000", "interestIncome": "30067000", "incomeBeforeTax": "253401000", "interestExpense": "41257000", "operatingIncome": "253401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37705000", "reportedCurrency": "USD", "netInterestIncome": "-13309000", "nonInterestIncome": "None", "operatingExpenses": "589040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12973000", "sellingGeneralAndAdministrative": "323352000", "netIncomeFromContinuingOperations": "215696000" }, "balance": { "goodwill": "18678000", "inventory": "None", "commonStock": "1273894000", "currentDebt": "None", "investments": "None", "totalAssets": "1791347000", "longTermDebt": "None", "shortTermDebt": "5978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43211000", "reportedCurrency": "USD", "retainedEarnings": "168249000", "totalLiabilities": "396757000", "otherCurrentAssets": "62903000", "totalCurrentAssets": "1302478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202688000", "currentNetReceivables": "26820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488869000", "currentAccountsPayable": "4435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102948000", "totalShareholderEquity": "1394590000", "capitalLeaseObligations": "54463000", "otherCurrentLiabilities": "8994000", "totalCurrentLiabilities": "5978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390779000", "cashAndShortTermInvestments": "1072970000", "commonStockSharesOutstanding": "95129729", "intangibleAssetsExcludingGoodwill": "43211000", "cashAndCashEquivalentsAtCarryingValue": "1072970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262523000", "capitalExpenditures": "4841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319949000", "cashflowFromInvestment": "-87847000", "stockBasedCompensation": "16145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905923000, "cost_of_revenue": 63482000, "gross_profit": 842441000, "research_and_development": 151247000, "selling_general_admin": 323352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253401000, "depreciation_amortisation": 12973000, "ebitda": 266374000, "interest_expense": 41257000, "interest_income": null, "other_non_operating": null, "pretax_income": 253401000, "tax_provision": 37705000, "effective_tax_rate": null, "net_income": 215696000, "net_income_continuing_ops": 215696000, "net_income_to_common": 215696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1072970000, "short_term_investments": 202688000, "net_receivables": 26820000, "inventory": null, "other_current_assets": null, "total_current_assets": 1302478000, "net_ppe": null, "goodwill": 18678000, "intangible_assets": 43211000, "goodwill_and_intangibles": 61889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488869000, "total_assets": 1791347000, "short_term_debt": 5978000, "accounts_payable": 4435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390779000, "total_liabilities": 396757000, "total_debt": 5978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168249000, "total_equity": 1394590000, "shares_outstanding": 95129729, "operating_cash_flow": 262523000, "stock_based_compensation": 16145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319949000, "free_cash_flow": 267364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253401000", "ebitda": "266374000", "netIncome": "215696000", "grossProfit": "842441000", "depreciation": "None", "totalRevenue": "905923000", "costOfRevenue": "63482000", "interestIncome": "30067000", "incomeBeforeTax": "253401000", "interestExpense": "41257000", "operatingIncome": "253401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37705000", "reportedCurrency": "USD", "netInterestIncome": "-13309000", "nonInterestIncome": "None", "operatingExpenses": "589040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12973000", "sellingGeneralAndAdministrative": "323352000", "netIncomeFromContinuingOperations": "215696000" }, "balance": { "goodwill": "18678000", "inventory": "None", "commonStock": "1273894000", "currentDebt": "None", "investments": "None", "totalAssets": "1791347000", "longTermDebt": "None", "shortTermDebt": "5978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43211000", "reportedCurrency": "USD", "retainedEarnings": "168249000", "totalLiabilities": "396757000", "otherCurrentAssets": "62903000", "totalCurrentAssets": "1302478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202688000", "currentNetReceivables": "26820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488869000", "currentAccountsPayable": "4435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102948000", "totalShareholderEquity": "1394590000", "capitalLeaseObligations": "54463000", "otherCurrentLiabilities": "8994000", "totalCurrentLiabilities": "5978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390779000", "cashAndShortTermInvestments": "1072970000", "commonStockSharesOutstanding": "95129729", "intangibleAssetsExcludingGoodwill": "43211000", "cashAndCashEquivalentsAtCarryingValue": "1072970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262523000", "capitalExpenditures": "4841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319949000", "cashflowFromInvestment": "-87847000", "stockBasedCompensation": "16145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 12623899000, "cost_of_revenue": 11943381000, "gross_profit": 680518000, "ebit": 284781000, "ebitda": 296118000, "pretax_income": 245619000, "tax_provision": 53238000, "net_income": 192381000, "net_income_to_common": 192381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3565398000, "total_current_assets": 1075326000, "total_assets": 1191362000, "short_term_debt": 4758000, "long_term_debt": null, "total_debt": 4758000, "total_liabilities": 358987000, "total_equity": 832375000, "shares_outstanding": 81915652, "goodwill_and_intangibles": 46346000 }, "cash_flow": { "operating_cash_flow": 268579000, "capital_expenditure": 2372000, "free_cash_flow": 270951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66049, "ticker_id": 5911, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284781000", "ebitda": "296118000", "netIncome": "192381000", "grossProfit": "680518000", "depreciation": "None", "totalRevenue": "12623899000", "costOfRevenue": "11943381000", "interestIncome": "16654000", "incomeBeforeTax": "245619000", "interestExpense": "39162000", "operatingIncome": "270267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53238000", "reportedCurrency": "USD", "netInterestIncome": "-24364000", "nonInterestIncome": "None", "operatingExpenses": "410251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11943381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11337000", "sellingGeneralAndAdministrative": "119425000", "netIncomeFromContinuingOperations": "192381000" }, "balance": { "goodwill": "18678000", "inventory": "None", "commonStock": "871488000", "currentDebt": "None", "investments": "None", "totalAssets": "1191362000", "longTermDebt": "None", "shortTermDebt": "4758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27668000", "reportedCurrency": "USD", "retainedEarnings": "-47447000", "totalLiabilities": "358987000", "otherCurrentAssets": "-2635652000", "totalCurrentAssets": "1075326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000000", "currentNetReceivables": "80580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116036000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48304000", "totalShareholderEquity": "832375000", "capitalLeaseObligations": "48304000", "otherCurrentLiabilities": "245692000", "totalCurrentLiabilities": "305567000", "otherNonCurrentLiabilities": "5653000", "totalNonCurrentLiabilities": "53420000", "cashAndShortTermInvestments": "3565398000", "commonStockSharesOutstanding": "81915652", "intangibleAssetsExcludingGoodwill": "27668000", "cashAndCashEquivalentsAtCarryingValue": "3565398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268579000", "capitalExpenditures": "2372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3190000", "cashflowFromInvestment": "-68527000", "stockBasedCompensation": "27150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12623899000, "cost_of_revenue": 11943381000, "gross_profit": 680518000, "research_and_development": 131071000, "selling_general_admin": 119425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284781000, "depreciation_amortisation": 11337000, "ebitda": 296118000, "interest_expense": 39162000, "interest_income": null, "other_non_operating": null, "pretax_income": 245619000, "tax_provision": 53238000, "effective_tax_rate": null, "net_income": 192381000, "net_income_continuing_ops": 192381000, "net_income_to_common": 192381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3565398000, "short_term_investments": 65000000, "net_receivables": 80580000, "inventory": null, "other_current_assets": null, "total_current_assets": 1075326000, "net_ppe": null, "goodwill": 18678000, "intangible_assets": 27668000, "goodwill_and_intangibles": 46346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116036000, "total_assets": 1191362000, "short_term_debt": 4758000, "accounts_payable": 4201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53420000, "total_liabilities": 358987000, "total_debt": 4758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47447000, "total_equity": 832375000, "shares_outstanding": 81915652, "operating_cash_flow": 268579000, "stock_based_compensation": 27150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3190000, "free_cash_flow": 270951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284781000", "ebitda": "296118000", "netIncome": "192381000", "grossProfit": "680518000", "depreciation": "None", "totalRevenue": "12623899000", "costOfRevenue": "11943381000", "interestIncome": "16654000", "incomeBeforeTax": "245619000", "interestExpense": "39162000", "operatingIncome": "270267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53238000", "reportedCurrency": "USD", "netInterestIncome": "-24364000", "nonInterestIncome": "None", "operatingExpenses": "410251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11943381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11337000", "sellingGeneralAndAdministrative": "119425000", "netIncomeFromContinuingOperations": "192381000" }, "balance": { "goodwill": "18678000", "inventory": "None", "commonStock": "871488000", "currentDebt": "None", "investments": "None", "totalAssets": "1191362000", "longTermDebt": "None", "shortTermDebt": "4758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27668000", "reportedCurrency": "USD", "retainedEarnings": "-47447000", "totalLiabilities": "358987000", "otherCurrentAssets": "-2635652000", "totalCurrentAssets": "1075326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000000", "currentNetReceivables": "80580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116036000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48304000", "totalShareholderEquity": "832375000", "capitalLeaseObligations": "48304000", "otherCurrentLiabilities": "245692000", "totalCurrentLiabilities": "305567000", "otherNonCurrentLiabilities": "5653000", "totalNonCurrentLiabilities": "53420000", "cashAndShortTermInvestments": "3565398000", "commonStockSharesOutstanding": "81915652", "intangibleAssetsExcludingGoodwill": "27668000", "cashAndCashEquivalentsAtCarryingValue": "3565398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268579000", "capitalExpenditures": "2372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3190000", "cashflowFromInvestment": "-68527000", "stockBasedCompensation": "27150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 3875514000, "cost_of_revenue": 3470807000, "gross_profit": 404707000, "ebit": 55879000, "ebitda": 66986000, "pretax_income": 27732000, "tax_provision": 12473000, "net_income": 15259000, "net_income_to_common": 15259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388334000, "total_current_assets": 711154000, "total_assets": 800163000, "short_term_debt": 3251000, "long_term_debt": null, "total_debt": 3251000, "total_liabilities": 202605000, "total_equity": 597558000, "shares_outstanding": 21332113, "goodwill_and_intangibles": 30823000 }, "cash_flow": { "operating_cash_flow": 111834000, "capital_expenditure": 425000, "free_cash_flow": 112259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66053, "ticker_id": 5911, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55879000", "ebitda": "66986000", "netIncome": "15259000", "grossProfit": "404707000", "depreciation": "None", "totalRevenue": "3875514000", "costOfRevenue": "3470807000", "interestIncome": "10104000", "incomeBeforeTax": "27732000", "interestExpense": "28147000", "operatingIncome": "46797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12473000", "reportedCurrency": "USD", "netInterestIncome": "-19076000", "nonInterestIncome": "None", "operatingExpenses": "357910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3470807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11107000", "sellingGeneralAndAdministrative": "99254000", "netIncomeFromContinuingOperations": "15259000" }, "balance": { "goodwill": "7439000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "800163000", "longTermDebt": "None", "shortTermDebt": "3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23384000", "reportedCurrency": "USD", "retainedEarnings": "-239828000", "totalLiabilities": "202605000", "otherCurrentAssets": "284108000", "totalCurrentAssets": "711154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "38712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89009000", "currentAccountsPayable": "1252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36459000", "totalShareholderEquity": "597558000", "capitalLeaseObligations": "36459000", "otherCurrentLiabilities": "143337000", "totalCurrentLiabilities": "164897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37708000", "cashAndShortTermInvestments": "388334000", "commonStockSharesOutstanding": "21332113", "intangibleAssetsExcludingGoodwill": "23384000", "cashAndCashEquivalentsAtCarryingValue": "388334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111834000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10736000", "cashflowFromInvestment": "-1421000", "stockBasedCompensation": "66143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3875514000, "cost_of_revenue": 3470807000, "gross_profit": 404707000, "research_and_development": 128950000, "selling_general_admin": 99254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55879000, "depreciation_amortisation": 11107000, "ebitda": 66986000, "interest_expense": 28147000, "interest_income": null, "other_non_operating": null, "pretax_income": 27732000, "tax_provision": 12473000, "effective_tax_rate": null, "net_income": 15259000, "net_income_continuing_ops": 15259000, "net_income_to_common": 15259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388334000, "short_term_investments": 0, "net_receivables": 38712000, "inventory": null, "other_current_assets": null, "total_current_assets": 711154000, "net_ppe": null, "goodwill": 7439000, "intangible_assets": 23384000, "goodwill_and_intangibles": 30823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89009000, "total_assets": 800163000, "short_term_debt": 3251000, "accounts_payable": 1252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37708000, "total_liabilities": 202605000, "total_debt": 3251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239828000, "total_equity": 597558000, "shares_outstanding": 21332113, "operating_cash_flow": 111834000, "stock_based_compensation": 66143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10736000, "free_cash_flow": 112259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55879000", "ebitda": "66986000", "netIncome": "15259000", "grossProfit": "404707000", "depreciation": "None", "totalRevenue": "3875514000", "costOfRevenue": "3470807000", "interestIncome": "10104000", "incomeBeforeTax": "27732000", "interestExpense": "28147000", "operatingIncome": "46797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12473000", "reportedCurrency": "USD", "netInterestIncome": "-19076000", "nonInterestIncome": "None", "operatingExpenses": "357910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3470807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11107000", "sellingGeneralAndAdministrative": "99254000", "netIncomeFromContinuingOperations": "15259000" }, "balance": { "goodwill": "7439000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "800163000", "longTermDebt": "None", "shortTermDebt": "3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23384000", "reportedCurrency": "USD", "retainedEarnings": "-239828000", "totalLiabilities": "202605000", "otherCurrentAssets": "284108000", "totalCurrentAssets": "711154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "38712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89009000", "currentAccountsPayable": "1252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36459000", "totalShareholderEquity": "597558000", "capitalLeaseObligations": "36459000", "otherCurrentLiabilities": "143337000", "totalCurrentLiabilities": "164897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37708000", "cashAndShortTermInvestments": "388334000", "commonStockSharesOutstanding": "21332113", "intangibleAssetsExcludingGoodwill": "23384000", "cashAndCashEquivalentsAtCarryingValue": "388334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111834000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10736000", "cashflowFromInvestment": "-1421000", "stockBasedCompensation": "66143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 6332148000, "cost_of_revenue": 5970808000, "gross_profit": 361340000, "ebit": -191625000, "ebitda": -180618000, "pretax_income": -214865000, "tax_provision": 117000, "net_income": -214982000, "net_income_to_common": -214982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284583000, "total_current_assets": 2303010000, "total_assets": 2400484000, "short_term_debt": 10329000, "long_term_debt": null, "total_debt": 10329000, "total_liabilities": 1885055000, "total_equity": 515429000, "shares_outstanding": 18773001, "goodwill_and_intangibles": 33352000 }, "cash_flow": { "operating_cash_flow": 346978000, "capital_expenditure": 4232000, "free_cash_flow": 351210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66054, "ticker_id": 5911, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-191625000", "ebitda": "-180618000", "netIncome": "-214982000", "grossProfit": "361340000", "depreciation": "None", "totalRevenue": "6332148000", "costOfRevenue": "5970808000", "interestIncome": "1641000", "incomeBeforeTax": "-214865000", "interestExpense": "23240000", "operatingIncome": "-187475000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-22475000", "nonInterestIncome": "None", "operatingExpenses": "548815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5970808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11007000", "sellingGeneralAndAdministrative": "146352000", "netIncomeFromContinuingOperations": "-214982000" }, "balance": { "goodwill": "7439000", "inventory": "None", "commonStock": "364406000", "currentDebt": "None", "investments": "None", "totalAssets": "2400484000", "longTermDebt": "None", "shortTermDebt": "10329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25913000", "reportedCurrency": "USD", "retainedEarnings": "-255087000", "totalLiabilities": "1885055000", "otherCurrentAssets": "1889371000", "totalCurrentAssets": "2303010000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "74373000", "currentNetReceivables": "54683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97474000", "currentAccountsPayable": "8621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45864000", "totalShareholderEquity": "515429000", "capitalLeaseObligations": "38864000", "otherCurrentLiabilities": "1822761000", "totalCurrentLiabilities": "1844212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40843000", "cashAndShortTermInvestments": "284583000", "commonStockSharesOutstanding": "18773001", "intangibleAssetsExcludingGoodwill": "25913000", "cashAndCashEquivalentsAtCarryingValue": "284583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346978000", "capitalExpenditures": "4232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291381000", "cashflowFromInvestment": "-24920000", "stockBasedCompensation": "127132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6332148000, "cost_of_revenue": 5970808000, "gross_profit": 361340000, "research_and_development": 153582000, "selling_general_admin": 146352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191625000, "depreciation_amortisation": 11007000, "ebitda": -180618000, "interest_expense": 23240000, "interest_income": null, "other_non_operating": null, "pretax_income": -214865000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -214982000, "net_income_continuing_ops": -214982000, "net_income_to_common": -214982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284583000, "short_term_investments": 74373000, "net_receivables": 54683000, "inventory": null, "other_current_assets": null, "total_current_assets": 2303010000, "net_ppe": null, "goodwill": 7439000, "intangible_assets": 25913000, "goodwill_and_intangibles": 33352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97474000, "total_assets": 2400484000, "short_term_debt": 10329000, "accounts_payable": 8621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1844212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40843000, "total_liabilities": 1885055000, "total_debt": 10329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255087000, "total_equity": 515429000, "shares_outstanding": 18773001, "operating_cash_flow": 346978000, "stock_based_compensation": 127132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291381000, "free_cash_flow": 351210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-191625000", "ebitda": "-180618000", "netIncome": "-214982000", "grossProfit": "361340000", "depreciation": "None", "totalRevenue": "6332148000", "costOfRevenue": "5970808000", "interestIncome": "1641000", "incomeBeforeTax": "-214865000", "interestExpense": "23240000", "operatingIncome": "-187475000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-22475000", "nonInterestIncome": "None", "operatingExpenses": "548815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5970808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11007000", "sellingGeneralAndAdministrative": "146352000", "netIncomeFromContinuingOperations": "-214982000" }, "balance": { "goodwill": "7439000", "inventory": "None", "commonStock": "364406000", "currentDebt": "None", "investments": "None", "totalAssets": "2400484000", "longTermDebt": "None", "shortTermDebt": "10329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25913000", "reportedCurrency": "USD", "retainedEarnings": "-255087000", "totalLiabilities": "1885055000", "otherCurrentAssets": "1889371000", "totalCurrentAssets": "2303010000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "74373000", "currentNetReceivables": "54683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97474000", "currentAccountsPayable": "8621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45864000", "totalShareholderEquity": "515429000", "capitalLeaseObligations": "38864000", "otherCurrentLiabilities": "1822761000", "totalCurrentLiabilities": "1844212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40843000", "cashAndShortTermInvestments": "284583000", "commonStockSharesOutstanding": "18773001", "intangibleAssetsExcludingGoodwill": "25913000", "cashAndCashEquivalentsAtCarryingValue": "284583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346978000", "capitalExpenditures": "4232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291381000", "cashflowFromInvestment": "-24920000", "stockBasedCompensation": "127132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 945430000, "cost_of_revenue": null, "gross_profit": 945430000, "ebit": -240647000, "ebitda": null, "pretax_income": -266297000, "tax_provision": -593000, "net_income": -265704000, "net_income_to_common": -265704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259591000, "total_current_assets": null, "total_assets": 1134933000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 553549000, "total_equity": 581384000, "shares_outstanding": 17504000, "goodwill_and_intangibles": 6135000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66055, "ticker_id": 5911, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-265704000", "grossProfit": "945430000", "depreciation": "None", "totalRevenue": "945430000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-266297000", "interestExpense": "None", "operatingIncome": "-240647000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-593000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1186077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "506721000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1134933000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6135000", "reportedCurrency": "None", "retainedEarnings": "-57636000", "totalLiabilities": "553549000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134933000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "581384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553549000", "cashAndShortTermInvestments": "259591000", "commonStockSharesOutstanding": "17504000", "intangibleAssetsExcludingGoodwill": "6135000", "cashAndCashEquivalentsAtCarryingValue": "259591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "209477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945430000, "cost_of_revenue": null, "gross_profit": 945430000, "research_and_development": 145189000, "selling_general_admin": 506721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240647000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -266297000, "tax_provision": -593000, "effective_tax_rate": null, "net_income": -265704000, "net_income_continuing_ops": null, "net_income_to_common": -265704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 6135000, "goodwill_and_intangibles": 6135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134933000, "total_assets": 1134933000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553549000, "total_liabilities": 553549000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57636000, "total_equity": 581384000, "shares_outstanding": 17504000, "operating_cash_flow": null, "stock_based_compensation": 209477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-265704000", "grossProfit": "945430000", "depreciation": "None", "totalRevenue": "945430000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-266297000", "interestExpense": "None", "operatingIncome": "-240647000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-593000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1186077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "506721000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1134933000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6135000", "reportedCurrency": "None", "retainedEarnings": "-57636000", "totalLiabilities": "553549000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134933000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "581384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553549000", "cashAndShortTermInvestments": "259591000", "commonStockSharesOutstanding": "17504000", "intangibleAssetsExcludingGoodwill": "6135000", "cashAndCashEquivalentsAtCarryingValue": "259591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "209477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 550107000, "cost_of_revenue": 64419000, "gross_profit": 485688000, "ebit": 87207000, "ebitda": 93088000, "pretax_income": 85733000, "tax_provision": 2877000, "net_income": 82856000, "net_income_to_common": 82856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1404185000, "total_current_assets": 496857000, "total_assets": 531371000, "short_term_debt": 2182000, "long_term_debt": null, "total_debt": 2182000, "total_liabilities": 145285000, "total_equity": 386086000, "shares_outstanding": 81916000, "goodwill_and_intangibles": 6533000 }, "cash_flow": { "operating_cash_flow": -60488000, "capital_expenditure": 2819000, "free_cash_flow": -57669000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66058, "ticker_id": 5911, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87207000", "ebitda": "93088000", "netIncome": "82856000", "grossProfit": "485688000", "depreciation": "None", "totalRevenue": "550107000", "costOfRevenue": "64419000", "interestIncome": "1445000", "incomeBeforeTax": "85733000", "interestExpense": "1474000", "operatingIncome": "87172000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2877000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "398516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5881000", "sellingGeneralAndAdministrative": "97021000", "netIncomeFromContinuingOperations": "82856000" }, "balance": { "goodwill": "1601000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "531371000", "longTermDebt": "None", "shortTermDebt": "2182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4932000", "reportedCurrency": "USD", "retainedEarnings": "208240000", "totalLiabilities": "145285000", "otherCurrentAssets": "-1039364000", "totalCurrentAssets": "496857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34514000", "currentAccountsPayable": "4755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24425000", "totalShareholderEquity": "386086000", "capitalLeaseObligations": "24425000", "otherCurrentLiabilities": "105015000", "totalCurrentLiabilities": "121971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23314000", "cashAndShortTermInvestments": "1404185000", "commonStockSharesOutstanding": "81916000", "intangibleAssetsExcludingGoodwill": "4932000", "cashAndCashEquivalentsAtCarryingValue": "1404185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82856000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60488000", "capitalExpenditures": "2819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2813000", "cashflowFromInvestment": "-2889000", "stockBasedCompensation": "4765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550107000, "cost_of_revenue": 64419000, "gross_profit": 485688000, "research_and_development": 65084000, "selling_general_admin": 97021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87207000, "depreciation_amortisation": 5881000, "ebitda": 93088000, "interest_expense": 1474000, "interest_income": null, "other_non_operating": null, "pretax_income": 85733000, "tax_provision": 2877000, "effective_tax_rate": null, "net_income": 82856000, "net_income_continuing_ops": 82856000, "net_income_to_common": 82856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1404185000, "short_term_investments": null, "net_receivables": 132036000, "inventory": null, "other_current_assets": null, "total_current_assets": 496857000, "net_ppe": null, "goodwill": 1601000, "intangible_assets": 4932000, "goodwill_and_intangibles": 6533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34514000, "total_assets": 531371000, "short_term_debt": 2182000, "accounts_payable": 4755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121971000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23314000, "total_liabilities": 145285000, "total_debt": 2182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208240000, "total_equity": 386086000, "shares_outstanding": 81916000, "operating_cash_flow": -60488000, "stock_based_compensation": 4765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2889000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2813000, "free_cash_flow": -57669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87207000", "ebitda": "93088000", "netIncome": "82856000", "grossProfit": "485688000", "depreciation": "None", "totalRevenue": "550107000", "costOfRevenue": "64419000", "interestIncome": "1445000", "incomeBeforeTax": "85733000", "interestExpense": "1474000", "operatingIncome": "87172000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2877000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "398516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5881000", "sellingGeneralAndAdministrative": "97021000", "netIncomeFromContinuingOperations": "82856000" }, "balance": { "goodwill": "1601000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "531371000", "longTermDebt": "None", "shortTermDebt": "2182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4932000", "reportedCurrency": "USD", "retainedEarnings": "208240000", "totalLiabilities": "145285000", "otherCurrentAssets": "-1039364000", "totalCurrentAssets": "496857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34514000", "currentAccountsPayable": "4755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24425000", "totalShareholderEquity": "386086000", "capitalLeaseObligations": "24425000", "otherCurrentLiabilities": "105015000", "totalCurrentLiabilities": "121971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23314000", "cashAndShortTermInvestments": "1404185000", "commonStockSharesOutstanding": "81916000", "intangibleAssetsExcludingGoodwill": "4932000", "cashAndCashEquivalentsAtCarryingValue": "1404185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82856000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60488000", "capitalExpenditures": "2819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2813000", "cashflowFromInvestment": "-2889000", "stockBasedCompensation": "4765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "ebit": 99195000, "ebitda": 102411000, "pretax_income": 99195000, "tax_provision": 16791000, "net_income": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047730000, "total_current_assets": 1284929000, "total_assets": 1859048000, "short_term_debt": 5462000, "long_term_debt": null, "total_debt": 5462000, "total_liabilities": 481875000, "total_equity": 1377173000, "shares_outstanding": 94177135, "goodwill_and_intangibles": 42508000 }, "cash_flow": { "operating_cash_flow": 104281000, "capital_expenditure": 2122000, "free_cash_flow": 106403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66042, "ticker_id": 5911, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99195000", "ebitda": "102411000", "netIncome": "82404000", "grossProfit": "251723000", "depreciation": "None", "totalRevenue": "268009000", "costOfRevenue": "16286000", "interestIncome": "10722000", "incomeBeforeTax": "99195000", "interestExpense": "9854000", "operatingIncome": "99195000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16791000", "reportedCurrency": "USD", "netInterestIncome": "868000", "nonInterestIncome": "None", "operatingExpenses": "152528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "119888000", "netIncomeFromContinuingOperations": "82404000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1280706000", "currentDebt": "None", "investments": "None", "totalAssets": "1859048000", "longTermDebt": "None", "shortTermDebt": "5462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42508000", "reportedCurrency": "USD", "retainedEarnings": "250652000", "totalLiabilities": "481875000", "otherCurrentAssets": "407589000", "totalCurrentAssets": "1284929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228248000", "currentNetReceivables": "8951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574119000", "currentAccountsPayable": "5163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33669000", "totalShareholderEquity": "1377173000", "capitalLeaseObligations": "33669000", "otherCurrentLiabilities": "7923000", "totalCurrentLiabilities": "5462000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476413000", "cashAndShortTermInvestments": "1047730000", "commonStockSharesOutstanding": "94177135", "intangibleAssetsExcludingGoodwill": "42508000", "cashAndCashEquivalentsAtCarryingValue": "1047730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104281000", "capitalExpenditures": "2122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100855000", "cashflowFromInvestment": "-27798000", "stockBasedCompensation": "4052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268009000, "cost_of_revenue": 16286000, "gross_profit": 251723000, "research_and_development": 41087000, "selling_general_admin": 119888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99195000, "depreciation_amortisation": 3216000, "ebitda": 102411000, "interest_expense": 9854000, "interest_income": null, "other_non_operating": null, "pretax_income": 99195000, "tax_provision": 16791000, "effective_tax_rate": null, "net_income": 82404000, "net_income_continuing_ops": 82404000, "net_income_to_common": 82404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047730000, "short_term_investments": 228248000, "net_receivables": 8951000, "inventory": null, "other_current_assets": null, "total_current_assets": 1284929000, "net_ppe": null, "goodwill": null, "intangible_assets": 42508000, "goodwill_and_intangibles": 42508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574119000, "total_assets": 1859048000, "short_term_debt": 5462000, "accounts_payable": 5163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476413000, "total_liabilities": 481875000, "total_debt": 5462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250652000, "total_equity": 1377173000, "shares_outstanding": 94177135, "operating_cash_flow": 104281000, "stock_based_compensation": 4052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100855000, "free_cash_flow": 106403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99195000", "ebitda": "102411000", "netIncome": "82404000", "grossProfit": "251723000", "depreciation": "None", "totalRevenue": "268009000", "costOfRevenue": "16286000", "interestIncome": "10722000", "incomeBeforeTax": "99195000", "interestExpense": "9854000", "operatingIncome": "99195000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16791000", "reportedCurrency": "USD", "netInterestIncome": "868000", "nonInterestIncome": "None", "operatingExpenses": "152528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "119888000", "netIncomeFromContinuingOperations": "82404000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1280706000", "currentDebt": "None", "investments": "None", "totalAssets": "1859048000", "longTermDebt": "None", "shortTermDebt": "5462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42508000", "reportedCurrency": "USD", "retainedEarnings": "250652000", "totalLiabilities": "481875000", "otherCurrentAssets": "407589000", "totalCurrentAssets": "1284929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228248000", "currentNetReceivables": "8951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574119000", "currentAccountsPayable": "5163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33669000", "totalShareholderEquity": "1377173000", "capitalLeaseObligations": "33669000", "otherCurrentLiabilities": "7923000", "totalCurrentLiabilities": "5462000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476413000", "cashAndShortTermInvestments": "1047730000", "commonStockSharesOutstanding": "94177135", "intangibleAssetsExcludingGoodwill": "42508000", "cashAndCashEquivalentsAtCarryingValue": "1047730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104281000", "capitalExpenditures": "2122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100855000", "cashflowFromInvestment": "-27798000", "stockBasedCompensation": "4052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 237860000, "cost_of_revenue": 18717000, "gross_profit": 219143000, "ebit": 78437000, "ebitda": 82258000, "pretax_income": 78437000, "tax_provision": 9695000, "net_income": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072970000, "total_current_assets": 1302478000, "total_assets": 1791347000, "short_term_debt": 5978000, "long_term_debt": null, "total_debt": 5978000, "total_liabilities": 396757000, "total_equity": 1394590000, "shares_outstanding": 99635590, "goodwill_and_intangibles": 61889000 }, "cash_flow": { "operating_cash_flow": 106988561, "capital_expenditure": 1928431, "free_cash_flow": 108916992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66043, "ticker_id": 5911, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78437000", "ebitda": "82258000", "netIncome": "68742000", "grossProfit": "219143000", "depreciation": "None", "totalRevenue": "237860000", "costOfRevenue": "18717000", "interestIncome": "9062000", "incomeBeforeTax": "78437000", "interestExpense": "6445000", "operatingIncome": "78437000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9695000", "reportedCurrency": "USD", "netInterestIncome": "498000", "nonInterestIncome": "None", "operatingExpenses": "140706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3821000", "sellingGeneralAndAdministrative": "21555000", "netIncomeFromContinuingOperations": "68742000" }, "balance": { "goodwill": "18678000", "inventory": "None", "commonStock": "1273894000", "currentDebt": "None", "investments": "None", "totalAssets": "1791347000", "longTermDebt": "None", "shortTermDebt": "5978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43211000", "reportedCurrency": "USD", "retainedEarnings": "168249000", "totalLiabilities": "396757000", "otherCurrentAssets": "62903000", "totalCurrentAssets": "1302478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202688000", "currentNetReceivables": "26820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488869000", "currentAccountsPayable": "4435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102948000", "totalShareholderEquity": "1394590000", "capitalLeaseObligations": "54463000", "otherCurrentLiabilities": "8994000", "totalCurrentLiabilities": "5978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390779000", "cashAndShortTermInvestments": "1072970000", "commonStockSharesOutstanding": "99635590", "intangibleAssetsExcludingGoodwill": "43211000", "cashAndCashEquivalentsAtCarryingValue": "1072970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106988561", "capitalExpenditures": "1928431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56262696", "cashflowFromInvestment": "-49678129", "stockBasedCompensation": "4013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63155554", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237860000, "cost_of_revenue": 18717000, "gross_profit": 219143000, "research_and_development": 37867000, "selling_general_admin": 21555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78437000, "depreciation_amortisation": 3821000, "ebitda": 82258000, "interest_expense": 6445000, "interest_income": null, "other_non_operating": null, "pretax_income": 78437000, "tax_provision": 9695000, "effective_tax_rate": null, "net_income": 68742000, "net_income_continuing_ops": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1072970000, "short_term_investments": 202688000, "net_receivables": 26820000, "inventory": null, "other_current_assets": null, "total_current_assets": 1302478000, "net_ppe": null, "goodwill": 18678000, "intangible_assets": 43211000, "goodwill_and_intangibles": 61889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488869000, "total_assets": 1791347000, "short_term_debt": 5978000, "accounts_payable": 4435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390779000, "total_liabilities": 396757000, "total_debt": 5978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168249000, "total_equity": 1394590000, "shares_outstanding": 99635590, "operating_cash_flow": 106988561, "stock_based_compensation": 4013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1928431, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49678129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56262696, "free_cash_flow": 108916992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78437000", "ebitda": "82258000", "netIncome": "68742000", "grossProfit": "219143000", "depreciation": "None", "totalRevenue": "237860000", "costOfRevenue": "18717000", "interestIncome": "9062000", "incomeBeforeTax": "78437000", "interestExpense": "6445000", "operatingIncome": "78437000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9695000", "reportedCurrency": "USD", "netInterestIncome": "498000", "nonInterestIncome": "None", "operatingExpenses": "140706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3821000", "sellingGeneralAndAdministrative": "21555000", "netIncomeFromContinuingOperations": "68742000" }, "balance": { "goodwill": "18678000", "inventory": "None", "commonStock": "1273894000", "currentDebt": "None", "investments": "None", "totalAssets": "1791347000", "longTermDebt": "None", "shortTermDebt": "5978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43211000", "reportedCurrency": "USD", "retainedEarnings": "168249000", "totalLiabilities": "396757000", "otherCurrentAssets": "62903000", "totalCurrentAssets": "1302478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202688000", "currentNetReceivables": "26820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488869000", "currentAccountsPayable": "4435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102948000", "totalShareholderEquity": "1394590000", "capitalLeaseObligations": "54463000", "otherCurrentLiabilities": "8994000", "totalCurrentLiabilities": "5978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390779000", "cashAndShortTermInvestments": "1072970000", "commonStockSharesOutstanding": "99635590", "intangibleAssetsExcludingGoodwill": "43211000", "cashAndCashEquivalentsAtCarryingValue": "1072970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106988561", "capitalExpenditures": "1928431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56262696", "cashflowFromInvestment": "-49678129", "stockBasedCompensation": "4013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63155554", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 4104125000, "cost_of_revenue": 3889146000, "gross_profit": 214979000, "ebit": 81148000, "ebitda": 84301000, "pretax_income": 68804000, "tax_provision": 11987000, "net_income": 56817000, "net_income_to_common": 56817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093467000, "total_current_assets": 1687361000, "total_assets": 1800586000, "short_term_debt": 5687000, "long_term_debt": null, "total_debt": 5687000, "total_liabilities": 422578000, "total_equity": 1378008000, "shares_outstanding": 100396074, "goodwill_and_intangibles": 44421000 }, "cash_flow": { "operating_cash_flow": 41913000, "capital_expenditure": 2015000, "free_cash_flow": 43928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66045, "ticker_id": 5911, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81148000", "ebitda": "84301000", "netIncome": "56817000", "grossProfit": "214979000", "depreciation": "None", "totalRevenue": "4104125000", "costOfRevenue": "3889146000", "interestIncome": "9410000", "incomeBeforeTax": "68804000", "interestExpense": "12344000", "operatingIncome": "71738000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11987000", "reportedCurrency": "USD", "netInterestIncome": "-2934000", "nonInterestIncome": "None", "operatingExpenses": "143241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3889146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "57434000", "netIncomeFromContinuingOperations": "56817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1263790000", "currentDebt": "None", "investments": "None", "totalAssets": "1800586000", "longTermDebt": "None", "shortTermDebt": "5687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44421000", "reportedCurrency": "USD", "retainedEarnings": "99507000", "totalLiabilities": "422578000", "otherCurrentAssets": "388820000", "totalCurrentAssets": "1687361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131000000", "currentNetReceivables": "74074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113225000", "currentAccountsPayable": "5764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96341000", "totalShareholderEquity": "1378008000", "capitalLeaseObligations": "51014000", "otherCurrentLiabilities": "353123000", "totalCurrentLiabilities": "364574000", "otherNonCurrentLiabilities": "9616000", "totalNonCurrentLiabilities": "58004000", "cashAndShortTermInvestments": "1093467000", "commonStockSharesOutstanding": "100396074", "intangibleAssetsExcludingGoodwill": "44421000", "cashAndCashEquivalentsAtCarryingValue": "1093467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41913000", "capitalExpenditures": "2015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "66985000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4104125000, "cost_of_revenue": 3889146000, "gross_profit": 214979000, "research_and_development": 37906000, "selling_general_admin": 57434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81148000, "depreciation_amortisation": 3153000, "ebitda": 84301000, "interest_expense": 12344000, "interest_income": null, "other_non_operating": null, "pretax_income": 68804000, "tax_provision": 11987000, "effective_tax_rate": null, "net_income": 56817000, "net_income_continuing_ops": 56817000, "net_income_to_common": 56817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093467000, "short_term_investments": 131000000, "net_receivables": 74074000, "inventory": null, "other_current_assets": null, "total_current_assets": 1687361000, "net_ppe": null, "goodwill": null, "intangible_assets": 44421000, "goodwill_and_intangibles": 44421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113225000, "total_assets": 1800586000, "short_term_debt": 5687000, "accounts_payable": 5764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58004000, "total_liabilities": 422578000, "total_debt": 5687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99507000, "total_equity": 1378008000, "shares_outstanding": 100396074, "operating_cash_flow": 41913000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1700000, "free_cash_flow": 43928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81148000", "ebitda": "84301000", "netIncome": "56817000", "grossProfit": "214979000", "depreciation": "None", "totalRevenue": "4104125000", "costOfRevenue": "3889146000", "interestIncome": "9410000", "incomeBeforeTax": "68804000", "interestExpense": "12344000", "operatingIncome": "71738000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11987000", "reportedCurrency": "USD", "netInterestIncome": "-2934000", "nonInterestIncome": "None", "operatingExpenses": "143241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3889146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "57434000", "netIncomeFromContinuingOperations": "56817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1263790000", "currentDebt": "None", "investments": "None", "totalAssets": "1800586000", "longTermDebt": "None", "shortTermDebt": "5687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44421000", "reportedCurrency": "USD", "retainedEarnings": "99507000", "totalLiabilities": "422578000", "otherCurrentAssets": "388820000", "totalCurrentAssets": "1687361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131000000", "currentNetReceivables": "74074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113225000", "currentAccountsPayable": "5764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96341000", "totalShareholderEquity": "1378008000", "capitalLeaseObligations": "51014000", "otherCurrentLiabilities": "353123000", "totalCurrentLiabilities": "364574000", "otherNonCurrentLiabilities": "9616000", "totalNonCurrentLiabilities": "58004000", "cashAndShortTermInvestments": "1093467000", "commonStockSharesOutstanding": "100396074", "intangibleAssetsExcludingGoodwill": "44421000", "cashAndCashEquivalentsAtCarryingValue": "1093467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41913000", "capitalExpenditures": "2015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "66985000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 2086804000, "cost_of_revenue": 1877089000, "gross_profit": 209715000, "ebit": 49445000, "ebitda": 52433000, "pretax_income": 35619000, "tax_provision": 5434000, "net_income": 30185000, "net_income_to_common": 30185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 987860000, "total_current_assets": 1634008000, "total_assets": 1749874000, "short_term_debt": 11364000, "long_term_debt": null, "total_debt": 11364000, "total_liabilities": 431193000, "total_equity": 1318681000, "shares_outstanding": 97003106, "goodwill_and_intangibles": 45053000 }, "cash_flow": { "operating_cash_flow": 60946000, "capital_expenditure": 1095000, "free_cash_flow": 62041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66046, "ticker_id": 5911, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49445000", "ebitda": "52433000", "netIncome": "30185000", "grossProfit": "209715000", "depreciation": "None", "totalRevenue": "2086804000", "costOfRevenue": "1877089000", "interestIncome": "7431000", "incomeBeforeTax": "35619000", "interestExpense": "13826000", "operatingIncome": "42014000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5434000", "reportedCurrency": "USD", "netInterestIncome": "-6395000", "nonInterestIncome": "None", "operatingExpenses": "167701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2988000", "sellingGeneralAndAdministrative": "76270000", "netIncomeFromContinuingOperations": "30185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1260068000", "currentDebt": "None", "investments": "None", "totalAssets": "1749874000", "longTermDebt": "None", "shortTermDebt": "11364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45053000", "reportedCurrency": "USD", "retainedEarnings": "42690000", "totalLiabilities": "431193000", "otherCurrentAssets": "373583000", "totalCurrentAssets": "1634008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000000", "currentNetReceivables": "72565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115866000", "currentAccountsPayable": "3574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51248000", "totalShareholderEquity": "1318681000", "capitalLeaseObligations": "51248000", "otherCurrentLiabilities": "351999000", "totalCurrentLiabilities": "366937000", "otherNonCurrentLiabilities": "14967000", "totalNonCurrentLiabilities": "64256000", "cashAndShortTermInvestments": "987860000", "commonStockSharesOutstanding": "97003106", "intangibleAssetsExcludingGoodwill": "45053000", "cashAndCashEquivalentsAtCarryingValue": "987860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60946000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380900000", "cashflowFromInvestment": "-125595000", "stockBasedCompensation": "3545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2086804000, "cost_of_revenue": 1877089000, "gross_profit": 209715000, "research_and_development": 38853000, "selling_general_admin": 76270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49445000, "depreciation_amortisation": 2988000, "ebitda": 52433000, "interest_expense": 13826000, "interest_income": null, "other_non_operating": null, "pretax_income": 35619000, "tax_provision": 5434000, "effective_tax_rate": null, "net_income": 30185000, "net_income_continuing_ops": 30185000, "net_income_to_common": 30185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 987860000, "short_term_investments": 200000000, "net_receivables": 72565000, "inventory": null, "other_current_assets": null, "total_current_assets": 1634008000, "net_ppe": null, "goodwill": null, "intangible_assets": 45053000, "goodwill_and_intangibles": 45053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115866000, "total_assets": 1749874000, "short_term_debt": 11364000, "accounts_payable": 3574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64256000, "total_liabilities": 431193000, "total_debt": 11364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42690000, "total_equity": 1318681000, "shares_outstanding": 97003106, "operating_cash_flow": 60946000, "stock_based_compensation": 3545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380900000, "free_cash_flow": 62041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49445000", "ebitda": "52433000", "netIncome": "30185000", "grossProfit": "209715000", "depreciation": "None", "totalRevenue": "2086804000", "costOfRevenue": "1877089000", "interestIncome": "7431000", "incomeBeforeTax": "35619000", "interestExpense": "13826000", "operatingIncome": "42014000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5434000", "reportedCurrency": "USD", "netInterestIncome": "-6395000", "nonInterestIncome": "None", "operatingExpenses": "167701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2988000", "sellingGeneralAndAdministrative": "76270000", "netIncomeFromContinuingOperations": "30185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1260068000", "currentDebt": "None", "investments": "None", "totalAssets": "1749874000", "longTermDebt": "None", "shortTermDebt": "11364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45053000", "reportedCurrency": "USD", "retainedEarnings": "42690000", "totalLiabilities": "431193000", "otherCurrentAssets": "373583000", "totalCurrentAssets": "1634008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000000", "currentNetReceivables": "72565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115866000", "currentAccountsPayable": "3574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51248000", "totalShareholderEquity": "1318681000", "capitalLeaseObligations": "51248000", "otherCurrentLiabilities": "351999000", "totalCurrentLiabilities": "366937000", "otherNonCurrentLiabilities": "14967000", "totalNonCurrentLiabilities": "64256000", "cashAndShortTermInvestments": "987860000", "commonStockSharesOutstanding": "97003106", "intangibleAssetsExcludingGoodwill": "45053000", "cashAndCashEquivalentsAtCarryingValue": "987860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60946000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380900000", "cashflowFromInvestment": "-125595000", "stockBasedCompensation": "3545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 3751217000, "cost_of_revenue": 3528853000, "gross_profit": 222364000, "ebit": 79700000, "ebitda": 82711000, "pretax_income": 70541000, "tax_provision": 10589000, "net_income": 59952000, "net_income_to_common": 59952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660060000, "total_current_assets": 1137682000, "total_assets": 1255724000, "short_term_debt": 4940000, "long_term_debt": null, "total_debt": 4940000, "total_liabilities": 361059000, "total_equity": 894665000, "shares_outstanding": 81916000, "goodwill_and_intangibles": 91128000 }, "cash_flow": { "operating_cash_flow": 89732000, "capital_expenditure": 579000, "free_cash_flow": 90311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66047, "ticker_id": 5911, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79700000", "ebitda": "82711000", "netIncome": "59952000", "grossProfit": "222364000", "depreciation": "None", "totalRevenue": "3751217000", "costOfRevenue": "3528853000", "interestIncome": "4681000", "incomeBeforeTax": "70541000", "interestExpense": "9159000", "operatingIncome": "75019000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10589000", "reportedCurrency": "USD", "netInterestIncome": "-4478000", "nonInterestIncome": "None", "operatingExpenses": "147345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3528853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3011000", "sellingGeneralAndAdministrative": "49502000", "netIncomeFromContinuingOperations": "59952000" }, "balance": { "goodwill": "45564000", "inventory": "None", "commonStock": "876055000", "currentDebt": "None", "investments": "None", "totalAssets": "1255724000", "longTermDebt": "None", "shortTermDebt": "4940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45564000", "reportedCurrency": "USD", "retainedEarnings": "12505000", "totalLiabilities": "361059000", "otherCurrentAssets": "340922000", "totalCurrentAssets": "1137682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76000000", "currentNetReceivables": "60700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118042000", "currentAccountsPayable": "5768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47387000", "totalShareholderEquity": "894665000", "capitalLeaseObligations": "47387000", "otherCurrentLiabilities": "292008000", "totalCurrentLiabilities": "302716000", "otherNonCurrentLiabilities": "7484000", "totalNonCurrentLiabilities": "58343000", "cashAndShortTermInvestments": "660060000", "commonStockSharesOutstanding": "81916000", "intangibleAssetsExcludingGoodwill": "45564000", "cashAndCashEquivalentsAtCarryingValue": "660060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89732000", "capitalExpenditures": "579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-867000", "cashflowFromInvestment": "-11579000", "stockBasedCompensation": "4287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3751217000, "cost_of_revenue": 3528853000, "gross_profit": 222364000, "research_and_development": 36621000, "selling_general_admin": 49502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79700000, "depreciation_amortisation": 3011000, "ebitda": 82711000, "interest_expense": 9159000, "interest_income": null, "other_non_operating": null, "pretax_income": 70541000, "tax_provision": 10589000, "effective_tax_rate": null, "net_income": 59952000, "net_income_continuing_ops": 59952000, "net_income_to_common": 59952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660060000, "short_term_investments": 76000000, "net_receivables": 60700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1137682000, "net_ppe": null, "goodwill": 45564000, "intangible_assets": 45564000, "goodwill_and_intangibles": 91128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118042000, "total_assets": 1255724000, "short_term_debt": 4940000, "accounts_payable": 5768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58343000, "total_liabilities": 361059000, "total_debt": 4940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12505000, "total_equity": 894665000, "shares_outstanding": 81916000, "operating_cash_flow": 89732000, "stock_based_compensation": 4287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -867000, "free_cash_flow": 90311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79700000", "ebitda": "82711000", "netIncome": "59952000", "grossProfit": "222364000", "depreciation": "None", "totalRevenue": "3751217000", "costOfRevenue": "3528853000", "interestIncome": "4681000", "incomeBeforeTax": "70541000", "interestExpense": "9159000", "operatingIncome": "75019000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10589000", "reportedCurrency": "USD", "netInterestIncome": "-4478000", "nonInterestIncome": "None", "operatingExpenses": "147345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3528853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3011000", "sellingGeneralAndAdministrative": "49502000", "netIncomeFromContinuingOperations": "59952000" }, "balance": { "goodwill": "45564000", "inventory": "None", "commonStock": "876055000", "currentDebt": "None", "investments": "None", "totalAssets": "1255724000", "longTermDebt": "None", "shortTermDebt": "4940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45564000", "reportedCurrency": "USD", "retainedEarnings": "12505000", "totalLiabilities": "361059000", "otherCurrentAssets": "340922000", "totalCurrentAssets": "1137682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76000000", "currentNetReceivables": "60700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118042000", "currentAccountsPayable": "5768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47387000", "totalShareholderEquity": "894665000", "capitalLeaseObligations": "47387000", "otherCurrentLiabilities": "292008000", "totalCurrentLiabilities": "302716000", "otherNonCurrentLiabilities": "7484000", "totalNonCurrentLiabilities": "58343000", "cashAndShortTermInvestments": "660060000", "commonStockSharesOutstanding": "81916000", "intangibleAssetsExcludingGoodwill": "45564000", "cashAndCashEquivalentsAtCarryingValue": "660060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89732000", "capitalExpenditures": "579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-867000", "cashflowFromInvestment": "-11579000", "stockBasedCompensation": "4287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 5842472000, "cost_of_revenue": 5712293000, "gross_profit": 130179000, "ebit": 100818000, "ebitda": 103915000, "pretax_income": 91263000, "tax_provision": 32079000, "net_income": 59184000, "net_income_to_common": 59184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3565398000, "total_current_assets": 1075326000, "total_assets": 1191362000, "short_term_debt": 4758000, "long_term_debt": null, "total_debt": 4758000, "total_liabilities": 358987000, "total_equity": 832375000, "shares_outstanding": 81915768, "goodwill_and_intangibles": 46346000 }, "cash_flow": { "operating_cash_flow": 65696000, "capital_expenditure": 562000, "free_cash_flow": 66258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66048, "ticker_id": 5911, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100818000", "ebitda": "103915000", "netIncome": "59184000", "grossProfit": "130179000", "depreciation": "None", "totalRevenue": "5842472000", "costOfRevenue": "5712293000", "interestIncome": "4366000", "incomeBeforeTax": "91263000", "interestExpense": "9555000", "operatingIncome": "98592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32079000", "reportedCurrency": "USD", "netInterestIncome": "-7045000", "nonInterestIncome": "None", "operatingExpenses": "31587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5712293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3097000", "sellingGeneralAndAdministrative": "41009000", "netIncomeFromContinuingOperations": "59184000" }, "balance": { "goodwill": "18678000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1191362000", "longTermDebt": "None", "shortTermDebt": "4758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27668000", "reportedCurrency": "USD", "retainedEarnings": "-47447000", "totalLiabilities": "358987000", "otherCurrentAssets": "-2635652000", "totalCurrentAssets": "1075326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000000", "currentNetReceivables": "80580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116036000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48304000", "totalShareholderEquity": "832375000", "capitalLeaseObligations": "48304000", "otherCurrentLiabilities": "245692000", "totalCurrentLiabilities": "305567000", "otherNonCurrentLiabilities": "5653000", "totalNonCurrentLiabilities": "53420000", "cashAndShortTermInvestments": "3565398000", "commonStockSharesOutstanding": "81915768", "intangibleAssetsExcludingGoodwill": "27668000", "cashAndCashEquivalentsAtCarryingValue": "3565398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65696000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874000", "cashflowFromInvestment": "-66171000", "stockBasedCompensation": "3313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5842472000, "cost_of_revenue": 5712293000, "gross_profit": 130179000, "research_and_development": 31991000, "selling_general_admin": 41009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100818000, "depreciation_amortisation": 3097000, "ebitda": 103915000, "interest_expense": 9555000, "interest_income": null, "other_non_operating": null, "pretax_income": 91263000, "tax_provision": 32079000, "effective_tax_rate": null, "net_income": 59184000, "net_income_continuing_ops": 59184000, "net_income_to_common": 59184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3565398000, "short_term_investments": 65000000, "net_receivables": 80580000, "inventory": null, "other_current_assets": null, "total_current_assets": 1075326000, "net_ppe": null, "goodwill": 18678000, "intangible_assets": 27668000, "goodwill_and_intangibles": 46346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116036000, "total_assets": 1191362000, "short_term_debt": 4758000, "accounts_payable": 4201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53420000, "total_liabilities": 358987000, "total_debt": 4758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47447000, "total_equity": 832375000, "shares_outstanding": 81915768, "operating_cash_flow": 65696000, "stock_based_compensation": 3313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -874000, "free_cash_flow": 66258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100818000", "ebitda": "103915000", "netIncome": "59184000", "grossProfit": "130179000", "depreciation": "None", "totalRevenue": "5842472000", "costOfRevenue": "5712293000", "interestIncome": "4366000", "incomeBeforeTax": "91263000", "interestExpense": "9555000", "operatingIncome": "98592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32079000", "reportedCurrency": "USD", "netInterestIncome": "-7045000", "nonInterestIncome": "None", "operatingExpenses": "31587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5712293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3097000", "sellingGeneralAndAdministrative": "41009000", "netIncomeFromContinuingOperations": "59184000" }, "balance": { "goodwill": "18678000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1191362000", "longTermDebt": "None", "shortTermDebt": "4758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27668000", "reportedCurrency": "USD", "retainedEarnings": "-47447000", "totalLiabilities": "358987000", "otherCurrentAssets": "-2635652000", "totalCurrentAssets": "1075326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000000", "currentNetReceivables": "80580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116036000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48304000", "totalShareholderEquity": "832375000", "capitalLeaseObligations": "48304000", "otherCurrentLiabilities": "245692000", "totalCurrentLiabilities": "305567000", "otherNonCurrentLiabilities": "5653000", "totalNonCurrentLiabilities": "53420000", "cashAndShortTermInvestments": "3565398000", "commonStockSharesOutstanding": "81915768", "intangibleAssetsExcludingGoodwill": "27668000", "cashAndCashEquivalentsAtCarryingValue": "3565398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65696000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874000", "cashflowFromInvestment": "-66171000", "stockBasedCompensation": "3313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 1556344000, "cost_of_revenue": 1384596000, "gross_profit": 171748000, "ebit": 54891000, "ebitda": 57689000, "pretax_income": 44490000, "tax_provision": 5990000, "net_income": 38500000, "net_income_to_common": 38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 81915536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80049000, "capital_expenditure": 382000, "free_cash_flow": 80431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66050, "ticker_id": 5911, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54891000", "ebitda": "57689000", "netIncome": "38500000", "grossProfit": "171748000", "depreciation": "None", "totalRevenue": "1556344000", "costOfRevenue": "1384596000", "interestIncome": "5001000", "incomeBeforeTax": "44490000", "interestExpense": "10401000", "operatingIncome": "49890000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5990000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "121858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1384596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "48770000", "netIncomeFromContinuingOperations": "38500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "81915536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80049000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000", "cashflowFromInvestment": "-382000", "stockBasedCompensation": "5901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1556344000, "cost_of_revenue": 1384596000, "gross_profit": 171748000, "research_and_development": 31143000, "selling_general_admin": 48770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54891000, "depreciation_amortisation": 2798000, "ebitda": 57689000, "interest_expense": 10401000, "interest_income": null, "other_non_operating": null, "pretax_income": 44490000, "tax_provision": 5990000, "effective_tax_rate": null, "net_income": 38500000, "net_income_continuing_ops": 38500000, "net_income_to_common": 38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 81915536, "operating_cash_flow": 80049000, "stock_based_compensation": 5901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -704000, "free_cash_flow": 80431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54891000", "ebitda": "57689000", "netIncome": "38500000", "grossProfit": "171748000", "depreciation": "None", "totalRevenue": "1556344000", "costOfRevenue": "1384596000", "interestIncome": "5001000", "incomeBeforeTax": "44490000", "interestExpense": "10401000", "operatingIncome": "49890000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5990000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "121858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1384596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "48770000", "netIncomeFromContinuingOperations": "38500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "81915536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80049000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000", "cashflowFromInvestment": "-382000", "stockBasedCompensation": "5901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 1844911000, "cost_of_revenue": 1672726000, "gross_profit": 172185000, "ebit": 45868000, "ebitda": 48720000, "pretax_income": 36240000, "tax_provision": 5653000, "net_income": 30587000, "net_income_to_common": 30587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 81915536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71951000, "capital_expenditure": 262000, "free_cash_flow": 72213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66051, "ticker_id": 5911, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45868000", "ebitda": "48720000", "netIncome": "30587000", "grossProfit": "172185000", "depreciation": "None", "totalRevenue": "1844911000", "costOfRevenue": "1672726000", "interestIncome": "3939000", "incomeBeforeTax": "36240000", "interestExpense": "9628000", "operatingIncome": "41929000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5653000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "130256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1672726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2852000", "sellingGeneralAndAdministrative": "55622000", "netIncomeFromContinuingOperations": "30587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "81915536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71951000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000", "cashflowFromInvestment": "-262000", "stockBasedCompensation": "9045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1844911000, "cost_of_revenue": 1672726000, "gross_profit": 172185000, "research_and_development": 34771000, "selling_general_admin": 55622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45868000, "depreciation_amortisation": 2852000, "ebitda": 48720000, "interest_expense": 9628000, "interest_income": null, "other_non_operating": null, "pretax_income": 36240000, "tax_provision": 5653000, "effective_tax_rate": null, "net_income": 30587000, "net_income_continuing_ops": 30587000, "net_income_to_common": 30587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 81915536, "operating_cash_flow": 71951000, "stock_based_compensation": 9045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -914000, "free_cash_flow": 72213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45868000", "ebitda": "48720000", "netIncome": "30587000", "grossProfit": "172185000", "depreciation": "None", "totalRevenue": "1844911000", "costOfRevenue": "1672726000", "interestIncome": "3939000", "incomeBeforeTax": "36240000", "interestExpense": "9628000", "operatingIncome": "41929000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5653000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "130256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1672726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2852000", "sellingGeneralAndAdministrative": "55622000", "netIncomeFromContinuingOperations": "30587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "81915536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71951000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000", "cashflowFromInvestment": "-262000", "stockBasedCompensation": "9045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": 3380172000, "cost_of_revenue": 3173766000, "gross_profit": 206406000, "ebit": 83204000, "ebitda": 85794000, "pretax_income": 73626000, "tax_provision": 9516000, "net_income": 64110000, "net_income_to_common": 64110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -597558000, "total_equity": 597558000, "shares_outstanding": 81916000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50883000, "capital_expenditure": 1712000, "free_cash_flow": 52595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66052, "ticker_id": 5911, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83204000", "ebitda": "85794000", "netIncome": "64110000", "grossProfit": "206406000", "depreciation": "None", "totalRevenue": "3380172000", "costOfRevenue": "3173766000", "interestIncome": "3348000", "incomeBeforeTax": "73626000", "interestExpense": "9578000", "operatingIncome": "79856000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9516000", "reportedCurrency": "USD", "netInterestIncome": "-6230000", "nonInterestIncome": "None", "operatingExpenses": "126550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3173766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2590000", "sellingGeneralAndAdministrative": "56042000", "netIncomeFromContinuingOperations": "64110000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-597558000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "597558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-597558000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "81916000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50883000", "capitalExpenditures": "1712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698000", "cashflowFromInvestment": "-1712000", "stockBasedCompensation": "8891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3380172000, "cost_of_revenue": 3173766000, "gross_profit": 206406000, "research_and_development": 33166000, "selling_general_admin": 56042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83204000, "depreciation_amortisation": 2590000, "ebitda": 85794000, "interest_expense": 9578000, "interest_income": null, "other_non_operating": null, "pretax_income": 73626000, "tax_provision": 9516000, "effective_tax_rate": null, "net_income": 64110000, "net_income_continuing_ops": 64110000, "net_income_to_common": 64110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -597558000, "total_liabilities": -597558000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 597558000, "shares_outstanding": 81916000, "operating_cash_flow": 50883000, "stock_based_compensation": 8891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -698000, "free_cash_flow": 52595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83204000", "ebitda": "85794000", "netIncome": "64110000", "grossProfit": "206406000", "depreciation": "None", "totalRevenue": "3380172000", "costOfRevenue": "3173766000", "interestIncome": "3348000", "incomeBeforeTax": "73626000", "interestExpense": "9578000", "operatingIncome": "79856000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9516000", "reportedCurrency": "USD", "netInterestIncome": "-6230000", "nonInterestIncome": "None", "operatingExpenses": "126550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3173766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2590000", "sellingGeneralAndAdministrative": "56042000", "netIncomeFromContinuingOperations": "64110000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-597558000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "597558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-597558000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "81916000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50883000", "capitalExpenditures": "1712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698000", "cashflowFromInvestment": "-1712000", "stockBasedCompensation": "8891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2290575000, "total_current_assets": 896191000, "total_assets": 935898000, "short_term_debt": 52202000, "long_term_debt": null, "total_debt": 52202000, "total_liabilities": 296623000, "total_equity": 639275000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66056, "ticker_id": 5911, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "935898000", "longTermDebt": "None", "shortTermDebt": "52202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "124409000", "totalLiabilities": "296623000", "otherCurrentAssets": "-1458263000", "totalCurrentAssets": "896191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39707000", "currentAccountsPayable": "48533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72997000", "totalShareholderEquity": "639275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174063000", "totalCurrentLiabilities": "274798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21825000", "cashAndShortTermInvestments": "2290575000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2290575000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2290575000, "short_term_investments": null, "net_receivables": 63879000, "inventory": null, "other_current_assets": null, "total_current_assets": 896191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39707000, "total_assets": 935898000, "short_term_debt": 52202000, "accounts_payable": 48533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21825000, "total_liabilities": 296623000, "total_debt": 52202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124409000, "total_equity": 639275000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "935898000", "longTermDebt": "None", "shortTermDebt": "52202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "124409000", "totalLiabilities": "296623000", "otherCurrentAssets": "-1458263000", "totalCurrentAssets": "896191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39707000", "currentAccountsPayable": "48533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72997000", "totalShareholderEquity": "639275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174063000", "totalCurrentLiabilities": "274798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21825000", "cashAndShortTermInvestments": "2290575000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2290575000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1404185000, "total_current_assets": 496857000, "total_assets": 531371000, "short_term_debt": 2182000, "long_term_debt": null, "total_debt": 2182000, "total_liabilities": 145285000, "total_equity": 386086000, "shares_outstanding": null, "goodwill_and_intangibles": 6533000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66057, "ticker_id": 5911, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:49.203361+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1601000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "531371000", "longTermDebt": "None", "shortTermDebt": "2182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4932000", "reportedCurrency": "None", "retainedEarnings": "208240000", "totalLiabilities": "145285000", "otherCurrentAssets": "-1039364000", "totalCurrentAssets": "496857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34514000", "currentAccountsPayable": "4755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24425000", "totalShareholderEquity": "386086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105015000", "totalCurrentLiabilities": "121971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23314000", "cashAndShortTermInvestments": "1404185000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "4932000", "cashAndCashEquivalentsAtCarryingValue": "1404185000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1404185000, "short_term_investments": null, "net_receivables": 132036000, "inventory": null, "other_current_assets": null, "total_current_assets": 496857000, "net_ppe": null, "goodwill": 1601000, "intangible_assets": 4932000, "goodwill_and_intangibles": 6533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34514000, "total_assets": 531371000, "short_term_debt": 2182000, "accounts_payable": 4755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121971000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23314000, "total_liabilities": 145285000, "total_debt": 2182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208240000, "total_equity": 386086000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1601000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "531371000", "longTermDebt": "None", "shortTermDebt": "2182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4932000", "reportedCurrency": "None", "retainedEarnings": "208240000", "totalLiabilities": "145285000", "otherCurrentAssets": "-1039364000", "totalCurrentAssets": "496857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34514000", "currentAccountsPayable": "4755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24425000", "totalShareholderEquity": "386086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105015000", "totalCurrentLiabilities": "121971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23314000", "cashAndShortTermInvestments": "1404185000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "4932000", "cashAndCashEquivalentsAtCarryingValue": "1404185000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }