{ "ticker": { "uuid": "81b0027d-1d92-498b-bfea-d010b3bc268a", "symbol": "CKF", "name": "Collins Foods Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/81b0027d-1d92-498b-bfea-d010b3bc268a/", "api_url": "https://sharemaestro.com/factors/api/tickers/81b0027d-1d92-498b-bfea-d010b3bc268a/" }, "ticker_metadata": { "id": 22674, "uuid": "81b0027d-1d92-498b-bfea-d010b3bc268a", "symbol": "CKF", "name": "Collins Foods Limited", "asset_type": "equity", "market_cap": 1041958848, "stock_exchange_id": 9, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Collins Foods Limited engages in the operation, management, and administration of restaurants in Australia and Europe. The company operates through three segments: KFC Australia, KFC Europe, and Taco Bell Australia. It operates restaurants under the KFC and Taco Bell brands. The company was founded in 1969 and is based in Hamilton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81b0027d-1d92-498b-bfea-d010b3bc268a", "symbol": "CKF", "name": "Collins Foods Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/81b0027d-1d92-498b-bfea-d010b3bc268a/", "api_url": "https://sharemaestro.com/factors/api/tickers/81b0027d-1d92-498b-bfea-d010b3bc268a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.28, "value": 0.17, "quality": 0.11, "momentum": 0.85, "coverage": 0.818, "confidence": 0.42, "delta": null }, "headline_factors": { "price": 8.19, "market_cap": 965459419.47, "pe_ratio": 109.289, "earnings_yield": null, "ebitda_to_ev": 0.1072, "shareholder_yield": 0.0304, "roe": 0.0218, "piotroski_f_score": 4, "momentum_12_1": 0.1102, "volatility_252d": 0.4178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.219803+00:00", "batch_id": "" }, "size": { "price_close": 8.19, "market_cap": 965459419.47, "market_cap_usd": 965459419.47, "enterprise_value": 1737168419.47, "shares_outstanding": 117882713, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 109.289, "pb_ratio": 2.3819, "ptbv_ratio": 2.3819, "ps_ratio": 0.6354, "pcf_ratio": null, "pfcf_ratio": 8.5038, "ev_ebitda": 9.3275, "ev_ebit": null, "ev_sales": 1.1433, "ev_fcf": 15.301, "earnings_yield": null, "fcf_yield": 0.0654, "price_to_sales": 0.6354, "price_to_book": 2.3819, "price_to_cashflow": null, "ebitda_to_ev": 0.1072, "sales_yield": 0.8747 }, "yield": { "dividend_yield": 0.0304, "buyback_yield": 0, "shareholder_yield": 0.0304, "debt_paydown_yield": 0.0067, "total_yield": 0.037 }, "quality": { "gross_margin": 0.511, "operating_margin": -0.0317, "net_margin": 0.0058, "ebitda_margin": 0.1226, "fcf_margin": 0.0747, "roe": 0.0218, "roa": 0.006, "roic": -0.0307, "roc_greenblatt": null, "asset_turnover": 1.0246, "cash_conversion": 12.8518, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1106, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1436, "debt_to_assets": 0.6007, "interest_coverage": -1.1068, "current_ratio": 0.6215, "quick_ratio": 0.6215, "net_debt": 771709000, "local_beta": 0.5125, "volatility_252d": 0.4178, "volatility_60d": 0.685, "max_drawdown_12m": -0.3031, "risk_adjusted_momentum": 0.2637 }, "growth": { "revenue_growth_1y": 0.0206, "revenue_growth_3y_cagr": 0.0866, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8852, "eps_growth_3y_cagr": -0.4558, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2124, "book_value_growth_1y": -0.052, "revenue_growth": 0.0206, "earnings_growth": -0.8852 }, "momentum": { "price_return_1m": -0.0049, "price_return_3m": -0.1259, "price_return_6m": -0.1826, "price_return_9m": -0.2011, "price_return_12m": 0.1048, "price_return_12m_ex1m": 0.1102, "momentum_6m": -0.1826, "momentum_12m": 0.1048, "momentum_12_1": 0.1102, "distance_from_52w_high": -0.2901, "distance_from_52w_low": 0.1675, "relative_strength": 0.092 }, "raw_ttm": { "revenue_ttm": 1519489000, "gross_profit_ttm": 776424000, "ebit_ttm": -48178000, "ebitda_ttm": 186241000, "net_income_ttm": 8834000, "eps_diluted_ttm": 0.0749, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -67909000, "fcf_ttm": 113533000, "dividends_paid_ttm": -29308000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43531000, "cash_and_equivalents": 119119000, "total_current_assets": 146259000, "total_current_liabilities": 235322000, "net_ppe": null, "total_assets": 1483047000, "total_debt": 890828000, "total_equity": 405324000, "net_working_capital": -152789000, "book_value_per_share": 3.4384, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4384 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 94, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 30, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 46, "rank_roe": 69, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 63, "rank_fcf_margin": 48, "rank_piotroski": 35, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43 }, "composites": { "value_composite": 83, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 98, "yield_composite": 16, "svqf_composite": 40, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.1367, "os_score": 0.28, "value_percentile": 0.17, "quality_percentile": 0.11, "momentum_percentile": 0.85, "factor_coverage": 0.818, "signal_confidence": 0.42, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9834, "ticker_id": 22674, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.219803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.19, "market_cap": 965459419.47, "market_cap_usd": 965459419.47, "enterprise_value": 1737168419.47, "shares_outstanding": 117882713, "fx_rate_to_usd": null, "pe_ratio": 109.28904454, "pb_ratio": 2.38194486, "ptbv_ratio": 2.38194486, "ps_ratio": 0.63538428, "pcf_ratio": null, "pfcf_ratio": 8.50377793, "ev_ebitda": 9.32752949, "ev_ebit": null, "ev_sales": 1.14325831, "ev_fcf": 15.30099988, "earnings_yield": null, "fcf_yield": 0.06535521, "dividend_yield": 0.03035653, "buyback_yield": 0, "shareholder_yield": 0.03035653, "debt_paydown_yield": 0.00665797, "total_yield": 0.0370145, "gross_margin": 0.51097705, "operating_margin": -0.03170671, "net_margin": 0.0058138, "ebitda_margin": 0.12256818, "fcf_margin": 0.07471788, "roe": 0.02179491, "roa": 0.00595666, "roic": -0.0306988, "roc_greenblatt": null, "asset_turnover": 1.02457238, "cash_conversion": 12.8518225, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.14360425, "debt_to_assets": 0.60067415, "interest_coverage": -1.10675151, "current_ratio": 0.6215271, "quick_ratio": 0.6215271, "net_debt": 771709000, "revenue_growth_1y": 0.02055566, "revenue_growth_3y_cagr": 0.08655471, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88515043, "eps_growth_3y_cagr": -0.45575441, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21241537, "book_value_growth_1y": -0.05195803, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.110571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00486027, "price_return_3m": -0.12593383, "price_return_6m": -0.18263473, "price_return_9m": -0.20114824, "price_return_12m": 0.10480603, "price_return_12m_ex1m": 0.11020191, "distance_from_52w_high": -0.29006159, "distance_from_52w_low": 0.16754449, "relative_strength": 0.09195924, "local_beta": 0.5125, "volatility_252d": 0.41784, "volatility_60d": 0.684999, "max_drawdown_12m": -0.30306413, "revenue_ttm": 1519489000, "gross_profit_ttm": 776424000, "ebit_ttm": -48178000, "ebitda_ttm": 186241000, "net_income_ttm": 8834000, "eps_diluted_ttm": 0.07493889, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -67909000, "fcf_ttm": 113533000, "dividends_paid_ttm": -29308000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43531000, "cash_and_equivalents": 119119000, "total_current_assets": 146259000, "total_current_liabilities": 235322000, "net_ppe": null, "total_assets": 1483047000, "total_debt": 890828000, "total_equity": 405324000, "net_working_capital": -152789000, "book_value_per_share": 3.43836674, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43836674, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 94, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 30, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 46, "rank_roe": 69, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 63, "rank_fcf_margin": 48, "rank_piotroski": 35, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43, "value_composite": 83, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 98, "yield_composite": 16, "svqf_composite": 40, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.42, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.19, "os": 0.28, "value": 0.17, "quality": 0.11, "momentum": 0.85, "confidence": 0.42, "coverage": 0.818, "pe_ratio": 109.289, "earnings_yield": null, "shareholder_yield": 0.0304, "roe": 0.0218, "momentum_12_1": 0.1102, "complete_fields": { "id": 9834, "ticker_id": 22674, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.219803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.19, "market_cap": 965459419.47, "market_cap_usd": 965459419.47, "enterprise_value": 1737168419.47, "shares_outstanding": 117882713, "fx_rate_to_usd": null, "pe_ratio": 109.28904454, "pb_ratio": 2.38194486, "ptbv_ratio": 2.38194486, "ps_ratio": 0.63538428, "pcf_ratio": null, "pfcf_ratio": 8.50377793, "ev_ebitda": 9.32752949, "ev_ebit": null, "ev_sales": 1.14325831, "ev_fcf": 15.30099988, "earnings_yield": null, "fcf_yield": 0.06535521, "dividend_yield": 0.03035653, "buyback_yield": 0, "shareholder_yield": 0.03035653, "debt_paydown_yield": 0.00665797, "total_yield": 0.0370145, "gross_margin": 0.51097705, "operating_margin": -0.03170671, "net_margin": 0.0058138, "ebitda_margin": 0.12256818, "fcf_margin": 0.07471788, "roe": 0.02179491, "roa": 0.00595666, "roic": -0.0306988, "roc_greenblatt": null, "asset_turnover": 1.02457238, "cash_conversion": 12.8518225, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.14360425, "debt_to_assets": 0.60067415, "interest_coverage": -1.10675151, "current_ratio": 0.6215271, "quick_ratio": 0.6215271, "net_debt": 771709000, "revenue_growth_1y": 0.02055566, "revenue_growth_3y_cagr": 0.08655471, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88515043, "eps_growth_3y_cagr": -0.45575441, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21241537, "book_value_growth_1y": -0.05195803, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.110571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00486027, "price_return_3m": -0.12593383, "price_return_6m": -0.18263473, "price_return_9m": -0.20114824, "price_return_12m": 0.10480603, "price_return_12m_ex1m": 0.11020191, "distance_from_52w_high": -0.29006159, "distance_from_52w_low": 0.16754449, "relative_strength": 0.09195924, "local_beta": 0.5125, "volatility_252d": 0.41784, "volatility_60d": 0.684999, "max_drawdown_12m": -0.30306413, "revenue_ttm": 1519489000, "gross_profit_ttm": 776424000, "ebit_ttm": -48178000, "ebitda_ttm": 186241000, "net_income_ttm": 8834000, "eps_diluted_ttm": 0.07493889, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -67909000, "fcf_ttm": 113533000, "dividends_paid_ttm": -29308000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43531000, "cash_and_equivalents": 119119000, "total_current_assets": 146259000, "total_current_liabilities": 235322000, "net_ppe": null, "total_assets": 1483047000, "total_debt": 890828000, "total_equity": 405324000, "net_working_capital": -152789000, "book_value_per_share": 3.43836674, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43836674, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 94, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 30, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 46, "rank_roe": 69, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 63, "rank_fcf_margin": 48, "rank_piotroski": 35, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43, "value_composite": 83, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 98, "yield_composite": 16, "svqf_composite": 40, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.42, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "income_statement": { "revenue": 1519489000, "cost_of_revenue": 743065000, "gross_profit": 776424000, "ebit": -48178000, "ebitda": 186241000, "pretax_income": null, "tax_provision": null, "net_income": 8834000, "net_income_to_common": 8834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119119000, "total_current_assets": 146259000, "total_assets": 1483047000, "short_term_debt": 55393000, "long_term_debt": 257222000, "total_debt": 890828000, "total_liabilities": null, "total_equity": 405324000, "shares_outstanding": 117882713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -67909000, "free_cash_flow": 113533000, "dividends_paid": -29308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6428000 }, "complete_fields": { "id": 410929, "ticker_id": 22674, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186241000", "netIncome": "8834000", "grossProfit": "776424000", "totalRevenue": "1519489000", "costOfRevenue": "743065000", "interestExpense": "43531000", "operatingIncome": "-48178000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "111414000" }, "balance": { "totalDebt": "890828000", "totalAssets": "1483047000", "longTermDebt": "257222000", "shortTermDebt": "55393000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117882713", "totalCurrentAssets": "146259000", "totalShareholderEquity": "405324000", "totalCurrentLiabilities": "235322000", "propertyPlantEquipmentNet": "750624000", "cashAndShortTermInvestments": "119119000" }, "cashflow": { "freeCashFlow": "113533000", "dividendsPaid": "-29308000", "issuanceOfDebt": "3572000", "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-67909000" } }, "revenue": 1519489000, "cost_of_revenue": 743065000, "gross_profit": 776424000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48178000, "depreciation_amortisation": 111414000, "ebitda": 186241000, "interest_expense": 43531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8834000, "net_income_continuing_ops": null, "net_income_to_common": 8834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146259000, "net_ppe": 750624000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1483047000, "short_term_debt": 55393000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235322000, "long_term_debt": 257222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 890828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 405324000, "shares_outstanding": 117882713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6428000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 113533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186241000", "netIncome": "8834000", "grossProfit": "776424000", "totalRevenue": "1519489000", "costOfRevenue": "743065000", "interestExpense": "43531000", "operatingIncome": "-48178000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "111414000" }, "balance": { "totalDebt": "890828000", "totalAssets": "1483047000", "longTermDebt": "257222000", "shortTermDebt": "55393000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117882713", "totalCurrentAssets": "146259000", "totalShareholderEquity": "405324000", "totalCurrentLiabilities": "235322000", "propertyPlantEquipmentNet": "750624000", "cashAndShortTermInvestments": "119119000" }, "cashflow": { "freeCashFlow": "113533000", "dividendsPaid": "-29308000", "issuanceOfDebt": "3572000", "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-67909000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "income_statement": { "revenue": 1488884000, "cost_of_revenue": 737936000, "gross_profit": 750948000, "ebit": 8740000, "ebitda": 227851000, "pretax_income": null, "tax_provision": null, "net_income": 76721000, "net_income_to_common": 76721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83822000, "total_current_assets": 109596000, "total_assets": 1418226000, "short_term_debt": 47844000, "long_term_debt": 248847000, "total_debt": 834542000, "total_liabilities": null, "total_equity": 426443000, "shares_outstanding": 117580785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -82746000, "free_cash_flow": 93642000, "dividends_paid": -30001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41012000 }, "complete_fields": { "id": 410930, "ticker_id": 22674, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227851000", "netIncome": "76721000", "grossProfit": "750948000", "totalRevenue": "1488884000", "costOfRevenue": "737936000", "interestExpense": "40918000", "operatingIncome": "8740000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105680000" }, "balance": { "totalDebt": "834542000", "totalAssets": "1418226000", "longTermDebt": "248847000", "shortTermDebt": "47844000", "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117580785", "totalCurrentAssets": "109596000", "totalShareholderEquity": "426443000", "totalCurrentLiabilities": "217654000", "propertyPlantEquipmentNet": "744400000", "cashAndShortTermInvestments": "83822000" }, "cashflow": { "freeCashFlow": "93642000", "dividendsPaid": "-30001000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-41012000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-82746000" } }, "revenue": 1488884000, "cost_of_revenue": 737936000, "gross_profit": 750948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8740000, "depreciation_amortisation": 105680000, "ebitda": 227851000, "interest_expense": 40918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76721000, "net_income_continuing_ops": null, "net_income_to_common": 76721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83822000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109596000, "net_ppe": 744400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1418226000, "short_term_debt": 47844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217654000, "long_term_debt": 248847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 834542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 426443000, "shares_outstanding": 117580785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227851000", "netIncome": "76721000", "grossProfit": "750948000", "totalRevenue": "1488884000", "costOfRevenue": "737936000", "interestExpense": "40918000", "operatingIncome": "8740000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105680000" }, "balance": { "totalDebt": "834542000", "totalAssets": "1418226000", "longTermDebt": "248847000", "shortTermDebt": "47844000", "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117580785", "totalCurrentAssets": "109596000", "totalShareholderEquity": "426443000", "totalCurrentLiabilities": "217654000", "propertyPlantEquipmentNet": "744400000", "cashAndShortTermInvestments": "83822000" }, "cashflow": { "freeCashFlow": "93642000", "dividendsPaid": "-30001000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-41012000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-82746000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "income_statement": { "revenue": 1348614000, "cost_of_revenue": 672345000, "gross_profit": 676269000, "ebit": -55902000, "ebitda": 146251000, "pretax_income": null, "tax_provision": null, "net_income": 12746000, "net_income_to_common": 12746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80236000, "total_current_assets": 130305000, "total_assets": 1370372000, "short_term_debt": 44639000, "long_term_debt": 291857000, "total_debt": 843368000, "total_liabilities": null, "total_equity": 384498000, "shares_outstanding": 117322572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -75626000, "free_cash_flow": 70590000, "dividends_paid": -29377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3296000 }, "complete_fields": { "id": 410931, "ticker_id": 22674, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146251000", "netIncome": "12746000", "grossProfit": "676269000", "totalRevenue": "1348614000", "costOfRevenue": "672345000", "interestExpense": "33429000", "operatingIncome": "-55902000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98154000" }, "balance": { "totalDebt": "843368000", "totalAssets": "1370372000", "longTermDebt": "291857000", "shortTermDebt": "44639000", "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117322572", "totalCurrentAssets": "130305000", "totalShareholderEquity": "384498000", "totalCurrentLiabilities": "196098000", "propertyPlantEquipmentNet": "690338000", "cashAndShortTermInvestments": "80236000" }, "cashflow": { "freeCashFlow": "70590000", "dividendsPaid": "-29377000", "issuanceOfDebt": "28296000", "issuanceOfStock": null, "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-75626000" } }, "revenue": 1348614000, "cost_of_revenue": 672345000, "gross_profit": 676269000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55902000, "depreciation_amortisation": 98154000, "ebitda": 146251000, "interest_expense": 33429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12746000, "net_income_continuing_ops": null, "net_income_to_common": 12746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80236000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130305000, "net_ppe": 690338000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1370372000, "short_term_debt": 44639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196098000, "long_term_debt": 291857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 843368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 384498000, "shares_outstanding": 117322572, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3296000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146251000", "netIncome": "12746000", "grossProfit": "676269000", "totalRevenue": "1348614000", "costOfRevenue": "672345000", "interestExpense": "33429000", "operatingIncome": "-55902000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98154000" }, "balance": { "totalDebt": "843368000", "totalAssets": "1370372000", "longTermDebt": "291857000", "shortTermDebt": "44639000", "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117322572", "totalCurrentAssets": "130305000", "totalShareholderEquity": "384498000", "totalCurrentLiabilities": "196098000", "propertyPlantEquipmentNet": "690338000", "cashAndShortTermInvestments": "80236000" }, "cashflow": { "freeCashFlow": "70590000", "dividendsPaid": "-29377000", "issuanceOfDebt": "28296000", "issuanceOfStock": null, "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-75626000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "income_statement": { "revenue": 1184521000, "cost_of_revenue": 562358000, "gross_profit": 622163000, "ebit": 11900000, "ebitda": 203991000, "pretax_income": null, "tax_provision": null, "net_income": 54799000, "net_income_to_common": 54799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97217000, "total_current_assets": 113854000, "total_assets": 1282971000, "short_term_debt": 37766000, "long_term_debt": 270994000, "total_debt": 748383000, "total_liabilities": null, "total_equity": 393527000, "shares_outstanding": 116696110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -73216000, "free_cash_flow": 83118000, "dividends_paid": -28591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4581000 }, "complete_fields": { "id": 410932, "ticker_id": 22674, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "203991000", "netIncome": "54799000", "grossProfit": "622163000", "totalRevenue": "1184521000", "costOfRevenue": "562358000", "interestExpense": "30207000", "operatingIncome": "11900000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "93095000" }, "balance": { "totalDebt": "748383000", "totalAssets": "1282971000", "longTermDebt": "270994000", "shortTermDebt": "37766000", "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "116696110", "totalCurrentAssets": "113854000", "totalShareholderEquity": "393527000", "totalCurrentLiabilities": "166489000", "propertyPlantEquipmentNet": "648567000", "cashAndShortTermInvestments": "97217000" }, "cashflow": { "freeCashFlow": "83118000", "dividendsPaid": "-28591000", "issuanceOfDebt": "32581000", "issuanceOfStock": null, "repaymentOfDebt": "-28000000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-73216000" } }, "revenue": 1184521000, "cost_of_revenue": 562358000, "gross_profit": 622163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11900000, "depreciation_amortisation": 93095000, "ebitda": 203991000, "interest_expense": 30207000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54799000, "net_income_continuing_ops": null, "net_income_to_common": 54799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113854000, "net_ppe": 648567000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1282971000, "short_term_debt": 37766000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166489000, "long_term_debt": 270994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 748383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 393527000, "shares_outstanding": 116696110, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "203991000", "netIncome": "54799000", "grossProfit": "622163000", "totalRevenue": "1184521000", "costOfRevenue": "562358000", "interestExpense": "30207000", "operatingIncome": "11900000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "93095000" }, "balance": { "totalDebt": "748383000", "totalAssets": "1282971000", "longTermDebt": "270994000", "shortTermDebt": "37766000", "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "116696110", "totalCurrentAssets": "113854000", "totalShareholderEquity": "393527000", "totalCurrentLiabilities": "166489000", "propertyPlantEquipmentNet": "648567000", "cashAndShortTermInvestments": "97217000" }, "cashflow": { "freeCashFlow": "83118000", "dividendsPaid": "-28591000", "issuanceOfDebt": "32581000", "issuanceOfStock": null, "repaymentOfDebt": "-28000000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-73216000" } } } ], "quarterly": [ { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119119000, "total_current_assets": 146259000, "total_assets": 1483047000, "short_term_debt": 55393000, "long_term_debt": 257222000, "total_debt": 890828000, "total_liabilities": null, "total_equity": 405324000, "shares_outstanding": 117882713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410928, "ticker_id": 22674, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:05:39.249762+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "890828000", "totalAssets": "1483047000", "longTermDebt": "257222000", "shortTermDebt": "55393000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117882713", "totalCurrentAssets": "146259000", "totalShareholderEquity": "405324000", "totalCurrentLiabilities": "235322000", "propertyPlantEquipmentNet": "750624000", "cashAndShortTermInvestments": "119119000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146259000, "net_ppe": 750624000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1483047000, "short_term_debt": 55393000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235322000, "long_term_debt": 257222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 890828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 405324000, "shares_outstanding": 117882713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "890828000", "totalAssets": "1483047000", "longTermDebt": "257222000", "shortTermDebt": "55393000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117882713", "totalCurrentAssets": "146259000", "totalShareholderEquity": "405324000", "totalCurrentLiabilities": "235322000", "propertyPlantEquipmentNet": "750624000", "cashAndShortTermInvestments": "119119000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }